10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C.  20549

FORM 10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           

Commission File Number 333-110025

MONITRONICS INTERNATIONAL, INC.

(Exact name of Registrant as specified in its charter)

State of Texas	74-2719343
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)
2350 Valley View Lane, Suite 100
Dallas, Texas	75234
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (972) 243-7443

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o
Non-accelerated filer x	Smaller reporting company o
(Do not check if a smaller reporting company)

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

As of November 14, 2013 Monitronics International, Inc. is a wholly owned subsidiary of Ascent Capital Group, Inc.

TABLE OF CONTENTS

		Page
PART I — FINANCIAL INFORMATION
Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets (unaudited)	1
	Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited)	2
	Condensed Consolidated Statements of Cash Flows (unaudited)	3
	Condensed Consolidated Statement of Stockholder’s Equity (unaudited)	4
	Notes to Condensed Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19
Item 3.	Quantitative and Qualitative Disclosure about Market Risk	25
Item 4.	Controls and Procedures	25
PART II - OTHER INFORMATION
Item 6.	Exhibits	26
	SIGNATURES	27
	EXHIBIT INDEX	28

Item 1.  Financial Statements.

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

Amounts in thousands, except share amounts

(unaudited)

	September 30,			December 31,
	2013			2012
Assets
Current assets:
Cash and cash equivalents	$	29,446		$	3,433
Restricted cash	2,680			2,640
Trade receivables, net of allowance for doubtful accounts of $1,913 in 2013 and $1,436 in 2012	13,621			10,891
Deferred income tax assets, net	5,100			5,100
Prepaid and other current assets	13,305			13,597
Total current assets	64,152			35,661
Property and equipment, net of accumulated depreciation of $15,306 in 2013 and $10,189 in 2012	23,146			20,559
Subscriber accounts, net of accumulated amortization of $445,773 in 2013 and $308,487 in 2012	1,338,401			987,975
Dealer network and other intangible assets, net of accumulated amortization of $29,353 in 2013 and $20,580 in 2012	69,580			29,853
Goodwill	522,260			349,227
Other assets, net	29,672			22,156
Total assets	$	2,047,211		$	1,445,431
Liabilities and Stockholder’s Equity
Current liabilities:
Accounts payable	$	6,240		$	1,523
Accrued payroll and related liabilities	3,876			3,179
Other accrued liabilities	50,326			25,613
Deferred revenue	14,331			10,327
Purchase holdbacks	19,429			10,818
Current portion of long-term debt	9,166			6,950
Total current liabilities	103,368			58,410
Non-current liabilities:
Long-term debt	1,605,760			1,101,433
Long-term purchase holdbacks	6,756			—
Derivative financial instruments	6,491			12,359
Deferred income tax liability, net	9,595			8,849
Other liabilities	16,128			3,961
Total liabilities	1,748,098			1,185,012
Commitments and contingencies
Stockholder’s equity:
Common stock, $.01 par value.1 share authorized, issued and outstanding at September 30, 2013 and December 31, 2012, respectively	—			—
Additional paid-in capital	337,591			298,932
Accumulated deficit	(33,639		)	(26,270		)
Accumulated other comprehensive loss	(4,839		)	(12,243		)
Total stockholder’s equity	299,113			260,419
Total liabilities and stockholder’s equity	$	2,047,211		$	1,445,431

See accompanying notes to condensed consolidated financial statements.

1

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

Amounts in thousands, except share amounts

(unaudited)

	Three months ended					Nine months ended
	September 30,					September 30,
	2013			2012		2013			2012
Net revenue	$	115,844		84,667		$	318,275		249,863
Operating expenses:
Cost of services	20,155			12,881		50,951			35,331
Selling, general, and administrative, including stock-based and long-term incentive compensation	19,968			14,755		53,984			43,759
Amortization of subscriber accounts, dealer network and other intangible assets	55,746			40,815		146,059			118,245
Depreciation	1,910			1,368		5,119			3,990
Restructuring charges	402			—		402			—
Gain on sale of operating assets	—			—		(2		)	—
	98,181			69,819		256,513			201,325
Operating income	17,663			14,848		61,762			48,538
Other expense:
Interest expense	25,732			19,243		66,325			50,212
Realized and unrealized loss on derivative financial instruments, net	—			—		—			2,044
Refinancing expense	—			—		—			6,245
Other expense	—			—		—			619
	25,732			19,243		66,325			59,120
Loss before income taxes	(8,069		)	(4,395	)	(4,563		)	(10,582	)
Income tax expense	1,241			700		2,806			2,038
Net loss	(9,310		)	(5,095	)	(7,369		)	(12,620	)
Other comprehensive income (loss):
Unrealized gain (loss) on derivative contracts	(4,526		)	(2,539	)	7,404			(13,779	)
Total other comprehensive income (loss)	(4,526		)	(2,539	)	7,404			(13,779	)
Comprehensive income (loss)	$	(13,836	)	(7,634	)	$	35		(26,399	)

See accompanying notes to condensed consolidated financial statements.

2

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Amounts in thousands

(unaudited)

	Nine months ended
	September 30,
	2013			2012
Cash flows from operating activities:
Net loss	$	(7,369	)	(12,620	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Amortization of subscriber accounts, dealer network and other intangible assets	146,059			118,245
Depreciation	5,119			3,990
Stock based compensation	1,125			969
Deferred income tax expense	731			333
Unrealized gain on derivative financial instruments	—			(6,793	)
Refinancing expense	—			6,245
Long-term debt amortization	623			4,285
Other non-cash activity, net	7,725			6,145
Changes in assets and liabilities:
Trade receivables	(6,394		)	(4,464	)
Prepaid expenses and other assets	1,514			(1,855	)
Payables and other liabilities	20,745			17,162
Net cash provided by operating activities	169,878			131,642
Cash flows from investing activities:
Capital expenditures	(6,303		)	(3,387	)
Purchases of subscriber accounts	(174,527		)	(128,407	)
Cash paid for acquisition, net of cash acquired	(479,795		)	—
Proceeds from sale of operating assets	2			—
Decrease (increase) in restricted cash	(40		)	51,420
Net cash used in investing activities	(660,663		)	(80,374	)
Cash flows from financing activities:
Proceeds from long-term debt	591,375			998,100
Payments of long-term debt	(85,455		)	(979,650	)
Payments of deferred financing costs and refinancing costs	(8,122		)	(44,239	)
Contribution from Ascent Capital	20,000			—
Dividend to Ascent Capital	(1,000		)	(1,000	)
Net cash provided by (used in) financing activities	516,798			(26,789	)
Net increase in cash and cash equivalents	26,013			24,479
Cash and cash equivalents at beginning of period	3,433			2,110
Cash and cash equivalents at end of period	$	29,446		26,589
Supplemental cash flow information:
State taxes paid	$	2,350		2,116
Interest paid	49,323			23,148

See accompanying notes to condensed consolidated financial statements.

3

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholder’s Equity

Amounts in thousands, except share amounts

(unaudited)

										Accumulated
				Additional						other			Total
	Common Stock			paid-in			Accumulated			comprehensive			stockholder’s
	Shares	Amount		capital			deficit			income (loss)			equity
Balance at December 31, 2012	1	$	—	$	298,932		$	(26,270	)	$	(12,243	)	$	260,419
Net loss	—	—		—			(7,369		)	—			(7,369		)
Other comprehensive income	—	—		—			—			7,404			7,404
Stock-based compensation	—	—		1,125			—			—			1,125
Value of shares withheld for tax liability	—	—		(189		)	—			—			(189		)
Contributions from Ascent Capital	—	—		38,723			—			—			38,723
Dividend paid to Ascent Capital	—	—		(1,000		)	—			—			(1,000		)
Balance at September 30, 2013	1	$	—	$	337,591		$	(33,639	)	$	(4,839	)	$	299,113

See accompanying notes to condensed consolidated financial statements.

4

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(1)Basis of Presentation

Monitronics International, Inc. and its subsidiaries (the “Company” or “Monitronics”) are wholly owned subsidiaries of Ascent Capital Group, Inc. (“Ascent Capital”).  On August 16, 2013, the Company acquired all of the equity interests of Security Networks LLC (“Security Networks”) and certain affiliated entities (the “Security Networks Acquisition”).  The Company provides security alarm monitoring and related services to residential and business subscribers throughout the United States and parts of Canada.  The Company monitors signals arising from burglaries, fires, medical alerts and other events through security systems installed by independent dealers at subscribers’ premises.

The unaudited interim financial information of the Company has been prepared in accordance with Article 10 of the Securities and Exchange Commission’s (the “SEC”) Regulation S-X. Accordingly, it does not include all of the information required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements.  The Company’s unaudited condensed consolidated financial statements as of September 30, 2013, and for the three and nine months ended September 30, 2013 and 2012, include Monitronics and all of its direct and indirect subsidiaries.  The accompanying interim condensed consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year.  These condensed consolidated financial statements should be read in conjunction with the Monitronics Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 1, 2013 (the “2012 Form 10-K”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of revenue and expenses for each reporting period.  The significant estimates made in preparation of the Company’s condensed consolidated financial statements primarily relate to valuation of goodwill, other intangible assets, long-lived assets, deferred tax assets, derivative financial instruments, and the amount of the allowance for doubtful accounts. These estimates are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts them when facts and circumstances change. As the effects of future events cannot be determined with any certainty, actual results could differ from the estimates upon which the carrying values were based.

(2)Recent Accounting Pronouncements

There were no new accounting pronouncements issued during the nine months ended September 30, 2013 that are expected to have a material impact on the Company.

(3)Security Networks Acquisition

On August 16, 2013 (the “Closing Date”), the Company acquired all of the equity interests of Security Networks and certain affiliated entities.  The purchase price (the “Security Networks Purchase Price”) of $501,614,000 consisted of $482,891,000 in cash and 253,333 shares of Ascent Capital’s Series A common stock (the “Ascent Shares”), par value $0.01 per share, which were contributed to the Company by Ascent Capital. The Ascent Shares had a Closing Date fair value of $18,723,000.

The cash portion of the Security Networks purchase price was funded by cash contributions from Ascent Capital, the proceeds of the Company’s July issuance of $175,000,000 in aggregate principal amount of 9.125% Senior Notes due 2020 (in connection with the merger of Monitronics Escrow Corporation, the issuer of these notes, with and into the Company on the Closing Date), the proceeds of incremental term loans of $225,000,000 million issued under the Company’s existing credit facility and the proceeds of a $100,000,000 intercompany loan from Ascent Capital.  See note 5, Long-Term Debt for further information on the debt obligations.  The Security Networks Purchase Price will be adjusted for customary post-closing adjustments.

5

The Security Networks Acquisition was accounted for as a business combination utilizing the acquisition method in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 805, Business Combinations.  Under the acquisition method of accounting, the Security Networks Purchase Price has been allocated to Security Networks’ tangible and identifiable intangible assets acquired and liabilities assumed based on their preliminary estimates of fair value as follows (amounts in thousands):

Cash	$	3,096
Trade receivables	1,305
Other current assets	1,759
Property and equipment	1,404
Subscriber accounts	307,700
Dealer network and other intangible assets	48,500
Goodwill	173,033
Purchase holdbacks, current and non-current	(9,615		)
Other current and non-current liabilities	(25,568		)
Fair value of consideration	$	501,614

The preliminary estimates of fair value of assets acquired and liabilities assumed are based on available information as of the date of this report and management assumptions, and may be revised as additional information becomes available.  Any post-closing adjustments may change the purchase price or the allocation of the purchase price, which could affect the fair values assigned to the assets and liabilities and could result in a change to the condensed consolidated financial information, including a change to goodwill.

Goodwill in the amount of $173,033,000 was recognized in connection with the Security Networks Acquisition and was calculated as the excess of the consideration transferred over the net assets recognized, including deferred taxes, and represents the value to Monitronics for Security Networks’ recurring revenue and cash flow streams and its unique business strategy of partnering with independent dealers to obtain customers.  Approximately $132,000,000 of the goodwill is estimated to be deductible for tax purposes.

The subscriber accounts acquired in the Security Networks Acquisition are amortized using the 14-year 235% declining balance method.  The dealer network and other intangible assets acquired, which consist of non-compete agreements, are amortized on a straight-line basis over their estimated useful lives of five years.

The Company’s results of operations for the three and nine months ended September 30, 2013 include the operations of the Security Networks business from the Closing Date. For the three and nine months ended September 30, 2013, net revenue and operating loss attributable to Security Networks was $11,494,000 and $1,591,000, respectively.  Net revenue attributable to Security Networks for the three and nine months ended reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

As of September 30, 2013, the Company has incurred $2,470,000 of legal and professional services expense and other costs related to the Security Networks Acquisition, which are included in Selling, general, and administrative expense in the condensed consolidated statements of operations and comprehensive income (loss).

6

The following table includes unaudited pro forma information for the Company, which includes the historical operating results of Security Networks prior to our ownership. This unaudited pro forma information gives effect to certain adjustments, including increased amortization to reflect the fair value assigned to the subscriber accounts and dealer network and other intangible assets acquired and increased interest expense relating to the debt transactions entered into to fund the Security Networks Acquisition. The unaudited pro-forma results assume that the Security Networks Acquisition and the debt transactions had occurred on January 1, 2012 for all periods presented. They are not necessarily indicative of the results of operations that would have occurred if the acquisition had been made at the beginning of the periods presented or that may be obtained in the future.

	Three months ended September 30,					Nine months ended September 30,
	2013			2012		2013			2012
	(amounts in thousands, except per share amounts)
As reported:
Net revenue	$	115,844	(a)	84,667		$	318,275	(a)	249,863
Net loss	(9,310		)	(5,095	)	(7,369		)	(12,620	)
Supplemental pro-forma:
Net revenue	$	131,951		105,587		$	382,789		303,483	(b)
Net loss (c)	(6,270		)	(16,161	)	(20,717		)	(54,164	)

(a)As reported net revenue for the three and nine months ended September 30, 2013 reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

(b)Pro-forma net revenue for the nine months ended September 30, 2012 reflects the negative impact of an approximate $2,700,000 fair value adjustment that would have reduced deferred revenue acquired in the Security Networks Acquisition.

(c)The pro-forma net loss from continuing operations amounts for the three and nine months ended September 30, 2013 include non-recurring acquisition costs incurred by the Company of $1,032,000 and $2,470,000, respectively.

(4)Other Accrued Liabilities

Other accrued liabilities consisted of the following (amounts in thousands):

	September 30, 2013		December 31, 2012
Interest payable	$	28,114	$	9,624
Income taxes payable	1,954		2,286
Legal accrual	10,270		9,324
Other	9,988		4,379
Total Other accrued liabilities	$	50,326	$	25,613

(5)Long-Term Debt

Long-term debt consisted of the following (amounts in thousands):

	September 30, 2013			December 31, 2012
9.125% Senior Notes due April 1, 2020	$	585,000		$	410,000
9.868% Promissory Note in favor of Ascent Capital due October 1, 2020	100,000			—
Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00% (a)	904,326			685,583
$225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00% (b)	25,600			12,800
	1,614,926			1,108,383
Less current portion of long-term debt	(9,166		)	(6,950		)
Long-term debt	$	1,605,760		$	1,101,433

(a)The interest rate on the term loan was LIBOR plus 4.25%, subject to a LIBOR floor of 1.25%, until March 25, 2013.

(b)The interest rate on the revolving credit facility was LIBOR plus 4.25%, subject to a LIBOR floor of 1.25%, until March 25, 2013.

7

Senior Notes

On March 23, 2012, the Company closed on a $410,000,000 privately placed debt offering of 9.125% Senior Notes due 2020 (the “Existing Senior Notes”).  In August 2012, the Company completed an exchange of the Existing Senior Notes for identical securities in a registered offering under the Securities Act of 1933, as amended.

On July 17, 2013, an additional $175,000,000 of 9.125% Senior Notes (the “New Senior Notes”) were issued by Monitronics Escrow Corporation (the “Escrow Issuer”), a wholly-owned subsidiary of Ascent Capital. The proceeds from this offering were placed in escrow and were released upon the Closing Date.  Upon the Closing Date, the Escrow Issuer was merged into the Company and the Company assumed the New Senior Notes (the New Senior Notes, together with the Existing Senior Notes, are collectively referred to as the “Senior Notes”).  The Company has offered to exchange the New Senior Notes for identical securities in a registered offering under the Securities Act of 1933, as amended.  The exchange offer is expected to expire on December 4, 2013.  See note 12, Subsequent Events, for further information.

The Senior Notes mature on April 1, 2020 and bear interest at 9.125% per annum.  Interest payments are due semi-annually on April 1 and October 1 of each year, beginning on October 1, 2012.

The Senior Notes are guaranteed by all of the Company’s existing subsidiaries.  Ascent Capital has not guaranteed any of the Company’s obligations under the Senior Notes.

In the third quarter of 2013, Ascent Capital purchased $5,000,000 in aggregate principal amount of the Company’s Senior Notes.

Ascent Intercompany Loan

On August 16, 2013, in connection with the Security Networks Acquisition, the Company executed and delivered a Promissory Note in favor of Ascent Capital in a principal amount of $100,000,000 (the “Ascent Intercompany Loan”).  The entire principal amount under the Ascent Intercompany Loan is due on October 1, 2020.  The Company may prepay any portion of the balance of the Ascent Intercompany Loan at any time from time to time without fee, premium or penalty (subject to certain financial covenants associated with the Company’s other indebtedness).  Any unpaid balance of the Ascent Intercompany Loan bears interest at a rate equal to 9.868% per annum, payable semi-annually in cash in arrears on January 12th and July 12th of each year, commencing on January 14, 2014.  Borrowings under the Ascent Intercompany Loan constitute unsecured obligations of the Company and are not guaranteed by any of the Company’s subsidiaries.

