XML 131 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement
12 Months Ended
Apr. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurement
FAIR VALUE
FAIR VALUE MEASUREMENT
We use the following classification of financial instruments pursuant to the fair value hierarchy methodologies for assets measured at fair value:
Level 1 - inputs to the valuation are quoted prices in an active market for identical assets.
Level 2 - inputs to the valuation include quoted prices for similar assets in active markets utilizing a third-party pricing service to determine fair value.
Level 3 - valuation is based on significant inputs that are unobservable in the market and our own estimates of assumptions that we believe market participants would use in pricing the asset.
Financial instruments are presented in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.
The following table presents the assets that were remeasured at fair value on a recurring basis during the fiscal years ended April 30, 2013 and 2012 and the gains on those remeasurements:
(dollars in 000s)
 
 
 
Total

 
Level 1

 
Level 2

 
Level 3

 
Gains

As of April 30, 2013:
 
 
 
 
 
 
 
 
 
 
Mortgage–backed securities
 
$
482,378

 
$

 
$
482,378

 
$

 
$
5,928

Municipal bonds
 
4,498

 

 
4,498

 

 
320

 
 
$
486,876

 
$

 
$
486,876

 
$

 
$
6,248

As a percentage of total assets
 
10.7
%
 

 
10.7
%
 

 
 
As of April 30, 2012:
 
 
 
 
 
 
 
 
 
 
Mortgage–backed securities
 
$
366,683

 
$

 
$
366,683

 
$

 
$
5,499

Municipal bonds
 
5,669

 

 
5,669

 

 
425

 
 
$
372,352

 
$

 
$
372,352

 
$

 
$
5,924

As a percentage of total assets
 
8.0
%
 

 
8.0
%
 

 
 


These AFS securities are carried at fair value on a recurring basis. These include certain agency and agency-sponsored mortgage-backed securities and municipal bonds. Quoted market prices are not available for these securities, as they are not actively traded and have fewer observable transactions. As a result, we use third-party pricing services to determine fair value and classify the securities as Level 2. The services' pricing models are based on market data and utilize available trade, bid and other market information for similar securities. The fair values provided by the third-party pricing services are regularly reviewed by management. Annually, a sample of prices supplied by the pricing service is validated by comparison to prices obtained from other third party sources. There were no transfers of AFS securities between hierarchy levels during the fiscal years ended April 30, 2013 and 2012.
The following table presents the assets that were remeasured at fair value on a non-recurring basis during the fiscal years ended April 30, 2013 and 2012 and the losses on those remeasurements:
(dollars in 000s)
 
 
 
Total

 
Level 1

 
Level 2

 
Level 3

 
Losses

As of April 30, 2013:
 
 
 
 
 
 
 
 
 
 
REO
 
$
14,806

 
$

 
$

 
$
14,806

 
$
(431
)
Impaired mortgage loans held for investment
 
84,708

 

 

 
84,708

 
(10,663
)
 
 
$
99,514

 
$

 
$

 
$
99,514

 
$
(11,094
)
As a percentage of total assets
 
2.2
%
 

 

 
2.2
%
 
 
As of April 30, 2012:
 
 
 
 
 
 
 
 
 
 
REO
 
$
15,870

 
$

 
$

 
$
15,870

 
$
(693
)
Impaired mortgage loans held for investment
 
99,974

 

 

 
99,974

 
(10,235
)
 
 
$
115,844

 
$

 
$

 
$
115,844

 
$
(10,928
)
As a percentage of total assets
 
2.5
%
 

 

 
2.5
%
 
 

The following methods were used to estimate the fair value of each class of financial instrument above:
Real estate owned - REO includes foreclosed properties securing mortgage loans. Foreclosed assets are recorded at estimated fair value, generally based on independent market prices or appraised values of the collateral, less costs to sell upon foreclosure. The assets are remeasured quarterly based on independent appraisals or broker price opinions. Subsequent holding period gains and losses arising from the sale of REO are reported when realized. Because our REO is valued based on significant inputs that are unobservable in the market and our own estimates of assumptions that we believe market participants would use in pricing the asset, these assets are classified as Level 3.
Impaired mortgage loans held for investment - The fair value of impaired mortgage loans held for investment is generally based on the net present value of discounted cash flows for TDR loans or the appraised value of the underlying collateral for all other loans. Impaired and TDR loans are required to be evaluated at least annually, based on HRB Bank's Loan Policy. Impaired loans are typically remeasured every nine months, while TDRs are evaluated quarterly. These loans are classified as Level 3.
We have established various controls and procedures to ensure that the unobservable inputs used in the fair value measurement of these instruments are appropriate. Appraisals are obtained from certified appraisers and reviewed internally by HRB Bank’s asset management group. The inputs and assumptions used in our discounted cash flow model for TDRs are reviewed and approved by HRB Bank's management team each time the balances are remeasured. Significant changes in fair value from the previous measurement are presented to HRB Bank management for approval. There were no changes to the unobservable inputs used in determining the fair values of our Level 3 financial assets.
The following table presents the quantitative information about our Level 3 fair value measurements:
(in 000s)
 
