425 1 ss76842_425.htm
Filing under Rule 425 under the U.S. Securities Act of 1933
Filing by:  Nippon Oil Corporation
Subject Companies:  Nippon Oil Corporation and
Nippon Mining Holdings, Inc.
Commission File Number:  333-155256
Dated November 2, 2009
 
 
 

Execution of a Business Integration Agreement
and the Preparation of a Share Transfer Plan

Nippon Oil Corporation

Nippon Mining Holdings, Inc.

October 30, 2009

      







I.  Outline of the Business Integration

Nippon Oil Corporation  - 1 - Nippon Mining Holdings, Inc.

      







Objectives and Basic Concept of the Business Integration

Objectives of the Business Integration

 Anticipate future structural changes in business environment
 Further strengthen the management base
 Progress under a new management philosophy

Carry out the mission to provide a stable and efficient supply of
energy, resources and materials

Basic Concept

Become one of the world's leading "integrated energy, resources
and materials groups," operating in the areas of petroleum
refining and marketing, oil and natural gas exploration and
production, and metals
Allocate management resources to the operations with highest
profitability under the concept of "Best Practices"
Undertake comprehensive restructuring of the petroleum refining
and marketing sector at an early stage, which will become
possible for the first time through the business integration

Nippon Oil Corporation  - 2 - Nippon Mining Holdings, Inc.

      







Exchange Ratio

The Exchange Ratio

Nippon Oil      Nippon Mining
1.07              1.00

(Note 1)1.07 shares of common stock of the Holding Company will
be allocated and delivered per share of common stock of Nippon
Oil, and 1.00 shares of the common stock of the Holding Company
will be allocated and delivered per share of common stock of
Nippon Mining.  If fractional shares constituting less than one
unit of shares of the Holding Company's common stock would be
delivered to shareholders of Nippon Oil, the Holding Company will
pay cash to such shareholders based on such fractional shares
pursuant to the provision of Article 234 of the Companies Act and
other relevant laws and regulations.  However, the
above-mentioned exchange ratio may be altered upon mutual
agreement by the Companies if any material change occurs in the
circumstances regarding the operation, assets or debt situation
of Nippon Oil or Nippon Mining. In addition, 100 shares of the
Holding Company stock will constitute one unit.
(Note 2)Number of Shares to be Issued by the Holding Company
(scheduled): Common stock 2,495,485,929 shares

Nippon Oil Corporation  - 3 - Nippon Mining Holdings, Inc.


      







Schedule of the Business Integration

October 30, 2009

Meetings of the board of directors to approve the business
integration agreement and the preparation of the share transfer
plan

October 31, 2009 (scheduled)

Public notice of record date for the extraordinary meetings of
shareholders

November 15, 2009 (scheduled)

Record date for the extraordinary meetings of shareholders

January 27, 2010 (scheduled)

Extraordinary meetings of shareholders regarding the approval of
the share transfer plan

March 29, 2010 (scheduled)

Delisting of shares from stock exchanges

April 1, 2010 (scheduled)

Incorporation and registration of the Holding Company (Effective
date of the Share Transfer)

Listing of shares of the Holding Company (Tokyo Stock Exchange,
Osaka Securities Exchange and Nagoya Stock Exchange)

July 1, 2010 (scheduled)

Incorporation of core business companies

If the necessity arises in the course of business integration or
other circumstances, changes to the schedule may be made upon
consultation between the Companies.

Nippon Oil Corporation  - 4 - Nippon Mining Holdings, Inc.

      







Trade Name of the Integrated Group

Trade Name

Integrated Group

JX Group

Holding Company

JX Holdings, Inc.

Petroleum Refining and Marketing Business Company

JX Nippon Oil & Energy Corporation

Oil and Natural Gas Exploration and Production Business Company

JX Nippon Oil & Gas Exploration Corporation

Metals Business Company

JX Nippon Mining & Metals Corporation

(Note 1)     "JX" is a name which represents the basic philosophy
of the Integrated Group.  "J" represents a Japanese and world
leading "integrated energy, resources and materials
business group," and "X" represents challenges of the unknown,
growth and development for the future, and creativity and
innovation, among others.
(Note 2)     Logo and trade mark of the Holding Company and the
core business companies will be announced upon determination.

Nippon Oil Corporation  - 5 - Nippon Mining Holdings, Inc.

