XML 80 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair value of financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of fair value measurement [Abstract]  
Fair value measurement of financial assets and liabilities measured at fair value
(2)
Fair value hierarchy of financial assets and liabilities measured at fair value are as follows (Unit: Korean Won in millions):
 
    
December 31, 2022
 
    
Level 1
(*)
    
Level 2
(*)
    
Level 3
    
Total
 
Financial assets:
           
Financial assets at FVTPL
           
Deposits
     34,995                      34,995  
Debt securities
     2,580,563        1,654,591        1,078        4,236,232  
Equity securities
     76,007        25        307,851        383,883  
Capital contributions
                   1,976,474        1,976,474  
Beneficiary certificates
     45,394        2,398,592        1,458,776        3,902,762  
Loans
            794,723        104,505        899,228  
Derivative assets
     69,316        8,042,895        93,970        8,206,181  
Other financial assets in foreign currency
                   41,679        41,679  
Others
     34,299               144,840        179,139  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sub-total
     2,840,574        12,890,826        4,129,173        19,860,573  
  
 
 
    
 
 
    
 
 
    
 
 
 
Financial assets at FVTOCI
           
Debt securities
     9,895,456        22,250,302               32,145,758  
Equity securities
     382,257               557,065        939,322  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sub-total
     10,277,713        22,250,302        557,065        33,085,080  
  
 
 
    
 
 
    
 
 
    
 
 
 
Derivative assets (designated for hedging)
            37,786               37,786  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     13,118,287        35,178,914        4,686,238        52,983,439  
  
 
 
    
 
 
    
 
 
    
 
 
 
Financial liabilities:
           
Financial liabilities at FVTPL
           
Deposits due to customers
     35,161                      35,161  
Derivative liabilities
     11,700        8,883,976        9,449        8,905,125  
Securities sold
     12,113                      12,113  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sub-total
     58,974        8,883,976        9,449        8,952,399  
  
 
 
    
 
 
    
 
 
    
 
 
 
Derivative liabilities (designated for hedging)
            202,911               202,911  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     58,974        9,086,887        9,449        9,155,310  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(*)
Among financial assets and financial liabilities measured at fair value, the amount transferred from Level 2 to Level 1 is 2,835,187 million Won. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed. A change in the judgement of the active market where the financial product was traded resulted the transfer between levels.
 
    
December 31, 2023
 
    
Level 1
(*)
    
Level 2
(*)
    
Level 3
    
Total
 
Financial assets:
           
Financial assets at FVTPL
           
Deposits
     39,241                      39,241  
Debt securities
     4,414,956        1,888,052        4,230        6,307,238  
Equity securities
     68,691        19        353,279        421,989  
Capital contributions
                   2,459,646        2,459,646  
Beneficiary certificates
     169,012        3,634,938        1,705,965        5,509,915  
Loans
            726,714        56,002        782,716  
Derivative assets
     113        5,669,078        129,138        5,798,329  
Other financial assets in foreign currency
                   42,408        42,408  
Others
                   183,274        183,274  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sub-total
     4,692,013        11,918,801        4,933,942        21,544,756  
  
 
 
    
 
 
    
 
 
    
 
 
 
Financial assets at FVTOCI
           
Debt securities
     12,392,117        24,301,994               36,694,111  
Equity securities
     649,220               548,164        1,197,384  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sub-total
     13,041,337        24,301,994        548,164        37,891,495  
  
 
 
    
 
 
    
 
 
    
 
 
 
Derivative assets (designated for hedging)
            26,708               26,708  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     17,733,350        36,247,503        5,482,106        59,462,959  
  
 
 
    
 
 
    
 
 
    
 
 
 
Financial liabilities:
           
Financial liabilities at FVTPL
           
Deposits due to customers
     39,524                      39,524  
Derivative liabilities
     8,303        5,932,727        1,994        5,943,024  
Securities sold
     155,765                      155,765  
  
 
 
    
 
 
    
 
 
    
 
 
 
Sub-total
     203,592        5,932,727        1,994        6,138,313  
  
 
 
    
 
 
    
 
 
    
 
 
 
Derivative liabilities (designated for hedging)
            153,007               153,007  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     203,592        6,085,734        1,994        6,291,320  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(*)
There were no transfers between Level 1 and Level 2 of financial assets and liabilities measured at fair value. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.
Valuation methods and input variables for each type of financial instruments measured at fair value and classified into Level 2
1) Valuation methods and input variables for each type of financial instrument classified into level 2 in December 31, 2022 and 2023 are as follows:
 
