XML 116 R102.htm IDEA: XBRL DOCUMENT v3.6.0.2
Non-Covered Loans and Allowance for Non-Covered Loan Losses - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Changes in the allowance for loan losses                          
Balance, beginning of period       $ 45,415         $ 45,415        
Provision charged to (recapture from) operations operations $ 4,347 $ 3,990 $ 28,876 3,407 $ 4,277 $ 5,593 $ 158 $ 2,687 40,620 $ 12,715 $ 16,933    
Balance, end of period 54,186       45,415       54,186 45,415      
Loan portfolio distributed by portfolio segment and impairment methodology                          
Total loans                       $ 5,843,499 $ 5,207,617
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Total loans, allowance 54,186     45,415 45,415       $ 45,415 45,415   54,186 45,415
Originated Financing Receivable                          
Allowance for loan losses                          
Rolling period considered for average net loss rate to calculate historical loss factors                 3 years        
Weighted average loss rate for recent four quarters (as a percent)                 120.00%        
Weighted average loss rate for oldest four quarters (as a percent)                 80.00%        
Originated Financing Receivable | Minimum                          
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment                       500  
Noncovered                          
Changes in the allowance for loan losses                          
Balance, beginning of period       45,415       37,041 $ 45,415 37,041 33,241    
Provision charged to (recapture from) operations operations                 41,741 12,173 7,747    
Loans charged off                 (35,419) (8,127) (7,399)    
Recoveries on charged off loans                 2,449 4,328 3,452    
Balance, end of period 54,186       45,415       54,186 45,415 37,041    
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment                       15,144 11,451
Loans collectively evaluated for impairment                       5,776,923 5,124,112
Total loans                       5,843,499 5,207,617
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment, allowance                       282 1,380
Loans collectively evaluated for impairment, allowance                       50,807 39,549
Total loans, allowance 54,186     45,415 45,415     37,041 45,415 37,041 33,241 54,186 45,415
Noncovered | Commercial and industrial                          
Changes in the allowance for loan losses                          
Balance, beginning of period       19,845       18,833 19,845 18,833 16,717    
Provision charged to (recapture from) operations operations                 33,369 4,598 6,099    
Loans charged off                 (33,776) (7,144) (6,926)    
Recoveries on charged off loans                 1,931 3,558 2,943    
Balance, end of period 21,369       19,845       21,369 19,845 18,833    
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment                       4,508 11,354
Loans collectively evaluated for impairment                       1,683,273 1,528,101
Total loans                       1,696,453 1,552,805
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment, allowance                       115 1,380
Loans collectively evaluated for impairment, allowance                       20,697 17,124
Total loans, allowance 21,369     19,845 19,845     18,833 19,845 18,833 16,717 21,369 19,845
Noncovered | Real estate                          
Changes in the allowance for loan losses                          
Balance, beginning of period       18,983       11,131 18,983 11,131 8,331    
Provision charged to (recapture from) operations operations                 7,297 7,937 2,696    
Loans charged off                 (1,439) (605) (114)    
Recoveries on charged off loans                 395 520 218    
Balance, end of period 25,236       18,983       25,236 18,983 11,131    
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment                       9,704 97
Loans collectively evaluated for impairment                       2,768,064 2,260,367
Total loans                       2,816,767 2,313,239
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Loans collectively evaluated for impairment, allowance                       23,129 16,052
Total loans, allowance 25,236     18,983 18,983     11,131 18,983 11,131 8,331 25,236 18,983
Noncovered | Construction and land development                          
Changes in the allowance for loan losses                          
Balance, beginning of period       6,064       6,450 6,064 6,450 7,957    
Provision charged to (recapture from) operations operations                 938 (386) (1,692)    
Recoveries on charged off loans                     185    
Balance, end of period 7,002       6,064       7,002 6,064 6,450    
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment                       727  
Loans collectively evaluated for impairment                       782,656 700,206
Total loans                       786,850 705,356
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment, allowance                       167  
Loans collectively evaluated for impairment, allowance                       6,458 5,882
Total loans, allowance 7,002     6,064 6,064     6,450 6,064 6,450 7,957 7,002 6,064
Noncovered | Consumer                          
Changes in the allowance for loan losses                          
Balance, beginning of period       314       461 314 461 88    
Provision charged to (recapture from) operations operations                 190 104 627    
Loans charged off                 (203) (378) (359)    
Recoveries on charged off loans                 123 127 105    
Balance, end of period 424       314       424 314 461    
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans individually evaluated for impairment                       205  
Loans collectively evaluated for impairment                       40,853 44,893
Total loans                       41,352 45,672
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Loans collectively evaluated for impairment, allowance                       368 282
Total loans, allowance 424     314 314     461 314 461 88 424 314
Noncovered | Broker-dealer                          
Changes in the allowance for loan losses                          
Balance, beginning of period       209       166 209 166 148    
Provision charged to (recapture from) operations operations                 (53) (80) 17    
Loans charged off                 (1)        
Recoveries on charged off loans                   123 1    
Balance, end of period 155       209       155 209 166    
Loan portfolio distributed by portfolio segment and impairment methodology                          
Loans collectively evaluated for impairment                       502,077 590,545
Total loans                       502,077 590,545
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Loans collectively evaluated for impairment, allowance                       155 209
Total loans, allowance 155     209 209     $ 166 209 166 $ 148 155 209
Noncovered | PCI loans                          
Changes in the allowance for loan losses                          
Balance, beginning of period       4,486         4,486        
Balance, end of period 3,097       4,486       3,097 4,486      
Loan portfolio distributed by portfolio segment and impairment methodology                          
Total loans                       51,432 72,054
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Total loans, allowance 3,097     4,486 4,486       4,486 4,486   3,097 4,486
Noncovered | PCI loans | Commercial and industrial                          
Changes in the allowance for loan losses                          
Balance, beginning of period       1,341         1,341        
Balance, end of period 557       1,341       557 1,341      
Loan portfolio distributed by portfolio segment and impairment methodology                          
Total loans                       8,672 13,350
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Total loans, allowance 557     1,341 1,341       1,341 1,341   557 1,341
Noncovered | PCI loans | Real estate                          
Changes in the allowance for loan losses                          
Balance, beginning of period       2,931         2,931        
Balance, end of period 2,107       2,931       2,107 2,931      
Loan portfolio distributed by portfolio segment and impairment methodology                          
Total loans                       38,999 52,775
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Total loans, allowance 2,107     2,931 2,931       2,931 2,931   2,107 2,931
Noncovered | PCI loans | Construction and land development                          
Changes in the allowance for loan losses                          
Balance, beginning of period       182         182        
Balance, end of period 377       182       377 182      
Loan portfolio distributed by portfolio segment and impairment methodology                          
Total loans                       3,467 5,150
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Total loans, allowance 377     182 182       182 182   377 182
Noncovered | PCI loans | Consumer                          
Changes in the allowance for loan losses                          
Balance, beginning of period       32         32        
Balance, end of period 56       32       56 32      
Loan portfolio distributed by portfolio segment and impairment methodology                          
Total loans                       294 779
Allowance for loan losses distributed by portfolio segment and impairment methodology                          
Total loans, allowance $ 56     $ 32 $ 32       $ 32 $ 32   $ 56 $ 32