      







Management Structure

Representative Directors of the Holding Company As of April 1,
2010 (Scheduled)

Post                    Name                 Current Post

Representative Director and
Chairman of the Board

Shinji Nishio

Representative Director and President, President and Executive
Officer, Nippon Oil
Corporation

Representative Director and President, President and Executive
Officer          Mitsunori Takahagi
President and Chief
Executive Officer, Nippon Mining Holdings, Inc.

(Note)  4 of the 16 directors are outside directors.
4 of the 6 corporate auditors are outside corporate auditors.

Representative Directors and Presidents of the Core Business
Companies

As of July 1, 2010 (Scheduled)

Post                Name               Current Post

Representative Director and President,
JX Nippon Oil & Energy Corporation  Yasushi Kimura
Director, Senior Vice President, Executive Director of the
Energy Solution
Division, Nippon Oil Corporation

Representative Director and President,
JX Nippon Oil & Gas Exploration Corporation
Makoto Koseki
Representative Director and President, Nippon Oil Exploration
Limited

Representative Director and President,
JX Nippon Mining & Metals Corporation       Masanori Okada
President and Chief Executive Officer, Nippon Mining & Metals
Co., Ltd.

Nippon Oil Corporation  - 6 - Nippon Mining Holdings, Inc.

      







Trade Name of the Holding Company

JX Holdings, Inc.

Location of Head Office

6-3, Otemachi 2-chome, Chiyoda-ku, Tokyo

Paid-in Capital

Y100 billion

Date of Delisting of Shares of Both Companies (scheduled)

March 29, 2010

Date of Share Transfer (scheduled)

April 1, 2010

Date of Listing of the Holding Company (scheduled)

April 1, 2010

Exchange Ratio

Nippon Oil Shares  1. 07 :  Nippon Mining Shares: 1.00

Nippon Oil Corporation  - 7 - Nippon Mining Holdings, Inc.

      







Method of the Business Integration

       First Step
    Incorporation of
   the Holding Company
April 1, 2010 (Scheduled)

         Completion of the Integration
     Integrate, Restructure and Reorganize
all businesses into three core business companies
            July 1, 2010 (Scheduled)

Holding Company
  JX Holdings
Holding Company
  JX Holdings
Nippon Oil Corporation

Nippon Petroleum Refining Co., Ltd.

Nippon Oil Exploration Limited
               JX Nippon Oil & Energy Corporation
            Petroleum Refining and Marketing Business
Nippon Oil, Nippon Petroleum Refining and Japan Energy will merge

           JX Nippon Oil & Gas Exploration Corporation
     Oil and Natural Gas Exploration and Production Business
 Nippon Oil Exploration and Japan Energy Development will merge

              JX Nippon Mining & Metals Corporation
                         Metals Business
       Nippon Mining and Nippon Mining & Metals will merge
                       Listed subsidiaries
                    Common function companies
                 Independent business companies

Nippon Oil Corporation  - 8 - Nippon Mining Holdings, Inc.

      







Basic Roles of the Holding Company and
the Core Business Companies

  Maximization of the corporate value
Strategic distribution of management resources


  Holding Company

Strategic distribution of management resources

Business development and innovation

                 Pursuit of synergies

                Core Business Companies
       Petroleum Refining and Marketing Business
Oil and Natural Gas Exploration and Production Business
                    Metals Business

Nippon Oil Corporation  - 9 - Nippon Mining Holdings, Inc.

      







II.  Business Strategy of the Integrated Group

Nippon Oil Corporation  - 10 - Nippon Mining Holdings, Inc.

      







Basic Strategy and Business Strategy of the Integrated Group


Basic Strategy
Aim to become one of the world's leading integrated energy,
resources and materials groups.
Maximize corporate value by allocating management resources to
operations with highest profitability.
Promote projects that assist in the creation of a better global
environment and innovation of new technologies, and
contribute to the development of a sustainable economy and
society.

Nippon Oil Corporation  - 11 - Nippon Mining Holdings, Inc.

      







Business Strategies of the Core Businesses

Petroleum Refining & Marketing Business

JX Nippon Oil & Energy Corporation

Undertake fundamental structural reforms that anticipate future
changes in business Environment
Decrease oil refining capacity, increase efficiency of and
value-added to refining facilities
Maximization of synergies, significant improvement of cost
competitiveness
Global expansion of operations

Strive to be an integrated energy company that responds to our
customers' needs
Improve customer satisfaction and strengthen brand value
Engage in new energy businesses such as fuel cells and
photovoltaic power generation

Oil and Natural Gas E&P Business

JX Nippon Oil & Gas Exploration Corporation

Aim for sustainable growth while responding flexibly to changes
in the business environment
Actively making investments while carrying out thorough risk
management.