   
Valuation methods
 
Input variables
Debt securities   Fair value is measured by discounting the future cash flows of debt securities applying the risk-free market rate with credit spread and LSMC and Hull-White model.   Risk-free market rate, credit spread, discount rate originated from credit grade, volatility of stock and volatility of interest rate
Equity securities and beneficiary certificates   Equity securities and beneficiary certificates are measured at net asset value method, DCF model (Discounted Cash Flow Model), Binomial Tree model and T-F model.   Values of underlying assets such as bond, discount rate, volatility of stock, terminal growth rate etc.
Derivatives
  Fair value is measured by models such as option model (Closed form).   Discount rate, volatility, exchange rate, stock prices, fair value originated from forward price etc.
Loans   Fair value is measured by discounting the future cash flows of debt instruments by applying the market interest rate applied to entities with similar creditworthiness to the debtor.   Risk-free market rate and credit spread
Valuation methods and input variables for each type of financial instruments measured at fair value and classified into Level 3
2) Valuation methods and input variables for each type of financial instrument classified into level 3 in December 31, 2022 and 2023 are as follows:
 
   
Valuation methods
 
Input variables
Loans   Fair value is measured by using the DCF model (Discounted Cash Flow Model), which is a valuation technique commonly used in the market taking into account the price and volatility of the underlying asset, T-F model, LSMC and Hull-White etc.  
Values of underlying assets,
volatility, discount rate, volatility of stock, volatility of interest rate
Debt securities   Fair value is measured by models such as LSMC(Least-Squares Monte Carlo), Hull-White model.   Discount rate originated from credit grade, volatility of stocks, volatility of interest rate etc.
Equity securities, capital contributions and Beneficiary certificates   Among DCF (Discounted Cash Flow) Model, FCFE (Free Cash Flow to Equity) Model, Comparable Company Analysis, Dividend Discount Model, Risk-adjusted Rate of Return Method, Net Asset Value Method, LSMC, Binomial Tree Model, Hull-White and Precedent Transactions model, one or more methods are used given the characteristic of the subject of fair value measurement.   Risk-free market rate, market risk premium, corporate Beta, stock prices, volatility of underlying asset, discount rate originated from credit grade, volatility of interest rate, volatility of real estate value, terminal growth rate, PBR, PSR etc.
Derivatives
  Fair value is measured by models such as option model.   Correlation, etc.
Others   The fair value of the underlying asset, after calculating the fair value using the DCF model, etc., considering the price and volatility of the calculated underlying asset, is calculated using the binomial tree, which is commonly used valuation techniques in the market.   Stock price, volatility of underlying assets, etc.
Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs
Valuation methods of financial assets and liabilities measured at fair value and classified into Level 3 and significant but unobservable inputs are as follows:
 
   
Fair value
measurement
technique
 
Type
 
Significant
unobservable
inputs
 
Range(%)
 
Impact of changes in significant
unobservable inputs on fair value
measurement
Loans
 
DCF model and others
   
Discount rate
 
4.05%~6.58%
  Fair value increases as discount rate decreases.
 
LSMC(Hull-White)
    Volatility of stock   0.19%~0.24%   Fair value increases as volatility of stock increases.
    Volatility of interest rate   0.47%~0.91%   Fair value increases as volatility of interest rate increases.
    Discount rate   13.78%~21.92%   Fair value increases as discount rate decreases.
Derivative assets
  Option valuation model and others   Equity related   Correlation coefficient   0.32~0.68   Variation of fair value increases as correlation coefficient increases.
Derivative liabilities
  Option valuation model and others  
Equity related
  Correlation coefficient   0.32~0.68   Variation of fair value increases as correlation coefficient increases.
Equity securities, capital contributions, and beneficiary certificates
  Binomial Tree     Discount rate   3.58%   Fair value increases as discount rate decreases.
    Stock prices, Volatility of underlying asset, Volatility of stocks   27.34%~76.22%   Variation of fair value increases as volatility of underlying asset and stock price increases.
  Risk-adjusted discount rate method (Tsiveriotis-Fernandes)     Discount rate   6.98%   Fair value increases as discount rate decreases.
    Volatility of stock   34.6%   Variation of fair value increases as volatility of stock increases.
  DCF model and others     Discount rate   5.08%~19.90%   Fair value increases as discount rate decreases.
    Terminal growth rate   0.00%, 1.00%   Fair value increases as terminal growth rate increases.
    Liquidation value   -1.00%~1.00%   Fair value increases as liquidation value increases.
  LSMC(Hull-White)     Discount rate   5.06%~6.86%   Fair value increases as discount rate decreases.
Others   Binomial Tree     Stock prices, Volatility of underlying asset   15.48%~76.22%   Variation of fair value increases as volatility of underlying asset and stock price increases.
      Discount rate   10.42%   Fair value increases as discount rate decreases.
      Growth rate   0.00%   Fair value increases as terminal growth rate increases
Changes in financial assets and liabilities measured at fair value classified into Level 3
(
3
)
Changes in financial assets and liabilities measured at fair value classified into Level 3 are as follows (Unit: Korean Won in millions):
 