Credit Facility

On March 23, 2012, the Company entered into a senior secured credit facility with the lenders party thereto and Bank of America, N.A., as administrative agent, which provided a $550,000,000 term loan at a 1% discount and a $150,000,000 revolving credit facility (the “Credit Agreement”).  Proceeds from the Credit Agreement and the Senior Notes, together with cash on hand, were used to retire all outstanding borrowings under the Company’s former credit facility, securitization debt, and to settle all related derivative contracts (the “Refinancing”).

On November 7, 2012, the Company entered into an amendment to the Credit Agreement (“Amendment No. 1”), which provided an incremental term loan with an aggregate principal amount of $145,000,000.  The incremental term loan was used to fund the acquisition of approximately 93,000 subscriber accounts for a purchase price of approximately $131,000,000.

On March 25, 2013, the Company entered into a second amendment to the Credit Agreement (“Amendment No. 2”). Pursuant to Amendment No. 2, the Company repriced the interest rates applicable to the Credit Agreement’s facility (the “Repricing”) which is comprised of the term loans and revolving credit facility noted above. Concurrently with the Repricing, the Company extended the maturity of the revolving credit facility by nine months to December 22, 2017.

On August 16, 2013, in connection with the Security Networks Acquisition, the Company entered into a third amendment (“Amendment No. 3”) to the Credit Agreement to provide for, among other things, (i) an increase in the commitments under the revolving credit facility in a principal amount of $75,000,000, resulting in an aggregate principal amount of $225,000,000, (ii) new term loans in an aggregate principal amount of $225,000,000 (the “Incremental Term Loans”) at a 0.5% discount and (iii) certain other amendments to the Credit Agreement, each as set forth in Amendment No. 3 (the Credit Agreement together with Amendment No. 1, Amendment No. 2 and Amendment No. 3, the “Credit Facility”).

8

The Credit Facility term loans bear interest at LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%, and mature on March 23, 2018.  Principal payments of approximately $2,292,000 and interest on the term loans are due quarterly.  The Credit Facility revolver bears interest at LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%, and matures on December 22, 2017.  There is an annual commitment fee of 0.50% on unused portions of the Credit Facility revolver.  As of September 30, 2013, $199,400,000 is available for borrowing under the revolving credit facility.

At any time after the occurrence of an event of default under the Credit Facility, the lenders may, among other options, declare any amounts outstanding under the Credit Facility immediately due and payable and terminate any commitment to make further loans under the Credit Facility.  In addition, failure to comply with restrictions contained in the Senior Notes could lead to an event of default under the Credit Facility.

On September 28, 2013, the Company borrowed $25,600,000 on the Credit Facility revolver to fund its October 1, 2013 interest payment due under the Senior Notes of approximately $26,691,000.

The Credit Facility is secured by a pledge of all of the outstanding stock of the Company and all of its existing subsidiaries and is guaranteed by all of the Company’s existing subsidiaries.  Ascent Capital has not guaranteed any of the Company’s obligations under the Credit Facility.

As of September 30, 2013, the Company has deferred financing costs, net of accumulated amortization, of $26,319,000 related to the Senior Notes and Credit Facility.  These costs are included in Other assets, net on the accompanying condensed consolidated balance sheet and will be amortized over the remaining term of the respective debt instruments using the effective-interest method.

As a result of the Refinancing, the Company accelerated amortization of the securitization debt premium and certain deferred financing costs related to the former senior secured credit facility, and expensed certain other refinancing costs. The components of the Refinancing expense, reflected in the condensed consolidated statement of operations and comprehensive income (loss) as a component of Other income (expense) for the nine months ended September 30, 2012, are as follows (amounts in thousands):

	For the nine months ended
	September 30, 2012
Accelerated amortization of deferred financing costs	$	389
Accelerated amortization of securitization debt discount	6,679
Other refinancing costs	7,628
Gain on early termination of derivative instruments	(8,451		)
Total refinancing expense	$	6,245

In order to reduce the financial risk related to changes in interest rates associated with the floating rate term loans under the Credit Facility, the Company entered into two interest rate swap agreements (each with separate counterparties) in 2012, with terms similar to the Credit Facility term loans (the “Existing Swap Agreements”).  On March 25, 2013, the Company negotiated amendments to the terms of the Existing Swap Agreements to coincide with the Repricing.  In the third quarter of 2013, the Company entered into two additional interest rate swap agreements in conjunction with the Incremental Term Loans (all outstanding interest rate swap agreements are collectively referred to as the “Swaps”).

The Swaps have a maturity date of March 23, 2018 to match the term of the Credit Facility term loans.  The Swaps have been designated as effective hedges of the Company’s variable rate debt and qualify for hedge accounting.  See note 6, Derivatives, for further disclosures related to these derivative instruments.  As a result of the Swaps, the interest rate on the borrowings under the Credit Facility term loans have been effectively converted from a variable rate to a weighted average fixed rate of 5.06%.

The terms of the Senior Notes and Credit Facility provide for certain financial and nonfinancial covenants.  As of September 30, 2013, the Company was in compliance with all required covenants.

9

Principal payments scheduled to be made on the Company’s debt obligations are as follows (amounts in thousands):

Remainder of 2013	$	2,292
2014	9,166
2015	9,166
2016	9,166
2017	34,767
2018	870,800
Thereafter	685,000
Total principal payments	1,620,357
Less:
Unamortized discount on the Credit Facility term loans	5,431
Total debt on condensed consolidated balance sheet	$	1,614,926

(6)Derivatives

The Company utilizes interest rate swap agreements to reduce the interest rate risk inherent in the Company’s variable rate Credit Facility term loans.  The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatility. The Company incorporates credit valuation adjustments to appropriately reflect the respective counterparty’s nonperformance risk in the fair value measurements.  See note 9, Fair Value Measurements, for additional information about the credit valuation adjustments.

The Swaps’ outstanding notional balance as of September 30, 2013 and terms are noted below:

Notional		Effective Date	Fixed Rate Paid		Variable Rate Received
$	541,750,000	March 28, 2013	1.884	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor (a)
143,550,000		March 28, 2013	1.384	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor (a)
112,217,337		September 30, 2013	1.959	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor
112,217,337		September 30, 2013	1.850	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor

(a)On March 25, 2013, the Company negotiated amendments to the terms of these interest rate swap agreements to coincide with the Repricing (the “Amended Swaps”).  The Amended Swaps are held with the same counterparties as the Existing Swap Agreements.  Upon entering into the Amended Swaps, the Company simultaneously dedesignated the Existing Swap Agreements and redesignated the Amended Swaps as cash flow hedges for the underlying change in the swap terms.  The amounts previously recognized in Accumulated other comprehensive loss relating to the dedesignation will be recognized in Interest expense over the remaining life of the Amended Swaps.

All of the Swaps are designated and qualify as cash flow hedging instruments, with the effective portion of the Swaps change in fair value recorded in Accumulated other comprehensive loss.  Any ineffective portions of the Swaps change in fair value are recognized in current earnings in Interest expense.  Changes in the fair value of the Swaps recognized in Accumulated other comprehensive loss are reclassified to Interest expense when the hedged interest payments on the underlying debt are recognized.  Amounts in Accumulated other comprehensive loss expected to be recognized in Interest expense in the coming 12 months total approximately $6,911,000.

10

The impact of the derivatives designated as cash flow hedges on the condensed consolidated financial statements is depicted below (amounts in thousands):

	For the three months ended September 30,					For the nine months ended September 30,
	2013			2012		2013			2012
Effective portion of gain (loss) recognized in Accumulated other comprehensive loss	$	(5,734	)	(3,668	)	$	3,830		(16,125	)
Effective portion of loss reclassified from Accumulated other comprehensive loss into Net income (a)	$	(1,208	)	(1,129	)	$	(3,574	)	(2,346	)
Ineffective portion of amount of gain (loss) recognized into Net income on interest rate swaps (a)	$	(50	)	—		$	30		—

(a)Amounts are included in Interest expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

On March 23, 2012, in connection with the Refinancing, the Company terminated all of its previously outstanding derivative financial instruments and recorded a gain of $8,451,000.  These derivative financial instruments were not designated as hedges.  For the nine months ended September 30, 2012, the realized and unrealized loss on derivative financial instruments includes settlement payments of $8,837,000 partially offset by a $6,793,000 unrealized gain related to the change in the fair value of these derivatives prior to their termination in March 2012.

(7)Restructuring charges

In connection with the Security Networks Acquisition, management approved a restructuring plan to transition Security Networks operations in West Palm Beach and Kissimmee, Florida to Dallas, Texas (the “Security Networks Restructuring Plan”).   The Security Networks Restructuring Plan provides certain employees with a severance package that entitles them to benefits upon completion of the transition in 2014.  Severance costs related to the Security Networks Restructuring Plan are recognized ratably over the future service period.  During the three and nine months ended September 30, 2013, the Company recorded $402,000 of restructuring charges related to employee termination benefits.

Additionally, in connection with Security Networks Restructuring Plan, the Company allocated approximately $492,000 of the Security Networks Purchase Price to accrued restructuring in relation to the Security Networks’ severance agreement entered into with its former Chief Executive Officer.

The following table provides the activity and balances of the Security Networks Restructuring Plan (amounts in thousands):

	Nine months ended September 30, 2013
	Opening balance		Additions	Deductions	Other		Ending balance
Severance and retention	$	—	402	—	492	(a)	894

(a)Amount was recorded upon the acquisition of Security Networks.

11

(8)Accumulated Other Comprehensive Income (Loss)

The following table provides a summary of the changes in Accumulated other comprehensive income (loss) for the period presented (amounts in thousands):

	Accumulated other comprehensive income (loss)
As of December 31, 2012	(12,243	)
Unrealized gain on derivatives recognized through Accumulated other comprehensive income (loss)	3,830
Reclassifications of unrealized loss on derivatives into net income (a)	3,574
As of September 30, 2013	(4,839	)

(a)Amounts reclassified into net income are included in Interest expense on the condensed consolidated statement of operations.  See note 6, Derivatives, for further information.

(9)Fair Value Measurements

According to the Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Board Accounting Standards Codification, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:

·Level 1 - Quoted prices for identical instruments in active markets.

·Level 2 - Quoted prices for similar instruments in active or inactive markets and valuations derived from models where all significant inputs are observable in active markets.

·Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable in any market.

The following summarizes the fair value level of assets and liabilities that are measured on a recurring basis at September 30, 2013 and December 31, 2012 (amounts in thousands):

	Level 1		Level 2		Level 3	Total
September 30, 2013
Derivative financial instruments - assets (a)	$	—	1,954		—	1,954
Derivative financial instruments - liabilities	—		(6,491	)	—	(6,491	)
Total	$	—	(4,537	)	—	(4,537	)
December 31, 2012
Derivative financial instruments - assets (a)	$	—	116		—	116
Derivative financial instruments - liabilities	—		(12,359	)	—	(12,359	)
Total	$	—	(12,243	)	—	(12,243	)

(a)Included in Other assets, net on the condensed consolidated balance sheets

The Company has determined that the majority of the inputs used to value the Swaps fall within Level 2 of the fair value hierarchy.  The credit valuation adjustments associated with the derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by their counterparties.  As the counterparties have publicly available credit information, the credit spreads over LIBOR used in the calculations represent implied credit default swap spreads obtained from a third-party credit data provider.  However, as of September 30, 2013, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of the Swaps.  As a result, the Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.

12

The following table presents the activity in the Level 3 balances (amounts in thousands):

	Nine months ended September 30,
	2013		2012
Beginning balance	$	—	(16,959	)
Unrealized gain recognized	—		16,959
Ending balance	$	—	—

Carrying values and fair values of financial instruments that are not carried at fair value are as follows (amounts in thousands):

	September 30, 2013		December 31, 2012
Long term debt, including current portion:
Carrying value	$	1,614,926	$	1,108,383
Fair value (a)	1,642,946		1,130,978

(a)The fair value is based on valuations from third party financial institutions and is classified as Level 2 in the hierarchy.

The Company’s other financial instruments, including cash and cash equivalents, accounts receivable and accounts payable are carried at cost, which approximates their fair value because of their short-term maturity.

(10)Commitments, Contingencies and Other Liabilities

The Company is involved in litigation and similar claims incidental to the conduct of its business, including from time to time, contractual disputes, claims related to alleged security system failures and claims related to alleged violations of the U.S. Telephone Consumer Protection Act. Matters that are probable of unfavorable outcome to the Company and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, management’s estimate of the outcomes of such matters and experience in contesting, litigating and settling similar matters.  In management’s opinion, none of the pending actions is likely to have a material adverse impact on the Company’s financial position or results of operations.

Based on events occurring in the State of Georgia in 2006, a monitoring service subscriber filed suit against the Company and Tel-Star Alarms, Inc., a Monitronics authorized dealer, alleging negligence.  On November 16, 2011, a Georgia trial court awarded the plaintiff $8,600,000, of which $6,000,000 is expected to be covered by the Company’s general liability insurance policies.  The Company funded approximately $2,640,000 into an escrow account for the excess liability above the insurance coverage, classified as restricted cash on the September 30, 2013 and December 31, 2012 condensed consolidated balance sheets.  In July 2013, the trial court’s ruling was affirmed by the Georgia Court of Appeals.  The Company was seeking review of the Court of Appeals’ ruling in Georgia’s Supreme Court, which was subsequently denied on November 4, 2013.   As of September 30, 2013, the Company has recorded legal reserves of approximately $9,653,000 and an insurance receivable of approximately $7,013,000, related to this matter.

(11)Consolidating Guarantor Financial Information

The Senior Notes were issued and the Credit Facility was entered into by Monitronics (the “Parent Issuer”) and both are guaranteed by all of the Company’s existing U.S. subsidiaries (“Subsidiary Guarantors”).  Ascent Capital has not guaranteed any of the Company’s obligations under the Senior Notes or Credit Facility.

Consolidating guarantor financial information has not been presented for the year ended December 31, 2012, and three and nine months ended September 30, 2012, as substantially all of the Company’s operations were conducted by the Parent Issuer entity. The Company believes that disclosing such information would not provide investors with any additional information that would be material in evaluating the sufficiency of the guarantees.

The unaudited condensed consolidating financial information for the Parent Issuer, the Subsidiary Guarantors and the non-guarantors as of and for the three and nine months ended September 30, 2013, are as follows:

13

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Balance Sheets

(unaudited)

	As of September 30, 2013
	Parent Issuer		Subsidiary Guarantors	Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Assets
Current assets:
Cash and cash equivalents	$	27,647	1,799	—	—		29,446
Restricted cash	2,680		—	—	—		2,680
Trade receivables, net	11,720		1,901	—	—		13,621
Deferred income tax assets, net	5,100		—	—	—		5,100
Prepaid and other current assets	15,849		1,307	—	(3,851	)	13,305
Total current assets	62,996		5,007	—	(3,851	)	64,152
Investment in subsidiaries	499,391		—	—	(499,391	)	—
Property and equipment, net	21,836		1,310	—	—		23,146
Subscriber accounts, net	1,026,558		311,843	—	—		1,338,401
Dealer network and other intangible assets, net	22,293		47,287	—	—		69,580
Goodwill	349,227		173,033	—	—		522,260
Other assets, net	29,672		—	—	—		29,672
Total assets	$	2,011,973	538,480	—	(503,242	)	2,047,211
Liabilities and Stockholder’s Equity
Current liabilities:
Accounts payable	$	4,508	1,732	—	—		6,240
Accrued payroll and related liabilities	2,787		1,089	—	—		3,876
Other accrued liabilities	44,720		9,457	—	(3,851	)	50,326
Deferred revenue	10,599		3,732	—	—		14,331
Purchase holdbacks	16,440		2,989	—	—		19,429
Current portion of long-term debt	9,166		—	—	—		9,166
Total current liabilities	88,220		18,999	—	(3,851	)	103,368
Non-current liabilities:
Long-term debt	1,605,760		—	—	—		1,605,760
Long-term purchase holdbacks	—		6,756	—	—		6,756
Derivative financial instruments	6,491		—	—	—		6,491
Deferred income tax liability, net	9,144		451	—	—		9,595
Other liabilities	3,245		12,883	—	—		16,128
Total liabilities	1,712,860		39,089	—	(3,851	)	1,748,098
Total stockholder’s equity	299,113		499,391	—	(499,391	)	299,113
Total liabilities and stockholder’s equity	$	2,011,973	538,480	—	(503,242	)	2,047,211

14

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

(unaudited)

	Three months ended September 30, 2013
	Parent Issuer			Subsidiary Guarantors		Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Net revenue	$	104,350		11,494		—	—		115,844
Operating expenses:
Cost of services	17,482			2,673		—	—		20,155
Selling, general, and administrative, including stock-based and long-term incentive compensation	17,820			2,148		—	—		19,968
Amortization of subscriber accounts, dealer network and other intangible assets	48,096			7,650		—	—		55,746
Depreciation	1,698			212		—	—		1,910
Restructuring charges	—			402			—		402
	85,096			13,085		—	—		98,181
Operating income	19,254			(1,591	)	—	—		17,663
Other expense:
Equity in loss of subsidiaries	2,223			—		—	(2,223	)	—
Interest expense	25,572			160		—	—		25,732
	27,795			160		—	(2,223	)	25,732
Loss before income taxes	(8,541		)	(1,751	)	—	2,223		(8,069	)
Income tax expense	769			472		—	—		1,241
Net loss	(9,310		)	(2,223	)	—	2,223		(9,310	)
Other comprehensive loss:
Unrealized gain (loss) on derivative contracts	(4,526		)	—		—	—		(4,526	)
Total other comprehensive loss	(4,526		)	—		—	—		(4,526	)
Comprehensive loss	$	(13,836	)	(2,223	)	—	2,223		(13,836	)

15

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

(unaudited)