Strengthen the operating base on a global scale
Accumulate technology and strengthen relationships with
governments of oil-producing countries and business partners

Metals Business

JX Nippon Mining & Metals Corporation

Aim to establish a global integrated production system centered
on the copper business
Actively develop copper mines, improve the equity base
entitlement volume of copper and investment returns
Develop innovative copper-smelting technologies

Aim to have one of the top market shares in areas in which
significant growth is expected
Introduce high-functionality materials to the electronic
materials business
Promote the recycling and environmental services business
Encourage growth of titanium and polysilicon manufacturing
businesses

Nippon Oil Corporation  - 12 - Nippon Mining Holdings, Inc.


      







Management Goal of the Integrated Group

 After the execution of the business integration agreement,
consider the future business environment, competitiveness of the
integrated group, strategies and profitability of each business
operation and the most appropriate distribution of management
resources in the future
 Financial goal is to achieve at least 10% return on equity (ROE)
and a debt to equity ratio (D/E Ratio) of not more than 1.0
at an early stage

Around April 2010

Scheduled to announce the Integrated Group's "Long-Term Vision"
and "Mid-Term Management Plan" for the fiscal years from 2010
through
2012

Nippon Oil Corporation  - 13 - Nippon Mining Holdings, Inc.

      







Reduction of Petroleum Refining Capacity

By March 31, 2011

Reduce capacity by 400,000 barrels per day *

By March 31, 2015,
at the latest
Capacity is scheduled to be further reduced by 200,000 barrels
per day *
* December 4, 2008 (the date of basic agreement) is the benchmark
date
The specific breakdown and method will be announced upon
determination

Nippon Oil Corporation  - 14 - Nippon Mining Holdings, Inc.

      







Synergies from the Business Integration

Synergies from the Business Integration
By the end of March 2013

Y 60 billion or more per year

Reduction of other costs
            Y 23 billion
Refinery division
 Y 14 billion
Crude Oil Procurement/ Supply Coordination/ Transportation
division
Y 13 billion
Purchase division
     Y 10 billion

Nippon Oil Corporation  - 15 - Nippon Mining Holdings, Inc.

      







By the end of March 2015

Y 100 billion or more per year (an additional Y 40 billion per
year)

III.  Exhibits

Nippon Oil Corporation  - 16 - Nippon Mining Holdings, Inc.

      







Profile of the Holding Company Newly-Established Through the
Share Transfer

Trade Name
JX Holdings Kabushiki Kaisha
(JX Holdings, Inc. in English)
Location of Head Office
6-3, Otemachi 2-chome,
Chiyoda-ku, Tokyo
Name and Title of Representatives
Shinji Nishio, Representative
Director and Chairman of the Board
                                   (currently, Representative
Director and President, President and
                                   Executive Officer, Nippon Oil
Corporation)
                                   Mitsunori Takahagi, R
epresentative Director and President
                                   (currently, President and
Chief Executive Officer, Nippon Mining
                                   Holdings, Inc.)
Principal Business                 (i) Business management of
subsidiaries which engage in petroleum
                                   refining and marketing
business, oil and natural gas exploration and
                                   production business, and
metals business, and (ii) businesses
                                   ancillary to business
described in (i).
Paid-in Capital, Capital Reserve   Paid-in Capital: Y100 billion,
Capital Reserve: Y25 billion
Fiscal Year End                    March 31
Net Assets (consolidated)          Not yet determined
Total Assets (consolidated)        Not yet determined
Number of Shares Scheduled to be   2,495,485,929 shares
Issued
Number of Shares Constituting      100 shares
One Unit of Shares
Listed Stock Exchanges             Tokyo Stock Exchange, Osaka
Securities Exchange and Nagoya Stock
                                   Exchange
Accounting Auditor                 Ernst & Young ShinNihon LLC
Transfer Agent                     The Chuo Mitsui Trust and
Banking Co., Ltd.
Overview of Accounting Treatment   Accounting treatment of the
Share Transfer will be conducted
in Conjunction with the Share      pursuant to the "Accounting
Standards for Business Combinations"
Transfer                           which were amended on December
26, 2008.
Prospects of Impact of the Share   The prospects of the business
results after the business integration
Transfer on Business Results       will be announced upon
determination.  Around April 2010, the
                                   Holding Company plans to
establish and announce for the Integrated
                                   Group a "Long-Term Vision"
as well as a "Mid-Term Management Plan"
                                   for the Integrated Group for
three years from fiscal 2010.