   
For the year ended December 31, 2021
 
   
Beginning
balance
   
Net
income
(loss)
(*1)
   
Other
comprehensive
income
   
Purchases/

issuances
   
Disposals /

settlements
   
Transfer to or
out of Level 3
(*2)
   
Ending
balance
 
Financial assets:
             
Financial assets at FVTPL
             
Debt securities
    4,618       (431           1,000       (4,070     1,000       2,117  
Equity securities
    450,371       (24,501           33,570       (154,455     (1,000     303,985  
Capital contributions
    865,685       82,596             575,643       (236,201           1,287,723  
Beneficiary certificates
    1,917,811       10,347             86,224       (910,308           1,104,074  
Loans
    209,062       16,975             761,045       (773,447           213,635  
Derivative assets
    7,872       22,256             5,058             (5,838     29,348  
Others
    84,979       12,245             14,982       (16,548     533       96,191  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Sub-total
    3,540,398       119,487             1,477,522       (2,095,029     (5,305     3,037,073  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial assets at FVTOCI
             
Equity securities
    570,715             11,362       645       (1,267           581,455  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    4,111,113       119,487       11,362       1,478,167       (2,096,296     (5,305     3,618,528  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial liabilities:
             
Financial liabilities at FVTPL
             
Derivative liabilities
    20,136       4,926             (3,979     (10,188     (6,254     4,641  
Financial liabilities at FVTPL designated as upon initial recognition
             
Equity-linked securities
    19,630       (102                 (19,528            
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    39,766       4,824             (3,979     (29,716     (6,254     4,641  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(*1)
For financial liabilities, positive numbers represent losses that increase balance and negative numbers represent gains that decrease balance. The gain amounting to 2,634 million Won for the year ended December 31, 2021, which is from financial assets and liabilities that the Group holds as at the end of the year.
(*2)
There were transfers between levels as the availability of observable market data for these financial instruments changed. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.
 
   
For the year ended December 31, 2022
 
   
Beginning
balance
   
Net
income
(loss)
(*1)
   
Other
comprehensive
income
   
Purchases/
issuances
   
Disposals /
settlements
   
Transfer to or
out of Level 3
(*2)
   
Ending
balance
 
Financial assets:
             
Financial assets at FVTPL
             
Debt securities
    2,117       (40                 (999           1,078  
Equity securities
    303,985       697             20,175       (16,974     (32     307,851  
Capital contributions
    1,287,723       103,376             703,160       (117,785           1,976,474  
Beneficiary certificates
    1,104,074       (2,922           98,420       259,204             1,458,776  
Loans
    213,635       17,544             802,092       (928,766           104,505  
Derivative assets
    29,348       64,359             582       (319           93,970  
Other foreign currency financial assets
                      41,679                   41,679  
Others
    96,191       16,744             40,836       (8,931           144,840  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Sub-total
    3,037,073       199,758             1,706,944       (814,570     (32     4,129,173  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial assets at FVTOCI
             
Equity securities
    581,455             2,084       2,357       (28,831           557,065  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    3,618,528       199,758       2,084       1,709,301       (843,401     (32     4,686,238  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial liabilities:
             
Financial liabilities at FVTPL
             
Derivative liabilities
    4,641       8,058             (351     (2,899           9,449  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    4,641       8,058             (351     (2,899           9,449  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(*1)
For financial liabilities, positive numbers represent losses that increase balance and negative numbers represent gains that decrease balance. The gain amounting to
2,770 
million Won for the year ended December 31, 2022, which is from financial assets and liabilities that the Group holds as at the end of the year.
(*2)
There were transfers between levels as the availability of observable market data for these financial instruments changed. The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.
 