	Nine months ended September 30, 2013
	Parent Issuer			Subsidiary Guarantors		Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Net revenue	$	306,781		11,494		—	—		318,275
Operating expenses:
Cost of services	48,278			2,673		—	—		50,951
Selling, general, and administrative, including stock-based and long-term incentive compensation	51,836			2,148		—	—		53,984
Amortization of subscriber accounts, dealer network and other intangible assets	138,409			7,650		—	—		146,059
Depreciation	4,907			212		—	—		5,119
Restructuring charges	—			402			—		402
Gain on sale of operating assets	(2		)						(2	)
	243,428			13,085		—	—		256,513
Operating income	63,353			(1,591	)	—	—		61,762
Other expense:
Equity in loss of subsidiaries	2,223			—		—	(2,223	)	—
Interest expense	66,165			160		—	—		66,325
	68,388			160		—	(2,223	)	66,325
Loss before income taxes	(5,035		)	(1,751	)	—	2,223		(4,563	)
Income tax expense	2,334			472		—	—		2,806
Net loss	(7,369		)	(2,223	)	—	2,223		(7,369	)
Other comprehensive income:
Unrealized gain (loss) on derivative contracts	7,404			—		—	—		7,404
Total other comprehensive income	7,404			—		—	—		7,404
Comprehensive income loss	$	35		(2,223	)	—	2,223		35

16

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Statement of Cash Flows

(unaudited)

	Nine months ended September 30, 2013
	Parent Issuer		Subsidiary Guarantors		Non-Guarantors	Eliminations	Consolidated
	(amounts in thousands)
Net cash provided by operating activities	160,606		9,272		—	—	169,878
Investing activities:
Capital expenditures	(6,184	)	(119	)	—	—	(6,303	)
Purchases of subscriber accounts	(164,077	)	(10,450	)	—	—	(174,527	)
Cash acquired (paid) on acquisition	(482,891	)	3,096		—	—	(479,795	)
Proceeds from sale of operating assets	2		—		—	—	2
Decrease in restricted cash	(40	)	—		—	—	(40	)
Net cash used in investing activities	(653,190	)	(7,473	)	—	—	(660,663	)
Financing activities:
Proceeds from long-term debt	591,375		—		—	—	591,375
Payments of long-term debt	(85,455	)	—		—	—	(85,455	)
Payments of deferred financing costs and refinancing costs	(8,122	)	—		—	—	(8,122	)
Contribution from Ascent Capital	20,000		—		—	—	20,000
Dividend to Ascent Capital	(1,000	)	—		—	—	(1,000	)
Net cash provided by financing activities	516,798		—		—	—	516,798
Net increase in cash and cash equivalents	24,214		1,799		—	—	26,013
Cash and cash equivalents at beginning of period	3,433		—		—	—	3,433
Cash and cash equivalents at end of period	27,647		1,799		—	—	29,446

17

(12)Subsequent Events

On November 4, 2013, the Company commenced an exchange offer (the “Exchange Offer”) in which up to $175,000,000 aggregate principal amount of exchange notes (the “Exchange Notes”) registered under the Securities Act were offered in exchange for the same principal amount of the outstanding New Senior Notes.  The terms of the Exchange Notes and the outstanding New Senior Notes are substantially identical, except that the transfer restrictions and registration rights relating to the New Senior Notes do not apply to the Exchange Notes.  The Exchange Offer was commenced in order to satisfy the Company’s obligations under the registration rights agreement related to the outstanding New Senior Notes.  The Exchange Offer is expected to expire on December 4, 2013.

18

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our business, marketing and operating strategies, the completion of the Company’s Exchange Offer,  new service offerings, financial prospects, and anticipated sources and uses of capital. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated:

Factors relating to the Company and its consolidated subsidiaries, as a whole:

·general business conditions and industry trends;

·macroeconomic conditions and their effect on the general economy and on the U.S. housing market, in particular single family homes which represent the Company’s largest demographic;

·uncertainties in the development of our business strategies, including market acceptance of new products and services;

·the competitive environment in which we operate, in particular increasing competition in the alarm monitoring industry from larger existing competitors and new market entrants, including telecommunications and cable companies;

·integration of acquired assets and businesses;

·the regulatory environment in which we operate, including the multiplicity of jurisdictions and licensing requirements to which the Company is subject and the risk of new regulations, such as the increasing adoption of false alarm ordinances;

·the availability and terms of capital, including the ability of the Company to obtain additional funds to grow its business;

·the Company’s high degree of leverage and the restrictive covenants governing its indebtedness;

·the outcome of any pending, threatened, or future litigation, including potential liability for failure to respond adequately to alarm activations;

·our ability to continue to obtain insurance coverage sufficient to hedge our risk exposures, including as a result of acts of third parties and/or alleged regulatory violations;

·availability of qualified personnel;

·the Company’s anticipated growth strategies;

·the Company’s ability to acquire and integrate additional accounts, including competition for dealers with other alarm monitoring companies which could cause an increase in expected subscriber acquisition costs;

·the operating performance of the Company’s network, including the potential for service disruptions due to acts of nature or technology deficiencies;

·changes in the nature of strategic relationships with original equipment manufacturers, dealers and other business partners;

·the reliability and creditworthiness of the Company’s independent alarm systems dealers and subscribers;

·changes in the Company’s expected rate of subscriber attrition;

·changes in technology that may make the Company’s service less attractive or obsolete, or require significant expenditures to update, including the phase-out of 2G networks by cellular carriers;

·the development of new services or service innovations by competitors;

·the trend away from the use of public switched telephone network lines and resultant increase in servicing costs associated with alternative methods of communication; and

·the ability to successfully integrate Security Networks into the Company’s business.

For additional risk factors, please see the Risk Factors section in our Registration Statement on Form S-4, filed with the Securities and Exchange Commission on October 18, 2013.  These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

The following discussion and analysis provides information concerning our results of operations and financial condition.  This discussion should be read in conjunction with our accompanying condensed consolidated financial statements and the notes thereto included elsewhere herein and the 2012 Form 10-K.

19

Overview

The Company provides security alarm monitoring and related services to residential and business subscribers throughout the United States and parts of Canada.  On August 16, 2013, the Company acquired all of the equity interests of Security Networks LLC (“Security Networks”) and certain affiliated entities (the “Security Networks Acquisition”).  The Company monitors signals arising from burglaries, fires, medical alerts and other events through security systems at subscribers’ premises, as well as provides customer service and technical support.  Nearly all of its revenues are derived from recurring monthly revenues under security alarm monitoring contracts purchased from independent dealers in its exclusive nationwide network.

Attrition

Account cancellation, otherwise referred to as subscriber attrition, has a direct impact on the number of subscribers that the Company services and on its financial results, including revenues, operating income and cash flow.  A portion of the subscriber base can be expected to cancel its service every year. Subscribers may choose not to renew or terminate their contract for a variety of reasons, including relocation, cost and switching to a competitor’s service.  The largest category of canceled accounts relate to subscriber relocation or the inability to contact the subscriber.  The Company defines its attrition rate as the number of canceled accounts in a given period divided by the weighted average of number of subscribers for that period.  The Company considers an account canceled if payment from the subscriber is deemed uncollectible or if the subscriber cancels for various reasons.  If a subscriber relocates but continues its service, this is not a cancellation.  If the subscriber relocates, discontinues its service and a new subscriber takes over the original subscriber’s service continuing the revenue stream (a “new owner takeover”), this is also not a cancellation.  The Company adjusts the number of canceled accounts by excluding those that are contractually guaranteed by its dealers.  The typical dealer contract provides that if a subscriber cancels in the first year of its contract, the dealer must either replace the canceled account with a new one or refund the purchase price. To help ensure the dealer’s obligation to the Company, the Company typically maintains a dealer funded holdback reserve ranging from 5-10% of subscriber accounts in the guarantee period.  In some cases, the amount of the purchase holdback may be less than actual attrition experience.

The table below presents subscriber data for the twelve months ended September 30, 2013 and 2012:

	Twelve Months EndedSeptember 30,
	2013		2012
Beginning balance of accounts	717,488		697,581
Accounts purchased	437,860		106,582
Accounts canceled	(106,859	)	(84,523	)
Canceled accounts guaranteed by dealer and acquisition adjustment (a) (b)	(6,749	)	(2,152	)
Ending balance of accounts	1,041,740		717,488
Monthly weighted average accounts	847,673		706,752
Attrition rate	(12.6	)%	(12.0	)%

(a)Canceled accounts that are contractually guaranteed to be refunded from holdback.

(b)Includes 1,946 subscriber accounts that were proactively cancelled during the third quarter of 2013 which were active with both Monitronics and Security Networks, upon acquisition.

The attrition rate for the twelve months ended September 30, 2013 and 2012 was 12.6% and 12.0%, respectively.  Increased attrition reflects the current age of accounts in the portfolio and an increase in disconnections due to household relocations.

The Company also analyzes its attrition by classifying accounts into annual pools based on the year of purchase.  The Company then tracks the number of accounts that cancel as a percentage of the initial number of accounts purchased for each pool for each year subsequent to its purchase.  Based on the average cancellation rate across the pools, in recent years the Company has averaged less than 1% attrition within the initial 12-month period after considering the accounts which were replaced or refunded by the dealers at no additional cost to the Company.  Over the next few years of the subscriber account life, the number of subscribers that cancel as a percentage of the initial number of subscribers in that pool gradually increases and historically has peaked following the end of the initial contract term, which is typically three to five years.  The peak following the end of the initial contract term is primarily a result of the buildup of subscribers that moved or no longer had need for the service but did not cancel their service until the end of their initial contract term.  Subsequent to the peak following the end of the initial contract term, the number of subscribers that cancel as a percentage of the initial number of subscribers in that pool declines.

20

Accounts Purchased

During the three and nine months ended September 30, 2013, the Company purchased 37,109 and 113,302 accounts, respectively, without giving effect to the Security Networks Acquisition.  In addition, the Company acquired 203,898 accounts in the Security Networks Acquisition, which was completed on August 16, 2013.  Account purchases for the nine months ended September 30, 2013 reflect bulk buys of approximately 18,200 accounts purchased in the second quarter of 2013.  During the three and nine months ended September 30, 2012, the Company purchased 31,187 and 81,719 subscriber accounts, respectively.

Recurring monthly revenue (“RMR”) purchased during the three and nine months ended September 30, 2013 was approximately $1,701,000 and $5,068,000, respectively, without giving effect to the Security Networks Acquisition.  In addition, RMR of approximately $8,861,000 was acquired in the Security Networks Acquisition.  RMR purchased during the three and nine months ended September 30, 2012 was approximately $1,387,000 and $3,601,000, respectively.

Adjusted EBITDA

We evaluate the performance of our operations based on financial measures such as revenue and “Adjusted EBITDA.”  Adjusted EBITDA is defined as net income (loss) before interest expense, interest income, income taxes, depreciation, amortization (including the amortization of subscriber accounts and dealer network), realized and unrealized gain/(loss) on derivative instruments, restructuring charges, stock-based and other non-cash long-term incentive compensation, and other non-cash or nonrecurring charges.   The Company believes that Adjusted EBITDA is an important indicator of the operational strength and performance of its business, including the business’ ability to fund its ongoing acquisition of subscriber accounts, its capital expenditures and to service its debt.  In addition, this measure is used by management to evaluate operating results and perform analytical comparisons and identify strategies to improve performance.   Adjusted EBITDA is also a measure that is customarily used by financial analysts to evaluate the financial performance of companies in the security alarm monitoring industry and is one of the financial measures, subject to certain adjustments, by which the Company’s covenants are calculated under the agreements governing their debt obligations.  Adjusted EBITDA does not represent cash flow from operations as defined by generally accepted accounting principles (“GAAP”), should not be construed as an alternative to net income or loss and is indicative neither of our results of operations nor of cash flows available to fund all of our cash needs.  It is, however, a measurement that the Company believes is useful to investors in analyzing its operating performance.  Accordingly, Adjusted EBITDA should be considered in addition to, but not as a substitute for, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP.  Adjusted EBITDA is a non-GAAP financial measure.  As companies often define non-GAAP financial measures differently, Adjusted EBITDA as calculated by the Company should not be compared to any similarly titled measures reported by other companies.

Results of Operations

The following table sets forth selected data from the accompanying condensed consolidated statements of operations and comprehensive income (loss) for the periods indicated (dollar amounts in thousands).

	Three months ended					Nine months ended
	September 30,					September 30,
	2013			2012		2013			2012
Net revenue	$	115,844	(a)	84,667		$	318,275	(a)	249,863
Cost of services	20,155			12,881		50,951			35,331
Selling, general, and administrative	19,968			14,755		53,984			43,759
Amortization of subscriber accounts, dealer network and other intangible assets	55,746			40,815		146,059			118,245
Restructuring charges	402			—		402			—
Interest expense	25,732			19,243		66,325			50,212
Realized and unrealized loss on derivative financial instruments	—			—		—			2,044
Income tax expense from continuing operations	1,241			700		2,806			2,038
Net loss	(9,310		)	(5,095	)	(7,369		)	(12,620	)
Adjusted EBITDA (b)	$	77,649		57,420		$	217,472		171,123
Adjusted EBITDA as a percentage of Revenue	67.0		%	67.8	%	68.3		%	68.5	%

(a)Net revenue for the three and nine months ended September 30, 2013 reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

(b)  See reconciliation to net loss below.

21

Net revenue.  Net revenue increased $31,177,000, or 36.8%, and $68,412,000, or 27.4%, for the three and nine months ended September 30, 2013, respectively, as compared to the corresponding prior year periods.  The increase in net revenue is attributable to the growth in the number of subscriber accounts and the increase in average monthly revenue per subscriber.  The growth in subscriber accounts reflects the effects of the acquisition of Security Networks in August 2013, which included over 200,000 subscriber accounts, purchases of over 120,000 accounts through the Company’s authorized dealer program subsequent to September 30, 2012, and the purchase of approximately 111,000 accounts in various bulk buys over the last 12 months.  In addition, average monthly revenue per subscriber increased from $38.28 as of September 30, 2012 to $40.70 as of September 30, 2013.  Net revenue for the three and nine months ended September 30, 2013 also reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

Cost of services.  Cost of services increased $7,274,000, or 56.5%, and $15,620,000, or 44.2%, for the three and nine months ended September 30, 2013, respectively, as compared to the corresponding prior year periods.  The increase for both the three and nine months ended September 30, 2013 is primarily attributable to an increased number of accounts monitored across the cellular network and having interactive and home automation services, which result in higher operating and service costs.  In addition, cost of services for the three and nine months ended September 30, 2013, includes Security Networks monitoring costs of $2,673,000.  Cost of services as a percent of net revenue increased from 15.2% and 14.1% for the three and nine months ended September 30, 2012, respectively, to 17.4% and 16.0% for the three and nine months ended September 30, 2013, respectively.

Selling, general and administrative.  Selling, general and administrative costs (“SG&A”) increased $5,213,000, or 35.3%, and $10,225,000, or 23.4% for the three and nine months ended September 30, 2013, respectively, as compared to the corresponding prior year periods.  The increase is attributable to increased payroll expenses of approximately $581,000 and $2,152,000 for the three and nine months ended September 30, 2013, respectively, as compared to the corresponding prior year periods, the inclusion of Security Networks SG&A costs of $2,148,000 for both the three and nine months ended September 30, 2013 and acquisition and integration costs related to professional services rendered and other costs incurred in connection with the Security Networks Acquisition.  Acquisition costs recognized in the three and nine months ended September 30, 2013 are $1,032,000 and $2,470,000, respectively.   Integration costs recognized in both the three and nine months ended September 30, 2013 are $535,000.  SG&A as a percent of net revenue decreased from 17.4% and 17.5% for the three and nine months ended September 30, 2012, respectively, to 17.2% and 17.0% for the three and nine months ended September 30, 2013, respectively.

Amortization of subscriber accounts, dealer network and other intangible assets.  Amortization of subscriber accounts, dealer network and other intangible assets increased $14,931,000 and $27,814,000 for the three and nine months ended September 30, 2013 as compared to the corresponding prior year periods.  The increase for both the three and nine months ended September 30, 2013 is primarily attributable to amortization of subscriber accounts purchased subsequent to September 30, 2012.  Additionally, the three and nine months ended includes amortization of approximately $7,650,000 related to the definite lived intangible assets acquired in the Security Networks Acquisition.

Restructuring charges. In connection with the Security Networks Acquisition, management approved a restructuring plan to transition Security Networks operations in West Palm Beach and Kissimmee, Florida to Dallas, Texas (the “Security Networks Restructuring Plan”).   The Security Networks Restructuring Plan provides certain employees with a severance package that entitles them to benefits upon completion of the transition in 2014.  Severance costs related to the Security Networks Restructuring Plan are recognized ratably over the future service period.  During the three and nine months ended September 30, 2013, the Company recorded $402,000 of restructuring charges related to employee termination benefits.

Additionally, in connection with Security Networks Restructuring Plan, the Company allocated approximately $492,000 of the Security Networks Purchase Price to accrued restructuring in relation to the Security Networks’ severance agreement entered into with its former Chief Executive Officer.

The following table provides the activity and balances of the Security Networks Restructuring Plan (amounts in thousands):

	Nine months ended September 30, 2013
	Opening balance		Additions	Deductions	Other		Ending balance
Severance and retention	$	—	402	—	492	(a)	894

(a)Amount was recorded upon the acquisition of Security Networks.

22

Interest Expense.  Interest expense increased $6,489,000 and $16,113,000 for the three and nine months ended September 30, 2013 as compared to the corresponding prior year period.  The increase in interest expense for the three months ended September 30, 2013 is primarily attributable to the increases in debt related to the transactions entered into in connection with the Security Networks Acquisition and other amendments to the Company’s Credit Facility entered into subsequent to September 30, 2012.  These increases are offset by decreased interest rates on the outstanding Credit Facility term loan debt in conjunction with the March 25, 2013 repricing of the Credit Facility term loan.