Nippon Oil Corporation  - 17 - Nippon Mining Holdings, Inc.

      







Corporate Profiles of the Companies




Trade Name                            Nippon Oil Corporation
Nippon Mining Holdings, Inc.
Date of Establishment                 May 10, 1888
September 27, 2002

(Commenced operation on December 26, 1905)
Location of Head Office               3-12, Nishi Shimbashi
1-chome, Minato-ku, Tokyo               10-1, Toranomon 2-chome,
Minato-ku, Tokyo
Name and Title of Representative      Shinji Nishio,
Representative Director and President
Mitsunori Takahagi, President and Chief Executive Officer
Paid-in Capital                       Y139,400 million
Y73,900 million
(as of September 30, 2009)
Total Number of Issued and            1,464.51 million shares
928.46 million shares
Outstanding Shares
(as of September 30, 2009)
Principal Business                    Refinement and sale of
petroleum products                     Production and sale of
petroleum products
                                      Import and sale of gas
Production and sale of non-ferrous metal products and
                                      Generation and sale of
electricity                            processed electronic
materials products
Major Shareholders and Percentage   Japan Trustee Services Bank,
Ltd. (Trust Unit) (6.2%)        Japan Trustee Services Bank, Ltd.
(Trust Unit) (10.0%)
of Shareholding
(as of September 30, 2009)
                                      The Master Trust Bank of
Japan, Ltd.                         The Master Trust Bank of
Japan, Ltd.
                                      (Trust Unit) (5.4%)
(Trust Unit) (9.0%)
                                      Mizuho Corporate Bank, Ltd.
(3.2%)                           Japan Trustee Services Bank,
Ltd. (Trust Unit 9) (3.5%)
                                      Mitsubishi Corporation
(3.1%)                                Mizuho Corporate Bank, Ltd.
(2.4%)
                                      Sumitomo Mitsui Banking
Corporation (2.8%)                   Sumitomo Mitsui Banking
Corporation (2.4%)
                                      Bank of Tokyo Mitsubishi
 UFJ, Ltd. (2.1%)
Number of Employees                   13,869 (consolidated)
10,936 (consolidated)
(as of September 30, 2009)            (Breakdown: petroleum
refining and marketing 9,305; oil       (Breakdown: petroleum
4,380; metals 5,058; other 1,498)
                                      and natural gas E&P 589;
construction/other 3,975)
Main Clients                          Nationwide exclusive
distributors and direct sale customers   Nationwide exclusive
 distributors and direct sale

customers; electric cable manufacturers
Main Financing Banks                  Mizuho Corporate Bank,
Ltd.; Sumitomo Mitsui Banking          Mizuho Corporate Bank,
Ltd.; Sumitomo Mitsui Banking
                                      Corporation; Bank of
Tokyo Mitsubishi UFJ, Ltd.               Corporation; Bank of
Tokyo Mitsubishi UFJ, Ltd.
Fiscal Year End                       March
March
Relationship between Capital         None
the Relevant Parties relationship
                     Personnel       None
                     relationship
                     Transactional   Nippon Oil Corporation and
Japan Energy Corporation, a subsidiary of Nippon Mining Holdings,
Inc., are parties to a
                     relationship    business alliance in the
areas of refining and distribution.

Nippon Oil Corporation  - 18 - Nippon Mining Holdings, Inc.


      







Business Results and Financial Conditions

    Nippon Oil Corporation


                         Nippon Oil Corporation (consolidated)
Fiscal Year End           March        March 2008        March
                           2007                          2009
Net Assets                     1,331,981  1,429,266  1,016,306
Total Assets                   4,385,533  4,594,197  3,969,730
Net Assets per share (Y)          829.64     896.06     627.90
Net Sales                      6,624,256  7,523,990  7,389,234
Operating Income                 159,684    263,962  (312,506)
Ordinary Income                  186,611    275,666  (275,448)
Net Income (loss)                 70,221    148,306  (251,613)
Net Income per share (Y)           48.12     101.49   (172.42)
Annual Dividend per share(Y)


    Nippon Oil Corporation (non-consolidated)
    March 2007      March 2008     March 2009

   786,268    827,253        746,920
 3,071,996  3,233,615      2,868,804
    537.11     565.13         511.58
 5,826,415  6,706,382      6,658,071
    14,445    115,325      (441,090)
    33,101    132,088      (147,045)
    26,405     85,647         14,723
     18.06      58.53          10.07
     12.00      12.00          20.00

Nippon Mining Holdings, Inc.