   
For the year ended December 31, 2023
 
   
Beginning
balance
   
Business
combination
   
Net
income
(loss)
(*1)
   
Other
comprehensive
income
   
Purchases/

issuances
   
Disposals /

settlements
   
Transfer to

or out of
Level 3
(*2)
   
Ending
balance
 
Financial assets:
               
Financial assets at FVTPL
               
Debt securities
    1,078             152             4,000       (1,000           4,230  
Equity securities
    307,851       10,628       10,632             62,638       (32,630     (5,840     353,279  
Capital contributions
    1,976,474       10,977       65,437             655,921       (249,163           2,459,646  
Beneficiary certificates
    1,458,776             3,534             280,435       (36,780           1,705,965  
Loans
    104,505             483             577,296       (626,282           56,002  
Derivative assets
    93,970             41,620             2,273       (8,725           129,138  
Other foreign currency financial assets
    41,679             729                               42,408  
Others
    144,840             9,015             32,214       (2,795           183,274  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Sub-total
    4,129,173       21,605       131,602             1,614,777       (957,375     (5,840     4,933,942  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial assets at FVTOCI
               
Equity securities
    557,065                   (6,564     343       (2,657     (23     548,164  
Loans
                            139,567       (139,567            
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Sub-total
    557,065                   (6,564     139,910       (142,224     (23     548,164  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    4,686,238       21,605       131,602       (6,564     1,754,687       (1,099,599     (5,863     5,482,106  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial liabilities:
               
Financial liabilities at FVTPL
               
Derivative liabilities
    9,449             1,994                   (9,449           1,994  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    9,449             1,994                   (9,449           1,994  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(*1)
For financial liabilities, positive numbers represent losses that increase balance and negative numbers represent gains that decrease balance. The gain amounting to 171,095 million Won for the year ended December 31, 2023, which is from financial assets and liabilities that the Group holds as at the end of the year.
(*2)
The Group recognizes transfers among levels at the end of reporting period in which events have occurred or conditions have changed.
Sensitivity analysis on the unobservable inputs used for measuring Level 3 financial instruments
The sensitivity on fluctuation of input variables by financial instruments as of December 31, 2021, 2022 and 2023 is as follows (Unit: Korean Won in millions):
 
    
December 31, 2021
 
    
Net income
(loss)
   
Other comprehensive

income (loss)
 
    
Favorable
    
Unfavorable
   
Favorable
    
Unfavorable
 
Financial assets:
          
Financial assets at FVTPL
          
Derivative assets
(*1)
     1,668        (1,191             
Loans
(*2)
     682        (671             
Debt securities
     13        (12             
Equity securities
(*2)
(*3)
(*4)
     6,348        (5,331             
Beneficiary certificates
(*4)
     1,305        (1,171             
Others
(*2)
     921        (876             
Financial assets at FVTOCI
          
Equity securities
(*3)
(*4)
                  30,391        (23,865
  
 
 
    
 
 
   
 
 
    
 
 
 
Total
     10,937        (9,252     30,391        (23,865
  
 
 
    
 
 
   
 
 
    
 
 
 
Financial liabilities:
          
Financial liabilities at FVTPL
          
Derivative liabilities
(*1)
     205        (264             
  
 
 
    
 
 
   
 
 
    
 
 
 
Total
     205        (264             
  
 
 
    
 
 
   
 
 
    
 
 
 
 
(*1)
Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%.
(*2)
Fair value changes of equity securities are calculated by increasing or decreasing stock prices
(-10%~10%)
and volatility
(-10~10%).
The stock prices and volatility are major unobservable variables.
(*3)
Fair value changes of equity securities are calculated
by increasing or
decreasing terminal growth rate
(-0.5%~0.5%)
and discount rate
(-1~1%)
or liquidation value
(-1~1%).
The growth rate, discount rate, and liquidation value are major unobservable variables.
(*4)
Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.
 
    
December 31, 2022
 
    
Net income
(loss)
   
Other comprehensive

income (loss)
 
    
Favorable
    
Unfavorable
   
Favorable
    
Unfavorable
 
Financial assets:
          
Financial assets at FVTPL
          
Derivative assets
(*1)
     2,453        (1,993             
Loans
(*2)
     203        (200             
Debt securities
     1                      
Equity securities
(*2)
(*3)
(*4)
     10,146        (8,079             
Beneficiary certificates
(*4)
     737        (737             
Others
(*2)
     2,860        (2,790             
Financial assets at FVTOCI
                          
Equity securities
(*3)
(*4)
                  24,370        (17,579
  
 
 
    
 
 
   
 
 
    
 
 
 
Total
     16,400        (13,799     24,370        (17,579
  
 
 
    
 
 
   
 
 
    
 
 
 
Financial liabilities:
          
Financial liabilities at FVTPL
          
Derivative liabilities
(*1)
     41        (39             
  
 
 
    
 
 
   
 
 
    
 
 
 
Total
     41        (39             
  
 
 
    
 
 
   
 
 
    
 
 
 