The increase in interest expense for the nine months ended September 30, 2013 is due to the presentation of interest cost related to the Company’s current derivative instruments and increases in the Company’s consolidated debt balance. Interest cost related to the Company’s current derivative instruments is presented in Interest expense on the statement of operations as the related derivative instrument is an effective cash flow hedge of the Company’s interest rate risk for which hedge accounting is applied.  As the Company did not apply hedge accounting on its prior derivative instruments, the related interest costs incurred prior to March 23, 2012 are presented in Realized and unrealized loss on derivative financial instruments in the condensed consolidated statements of operations and comprehensive income (loss).  These increases were offset by decreased interest rates on the Credit Facility term loans, as noted above, and a decrease in amortization of debt discount, as the debt discount related to the securitized debt structure outstanding prior to the March 23, 2012 refinancing exceeded debt discounts on the current outstanding debt.  Amortization of debt discount for the nine months ended September 30, 2013 and 2012 was $623,000 and $4,285,000, respectively.

Realized and unrealized loss on derivative financial instruments.  There were no amounts classified as realized and unrealized gain or loss on derivative financial instruments for the three and nine months ended September 30, 2013, as hedge accounting was applied on Monitronics’ outstanding derivative instruments. Realized and unrealized loss on derivative financial instruments for the nine months ended September 30, 2012 was $2,044,000, which includes settlement payments of $8,837,000 partially offset by a $6,793,000 unrealized gain related to the change in the fair value of the derivative financial instruments that were terminated on March 23, 2012.

Income tax expense from continuing operations.  The Company had a pre-tax loss of $8,069,000 and $4,563,000 for the three and nine months ended September 30, 2013, respectively, and income tax expense of $1,241,000 and $2,806,000 for the three and nine months ended September 30, 2013, respectively.  The Company had a pre-tax loss of $4,395,000 and $10,582,000 for the three and nine months ended September 30, 2012, respectively, and income tax expense of $700,000 and $2,038,000 for the three and nine months ended September 30, 2012, respectively.  Income tax expense for all periods presented primarily relates to state taxes recognized on the Monitronics business.

Adjusted EBITDA. The following table provides a reconciliation of total Adjusted EBITDA to net income (loss):

	Three months ended					Nine months ended
	September 30,					September 30,
	2013			2012		2013			2012
	(Amounts in thousands)
Total Adjusted EBITDA	$	77,649		57,420		$	217,472		171,123
Amortization of subscriber accounts, dealer network and other intangible assets	(55,746		)	(40,815	)	(146,059		)	(118,245	)
Depreciation	(1,910		)	(1,368	)	(5,119		)	(3,990	)
Restructuring charges	(402		)	—		(402		)	—
Stock-based and long-term incentive compensation	(361		)	(389	)	(1,125		)	(969	)
Security Networks acquisition related costs	(1,032		)	—		(2,470		)	—
Security Networks integration related costs	(535		)	—		(535		)	—
Realized and unrealized loss on derivative instruments	—			—		—			(2,044	)
Refinancing costs	—			—		—			(6,245	)
Interest expense	(25,732		)	(19,243	)	(66,325		)	(50,212	)
Income tax expense from continuing operations	(1,241		)	(700	)	(2,806		)	(2,038	)
Net loss	$	(9,310	)	(5,095	)	$	(7,369	)	(12,620	)

Adjusted EBITDA increased $20,229,000, or 35.2%, and $46,349,000, or 27.1%, for the three and nine months ended September 30, 2013, respectively, as compared to the corresponding prior year period.  The increase in Adjusted EBITDA was primarily due to revenue growth.

23

Liquidity and Capital Resources

At September 30, 2013, we had $29,446,000 of cash and cash equivalents and $2,680,000 of current restricted cash on a consolidated basis. Our primary source of funds is our cash flows from operating activities which are generated from alarm monitoring and related service revenues.  During the nine months ended September 30, 2013 and 2012, our cash flow from operating activities was $169,878,000 and $131,642,000, respectively.  The primary driver of our cash flow from operating activities is Adjusted EBITDA.  Fluctuations in our Adjusted EBITDA and the components of that measure are discussed in “Results of Operations” above.  In addition, our cash flow from operating activities may be significantly impacted by changes in working capital.

In the third quarter of 2013, the Company paid cash, net of cash acquired, of $479,795,000 to purchase Security Networks.  The Security Networks Acquisition was funded by cash contributions from Ascent Capital, the proceeds of the July issuance of $175,000,000 in aggregate principal amount of 9.125% Senior Notes due 2020 (in connection with the merger of Monitronics Escrow Corporation, the issuer of these notes, with and into the Company on the Closing Date), the proceeds of incremental term loans of $225,000,000 million issued under the Company’s existing credit facility and the proceeds of a $100,000,000 intercompany loan from Ascent Capital (the “Ascent Intercompany Loan”). In addition to the cash paid, the purchase price also consisted of 253,333 shares of Ascent Capital’s Series A common stock (the “Ascent Shares”), par value $0.01 per share, which were contributed to the Company by Ascent Capital. The Ascent Shares had a Closing Date fair value of $18,723,000.

During the nine months ended September 30, 2013 and 2012, the Company also used cash of $174,527,000 and $128,407,000, respectively, to fund purchases of subscriber accounts net of holdback and guarantee obligations.  In addition, during the nine months ended September 30, 2013 and 2012, the Company used cash of $6,303,000 and $3,387,000, respectively, to fund our capital expenditures.

In considering our liquidity requirements for 2013, we evaluated our known future commitments and obligations.  We will require the availability of funds to finance our strategy, which is to grow through subscriber account purchases.  In addition, we considered the borrowing capacity under our Credit Facility revolver, under which we could borrow an additional $199,400,000 as of September 30, 2013.  Based on this analysis, we expect that cash on hand, cash flow generated from operations and available borrowings under the Monitronics’ Credit Facility will provide sufficient liquidity to fund our anticipated current requirements.

The existing long-term debt of the Company at September 30, 2013 includes the principal balance of $1,620,357,000 under its Senior Notes, Ascent Intercompany Loan, Credit Facility and Credit Facility revolver.  The Senior Notes have an outstanding principal balance of $585,000,000 as of September 30, 2013 and mature on April 1, 2020.  The Ascent Intercompany Loan has an outstanding principal balance of $100,000,000 and matures on October 1, 2020.  The Credit Facility term loans have an outstanding principal balance of $909,757,000 as of September 30, 2013 and require principal payments of approximately $2,292,000 per quarter with the remaining outstanding balance becoming due on March 23, 2018.  The Credit Facility revolver has an outstanding balance of $25,600,000 as of September 30, 2013 and becomes due on December 22, 2017.

We may seek capital contributions from Ascent Capital or external debt financing in the event of any new investment opportunities, additional capital expenditures or if our operations require additional funds, but there can be no assurance that we will be able to obtain capital contributions from Ascent Capital or debt financing on terms that would be acceptable to us.  Our ability to seek additional sources of funding depends on our future financial position and results of operations, which are subject to general conditions in or affecting our industry and our customers and to general economic, political, financial, competitive, legislative and regulatory factors beyond our control.

24

Item 3.  Quantitative and Qualitative Disclosure about Market Risk

Interest Rate Risk

Due to the terms of our debt obligations, we have exposure to changes in interest rates related to these debt obligations.  The Company uses derivative financial instruments to manage the exposure related to the movement in interest rates.  The derivatives are designated as hedges and were entered into with the intention of reducing the risk associated with variable interest rates on the debt obligations.  We do not use derivative financial instruments for trading purposes.

Tabular Presentation of Interest Rate Risk

The table below provides information about our outstanding debt obligations and derivative financial instruments that are sensitive to changes in interest rates.  Interest rate swaps are presented at fair value and by maturity date.  Debt amounts represent principal payments by maturity date.

Year of Maturity	Fixed Rate Derivative Instruments, net (a)			Variable Rate Debt (a)	Fixed Rate Debt	Total
	Amounts in thousands
2013	$	—		2,292	—	2,292
2014	—			9,166	—	9,166
2015	—			9,166	—	9,166
2016	—			9,166	—	9,166
2017	—			34,767	—	34,767
Thereafter	(4,537		)	870,800	685,000	1,551,263
Total	$	(4,537	)	935,357	685,000	1,615,820

(a)The derivative financial instruments include the net effect of four interest rate swaps, all with a maturity date of March 23, 2018.  As a result of these interest rate swaps, the interest rate on the borrowings under the Credit Facility term loans reflected in the variable rate debt column have been effectively converted from a variable rate to a weighted average fixed rate of 5.06%.  See notes 5, 6 and 9 to our condensed consolidated financial statements included in this quarterly report for further information.

Item 4.  Controls and Procedures

In accordance with Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company carried out an evaluation, under the supervision and with the participation of management, including its chief executive officer and chief financial officer (the “Executives”), of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this report.  Based on that evaluation, the Executives concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2013 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There has been no change in the Company’s internal controls over financial reporting that occurred during the three months ended September 30, 2013 that has materially affected, or is reasonably likely to materially affect, its internal controls over financial reporting.

25

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 6.  Exhibits

Listed below are the exhibits which are included as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

2.1	Securities Purchase Agreement, dated as of July 10, 2013, by and among Monitronics International, Inc., certain funds affiliated with Oak Hill Partners, certain other holders and, for the limited purposes set forth therein, Ascent (incorporated by reference to Exhibit 2.1 to Amendment No. 2 to Ascent’s Current Report on Form 8-K/A, filed with the SEC on July 12, 2013 (File No. 001-34176)).
4.1	Supplemental Indenture, dated as of August 16, 2013, by and among Monitronics International, Inc., the Guarantors named therein and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-4 of Monitronics International, Inc., filed with the SEC on October 18, 2013 (File No. 333-191805)).
4.2	Second Supplemental Indenture, dated as of August 26, 2013, by and among Monitronics International, Inc., the Guarantors named therein and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-4 of Monitronics International, Inc., filed with the SEC on October 18, 2013 (File No. 333-191805)).
4.3	Form of Amendment No. 3 to the Credit Agreement and Amendment No. 1 to Guaranty Agreement, dated August 16, 2013, by and among Monitronics International, Inc., Bank of America, N.A., individually and as administrative agent, and the certain lenders party thereto. (incorporated by reference to Exhibit 4.4 to Ascent’s Quarterly Report on Form 10-Q, filed with the SEC on November 12, 2013 (File No. 001-34176)).
31.1	Rule 13a-14(a)/15d-14(a) Certification. *
31.2	Rule 13a-14(a)/15d-14(a) Certification. *
32	Section 1350 Certification. **
101.INS	XBRL Instance Document. **
101.SCH	XBRL Taxonomy Extension Schema Document. **
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document. **
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document. **
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document. **
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document. **

*Filed herewith.

**Furnished herewith.

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MONITRONICS INTERNATIONAL, INC.
Date: November 14, 2013	By:	/s/ Michael R. Haislip
		Michael R. Haislip
		President and Chief Executive Officer
Date: November 14, 2013	By:	/s/ Michael R. Meyers
		Michael R. Meyers
		Chief Financial Officer, Vice President and Assistant Secretary
		(Principal Accounting Officer)

27

EXHIBIT INDEX

Listed below are the exhibits which are included as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):

2.1	Securities Purchase Agreement, dated as of July 10, 2013, by and among Monitronics International, Inc., certain funds affiliated with Oak Hill Partners, certain other holders and, for the limited purposes set forth therein, Ascent (incorporated by reference to Exhibit 2.1 to Amendment No. 2 to Ascent’s Current Report on Form 8-K/A, filed with the SEC on July 12, 2013 (File No. 001-34176)).
4.1	Supplemental Indenture, dated as of August 16, 2013, by and among Monitronics International, Inc., the Guarantors named therein and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-4 of Monitronics International, Inc., filed with the SEC on October 18, 2013 (File No. 333-191805)).
4.2	Second Supplemental Indenture, dated as of August 26, 2013, by and among Monitronics International, Inc., the Guarantors named therein and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-4 of Monitronics International, Inc., filed with the SEC on October 18, 2013 (File No. 333-191805)).
4.3	Form of Amendment No. 3 to the Credit Agreement and Amendment No. 1 to Guaranty Agreement, dated August 16, 2013, by and among Monitronics International, Inc., Bank of America, N.A., individually and as administrative agent, and the certain lenders party thereto. (incorporated by reference to Exhibit 4.4 to Ascent’s Quarterly Report on Form 10-Q, filed with the SEC on November 12, 2013 (File No. 001-34176)).
31.1	Rule 13a-14(a)/15d-14(a) Certification. *
31.2	Rule 13a-14(a)/15d-14(a) Certification. *
32	Section 1350 Certification. **
101.INS	XBRL Instance Document. **
101.SCH	XBRL Taxonomy Extension Schema Document. **
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document. **
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document. **
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document. **
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document. **

*Filed herewith.

**Furnished herewith

28

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Michael R. Haislip, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Monitronics International, Inc.;

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d)disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:		November 14, 2013
/s/ Michael R. Haislip
	Michael R. Haislip
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Michael R. Meyers, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Monitronics International, Inc.;

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

d)disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:		November 14, 2013
/s/ Michael R. Meyers
	Michael R. Meyers
	Chief Financial Officer, Vice President and Assistant Secretary

EX-32

EXHIBIT 32

Certification

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Monitronics International, Inc., a Texas corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report on Form 10-Q for the period ended September 30, 2013 (the “Form 10-Q”) of the Company fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company as of September 30, 2013 and December 31, 2012 and for the three and nine months ended September 30, 2013 and 2012.

Dated:	November 14, 2013	/s/ Michael R. Haislip
		Michael R. Haislip
		President and Chief Executive Officer
Dated:	November 14, 2013	/s/ Michael R. Meyers
		Michael R. Meyers
		Chief Financial Officer, Vice President and Assistant Secretary
		(Principal Accounting Officer)

The foregoing certification is being furnished solely pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code) and is not being filed as part of the Form 10-Q or as a separate disclosure document.

XML

Consolidating Guarantor Financial Information

9 Months Ended

Sep. 30, 2013

Consolidating Guarantor Financial Information

Consolidating Guarantor Financial Information

(11) Consolidating Guarantor Financial Information

The Senior Notes were issued and the Credit Facility was entered into by Monitronics (the “Parent Issuer”) and both are guaranteed by all of the Company’s existing U.S. subsidiaries (“Subsidiary Guarantors”).  Ascent Capital has not guaranteed any of the Company’s obligations under the Senior Notes or Credit Facility.

Consolidating guarantor financial information has not been presented for the year ended December 31, 2012, and three and nine months ended September 30, 2012, as substantially all of the Company’s operations were conducted by the Parent Issuer entity. The Company believes that disclosing such information would not provide investors with any additional information that would be material in evaluating the sufficiency of the guarantees.

The unaudited condensed consolidating financial information for the Parent Issuer, the Subsidiary Guarantors and the non-guarantors as of and for the three and nine months ended September 30, 2013, are as follows:

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Balance Sheets

(unaudited)

	As of September 30, 2013
	Parent Issuer		Subsidiary Guarantors	Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Assets
Current assets:
Cash and cash equivalents	$	27,647	1,799	—	—		29,446
Restricted cash	2,680		—	—	—		2,680
Trade receivables, net	11,720		1,901	—	—		13,621
Deferred income tax assets, net	5,100		—	—	—		5,100
Prepaid and other current assets	15,849		1,307	—	(3,851	)	13,305
Total current assets	62,996		5,007	—	(3,851	)	64,152
Investment in subsidiaries	499,391		—	—	(499,391	)	—
Property and equipment, net	21,836		1,310	—	—		23,146
Subscriber accounts, net	1,026,558		311,843	—	—		1,338,401
Dealer network and other intangible assets, net	22,293		47,287	—	—		69,580
Goodwill	349,227		173,033	—	—		522,260
Other assets, net	29,672		—	—	—		29,672
Total assets	$	2,011,973	538,480	—	(503,242	)	2,047,211
Liabilities and Stockholder's Equity
Current liabilities:
Accounts payable	$	4,508	1,732	—	—		6,240
Accrued payroll and related liabilities	2,787		1,089	—	—		3,876
Other accrued liabilities	44,720		9,457	—	(3,851	)	50,326
Deferred revenue	10,599		3,732	—	—		14,331
Purchase holdbacks	16,440		2,989	—	—		19,429
Current portion of long-term debt	9,166		—	—	—		9,166
Total current liabilities	88,220		18,999	—	(3,851	)	103,368
Non-current liabilities:
Long-term debt	1,605,760		—	—	—		1,605,760
Long-term purchase holdbacks	—		6,756	—	—		6,756
Derivative financial instruments	6,491		—	—	—		6,491
Deferred income tax liability, net	9,144		451	—	—		9,595
Other liabilities	3,245		12,883	—	—		16,128
Total liabilities	1,712,860		39,089	—	(3,851	)	1,748,098
Total stockholder’s equity	299,113		499,391	—	(499,391	)	299,113
Total liabilities and stockholder's equity	$	2,011,973	538,480	—	(503,242	)	2,047,211

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

(unaudited)

	Three months ended September 30, 2013
	Parent Issuer			Subsidiary Guarantors		Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Net revenue	$	104,350		11,494		—	—		115,844
Operating expenses:
Cost of services	17,482			2,673		—	—		20,155
Selling, general, and administrative, including stock-based and long-term incentive compensation	17,820			2,148		—	—		19,968
Amortization of subscriber accounts, dealer network and other intangible assets	48,096			7,650		—	—		55,746
Depreciation	1,698			212		—	—		1,910
Restructuring charges	—			402			—		402
	85,096			13,085		—	—		98,181
Operating income	19,254			(1,591	)	—	—		17,663
Other expense:
Equity in loss of subsidiaries	2,223			—		—	(2,223	)	—
Interest expense	25,572			160		—	—		25,732
	27,795			160		—	(2,223	)	25,732
Loss before income taxes	(8,541		)	(1,751	)	—	2,223		(8,069	)
Income tax expense	769			472		—	—		1,241
Net loss	(9,310		)	(2,223	)	—	2,223		(9,310	)
Other comprehensive loss:
Unrealized gain (loss) on derivative contracts	(4,526		)	—		—	—		(4,526	)
Total other comprehensive loss	(4,526		)	—		—	—		(4,526	)
Comprehensive loss	$	(13,836	)	(2,223	)	—	2,223		(13,836	)