     (Y millions, except for per share information)
                             Nippon Mining Holdings, Inc.
Fiscal Year End                  March     March 2008
                                  2007
Net Assets                         701,064    765,264    659,938
Total Assets                     2,056,407  2,251,208  1,866,083
Net Assets per share (Y)            671.56     735.22     612.44
Net Sales                        3,802,447  4,339,472  4,065,059
Operating Income                   132,258    103,186  (101,667)
Ordinary Income                    224,236    192,026   (67,433)
Net Income (loss)                  106,430     99,299   (40,794)
Net Income per share (Y)            117.98     107.14    (44.02)
Annual Dividend per share(Y)


(consolidated)
March 2009



Nippon Oil Corporation   - 19 -     Nippon Mining Holdings, Inc.

      







Outline of Businesses

                        Trade Name              Nippon Oil Corporation
             Upstream   Production       126,000 BD (2008 average)

                        Reserve          669 million Bbl
                                         (as of end of Dec. 2008)
             Crude      Number of Crude  21 VLCC
             Transport  Carriers         (as of Oct. 30, 2009)

                        Refinement Capacity of                        (1,000 BD)
                        Group Refineries
             Refinement (as of Oct. 30, 2009)
             and Supply                        Muroran Refinery         180
                                               Sendai Refinery          145
                                               Negishi Refinery         340
                                               Osaka Refinery           115
                                               Mizushima Refinery       250
                                               Marifu Refinery          127
                                               Oita Refinery            160
                                               Total                  1,317
                        Product Export Volume  5.83 million KL
Businees                (excluding foreign     (Fiscal year ended)
Description             currency jet, bond)    March 31, 2009)
(Petroleum)  Logistics  Number of Oil Tank     46 (as of Oct. 30, 2009)
                        Centers

                   Nippon Mining Holdings, Inc.
   15,000 BD (2008 average)
   32 million Bbl
   (as of end of Dec. 2008)
   10 VLCC
   (as of Oct. 30, 2009)
                                                   (1,000 BD)
   Mizushima Refinery                                     240
     (35,000 BD out of 240,000 BD above is research facility.)
   Kashima Refinery (Kashima Oil Co., Ltd.)               274
   Total                                                  514

Distribution Domestic Sales Volume       48.87 million KL
             of Fuel Oil                 (Fiscal year ended March 31, 2009)
             Sales Share

                                         23.1%
                                         (Fiscal year ended March 31, 2009)
             Number of Exclusive         623 companies
             Distribution                (as of end of Sep. 2009)
             Number of Service Stations  9,745 (as of end of Sep. 2009)
  Petro-     Paraxylene Production       1,600,000 t/yr (as of Oct. 30, 2009)
chemicals    Capacity
             Benzene Production          800,000 t/yr (as of Oct. 30, 2009)
             Capacity
             Propylene Production        900,000 t/yr (as of Oct. 30, 2009)
             Capacity

14 (as of Oct. 30, 209)
20.82 million KL
(Fiscal year ended March 31, 2009)
11.0%
(Fiscal year ended March 31, 2009)
318 companies
(as of end of Sep. 2009)
3,269 (as of end of Sep. 2009)
1,020,000 t/yr (as of Oct. 30, 2009)
520,000 t/yr (as of Oct. 30, 2009)
90,000 t/yr (as of Oct. 30, 2009)

  Business
Description
 (Metals)                 Upstream
                          Midstream
                      (Copper smelting)
                         Downstream

                                                 (10,000 t/yr)
   Escondida Copper Mine (Chile)         2.0%     2.0
   Collahuasi Copper Mine (Chile)        3.6%     1.5
   Los Pelambres Copper Mine (Chile)     15.0% _  5.3
   Group equity base entitlement volume of copper 8.8

