EX-12.1 3 d416862dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

BLOCK FINANCIAL LLC

 

     Three months
ended
July 31,
                               

(Dollars in thousands)

   2012     2012     2011     2010     2009     2008  

Pretax income from continuing operations

   $ (19,329   $ (3,107   $ (51,989   $ (16,843   $ (99,253   $ (40,555

Add: Fixed charges

     21,963        90,213        92,325        88,130        102,388        106,858   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earnings before income taxes and fixed charges

   $ 2,634      $ 87,106      $ 40,336      $ 71,287      $ 3,135      $ 66,303   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges:

            

Interest expense

     20,638        83,469        83,828        77,947        86,973        63,916   

Interest on deposits

     1,323        6,735        8,488        10,174        14,069        42,878   

Interest portion of net rent expense (a)

     2        9        9        9        1,346        64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

     21,963        90,213        92,325        88,130        102,388        106,858   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

            

Including interest on deposits

     —          —          —          —          —          —     

Excluding interest on deposits

     —          —          —          —          —          —     

Deficiency in the coverage of fixed charges by earnings before income taxes and fixed charges

     (19,329     (3,107     (51,989     (16,843     (99,253     (40,555

 

(a) One-third of net rent expense is the portion deemed representative of the interest factor.

Note: In computing the ratio of earnings to fixed charges: (a) earnings have been based on income from continuing operations before income taxes and fixed charges (exclusive of interest capitalized) and (b) fixed charges consist of interest expense and the estimated interest portion of rents. Interest expense on uncertain tax positions has been excluded from fixed charges, as it is included as a component of income taxes in the consolidated financial statements.

H&R BLOCK, INC.

 

     Three months
ended
July 31,
                                   

(Dollars in thousands)

   2012     2012      2011      2010      2009      2008  

Pretax income from continuing operations

   $ (169,269   $ 576,070       $ 627,703       $ 723,414       $ 736,132       $ 635,106   

Add: Fixed charges

     37,965        164,848         169,140         170,528         186,729         186,389   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total earnings before income taxes and fixed charges

   $ (131,304   $ 740,918       $ 796,843       $ 893,942       $ 922,861       $ 821,495   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed Charges:

                

Interest expense

     20,754        85,354         85,695         79,656         89,385         61,934   

Interest on deposits

     1,323        6,735         8,488         10,174         14,069         42,878   

Interest portion of net rent expense (a)

     15,888        72,759         74,957         80,698         83,275         81,577   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges

     37,965        164,848         169,140         170,528         186,729         186,389   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

                

Including interest on deposits

     —          4.5         4.7         5.2         4.9         4.4   

Excluding interest on deposits

     —          4.6         4.9         5.5         5.3         5.4   

Deficiency in the coverage of fixed charges by earnings before income taxes and fixed charges

     (169,269              

 

(a) One-third of net rent expense is the portion deemed representative of the interest factor.

Note: In computing the ratio of earnings to fixed charges: (a) earnings have been based on income from continuing operations before income taxes and fixed charges (exclusive of interest capitalized) and (b) fixed charges consist of interest expense and the estimated interest portion of rents. Interest expense on uncertain tax positions has been excluded from fixed charges, as it is included as a component of income taxes in the consolidated financial statements.