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

(unaudited)

	Nine months ended September 30, 2013
	Parent Issuer			Subsidiary Guarantors		Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Net revenue	$	306,781		11,494		—	—		318,275
Operating expenses:
Cost of services	48,278			2,673		—	—		50,951
Selling, general, and administrative, including stock-based and long-term incentive compensation	51,836			2,148		—	—		53,984
Amortization of subscriber accounts, dealer network and other intangible assets	138,409			7,650		—	—		146,059
Depreciation	4,907			212		—	—		5,119
Restructuring charges	—			402			—		402
Gain on sale of operating assets	(2		)						(2	)
	243,428			13,085		—	—		256,513
Operating income	63,353			(1,591	)	—	—		61,762
Other expense:
Equity in loss of subsidiaries	2,223			—		—	(2,223	)	—
Interest expense	66,165			160		—	—		66,325
	68,388			160		—	(2,223	)	66,325
Loss before income taxes	(5,035		)	(1,751	)	—	2,223		(4,563	)
Income tax expense	2,334			472		—	—		2,806
Net loss	(7,369		)	(2,223	)	—	2,223		(7,369	)
Other comprehensive income:
Unrealized gain (loss) on derivative contracts	7,404			—		—	—		7,404
Total other comprehensive income	7,404			—		—	—		7,404
Comprehensive income loss	$	35		(2,223	)	—	2,223		35

MONITRONICS INTERNATIONAL, INC. AND SUBSIDIARIES

Condensed Consolidating Statement of Cash Flows

(unaudited)

	Nine months ended September 30, 2013
	Parent Issuer		Subsidiary Guarantors		Non-Guarantors	Eliminations	Consolidated
	(amounts in thousands)
Net cash provided by operating activities	160,606		9,272		—	—	169,878
Investing activities:
Capital expenditures	(6,184	)	(119	)	—	—	(6,303	)
Purchases of subscriber accounts	(164,077	)	(10,450	)	—	—	(174,527	)
Cash acquired (paid) on acquisition	(482,891	)	3,096		—	—	(479,795	)
Proceeds from sale of operating assets	2		—		—	—	2
Decrease in restricted cash	(40	)	—		—	—	(40	)
Net cash used in investing activities	(653,190	)	(7,473	)	—	—	(660,663	)
Financing activities:
Proceeds from long-term debt	591,375		—		—	—	591,375
Payments of long-term debt	(85,455	)	—		—	—	(85,455	)
Payments of deferred financing costs and refinancing costs	(8,122	)	—		—	—	(8,122	)
Contribution from Ascent Capital	20,000		—		—	—	20,000
Dividend to Ascent Capital	(1,000	)	—		—	—	(1,000	)
Net cash provided by financing activities	516,798		—		—	—	516,798
Net increase in cash and cash equivalents	24,214		1,799		—	—	26,013
Cash and cash equivalents at beginning of period	3,433		—		—	—	3,433
Cash and cash equivalents at end of period	27,647		1,799		—	—	29,446

XML

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012
Net revenue	$ 249,863
Operating expenses:
Cost of services	35,331
Selling, general, and administrative, including stock-based and long-term incentive compensation	43,759
Amortization of subscriber accounts, dealer network and other intangible assets	118,245
Depreciation	3,990
Total operating expenses	201,325
Operating income	48,538
Other expense:
Interest expense	50,212
Realized and unrealized loss on derivative financial instruments, net	2,044
Refinancing expense	6,245
Other expense	619
Total other expense	59,120
Loss before income taxes	(10,582)
Income tax expense	2,038
Net loss	(12,620)
Other comprehensive income (loss):
Unrealized gain (loss) on derivative contracts	(13,779)
Total other comprehensive income (loss)	(13,779)
Comprehensive income (loss)	$ (26,399)

XML

Other Accrued Liabilities

9 Months Ended

Sep. 30, 2013

Other Accrued Liabilities

Other Accrued Liabilities

(4) Other Accrued Liabilities

Other accrued liabilities consisted of the following (amounts in thousands):

	September 30, 2013		December 31, 2012
Interest payable	$	28,114	$	9,624
Income taxes payable	1,954		2,286
Legal accrual	10,270		9,324
Other	9,988		4,379
Total Other accrued liabilities	$	50,326	$	25,613

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

9 Months Ended

Sep. 30, 2013

Accumulated Other Comprehensive Income (Loss)

Summary of the changes in Accumulated other comprehensive income (loss)

The following table provides a summary of the changes in Accumulated other comprehensive income (loss) for the period presented (amounts in thousands):

	Accumulated other comprehensive income (loss)
As of December 31, 2012	(12,243	)
Unrealized gain on derivatives recognized through Accumulated other comprehensive income (loss)	3,830
Reclassifications of unrealized loss on derivatives into net income (a)	3,574
As of September 30, 2013	(4,839	)

(a) Amounts reclassified into net income are included in Interest expense on the condensed consolidated statement of operations.  See note 6, Derivatives, for further information.

XML

Subsequent Events

9 Months Ended

Sep. 30, 2013

Subsequent Events

Subsequent Events

(12) Subsequent Events

On November 4, 2013, the Company commenced an exchange offer (the “Exchange Offer”) in which up to $175,000,000 aggregate principal amount of exchange notes (the “Exchange Notes”) registered under the Securities Act were offered in exchange for the same principal amount of the outstanding New Senior Notes.  The terms of the Exchange Notes and the outstanding New Senior Notes are substantially identical, except that the transfer restrictions and registration rights relating to the New Senior Notes do not apply to the Exchange Notes.  The Exchange Offer was commenced in order to satisfy the Company’s obligations under the registration rights agreement related to the outstanding New Senior Notes.  The Exchange Offer is expected to expire on December 4, 2013.

XML

Commitments, Contingencies and Other Liabilities (Details) (Negligence, USD $)	0 Months Ended
	Nov. 16, 2011	Sep. 30, 2013	Dec. 31, 2012
Negligence
Commitments and Contingencies
Amount awarded to plaintiff	$ 8,600,000
Portion of award expected to be covered by insurance	6,000,000
Amount held in escrow related to certain financial obligations		2,640,000	2,640,000
Legal reserves		9,653,000
Insurance receivable		$ 7,013,000

XML

Security Networks Acquisition (Details) (USD $)	3 Months Ended		9 Months Ended			0 Months Ended			0 Months Ended	3 Months Ended	9 Months Ended		0 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012	Nov. 07, 2012 Subscriber accounts	Sep. 30, 2013 New Senior Notes	Sep. 30, 2013 Ascent Capital Group, Inc. Promissory note	Aug. 16, 2013 Security Networks Acquisition	Sep. 30, 2013 Security Networks Acquisition	Sep. 30, 2013 Security Networks Acquisition	Sep. 30, 2012 Security Networks Acquisition	Aug. 16, 2013 Security Networks Acquisition Subscriber accounts	Aug. 16, 2013 Security Networks Acquisition Dealer network and other intangible assets	Aug. 16, 2013 Security Networks Acquisition New Senior Notes	Aug. 16, 2013 Security Networks Acquisition Incremental term loan	Aug. 16, 2013 Security Networks Acquisition Promissory note	Aug. 16, 2013 Security Networks Acquisition Ascent Capital Group, Inc. Series A common stock
Security networks acquisition
Purchase price, cash									$ 482,891,000
Purchase price, shares																		253,333
Common stock, par value (in dollars per share)	$ 0.01		$ 0.01		$ 0.01													$ 0.01
Fair value of shares issued																		18,723,000
Proceeds from issuance of debt			591,375,000	998,100,000											175,000,000	225,000,000	100,000,000
Interest rate (as a percent)							9.125%	9.868%							9.125%
Purchase price allocation
Cash									3,096,000
Trade receivables									1,305,000
Other current assets									1,759,000
Property and equipment									1,404,000
Intangible assets													307,700,000	48,500,000
Goodwill	522,260,000		522,260,000		349,227,000				173,033,000
Purchase holdbacks, current and non-current									(9,615,000)
Other current and non-current liabilities									(25,568,000)
Fair value of consideration						131,000,000			501,614,000
Goodwill deductible for tax purposes									132,000,000
Intangible assets amortization period													14 years	5 years
Amortization rate (as a percent)													235.00%
Net revenue										11,494,000	11,494,000
Operating income										1,591,000	1,591,000
Negative impact on net revenue of acquiree due to fair value adjustment that reduced deferred revenue										2,500,000	2,500,000
Legal and professional services expense related to acquisition	1,032,000		2,470,000								2,470,000
Unaudited pro forma information
Reported net revenue	115,844,000	84,667,000	318,275,000	249,863,000
Net loss	(9,310,000)	(5,095,000)	(7,369,000)	(12,620,000)
Pro forma net revenue	131,951,000	105,587,000	382,789,000	303,483,000
Pro forma net loss	(6,270,000)	(16,161,000)	(20,717,000)	(54,164,000)
Fair value adjustment that reduced deferred revenue reflected by pro forma revenue												$ 2,700,000

XML

Consolidating Guarantor Financial Information (Tables)

9 Months Ended

Sep. 30, 2013

Consolidating Guarantor Financial Information

Condensed Consolidating Balance Sheets

	As of September 30, 2013
	Parent Issuer		Subsidiary Guarantors	Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Assets
Current assets:
Cash and cash equivalents	$	27,647	1,799	—	—		29,446
Restricted cash	2,680		—	—	—		2,680
Trade receivables, net	11,720		1,901	—	—		13,621
Deferred income tax assets, net	5,100		—	—	—		5,100
Prepaid and other current assets	15,849		1,307	—	(3,851	)	13,305
Total current assets	62,996		5,007	—	(3,851	)	64,152
Investment in subsidiaries	499,391		—	—	(499,391	)	—
Property and equipment, net	21,836		1,310	—	—		23,146
Subscriber accounts, net	1,026,558		311,843	—	—		1,338,401
Dealer network and other intangible assets, net	22,293		47,287	—	—		69,580
Goodwill	349,227		173,033	—	—		522,260
Other assets, net	29,672		—	—	—		29,672
Total assets	$	2,011,973	538,480	—	(503,242	)	2,047,211
Liabilities and Stockholder's Equity
Current liabilities:
Accounts payable	$	4,508	1,732	—	—		6,240
Accrued payroll and related liabilities	2,787		1,089	—	—		3,876
Other accrued liabilities	44,720		9,457	—	(3,851	)	50,326
Deferred revenue	10,599		3,732	—	—		14,331
Purchase holdbacks	16,440		2,989	—	—		19,429
Current portion of long-term debt	9,166		—	—	—		9,166
Total current liabilities	88,220		18,999	—	(3,851	)	103,368
Non-current liabilities:
Long-term debt	1,605,760		—	—	—		1,605,760
Long-term purchase holdbacks	—		6,756	—	—		6,756
Derivative financial instruments	6,491		—	—	—		6,491
Deferred income tax liability, net	9,144		451	—	—		9,595
Other liabilities	3,245		12,883	—	—		16,128
Total liabilities	1,712,860		39,089	—	(3,851	)	1,748,098
Total stockholder’s equity	299,113		499,391	—	(499,391	)	299,113
Total liabilities and stockholder's equity	$	2,011,973	538,480	—	(503,242	)	2,047,211

Condensed Consolidating Statements of Operations

	Three months ended September 30, 2013
	Parent Issuer			Subsidiary Guarantors		Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Net revenue	$	104,350		11,494		—	—		115,844
Operating expenses:
Cost of services	17,482			2,673		—	—		20,155
Selling, general, and administrative, including stock-based and long-term incentive compensation	17,820			2,148		—	—		19,968
Amortization of subscriber accounts, dealer network and other intangible assets	48,096			7,650		—	—		55,746
Depreciation	1,698			212		—	—		1,910
Restructuring charges	—			402			—		402
	85,096			13,085		—	—		98,181
Operating income	19,254			(1,591	)	—	—		17,663
Other expense:
Equity in loss of subsidiaries	2,223			—		—	(2,223	)	—
Interest expense	25,572			160		—	—		25,732
	27,795			160		—	(2,223	)	25,732
Loss before income taxes	(8,541		)	(1,751	)	—	2,223		(8,069	)
Income tax expense	769			472		—	—		1,241
Net loss	(9,310		)	(2,223	)	—	2,223		(9,310	)
Other comprehensive loss:
Unrealized gain (loss) on derivative contracts	(4,526		)	—		—	—		(4,526	)
Total other comprehensive loss	(4,526		)	—		—	—		(4,526	)
Comprehensive loss	$	(13,836	)	(2,223	)	—	2,223		(13,836	)

	Nine months ended September 30, 2013
	Parent Issuer			Subsidiary Guarantors		Non-Guarantors	Eliminations		Consolidated
	(amounts in thousands)
Net revenue	$	306,781		11,494		—	—		318,275
Operating expenses:
Cost of services	48,278			2,673		—	—		50,951
Selling, general, and administrative, including stock-based and long-term incentive compensation	51,836			2,148		—	—		53,984
Amortization of subscriber accounts, dealer network and other intangible assets	138,409			7,650		—	—		146,059
Depreciation	4,907			212		—	—		5,119
Restructuring charges	—			402			—		402
Gain on sale of operating assets	(2		)						(2	)
	243,428			13,085		—	—		256,513
Operating income	63,353			(1,591	)	—	—		61,762
Other expense:
Equity in loss of subsidiaries	2,223			—		—	(2,223	)	—
Interest expense	66,165			160		—	—		66,325
	68,388			160		—	(2,223	)	66,325
Loss before income taxes	(5,035		)	(1,751	)	—	2,223		(4,563	)
Income tax expense	2,334			472		—	—		2,806
Net loss	(7,369		)	(2,223	)	—	2,223		(7,369	)
Other comprehensive income:
Unrealized gain (loss) on derivative contracts	7,404			—		—	—		7,404
Total other comprehensive income	7,404			—		—	—		7,404
Comprehensive income loss	$	35		(2,223	)	—	2,223		35

Condensed Consolidating Statement of Cash Flows

	Nine months ended September 30, 2013
	Parent Issuer		Subsidiary Guarantors		Non-Guarantors	Eliminations	Consolidated
	(amounts in thousands)
Net cash provided by operating activities	160,606		9,272		—	—	169,878
Investing activities:
Capital expenditures	(6,184	)	(119	)	—	—	(6,303	)
Purchases of subscriber accounts	(164,077	)	(10,450	)	—	—	(174,527	)
Cash acquired (paid) on acquisition	(482,891	)	3,096		—	—	(479,795	)
Proceeds from sale of operating assets	2		—		—	—	2
Decrease in restricted cash	(40	)	—		—	—	(40	)
Net cash used in investing activities	(653,190	)	(7,473	)	—	—	(660,663	)
Financing activities:
Proceeds from long-term debt	591,375		—		—	—	591,375
Payments of long-term debt	(85,455	)	—		—	—	(85,455	)
Payments of deferred financing costs and refinancing costs	(8,122	)	—		—	—	(8,122	)
Contribution from Ascent Capital	20,000		—		—	—	20,000
Dividend to Ascent Capital	(1,000	)	—		—	—	(1,000	)
Net cash provided by financing activities	516,798		—		—	—	516,798
Net increase in cash and cash equivalents	24,214		1,799		—	—	26,013
Cash and cash equivalents at beginning of period	3,433		—		—	—	3,433
Cash and cash equivalents at end of period	27,647		1,799		—	—	29,446

XML

Restructuring charges (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2013
Restructuring charges
Restructuring charges	$ 402	$ 402
Change in activity of restructuring reserves during the period
Additions	402	402
Security Networks Restructuring Plan | Severance and retention
Restructuring charges
Restructuring charges		402
Change in activity of restructuring reserves during the period
Additions		402
Other		492
Ending balance	$ 894	$ 894

XML

Consolidating Guarantor Financial Information (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
Net revenue	$ 115,844	$ 84,667	$ 318,275	$ 249,863
Operating expenses:
Cost of services	20,155	12,881	50,951	35,331
Selling, general, and administrative, including stock-based and long-term incentive compensation	19,968	14,755	53,984	43,759
Amortization of subscriber accounts, dealer network and other intangible assets	55,746	40,815	146,059	118,245
Depreciation	1,910	1,368	5,119	3,990
Restructuring charges	402		402
Gain on sale of operating assets			(2)
Total operating expenses	98,181	69,819	256,513	201,325
Operating income	17,663	14,848	61,762	48,538
Other expense:
Interest expense	25,732	19,243	66,325	50,212
Total other expense	25,732	19,243	66,325	59,120
Loss before income taxes	(8,069)	(4,395)	(4,563)	(10,582)
Income tax expense	1,241	700	2,806	2,038
Net loss	(9,310)	(5,095)	(7,369)	(12,620)
Other comprehensive income (loss):
Unrealized gain (loss) on derivative contracts	(4,526)	(2,539)	7,404	(13,779)
Total other comprehensive income (loss)	(4,526)	(2,539)	7,404	(13,779)
Comprehensive income (loss)	(13,836)	(7,634)	35	(26,399)
Eliminations
Other expense:
Equity in loss of subsidiaries	(2,223)		(2,223)
Total other expense	(2,223)		(2,223)
Loss before income taxes	2,223		2,223
Net loss	2,223		2,223
Other comprehensive income (loss):
Comprehensive income (loss)	2,223		2,223
Reportable legal entities | Parent Issuer
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
Net revenue	104,350		306,781
Operating expenses:
Cost of services	17,482		48,278
Selling, general, and administrative, including stock-based and long-term incentive compensation	17,820		51,836
Amortization of subscriber accounts, dealer network and other intangible assets	48,096		138,409
Depreciation	1,698		4,907
Gain on sale of operating assets			(2)
Total operating expenses	85,096		243,428
Operating income	19,254		63,353
Other expense:
Equity in loss of subsidiaries	2,223		2,223
Interest expense	25,572		66,165
Total other expense	27,795		68,388
Loss before income taxes	(8,541)		(5,035)
Income tax expense	769		2,334
Net loss	(9,310)		(7,369)
Other comprehensive income (loss):
Unrealized gain (loss) on derivative contracts	(4,526)		7,404
Total other comprehensive income (loss)	(4,526)		7,404
Comprehensive income (loss)	(13,836)		35
Reportable legal entities | Subsidiary Guarantors
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
Net revenue	11,494		11,494
Operating expenses:
Cost of services	2,673		2,673
Selling, general, and administrative, including stock-based and long-term incentive compensation	2,148		2,148
Amortization of subscriber accounts, dealer network and other intangible assets	7,650		7,650
Depreciation	212		212
Restructuring charges	402		402
Total operating expenses	13,085		13,085
Operating income	(1,591)		(1,591)
Other expense:
Interest expense	160		160
Total other expense	160		160
Loss before income taxes	(1,751)		(1,751)
Income tax expense	472		472
Net loss	(2,223)		(2,223)
Other comprehensive income (loss):
Comprehensive income (loss)	$ (2,223)		$ (2,223)