   % : Investment ratio of Nippon Mining & Metals Co., Ltd.
   (as of Dec. 31, 2008)
                                                (10,000 t/yr)
   Pan Pacific Copper Co., Ltd.
     Saganoseki Smelter & Refinery: Hitachi Works 45
     Tamano Smelter *                             16
   LS-Nikko Copper Inc. (Korea)
     Onsan Smelter and Refinery                   56
    Group Refinery Capacity                      117

   *: Pan Pacific Copper Investment
   (as of March 31, 2009)
   Electronic Materials Business
     Isohara Works (targets for semiconductors and FPDs,
     etc.)
     Shirogane Works (treated-rolled copper foil,
     electro-deposited copper foil, etc.)
     Kurami Works (Corson alloys, etc.)
     Recycling & Environmental Services Business
     HMC Works
Nippon Oil Corporation   - 20 -     Nippon Mining Holdings, Inc.

      







Corporate Profiles of Major Companies (1)

(Nippon Petroleum Refining Co., Ltd.)


Trade Name                     Nippon Petroleum Refining Co.,
                               Ltd.
Date of Establishment           October 1, 1951
Head Office                     3-12, Nishi Shimbashi 1-chome,
                                Minato-ku, Tokyo
                                Hiroshi Ono,
Representative                  Representative Director and
                                President
Paid-in Capital                 Y5,000 million
Principal Business              Refinement and sale of
                                petroleum products, generation
                                and sale of electricity
Major Shareholder               Nippon Oil Corporation (100.0%)
(as of Sep. 30, 2009)
Number of Employees             3,627
(as of Sep. 30, 2009)
Fiscal Year End                 March
Net Assets                      Y134,600 million
(as of Mar. 31, 2009)           (non-consolidated)
Total Assets                    Y811,300 million
(as of Mar. 31, 2009)           (non-consolidated)
Net Sales                       Y309,600 million
(Year ended Mar. 31, 2009)      (non-consolidated)
Ordinary Income                 Y19,900 million
(Year ended Mar. 31, 2009)      (non-consolidated)


(Nippon Oil Exploration Limited)

  Trade Name                    Nippon Oil Exploration Limited
Date of Establishment          June 26, 1991
Head Office                    3-12, Nishi Shimbashi 1-chome,
                               Minato-ku, Tokyo
                               Makoto Koseki,
Representative                 Representative Director and
                               President
Paid-in Capital                Y9,800 million
Principal Business             Exploration, development and
                               production of petroleum and
                               natural gas
Major Shareholder              Nippon Oil Corporation (100.0%)
(as of Sep. 30, 2009)
Number of Employees            589
(as of Sep. 30, 2009)
Fiscal Year End                December
Net Assets                     Y124,400 million
(as of Dec. 31, 2008)          (non-consolidated)
Total Assets                   Y313,000 million
(as of Dec. 31, 2008)          (non-consolidated)
Net Sales                      Y48,500 million (non-consolidated)
(Year ended Dec. 31, 2008)
Ordinary Income                Y44,800 million (non-consolidated)
(Year ended Dec. 31, 2008)


Nippon Oil Corporation   - 21 -     Nippon Mining Holdings, Inc.

      







Corporate Profiles of Major Companies (2)

(Japan Energy Corporation)

Trade Name                   Japan Energy Corporation
Date of Establishment         April 1, 2003
Head Office                   10-1, Toranomon 2-chome,
                              Minato-ku, Tokyo
                              Isao Matsushita,
Representative                President and Chief Executive
                              Officer
Paid-in Capital               Y48,000 million
Principal Business            Production and sale of petroleum
                              products
Major Shareholder             Nippon Mining Holdings, Inc.
(as of Sep. 30, 2009)         (100.0%)
Number of Employees           1,403
(as of Sep. 30, 2009)
Fiscal Year End               March
Net Assets                    Y214,600 million
(as of Mar. 31, 2009)         (non-consolidated)
Total Assets                  Y834,500 million
(as of Mar. 31, 2009)         (non-consolidated)
Net Sales                     Y2,900,900 million
(Year ended Mar. 31, 2009)    (non-consolidated)
Ordinary Income               (Y110,000 million)
(Year ended Mar. 31, 2009)    (non-consolidated)


(Japan Energy Development Co., Ltd.)