 
Fair Value at
April 30, 2013

 
Valuation
Technique
 
Unobservable Input
 
Range
(Weighted Average)
REO
 
$
13,968

 
Third party
pricing
 
Cost to list/sell Loss severity
 
5% – 57%(6%)
0% – 100%(49%)
Impaired mortgage loans held for investment – non TDRs
 
$
84,093

 
Collateral-
based
 
Cost to list/sell
Time to sell (months)
Collateral depreciation
Loss severity
 
0% – 45%(7%)
24(24)
(24%) – 100%(47%)
0% – 100%(58%)
Impaired mortgage loans held for investment – TDRs
 
$
50,137

 
Discounted
cash flow
 
Aged default performance
Loss severity
 
29% – 50%(39%)
0% – 21%(5%)

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and estimated fair values of our financial instruments are as follows:
(in 000s)
As of April 30,
 
2013
 
2012
 
 
 
 
Carrying
Amount

 
Estimated
Fair Value

 
Carrying
Amount

 
Estimated
Fair Value

 
Fair Value
Hierarchy
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,747,584

 
$
1,747,584

 
$
1,944,334

 
$
1,944,334

 
Level 1
Cash and cash equivalents – restricted
 
117,837

 
117,837

 
48,100

 
48,100

 
Level 1
Receivables, net – short–term
 
206,835

 
206,810

 
193,858

 
193,858

 
Level 1 and 3
Mortgage loans held for investment, net
 
338,789

 
210,858

 
406,201

 
248,535

 
Level 3
Investments in available–for–sale securities
 
486,876

 
486,876

 
372,352

 
372,352

 
Level 2
Receivables, net – long–term
 
125,048

 
134,283

 
127,468

 
127,468

 
Level 1 and 3
Note receivable (including interest)
 
60,352

 
69,472

 
55,444

 
55,444

 
Level 3
Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
938,331

 
934,019

 
833,047

 
831,251

 
Level 1 and 3
Long–term borrowings
 
906,680

 
964,630

 
1,040,549

 
1,077,223

 
Level 3
Contingent consideration payments
 
11,277

 
11,277

 
6,838

 
6,838

 
Level 3

Fair value estimates, methods and assumptions are set forth below. The fair value was not estimated for assets and liabilities that are not considered financial instruments.
Cash and cash equivalents, including restricted - Fair value approximates the carrying amount.
Receivables - short-term - For short-term balances with the exception of credit card receivables, the carrying values reported in the balance sheet approximate fair market value due to the relative short-term nature of the respective instruments (Level 1). The fair value of credit card balances is determined using market pricing sources based on projected future cash flows of the pooled assets and performance characteristics (Level 3).
Mortgage loans held for investment, net - The fair value of mortgage loans held for investment is determined using market pricing sources based on projected future cash flows of each individual asset, and loan characteristics including channel and performance characteristics.
Investments in available-for-sale securities - We use a third-party pricing service to determine fair value. The service's pricing model is based on market data and utilizes available trade, bid and other market information for similar securities.
Receivables - long-term - The carrying values for the long-term portion of loans to franchisees approximate fair market value due to the variable interest rates (Level 1). Long-term EA receivables are carried at net realizable value which approximates fair value (Level 3). Net realizable value is determined based on historical collection rates. The fair value of credit card balances is determined using market pricing sources based on projected future cash flows of the pooled assets and performance characteristics (Level 3).
Note receivable - The fair value of the long-term note receivable from M&P assumes no prepayment and is determined using market pricing sources for similar instruments based on projected future cash flows.
Deposits - The fair value of deposits with no stated maturity such as non-interest-bearing demand deposits, checking, money market and savings accounts is equal to the amount payable on demand (Level 1). The fair value of IRAs and other time deposits is estimated by discounting the future cash flows using the rates currently offered by HRB Bank for products with similar remaining maturities (Level 3).
Long-term debt - The fair value of borrowings is based on rates currently available to us for obligations with similar terms and maturities, including current market yields on our Senior Notes.
Contingent consideration payments - Fair value approximates the carrying amount.