XML

Derivatives (Details) (USD $)	9 Months Ended
	Sep. 30, 2013
Interest rate swaps (Swaps) | Cash flow hedge
Derivatives
Amount in Accumulated OCL expected to recognize in interest expense in coming 12 months	$ 6,911,000
1.884 % interest rate swaps
Derivatives
Notional	541,750,000
Rate Paid (as a percent)	1.884%
Variable interest rate base	3 mo.USD-LIBOR-BBA
Variable interest rate base floor	1.00%
1.384 % interest rate swaps
Derivatives
Notional	143,550,000
Rate Paid (as a percent)	1.384%
Variable interest rate base	3 mo.USD-LIBOR-BBA
Variable interest rate base floor	1.00%
1.959 % interest rate swaps
Derivatives
Notional	112,217,337
Rate Paid (as a percent)	1.959%
Variable interest rate base	3 mo.USD-LIBOR-BBA
Variable interest rate base floor	1.00%
1.850 % interest rate swaps
Derivatives
Notional	$ 112,217,337
Rate Paid (as a percent)	1.85%
Variable interest rate base	3 mo.USD-LIBOR-BBA
Variable interest rate base floor	1.00%

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2013

Fair Value Measurements

Schedule of fair value level of assets and liabilities that are measured on a recurring basis

The following summarizes the fair value level of assets and liabilities that are measured on a recurring basis at September 30, 2013 and December 31, 2012 (amounts in thousands):

	Level 1		Level 2		Level 3	Total
September 30, 2013
Derivative financial instruments - assets (a)	$	—	1,954		—	1,954
Derivative financial instruments - liabilities	—		(6,491	)	—	(6,491	)
Total	$	—	(4,537	)	—	(4,537	)
December 31, 2012
Derivative financial instruments - assets (a)	$	—	116		—	116
Derivative financial instruments - liabilities	—		(12,359	)	—	(12,359	)
Total	$	—	(12,243	)	—	(12,243	)

(a) Included in Other assets, net on the condensed consolidated balance sheets

Schedule of activity in the Level 3 balances

The following table presents the activity in the Level 3 balances (amounts in thousands):

	Nine months ended September 30,
	2013		2012
Beginning balance	$	—	(16,959	)
Unrealized gain recognized	—		16,959
Ending balance	$	—	—

Schedule of Carrying values and fair values of financial instruments that are not carried at fair value

Carrying values and fair values of financial instruments that are not carried at fair value are as follows (amounts in thousands):

	September 30, 2013		December 31, 2012
Long term debt, including current portion:
Carrying value	$	1,614,926	$	1,108,383
Fair value (a)	1,642,946		1,130,978

(a) The fair value is based on valuations from third party financial institutions and is classified as Level 2 in the hierarchy.

XML

Condensed Consolidated Statement of Stockholders' Equity (USD $) In Thousands, except Share data, unless otherwise specified	Total USD ($)	Common Stock	Additional paid-in capital USD ($)	Accumulated deficit USD ($)	Accumulated other comprehensive income (loss) USD ($)
Balance at Dec. 31, 2012	$ 260,419		$ 298,932	$ (26,270)	$ (12,243)
Balance (in shares) at Dec. 31, 2012	1	1
Increase (Decrease) in Stockholder's Equity
Net loss	(7,369)			(7,369)
Other comprehensive income	7,404				7,404
Stock-based compensation	1,125		1,125
Value of shares withheld for tax liability	(189)		(189)
Contributions from Ascent Capital	38,723		38,723
Dividend paid to Ascent Capital	(1,000)		(1,000)
Balance at Sep. 30, 2013	$ 299,113		$ 337,591	$ (33,639)	$ (4,839)
Balance (in shares) at Sep. 30, 2013	1	1

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2013

Recent Accounting Pronouncements

Recent Accounting Pronouncements

(2) Recent Accounting Pronouncements

There were no new accounting pronouncements issued during the nine months ended September 30, 2013 that are expected to have a material impact on the Company.

XML

Long-Term Debt

9 Months Ended

Sep. 30, 2013

Long-Term Debt

Long-Term Debt

(5) Long-Term Debt

Long-term debt consisted of the following (amounts in thousands):

	September 30, 2013			December 31, 2012
9.125% Senior Notes due April 1, 2020	$	585,000		$	410,000
9.868% Promissory Note in favor of Ascent Capital due October 1, 2020	100,000			—
Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00% (a)	904,326			685,583
$225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00% (b)	25,600			12,800
	1,614,926			1,108,383
Less current portion of long-term debt	(9,166		)	(6,950		)
Long-term debt	$	1,605,760		$	1,101,433

(a) The interest rate on the term loan was LIBOR plus 4.25%, subject to a LIBOR floor of 1.25%, until March 25, 2013.

(b) The interest rate on the revolving credit facility was LIBOR plus 4.25%, subject to a LIBOR floor of 1.25%, until March 25, 2013.

Senior Notes

On March 23, 2012, the Company closed on a $410,000,000 privately placed debt offering of 9.125% Senior Notes due 2020 (the “Existing Senior Notes”).  In August 2012, the Company completed an exchange of the Existing Senior Notes for identical securities in a registered offering under the Securities Act of 1933, as amended.

On July 17, 2013, an additional $175,000,000 of 9.125% Senior Notes (the “New Senior Notes”) were issued by Monitronics Escrow Corporation (the “Escrow Issuer”), a wholly-owned subsidiary of Ascent Capital. The proceeds from this offering were placed in escrow and were released upon the Closing Date.  Upon the Closing Date, the Escrow Issuer was merged into the Company and the Company assumed the New Senior Notes (the New Senior Notes, together with the Existing Senior Notes, are collectively referred to as the “Senior Notes”).  The Company has offered to exchange the New Senior Notes for identical securities in a registered offering under the Securities Act of 1933, as amended.  The exchange offer is expected to expire on December 4, 2013.  See note 12, Subsequent Events, for further information.

The Senior Notes mature on April 1, 2020 and bear interest at 9.125% per annum.  Interest payments are due semi-annually on April 1 and October 1 of each year, beginning on October 1, 2012.

The Senior Notes are guaranteed by all of the Company’s existing subsidiaries.  Ascent Capital has not guaranteed any of the Company’s obligations under the Senior Notes.

In the third quarter of 2013, Ascent Capital purchased $5,000,000 in aggregate principal amount of the Company’s Senior Notes.

Ascent Intercompany Loan

On August 16, 2013, in connection with the Security Networks Acquisition, the Company executed and delivered a Promissory Note in favor of Ascent Capital in a principal amount of $100,000,000 (the “Ascent Intercompany Loan”).  The entire principal amount under the Ascent Intercompany Loan is due on October 1, 2020.  The Company may prepay any portion of the balance of the Ascent Intercompany Loan at any time from time to time without fee, premium or penalty (subject to certain financial covenants associated with the Company’s other indebtedness).  Any unpaid balance of the Ascent Intercompany Loan bears interest at a rate equal to 9.868% per annum, payable semi-annually in cash in arrears on January 12th and July 12th of each year, commencing on January 14, 2014.  Borrowings under the Ascent Intercompany Loan constitute unsecured obligations of the Company and are not guaranteed by any of the Company’s subsidiaries.

Credit Facility

On March 23, 2012, the Company entered into a senior secured credit facility with the lenders party thereto and Bank of America, N.A., as administrative agent, which provided a $550,000,000 term loan at a 1% discount and a $150,000,000 revolving credit facility (the “Credit Agreement”).  Proceeds from the Credit Agreement and the Senior Notes, together with cash on hand, were used to retire all outstanding borrowings under the Company’s former credit facility, securitization debt, and to settle all related derivative contracts (the “Refinancing”).

On November 7, 2012, the Company entered into an amendment to the Credit Agreement (“Amendment No. 1”), which provided an incremental term loan with an aggregate principal amount of $145,000,000.  The incremental term loan was used to fund the acquisition of approximately 93,000 subscriber accounts for a purchase price of approximately $131,000,000.

On March 25, 2013, the Company entered into a second amendment to the Credit Agreement (“Amendment No. 2”). Pursuant to Amendment No. 2, the Company repriced the interest rates applicable to the Credit Agreement’s facility (the “Repricing”) which is comprised of the term loans and revolving credit facility noted above. Concurrently with the Repricing, the Company extended the maturity of the revolving credit facility by nine months to December 22, 2017.

On August 16, 2013, in connection with the Security Networks Acquisition, the Company entered into a third amendment (“Amendment No. 3”) to the Credit Agreement to provide for, among other things, (i) an increase in the commitments under the revolving credit facility in a principal amount of $75,000,000, resulting in an aggregate principal amount of $225,000,000, (ii) new term loans in an aggregate principal amount of $225,000,000 (the “Incremental Term Loans”) at a 0.5% discount and (iii) certain other amendments to the Credit Agreement, each as set forth in Amendment No. 3 (the Credit Agreement together with Amendment No. 1, Amendment No. 2 and Amendment No. 3, the “Credit Facility”).

The Credit Facility term loans bear interest at LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%, and mature on March 23, 2018.  Principal payments of approximately $2,292,000 and interest on the term loans are due quarterly.  The Credit Facility revolver bears interest at LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%, and matures on December 22, 2017.  There is an annual commitment fee of 0.50% on unused portions of the Credit Facility revolver.  As of September 30, 2013, $199,400,000 is available for borrowing under the revolving credit facility.

At any time after the occurrence of an event of default under the Credit Facility, the lenders may, among other options, declare any amounts outstanding under the Credit Facility immediately due and payable and terminate any commitment to make further loans under the Credit Facility.  In addition, failure to comply with restrictions contained in the Senior Notes could lead to an event of default under the Credit Facility.

On September 28, 2013, the Company borrowed $25,600,000 on the Credit Facility revolver to fund its October 1, 2013 interest payment due under the Senior Notes of approximately $26,691,000.

The Credit Facility is secured by a pledge of all of the outstanding stock of the Company and all of its existing subsidiaries and is guaranteed by all of the Company’s existing subsidiaries.  Ascent Capital has not guaranteed any of the Company’s obligations under the Credit Facility.

As of September 30, 2013, the Company has deferred financing costs, net of accumulated amortization, of $26,319,000 related to the Senior Notes and Credit Facility.  These costs are included in Other assets, net on the accompanying condensed consolidated balance sheet and will be amortized over the remaining term of the respective debt instruments using the effective-interest method.

As a result of the Refinancing, the Company accelerated amortization of the securitization debt premium and certain deferred financing costs related to the former senior secured credit facility, and expensed certain other refinancing costs. The components of the Refinancing expense, reflected in the condensed consolidated statement of operations and comprehensive income (loss) as a component of Other income (expense) for the nine months ended September 30, 2012, are as follows (amounts in thousands):

	For the nine months ended
	September 30, 2012
Accelerated amortization of deferred financing costs	$	389
Accelerated amortization of securitization debt discount	6,679
Other refinancing costs	7,628
Gain on early termination of derivative instruments	(8,451		)
Total refinancing expense	$	6,245

In order to reduce the financial risk related to changes in interest rates associated with the floating rate term loans under the Credit Facility, the Company entered into two interest rate swap agreements (each with separate counterparties) in 2012, with terms similar to the Credit Facility term loans (the “Existing Swap Agreements”).  On March 25, 2013, the Company negotiated amendments to the terms of the Existing Swap Agreements to coincide with the Repricing.  In the third quarter of 2013, the Company entered into two additional interest rate swap agreements in conjunction with the Incremental Term Loans (all outstanding interest rate swap agreements are collectively referred to as the “Swaps”).

The Swaps have a maturity date of March 23, 2018 to match the term of the Credit Facility term loans.  The Swaps have been designated as effective hedges of the Company’s variable rate debt and qualify for hedge accounting.  See note 6, Derivatives, for further disclosures related to these derivative instruments.  As a result of the Swaps, the interest rate on the borrowings under the Credit Facility term loans have been effectively converted from a variable rate to a weighted average fixed rate of 5.06%.

The terms of the Senior Notes and Credit Facility provide for certain financial and nonfinancial covenants.  As of September 30, 2013, the Company was in compliance with all required covenants.

Principal payments scheduled to be made on the Company’s debt obligations are as follows (amounts in thousands):

Remainder of 2013	$	2,292
2014	9,166
2015	9,166
2016	9,166
2017	34,767
2018	870,800
Thereafter	685,000
Total principal payments	1,620,357
Less:
Unamortized discount on the Credit Facility term loans	5,431
Total debt on condensed consolidated balance sheet	$	1,614,926

XML

Security Networks Acquisition

9 Months Ended

Sep. 30, 2013

Security Networks Acquisition

Security Networks Acquisition

(3) Security Networks Acquisition

On August 16, 2013 (the “Closing Date”), the Company acquired all of the equity interests of Security Networks and certain affiliated entities.  The purchase price (the “Security Networks Purchase Price”) of $501,614,000 consisted of $482,891,000 in cash and 253,333 shares of Ascent Capital’s Series A common stock (the "Ascent Shares"), par value $0.01 per share, which were contributed to the Company by Ascent Capital.  The Ascent Shares had a Closing Date fair value of $18,723,000.

The cash portion of the Security Networks purchase price was funded by cash contributions from Ascent Capital, the proceeds of the Company’s July issuance of $175,000,000 in aggregate principal amount of 9.125% Senior Notes due 2020 (in connection with the merger of Monitronics Escrow Corporation, the issuer of these notes, with and into the Company on the Closing Date), the proceeds of incremental term loans of $225,000,000 million issued under the Company’s existing credit facility and the proceeds of a $100,000,000 intercompany loan from Ascent Capital.  See note 5, Long-Term Debt for further information on the debt obligations.  The Security Networks Purchase Price will be adjusted for customary post-closing adjustments.

The Security Networks Acquisition was accounted for as a business combination utilizing the acquisition method in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 805, Business Combinations.  Under the acquisition method of accounting, the Security Networks Purchase Price has been allocated to Security Networks’ tangible and identifiable intangible assets acquired and liabilities assumed based on their preliminary estimates of fair value as follows (amounts in thousands):

Cash	$	3,096
Trade receivables	1,305
Other current assets	1,759
Property and equipment	1,404
Subscriber accounts	307,700
Dealer network and other intangible assets	48,500
Goodwill	173,033
Purchase holdbacks, current and non-current	(9,615		)
Other current and non-current liabilities	(25,568		)
Fair value of consideration	$	501,614

The preliminary estimates of fair value of assets acquired and liabilities assumed are based on available information as of the date of this report and management assumptions, and may be revised as additional information becomes available.  Any post-closing adjustments may change the purchase price or the allocation of the purchase price, which could affect the fair values assigned to the assets and liabilities and could result in a change to the condensed consolidated financial information, including a change to goodwill.

Goodwill in the amount of $173,033,000 was recognized in connection with the Security Networks Acquisition and was calculated as the excess of the consideration transferred over the net assets recognized, including deferred taxes, and represents the value to Monitronics for Security Networks’ recurring revenue and cash flow streams and its unique business strategy of partnering with independent dealers to obtain customers.  Approximately $132,000,000 of the goodwill is estimated to be deductible for tax purposes.

The subscriber accounts acquired in the Security Networks Acquisition are amortized using the 14-year 235% declining balance method.  The dealer network and other intangible assets acquired, which consist of non-compete agreements, are amortized on a straight-line basis over their estimated useful lives of five years.

The Company’s results of operations for the three and nine months ended September 30, 2013 include the operations of the Security Networks business from the Closing Date. For the three and nine months ended September 30, 2013, net revenue and operating loss attributable to Security Networks was $11,494,000 and $1,591,000, respectively.  Net revenue attributable to Security Networks for the three and nine months ended reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

As of September 30, 2013, the Company has incurred $2,470,000 of legal and professional services expense and other costs related to the Security Networks Acquisition, which are included in Selling, general, and administrative expense in the condensed consolidated statements of operations and comprehensive income (loss).

The following table includes unaudited pro forma information for the Company, which includes the historical operating results of Security Networks prior to our ownership. This unaudited pro forma information gives effect to certain adjustments, including increased amortization to reflect the fair value assigned to the subscriber accounts and dealer network and other intangible assets acquired and increased interest expense relating to the debt transactions entered into to fund the Security Networks Acquisition. The unaudited pro-forma results assume that the Security Networks Acquisition and the debt transactions had occurred on January 1, 2012 for all periods presented. They are not necessarily indicative of the results of operations that would have occurred if the acquisition had been made at the beginning of the periods presented or that may be obtained in the future.