Trade Name                   Japan Energy Development Co.,
                             Ltd.
Date of Establishment        April 2, 1982
Head Office                  9-13, Akasaka 1-chome,
                             Minato-ku, Tokyo
                             Kenji Morita,
Representative               President and Representative
                             Director
Paid-in Capital              Y5,000 million
Principal Business           Exploration, production and sale
                             of petroleum and natural gas
Major Shareholder            Japan Energy Corporation (100.0%)
(as of Sep. 30, 2009)
Number of Employees          65
(as of Sep. 30, 2009)
Fiscal Year End              March
Net Assets                   Y25,500 million
(as of Mar. 31, 2009)        (non-consolidated)
Total Assets                 Y28,500 million
(as of Mar. 31, 2009)        (non-consolidated)
Net Sales                    Y15,900 million
(Year ended Mar. 31, 2009)   (non-consolidated)
Ordinary Income              Y13,700 million
(Year ended Mar. 31, 2009)   (non-consolidated)


(Nippon Mining & Metals Co., Ltd.)

Trade Name                  Nippon Mining & Metals Co., Ltd.
Date of Establishment        April 7, 1981
Head Office                  10-1, Toranomon 2-chome,
                             Minato-ku, Tokyo
                             Masanori Okada,
Representative               President and Chief Executive
                             Officer
Paid-in Capital              Y24,500 million
Principal Business           Production and sale of
                             non-ferrous metal products and
                             processed electronic materials
                             products
Major Shareholder            Nippon Mining Holdings, Inc.
(as of Sep. 30, 2009)        (100.0%)
Number of Employees          1,231
(as of Sep. 30, 2009)
Fiscal Year End              March
Net Assets                   Y104,800 million
(as of Mar. 31, 2009)        (non-consolidated)
Total Assets                 Y298,300 million
(as of Mar. 31, 2009)        (non-consolidated)
Net Sales                    Y187,800 million
(Year ended Mar. 31, 2009)   (non-consolidated)
Ordinary Income              (Y5,300 million)
(Year ended Mar. 31, 2009)   (non-consolidated)


Nippon Oil Corporation   - 22 -     Nippon Mining Holdings, Inc.

      







Notice Regarding this Presentation Material

Filings with the U.S. Securities and Exchange Commission

Nippon Oil Corporation and Nippon Mining Holdings, Inc.
may file a registration statement on Form F-4 with the U.S.
Securities and Exchange Commission (the "SEC") in connection with
the proposed joint share transfer. The Form F-4 (if filed) will
contain a prospectus and other documents. The Form F-4 (if filed)
and prospectus, as they may be amended from time to time, will
contain important information about Nippon Oil Corporation and
Nippon Mining Holdings, Inc., the joint share transfer and
related matters including the terms and conditions of the
transaction. U.S. shareholders of Nippon Oil Corporation and
Nippon Mining Holdings, Inc. are urged to read the Form F-4, the
prospectus and the other documents, as they may be amended from
time to time, that may be filed with the SEC in connection with
the joint share transfer carefully before they make any decision
at the shareholders meeting with respect to the joint share
transfer. The Form F-4 (if filed), the prospectus and all other
documents filed with the SEC in connection with the joint share
transfer will be available when filed, free of charge, on the
SEC's web site at www.sec.gov. In addition, the prospectus and
all other documents filed with the SEC in connection with the
joint share transfer will be made available to shareholders, free
of charge, by faxing a request to Nippon Oil Corporation at
+81-3-3502-9860 or Nippon Mining Holdings, Inc. at
+81-3-5573-5139.

Cautionary Statement Regarding Forward-Looking Statements

This announcement contains certain forward-looking statements.
These forward-looking statements may be identified by words such
as 'believes', 'expects', 'anticipates', 'projects', 'intends',
'should', 'seeks', 'estimates', future' or similar expressions or
by discussion of, among other things, strategy, goals, plans or
intentions. Actual results may differ materially in the future
from those reflected in forward-looking statements contained in
this document, due to various factors including but not limited
to: (1) macroeconomic condition and general industry conditions
such as the competitive environment for companies in energy,
resources and materials industries; (2) regulatory and litigation
matters and risks; (3) legislative developments; (4) changes in
tax and other laws and the effect of changes in general economic
conditions; (5) the risk that a condition to closing of the
transaction may not be satisfied; (6) the risk that a regulatory
approval that may be required for the transaction is not obtained
or is obtained subject to conditions that are not anticipated;
and (7) other risks to consummation of the transaction.


Nippon Oil Corporation   - 23 -     Nippon Mining Holdings, Inc.