	Three months ended September 30,					Nine months ended September 30,
	2013			2012		2013			2012
	(amounts in thousands, except per share amounts)
As reported:
Net revenue	$	115,844	(a)	84,667		$	318,275	(a)	249,863
Net loss	(9,310		)	(5,095	)	(7,369		)	(12,620	)
Supplemental pro-forma:
Net revenue	$	131,951		105,587		$	382,789		303,483	(b)
Net loss (c)	(6,270		)	(16,161	)	(20,717		)	(54,164	)

(a) As reported net revenue for the three and nine months ended September 30, 2013 reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

(b) Pro-forma net revenue for the nine months ended September 30, 2012 reflects the negative impact of an approximate $2,700,000 fair value adjustment that would have reduced deferred revenue acquired in the Security Networks Acquisition.

(c) The pro-forma net loss from continuing operations amounts for the three and nine months ended September 30, 2013 include non-recurring acquisition costs incurred by the Company of $1,032,000 and $2,470,000, respectively.

XML

Consolidating Guarantor Financial Information (Details 3) (USD $)	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012
Condensed Consolidating Statement of Cash Flows
Net cash provided by operating activities	$ 169,878,000	$ 131,642,000
Investing activities:
Capital expenditures	(6,303,000)	(3,387,000)
Purchases of subscriber accounts	(174,527,000)	(128,407,000)
Cash acquired (paid) on acquisition	(479,795,000)
Proceeds from sale of operating assets	2,000
Decrease in restricted cash	(40,000)	51,420,000
Net cash used in investing activities	(660,663,000)	(80,374,000)
Financing activities:
Proceeds from long-term debt	591,375,000	998,100,000
Payments of long-term debt	(85,455,000)	(979,650,000)
Payments of deferred financing costs and refinancing costs	(8,122,000)	(44,239,000)
Contribution from Ascent Capital	20,000,000
Dividend to Ascent Capital	(1,000,000)	(1,000,000)
Net cash provided by (used in) financing activities	516,798,000	(26,789,000)
Net increase in cash and cash equivalents	26,013,000	24,479,000
Cash and cash equivalents at beginning of period	3,433,000	2,110,000
Cash and cash equivalents at end of period	29,446,000	26,589,000
Reportable legal entities | Parent Issuer
Condensed Consolidating Statement of Cash Flows
Net cash provided by operating activities	160,606,000
Investing activities:
Capital expenditures	(6,184,000)
Purchases of subscriber accounts	(164,077,000)
Cash acquired (paid) on acquisition	(482,891,000)
Proceeds from sale of operating assets	2,000
Decrease in restricted cash	(40,000)
Net cash used in investing activities	(653,190,000)
Financing activities:
Proceeds from long-term debt	591,375,000
Payments of long-term debt	(85,455,000)
Payments of deferred financing costs and refinancing costs	(8,122,000)
Contribution from Ascent Capital	20,000,000
Dividend to Ascent Capital	(1,000,000)
Net cash provided by (used in) financing activities	516,798,000
Net increase in cash and cash equivalents	24,214,000
Cash and cash equivalents at beginning of period	3,433,000
Cash and cash equivalents at end of period	27,647,000
Reportable legal entities | Subsidiary Guarantors
Condensed Consolidating Statement of Cash Flows
Net cash provided by operating activities	9,272,000
Investing activities:
Capital expenditures	(119,000)
Purchases of subscriber accounts	(10,450,000)
Cash acquired (paid) on acquisition	3,096,000
Net cash used in investing activities	(7,473,000)
Financing activities:
Net increase in cash and cash equivalents	1,799,000
Cash and cash equivalents at end of period	$ 1,799,000

XML

Other Accrued Liabilities (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Other Accrued Liabilities
Interest payable	$ 28,114	$ 9,624
Income taxes payable	1,954	2,286
Legal accrual	10,270	9,324
Other	9,988	4,379
Total Other accrued liabilities	$ 50,326	$ 25,613

XML

Derivatives (Details 2) (Interest rate swaps (Swaps), Cash flow hedge, USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Interest rate swaps (Swaps) | Cash flow hedge
Impact of the Swap on the consolidated financial statements
Effective portion of gain (loss) recognized in Accumulated other comprehensive loss	$ (5,734)	$ (3,668)	$ 3,830	$ (16,125)
Effective portion of loss reclassified from Accumulated other comprehensive loss into Net income	(1,208)	(1,129)	(3,574)	(2,346)
Ineffective portion of amount of gain (loss) recognized into Net income on interest rate swaps	$ (50)		$ 30

XML

Fair Value Measurements (Details 2) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2013	Dec. 31, 2012
Activity in the Level 3 balances
Beginning balance	$ (16,959)
Unrealized gain recognized	16,959
Long term debt, including current portion:
Carrying value		1,614,926	1,108,383
Fair value		$ 1,642,946	$ 1,130,978

XML

Condensed Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Condensed Consolidated Balance Sheets
Trade receivables, allowance for doubtful accounts (in dollars)	$ 1,913	$ 1,436
Property and equipment, accumulated depreciation (in dollars)	15,306	10,189
Subscriber accounts, accumulated amortization (in dollars)	445,773	308,487
Dealer network and other intangible assets, accumulated amortization (in dollars)	$ 29,353	$ 20,580
Par value of shares issued as a consideration (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized shares	1	1
Common stock, issued shares	1	1
Common stock, outstanding shares	1	1

XML

Accumulated Other Comprehensive Income (Loss)

9 Months Ended

Sep. 30, 2013

Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income (Loss)

(8) Accumulated Other Comprehensive Income (Loss)

The following table provides a summary of the changes in Accumulated other comprehensive income (loss) for the period presented (amounts in thousands):

	Accumulated other comprehensive income (loss)
As of December 31, 2012	(12,243	)
Unrealized gain on derivatives recognized through Accumulated other comprehensive income (loss)	3,830
Reclassifications of unrealized loss on derivatives into net income (a)	3,574
As of September 30, 2013	(4,839	)

(a) Amounts reclassified into net income are included in Interest expense on the condensed consolidated statement of operations.  See note 6, Derivatives, for further information.

XML

Condensed Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012
Cash flows from operating activities:
Net loss	$ (7,369)	$ (12,620)
Adjustments to reconcile net loss to net cash provided by operating activities:
Amortization of subscriber accounts, dealer network and other intangible assets	146,059	118,245
Depreciation	5,119	3,990
Stock based compensation	1,125	969
Deferred income tax expense	731	333
Unrealized gain on derivative financial instruments		(6,793)
Refinancing expense		6,245
Long-term debt amortization	623	4,285
Other non-cash activity, net	7,725	6,145
Changes in assets and liabilities:
Trade receivables	(6,394)	(4,464)
Prepaid expenses and other assets	1,514	(1,855)
Payables and other liabilities	20,745	17,162
Net cash provided by operating activities	169,878	131,642
Cash flows from investing activities:
Capital expenditures	(6,303)	(3,387)
Purchases of subscriber accounts	(174,527)	(128,407)
Cash paid for acquisition, net of cash acquired	(479,795)
Proceeds from sale of operating assets	2
Decrease (increase) in restricted cash	(40)	51,420
Net cash used in investing activities	(660,663)	(80,374)
Cash flows from financing activities:
Proceeds from long-term debt	591,375	998,100
Payments of long-term debt	(85,455)	(979,650)
Payments of deferred financing costs and refinancing costs	(8,122)	(44,239)
Contribution from Ascent Capital	20,000
Dividend to Ascent Capital	(1,000)	(1,000)
Net cash provided by (used in) financing activities	516,798	(26,789)
Net increase in cash and cash equivalents	26,013	24,479
Cash and cash equivalents at beginning of period	3,433	2,110
Cash and cash equivalents at end of period	29,446	26,589
Supplemental cash flow information:
State taxes paid	2,350	2,116
Interest paid	$ 49,323	$ 23,148

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Current assets:
Cash and cash equivalents	$ 29,446	$ 3,433
Restricted cash	2,680	2,640
Trade receivables, net of allowance for doubtful accounts of $1,913 in 2013 and $1,436 in 2012	13,621	10,891
Deferred income tax assets, net	5,100	5,100
Prepaid and other current assets	13,305	13,597
Total current assets	64,152	35,661
Property and equipment, net of accumulated depreciation of $15,306 in 2013 and $10,189 in 2012	23,146	20,559
Subscriber accounts, net of accumulated amortization of $445,773 in 2013 and $308,487 in 2012	1,338,401	987,975
Dealer network and other intangible assets, net of accumulated amortization of $29,353 in 2013 and $20,580 in 2012	69,580	29,853
Goodwill	522,260	349,227
Other assets, net	29,672	22,156
Total assets	2,047,211	1,445,431
Current liabilities:
Accounts payable	6,240	1,523
Accrued payroll and related liabilities	3,876	3,179
Other accrued liabilities	50,326	25,613
Deferred revenue	14,331	10,327
Purchase holdbacks	19,429	10,818
Current portion of long-term debt	9,166	6,950
Total current liabilities	103,368	58,410
Non-current liabilities:
Long-term debt	1,605,760	1,101,433
Long-term purchase holdbacks	6,756
Derivative financial instruments	6,491	12,359
Deferred income tax liability, net	9,595	8,849
Other liabilities	16,128	3,961
Total liabilities	1,748,098	1,185,012
Commitments and contingencies
Stockholder's equity:
Common stock, $.01 par value.1 share authorized, issued and outstanding at September 30, 2013 and December 31, 2012, respectively
Additional paid-in capital	337,591	298,932
Accumulated deficit	(33,639)	(26,270)
Accumulated other comprehensive loss	(4,839)	(12,243)
Total stockholder's equity	299,113	260,419
Total liabilities and stockholder's equity	$ 2,047,211	$ 1,445,431

XML

Long-Term Debt (Details) (USD $)	9 Months Ended			3 Months Ended	12 Months Ended	0 Months Ended							0 Months Ended		0 Months Ended		0 Months Ended		9 Months Ended			0 Months Ended			9 Months Ended			0 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012	Sep. 30, 2013 Interest rate swap Designated as hedging item	Dec. 31, 2012 Interest rate swap Designated as hedging item	Nov. 07, 2012 Subscriber accounts item	Aug. 16, 2013 Security Networks Acquisition	Oct. 01, 2013 9.125% Senior Notes due April 1, 2020	Sep. 30, 2013 9.125% Senior Notes due April 1, 2020	Jul. 17, 2013 9.125% Senior Notes due April 1, 2020	Dec. 31, 2012 9.125% Senior Notes due April 1, 2020	Mar. 31, 2012 9.125% Senior Notes due April 1, 2020	Aug. 16, 2013 9.125% Senior Notes due April 1, 2020 Security Networks Acquisition	Sep. 30, 2013 9.125% Senior Notes due April 1, 2020 Ascent Capital	Aug. 16, 2013 9.868% Promissory Note in favor of Ascent Capital due October 1, 2020 Security Networks Acquisition	Sep. 30, 2013 9.868% Promissory Note in favor of Ascent Capital due October 1, 2020 Ascent Capital	Mar. 25, 2013 Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%	Mar. 23, 2012 Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%	Sep. 30, 2013 Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%	Dec. 31, 2012 Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%	Nov. 07, 2012 Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00%	Aug. 16, 2013 Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00% Security Networks Acquisition	Sep. 28, 2013 $225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%	Mar. 25, 2013 $225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%	Sep. 30, 2013 $225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%	Dec. 31, 2012 $225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%	Mar. 23, 2012 $225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00%	Aug. 16, 2013 $225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00% Security Networks Acquisition
Long-term debt instruments
Percentage of debt instrument									9.125%				9.125%			9.868%
Reference rate for variable interest rate																	LIBOR		LIBOR					LIBOR	LIBOR
Variable interest rate spread (as a percent)																	4.25%		3.25%					4.25%	3.75%
Maximum borrowing capacity under the facility																									$ 225,000,000		$ 150,000,000	$ 225,000,000
Interest rate description floor rate (as a percent)																	1.25%		1.00%					1.25%	1.00%
Long-term debt including current portion	1,614,926,000		1,108,383,000						585,000,000		410,000,000					100,000,000			904,326,000	685,583,000					25,600,000	12,800,000
Less current portion of long-term debt	(9,166,000)		(6,950,000)
Long-term debt	1,605,760,000		1,101,433,000
Debt instruments issued										175,000,000		410,000,000						550,000,000			145,000,000	225,000,000
Principal amount of debt securities														5,000,000
Proceeds from issuance of debt	591,375,000	998,100,000											175,000,000		100,000,000							225,000,000
Discount rate (as a percent)																		1.00%				0.50%
Principal payments																			2,292,000
Commitment fees on unused portion of facility (as a percent)																									0.50%
Number of Subscriber Accounts Acquired						93,000
Purchase price						131,000,000	501,614,000
Increase in maximum borrowing capacity under the facility																												75,000,000
Remaining balance on the Credit Facility Revolver																									199,400,000
Amount borrowed on credit facility																							25,600,000
Interest payment due								$ 26,691,000
Number of interest rate swap agreements				2	2

XML

Restructuring charges (Tables)

9 Months Ended

Sep. 30, 2013

Restructuring charges

Schedule of activity and balances of the restructuring plans

The following table provides the activity and balances of the Security Networks Restructuring Plan (amounts in thousands):

	Nine months ended September 30, 2013
	Opening balance		Additions	Deductions	Other		Ending balance
Severance and retention	$	—	402	—	492	(a)	894

(a) Amount was recorded upon the acquisition of Security Networks.

XML

Consolidating Guarantor Financial Information (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012	Sep. 30, 2012	Dec. 31, 2011
Current assets:
Cash and cash equivalents	$ 29,446	$ 3,433	$ 26,589	$ 2,110
Restricted cash	2,680	2,640
Trade receivables, net	13,621	10,891
Deferred income tax assets, net	5,100	5,100
Prepaid and other current assets	13,305	13,597
Total current assets	64,152	35,661
Property and equipment, net	23,146	20,559
Subscriber accounts, net	1,338,401	987,975
Dealer network and other intangible assets, net	69,580	29,853
Goodwill	522,260	349,227
Other assets, net	29,672	22,156
Total assets	2,047,211	1,445,431
Current liabilities:
Accounts payable	6,240	1,523
Accrued payroll and related liabilities	3,876	3,179
Other accrued liabilities	50,326	25,613
Deferred revenue	14,331	10,327
Purchase holdbacks	19,429	10,818
Current portion of long-term debt	9,166	6,950
Total current liabilities	103,368	58,410
Non-current liabilities:
Long-term debt	1,605,760	1,101,433
Long-term purchase holdbacks	6,756
Derivative financial instruments	6,491	12,359
Deferred income tax liability, net	9,595	8,849
Other liabilities	16,128	3,961
Total liabilities	1,748,098	1,185,012
Total stockholder's equity	299,113	260,419
Total liabilities and stockholder's equity	2,047,211	1,445,431
Eliminations
Current assets:
Prepaid and other current assets	(3,851)
Total current assets	(3,851)
Investment in subsidiaries	(499,391)
Total assets	(503,242)
Current liabilities:
Other accrued liabilities	(3,851)
Total current liabilities	(3,851)
Non-current liabilities:
Total liabilities	(3,851)
Total stockholder's equity	(499,391)
Total liabilities and stockholder's equity	(503,242)
Reportable legal entities | Parent Issuer
Current assets:
Cash and cash equivalents	27,647	3,433
Restricted cash	2,680
Trade receivables, net	11,720
Deferred income tax assets, net	5,100
Prepaid and other current assets	15,849
Total current assets	62,996
Investment in subsidiaries	499,391
Property and equipment, net	21,836
Subscriber accounts, net	1,026,558
Dealer network and other intangible assets, net	22,293
Goodwill	349,227
Other assets, net	29,672
Total assets	2,011,973
Current liabilities:
Accounts payable	4,508
Accrued payroll and related liabilities	2,787
Other accrued liabilities	44,720
Deferred revenue	10,599
Purchase holdbacks	16,440
Current portion of long-term debt	9,166
Total current liabilities	88,220
Non-current liabilities:
Long-term debt	1,605,760
Derivative financial instruments	6,491
Deferred income tax liability, net	9,144
Other liabilities	3,245
Total liabilities	1,712,860
Total stockholder's equity	299,113
Total liabilities and stockholder's equity	2,011,973
Reportable legal entities | Subsidiary Guarantors
Current assets:
Cash and cash equivalents	1,799
Trade receivables, net	1,901
Prepaid and other current assets	1,307
Total current assets	5,007
Property and equipment, net	1,310
Subscriber accounts, net	311,843
Dealer network and other intangible assets, net	47,287
Goodwill	173,033
Total assets	538,480
Current liabilities:
Accounts payable	1,732
Accrued payroll and related liabilities	1,089
Other accrued liabilities	9,457
Deferred revenue	3,732
Purchase holdbacks	2,989
Total current liabilities	18,999
Non-current liabilities:
Long-term purchase holdbacks	6,756
Deferred income tax liability, net	451
Other liabilities	12,883
Total liabilities	39,089
Total stockholder's equity	499,391
Total liabilities and stockholder's equity	$ 538,480

XML

Accumulated Other Comprehensive Income (Loss) (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2013
Changes in Accumulated other comprehensive income (loss)
Balance at the beginning of the period	$ (12,243)
Unrealized gain on derivatives recognized through Accumulated other comprehensive income (loss)	3,830
Reclassifications of unrealized loss on derivatives into net income	3,574
Balance at the end of the period	$ (4,839)

XML

Fair Value Measurements (Details) (Recurring, USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Level 2
Fair value measurements
Derivative financial instruments - assets	$ 1,954	$ 116
Derivative financial instruments - liabilities	(6,491)	(12,359)
Total	(4,537)	(12,243)
Total
Fair value measurements
Derivative financial instruments - assets	1,954	116
Derivative financial instruments - liabilities	(6,491)	(12,359)
Total	$ (4,537)	$ (12,243)

XML

Restructuring charges

9 Months Ended

Sep. 30, 2013

Restructuring charges

Restructuring charges

(7) Restructuring charges

In connection with the Security Networks Acquisition, management approved a restructuring plan to transition Security Networks operations in West Palm Beach and Kissimmee, Florida to Dallas, Texas (the “Security Networks Restructuring Plan”).   The Security Networks Restructuring Plan provides certain employees with a severance package that entitles them to benefits upon completion of the transition in 2014.  Severance costs related to the Security Networks Restructuring Plan are recognized ratably over the future service period.  During the three and nine months ended September 30, 2013, the Company recorded $402,000 of restructuring charges related to employee termination benefits.

Additionally, in connection with Security Networks Restructuring Plan, the Company allocated approximately $492,000 of the Security Networks Purchase Price to accrued restructuring in relation to the Security Networks’ severance agreement entered into with its former Chief Executive Officer.

The following table provides the activity and balances of the Security Networks Restructuring Plan (amounts in thousands):

	Nine months ended September 30, 2013
	Opening balance		Additions	Deductions	Other		Ending balance
Severance and retention	$	—	402	—	492	(a)	894

(a) Amount was recorded upon the acquisition of Security Networks.

XML

Long-Term Debt (Details 2) (USD $)	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2013	Dec. 31, 2012
Long-Term Debt
Deferred financing costs		$ 26,319,000
Refinancing costs
Accelerated amortization of deferred financing costs	389,000
Accelerated amortization of securitization debt discount	6,679,000
Other refinancing costs	7,628,000
Gain on early termination of derivative instruments	(8,451,000)
Total refinancing expenses	6,245,000
Scheduled maturities of long-term debt
Remainder of 2013		2,292,000
2014		9,166,000
2015		9,166,000
2016		9,166,000
2017		34,767,000
2018		870,800,000
Thereafter		685,000,000
Total principal payments		1,620,357,000
Less: Unamortized discount on the Credit Facility term loans		5,431,000
Total debt on condensed consolidated balance sheet		1,614,926,000	1,108,383,000
Term loan
Scheduled maturities of long-term debt
Total debt on condensed consolidated balance sheet		$ 904,326,000	$ 685,583,000
Interest rate swap | Designated as hedging | Term loan
Effective interest rate swap on term loan
Weighted average fixed rate (as a percent)		5.06%

XML

Subsequent Events (Details) (Subsequent events, Exchange Notes, USD $)	0 Months Ended
	Nov. 04, 2013
Subsequent events | Exchange Notes
Subsequent events
Maximum principal amount of debt to be exchanged	$ 175,000,000

XML

Commitments, Contingencies and Other Liabilities

9 Months Ended

Sep. 30, 2013

Commitments, Contingencies and Other Liabilities

Commitments, Contingencies and Other Liabilities

(10) Commitments, Contingencies and Other Liabilities

The Company is involved in litigation and similar claims incidental to the conduct of its business, including from time to time, contractual disputes, claims related to alleged security system failures and claims related to alleged violations of the U.S. Telephone Consumer Protection Act. Matters that are probable of unfavorable outcome to the Company and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, management’s estimate of the outcomes of such matters and experience in contesting, litigating and settling similar matters.  In management’s opinion, none of the pending actions is likely to have a material adverse impact on the Company’s financial position or results of operations.

Based on events occurring in the State of Georgia in 2006, a monitoring service subscriber filed suit against the Company and Tel-Star Alarms, Inc., a Monitronics authorized dealer, alleging negligence.  On November 16, 2011, a Georgia trial court awarded the plaintiff $8,600,000, of which $6,000,000 is expected to be covered by the Company’s general liability insurance policies.  The Company funded approximately $2,640,000 into an escrow account for the excess liability above the insurance coverage, classified as restricted cash on the September 30, 2013 and December 31, 2012 condensed consolidated balance sheets.  In July 2013, the trial court’s ruling was affirmed by the Georgia Court of Appeals.  The Company was seeking review of the Court of Appeals’ ruling in Georgia’s Supreme Court, which was subsequently denied on November 4, 2013.   As of September 30, 2013, the Company has recorded legal reserves of approximately $9,653,000 and an insurance receivable of approximately $7,013,000, related to this matter.

XML

Derivatives

9 Months Ended

Sep. 30, 2013

Derivatives

Derivatives

(6) Derivatives

The Company utilizes interest rate swap agreements to reduce the interest rate risk inherent in the Company’s variable rate Credit Facility term loans.  The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatility. The Company incorporates credit valuation adjustments to appropriately reflect the respective counterparty’s nonperformance risk in the fair value measurements.  See note 9, Fair Value Measurements, for additional information about the credit valuation adjustments.

The Swaps’ outstanding notional balance as of September 30, 2013 and terms are noted below:

Notional		Effective Date	Fixed Rate Paid		Variable Rate Received
$	541,750,000	March 28, 2013	1.884	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor (a)
143,550,000		March 28, 2013	1.384	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor (a)
112,217,337		September 30, 2013	1.959	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor
112,217,337		September 30, 2013	1.850	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor

(a) On March 25, 2013, the Company negotiated amendments to the terms of these interest rate swap agreements to coincide with the Repricing (the “Amended Swaps”).  The Amended Swaps are held with the same counterparties as the Existing Swap Agreements.  Upon entering into the Amended Swaps, the Company simultaneously dedesignated the Existing Swap Agreements and redesignated the Amended Swaps as cash flow hedges for the underlying change in the swap terms.  The amounts previously recognized in Accumulated other comprehensive loss relating to the dedesignation will be recognized in Interest expense over the remaining life of the Amended Swaps.

All of the Swaps are designated and qualify as cash flow hedging instruments, with the effective portion of the Swaps change in fair value recorded in Accumulated other comprehensive loss.  Any ineffective portions of the Swaps change in fair value are recognized in current earnings in Interest expense.  Changes in the fair value of the Swaps recognized in Accumulated other comprehensive loss are reclassified to Interest expense when the hedged interest payments on the underlying debt are recognized.  Amounts in Accumulated other comprehensive loss expected to be recognized in Interest expense in the coming 12 months total approximately $6,911,000.

The impact of the derivatives designated as cash flow hedges on the condensed consolidated financial statements is depicted below (amounts in thousands):

	For the three months ended September 30,					For the nine months ended September 30,
	2013			2012		2013			2012
Effective portion of gain (loss) recognized in Accumulated other comprehensive loss	$	(5,734	)	(3,668	)	$	3,830		(16,125	)
Effective portion of loss reclassified from Accumulated other comprehensive loss into Net income (a)	$	(1,208	)	(1,129	)	$	(3,574	)	(2,346	)
Ineffective portion of amount of gain (loss) recognized into Net income on interest rate swaps (a)	$	(50	)	—		$	30		—

(a) Amounts are included in Interest expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

On March 23, 2012, in connection with the Refinancing, the Company terminated all of its previously outstanding derivative financial instruments and recorded a gain of $8,451,000.  These derivative financial instruments were not designated as hedges.  For the nine months ended September 30, 2012, the realized and unrealized loss on derivative financial instruments includes settlement payments of $8,837,000 partially offset by a $6,793,000 unrealized gain related to the change in the fair value of these derivatives prior to their termination in March 2012.

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2013

Basis of Presentation

Basis of Presentation

(1) Basis of Presentation

Monitronics International, Inc. and its subsidiaries (the “Company” or “Monitronics”) are wholly owned subsidiaries of Ascent Capital Group, Inc. (“Ascent Capital”).  On August 16, 2013, the Company acquired all of the equity interests of Security Networks LLC (“Security Networks”) and certain affiliated entities (the “Security Networks Acquisition”).  The Company provides security alarm monitoring and related services to residential and business subscribers throughout the United States and parts of Canada.  The Company monitors signals arising from burglaries, fires, medical alerts and other events through security systems installed by independent dealers at subscribers’ premises.

The unaudited interim financial information of the Company has been prepared in accordance with Article 10 of the Securities and Exchange Commission’s (the “SEC”) Regulation S-X. Accordingly, it does not include all of the information required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements.  The Company’s unaudited condensed consolidated financial statements as of September 30, 2013, and for the three and nine months ended September 30, 2013 and 2012, include Monitronics and all of its direct and indirect subsidiaries.  The accompanying interim condensed consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year.  These condensed consolidated financial statements should be read in conjunction with the Monitronics Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 1, 2013 (the “2012 Form 10-K”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of revenue and expenses for each reporting period.  The significant estimates made in preparation of the Company’s condensed consolidated financial statements primarily relate to valuation of goodwill, other intangible assets, long-lived assets, deferred tax assets, derivative financial instruments, and the amount of the allowance for doubtful accounts. These estimates are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts them when facts and circumstances change. As the effects of future events cannot be determined with any certainty, actual results could differ from the estimates upon which the carrying values were based.

XML

Derivatives (Details 3) (USD $)	0 Months Ended	9 Months Ended
	Mar. 23, 2012	Sep. 30, 2012
Derivatives
Gain on early termination of derivative instruments		$ 8,451,000
Interest rate swaps (Swaps) | Not designated as hedge
Derivatives
Gain on early termination of derivative instruments	8,451,000
Settlement payments		8,837,000
Unrealized gain related to the change in fair value of derivatives		$ 6,793,000

XML

Security Networks Acquisition (Tables)

9 Months Ended

Sep. 30, 2013

Security Networks Acquisition

Schedule of purchase price allocation

Under the acquisition method of accounting, the Security Networks Purchase Price has been allocated to Security Networks’ tangible and identifiable intangible assets acquired and liabilities assumed based on their preliminary estimates of fair value as follows (amounts in thousands):

Cash	$	3,096
Trade receivables	1,305
Other current assets	1,759
Property and equipment	1,404
Subscriber accounts	307,700
Dealer network and other intangible assets	48,500
Goodwill	173,033
Purchase holdbacks, current and non-current	(9,615		)
Other current and non-current liabilities	(25,568		)
Fair value of consideration	$	501,614

Schedule of unaudited pro forma information

	Three months ended September 30,					Nine months ended September 30,
	2013			2012		2013			2012
	(amounts in thousands, except per share amounts)
As reported:
Net revenue	$	115,844	(a)	84,667		$	318,275	(a)	249,863
Net loss	(9,310		)	(5,095	)	(7,369		)	(12,620	)
Supplemental pro-forma:
Net revenue	$	131,951		105,587		$	382,789		303,483	(b)
Net loss (c)	(6,270		)	(16,161	)	(20,717		)	(54,164	)

(a) As reported net revenue for the three and nine months ended September 30, 2013 reflects the negative impact of an approximate $2,500,000 fair value adjustment that reduced deferred revenue acquired in the Security Networks Acquisition.

(b) Pro-forma net revenue for the nine months ended September 30, 2012 reflects the negative impact of an approximate $2,700,000 fair value adjustment that would have reduced deferred revenue acquired in the Security Networks Acquisition.

(c) The pro-forma net loss from continuing operations amounts for the three and nine months ended September 30, 2013 include non-recurring acquisition costs incurred by the Company of $1,032,000 and $2,470,000, respectively.

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2013

Fair Value Measurements

Fair Value Measurements

(9) Fair Value Measurements

According to the Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Board Accounting Standards Codification, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:

· Level 1 - Quoted prices for identical instruments in active markets.

· Level 2 - Quoted prices for similar instruments in active or inactive markets and valuations derived from models where all significant inputs are observable in active markets.

· Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable in any market.

The following summarizes the fair value level of assets and liabilities that are measured on a recurring basis at September 30, 2013 and December 31, 2012 (amounts in thousands):

	Level 1		Level 2		Level 3	Total
September 30, 2013
Derivative financial instruments - assets (a)	$	—	1,954		—	1,954
Derivative financial instruments - liabilities	—		(6,491	)	—	(6,491	)
Total	$	—	(4,537	)	—	(4,537	)
December 31, 2012
Derivative financial instruments - assets (a)	$	—	116		—	116
Derivative financial instruments - liabilities	—		(12,359	)	—	(12,359	)
Total	$	—	(12,243	)	—	(12,243	)

(a) Included in Other assets, net on the condensed consolidated balance sheets

The Company has determined that the majority of the inputs used to value the Swaps fall within Level 2 of the fair value hierarchy.  The credit valuation adjustments associated with the derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by their counterparties.  As the counterparties have publicly available credit information, the credit spreads over LIBOR used in the calculations represent implied credit default swap spreads obtained from a third-party credit data provider.  However, as of September 30, 2013, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of the Swaps.  As a result, the Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.

The following table presents the activity in the Level 3 balances (amounts in thousands):

	Nine months ended September 30,
	2013		2012
Beginning balance	$	—	(16,959	)
Unrealized gain recognized	—		16,959
Ending balance	$	—	—

Carrying values and fair values of financial instruments that are not carried at fair value are as follows (amounts in thousands):

	September 30, 2013		December 31, 2012
Long term debt, including current portion:
Carrying value	$	1,614,926	$	1,108,383
Fair value (a)	1,642,946		1,130,978

(a) The fair value is based on valuations from third party financial institutions and is classified as Level 2 in the hierarchy.

The Company’s other financial instruments, including cash and cash equivalents, accounts receivable and accounts payable are carried at cost, which approximates their fair value because of their short-term maturity.

XML

Derivatives (Tables)

9 Months Ended

Sep. 30, 2013

Derivatives

Schedule of Swaps' outstanding notional balance and terms

Notional		Effective Date	Fixed Rate Paid		Variable Rate Received
$	541,750,000	March 28, 2013	1.884	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor (a)
143,550,000		March 28, 2013	1.384	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor (a)
112,217,337		September 30, 2013	1.959	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor
112,217,337		September 30, 2013	1.850	%	3 mo. USD-LIBOR-BBA, subject to a 1.00% floor

(a) On March 25, 2013, the Company negotiated amendments to the terms of these interest rate swap agreements to coincide with the Repricing (the “Amended Swaps”).  The Amended Swaps are held with the same counterparties as the Existing Swap Agreements.  Upon entering into the Amended Swaps, the Company simultaneously dedesignated the Existing Swap Agreements and redesignated the Amended Swaps as cash flow hedges for the underlying change in the swap terms.  The amounts previously recognized in Accumulated other comprehensive loss relating to the dedesignation will be recognized in Interest expense over the remaining life of the Amended Swaps.

Schedule of impact of the derivatives designated as cash flow hedges on the condensed consolidated financial statements

The impact of the derivatives designated as cash flow hedges on the condensed consolidated financial statements is depicted below (amounts in thousands):

	For the three months ended September 30,					For the nine months ended September 30,
	2013			2012		2013			2012
Effective portion of gain (loss) recognized in Accumulated other comprehensive loss	$	(5,734	)	(3,668	)	$	3,830		(16,125	)
Effective portion of loss reclassified from Accumulated other comprehensive loss into Net income (a)	$	(1,208	)	(1,129	)	$	(3,574	)	(2,346	)
Ineffective portion of amount of gain (loss) recognized into Net income on interest rate swaps (a)	$	(50	)	—		$	30		—

(a) Amounts are included in Interest expense in the unaudited condensed consolidated statements of operations and comprehensive income (loss).

XML

Other Accrued Liabilities (Tables)

9 Months Ended

Sep. 30, 2013

Other Accrued Liabilities

Schedule of other accrued liabilities

Other accrued liabilities consisted of the following (amounts in thousands):

	September 30, 2013		December 31, 2012
Interest payable	$	28,114	$	9,624
Income taxes payable	1,954		2,286
Legal accrual	10,270		9,324
Other	9,988		4,379
Total Other accrued liabilities	$	50,326	$	25,613

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2013	Nov. 14, 2013
Entity Registrant Name	MONITRONICS INTERNATIONAL INC
Entity Central Index Key	0001265107
Document Type	10-Q
Document Period End Date	Sep. 30, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		0
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q3

XML

Long-Term Debt (Tables)

9 Months Ended

Sep. 30, 2013

Long-Term Debt

Schedule of long-term debt

Long-term debt consisted of the following (amounts in thousands):

	September 30, 2013			December 31, 2012
9.125% Senior Notes due April 1, 2020	$	585,000		$	410,000
9.868% Promissory Note in favor of Ascent Capital due October 1, 2020	100,000			—
Term loans, mature March 23, 2018, LIBOR plus 3.25%, subject to a LIBOR floor of 1.00% (a)	904,326			685,583
$225 million revolving credit facility, matures December 22, 2017, LIBOR plus 3.75%, subject to a LIBOR floor of 1.00% (b)	25,600			12,800
	1,614,926			1,108,383
Less current portion of long-term debt	(9,166		)	(6,950		)
Long-term debt	$	1,605,760		$	1,101,433

(a) The interest rate on the term loan was LIBOR plus 4.25%, subject to a LIBOR floor of 1.25%, until March 25, 2013.

(b) The interest rate on the revolving credit facility was LIBOR plus 4.25%, subject to a LIBOR floor of 1.25%, until March 25, 2013.

Schedule of refinancing costs, reflected in the consolidated statement of operations and comprehensive income (loss) as a component of Other income (expense)

The components of the Refinancing expense, reflected in the condensed consolidated statement of operations and comprehensive income (loss) as a component of Other income (expense) for the nine months ended September 30, 2012, are as follows (amounts in thousands):

	For the nine months ended
	September 30, 2012
Accelerated amortization of deferred financing costs	$	389
Accelerated amortization of securitization debt discount	6,679
Other refinancing costs	7,628
Gain on early termination of derivative instruments	(8,451		)
Total refinancing expense	$	6,245

Schedule of maturities of long-term debt including short term borrowings

Principal payments scheduled to be made on the Company’s debt obligations are as follows (amounts in thousands):

Remainder of 2013	$	2,292
2014	9,166
2015	9,166
2016	9,166
2017	34,767
2018	870,800
Thereafter	685,000
Total principal payments	1,620,357
Less:
Unamortized discount on the Credit Facility term loans	5,431
Total debt on condensed consolidated balance sheet	$	1,614,926