 
(*1)
Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing historical volatility of the stock price and correlation, which are major unobservable variables, by 10%, respectively. In the case of interest rate related derivative assets and liabilities, fair value changes are calculated by increasing or decreasing the volatility of interest rate, which are major unobservable variables, by 10%.
(*2)
Fair value changes of equity securities are calculated by increasing or decreasing stock prices
(-10%~10%)
and volatility
(-10~10%).
The stock prices and volatility are major unobservable variables.
(*3)
Fair value
changes of equity securities are calculated by
increasing or
decreasing terminal growth rate
(-0.5%~0.5%)
and discount rate
(-1~1%)
or liquidation value
(-1~1%).
The growth rate, discount rate, and liquidation value are major unobservable variables.
(*4)
Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.
 
    
December 31, 2023
 
    
Net income
(loss)
   
Other comprehensive


income (loss)
 
    
Favorable
    
Unfavorable
   
Favorable
    
Unfavorable
 
Financial assets:
          
Financial assets at FVTPL
          
Derivative assets
(*1)
     88        (95             
Loans
(*2)
     202        (199             
Debt securities
(*3)
     21        (22             
Equity securities
(*2)
(*3)
(*4)
     11,562        (8,953             
Beneficiary certificates
(*4)
     722        (722             
Others
(*2)
     4,098        (3,921             
Financial assets at FVTOCI
          
Equity securities
(*3)
(*4)
                  28,020        (22,302
  
 
 
    
 
 
   
 
 
    
 
 
 
Total
     16,693        (13,912     28,020        (22,302
  
 
 
    
 
 
   
 
 
    
 
 
 
Financial liabilities:
          
Financial liabilities at FVTPL
          
Derivative liabilities
(*1)
     10        (7             
  
 
 
    
 
 
   
 
 
    
 
 
 
Total
     10        (7             
  
 
 
    
 
 
   
 
 
    
 
 
 
 
(*1)
Fair value changes of equity related derivatives assets and liabilities and equity-linked securities are calculated by increasing or decreasing correlation, which are major unobservable variables, by 10%, respectively.
(*2)
Fair value changes of equity securities are calculated by increasing or decreasing stock prices
(-10%~10%)
and volatility
(-10%p~10%p).
The stock prices and volatility are major unobservable variables.
(*3)
Fair value
changes of equity securitie
s are calculated by
increasing or decreasing terminal
growth rate
(-0.5%p~1%p)
and discount rate
(-1%p~1%p)
or liquidation value
(-1%p~1%p).
The growth rate,
discount rate, and liquidation
value are major unobservable variables.
(*4)
Even if the sensitivity analysis of the capital contributions and beneficiary certificates is not possible in practice, fair value changes of beneficiary certificates and other securities whose major unobservable variables are composed of the real estate are calculated by increasing or decreasing price fluctuation rate of real estate which is underlying assets and discount rate by 1%.
Schedule of fair value measurement of financial instruments measured at amortized costs
(5) Fair value and carrying amount of financial assets and liabilities that are recorded at amortized cost are as follows (Unit: Korean Won in millions):
 
    
December 31, 2022
 
    
Fair value
    
Carrying

amount
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Financial assets:
              
Securities at amortized cost
     2,652,449        24,623,369               27,275,818        28,268,516  
Loans and other financial assets at amortized cost
            6,238,724        345,952,544        352,191,268        355,760,729  
Financial liabilities:
              
Deposits due to customers
            343,931,576               343,931,576        342,105,209  
Borrowings
            26,063,256        2,135,047        28,198,303        28,429,603  
Debentures
            42,918,411               42,918,411        44,198,486  
Other financial liabilities
(*)
            21,244,664        536,209        21,780,873        22,492,705  
 
(*)
Lease liabilities are excluded as of December 31, 2022.
 
    
December 31, 2023
 
    
Fair value
    
Carrying

amount
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Financial assets:
              
Securities at amortized cost
     2,361,627        21,303,099               23,664,726        23,996,172  
Loans and other financial assets at amortized cost
            9,905,518        364,211,207        374,116,725        373,148,148  
Financial liabilities:
              
Deposits due to customers
            360,186,521               360,186,521        357,784,297  
Borrowings
            31,065,237        87,342        31,152,579        30,986,746  
Debentures
            40,504,019               40,504,019        41,239,245  
Other financial liabilities
(*)
            24,584,447        609,620        25,194,067        25,780,550  
 
(*)
Lease liabilities are excluded as of December 31, 2023.
Valuation methods and input variables for financial assets and liabilities that are measured at amortized costs
The fair values of financial instruments are measured using quoted market price in active markets. In case there is no active market for financial instruments, the Group determines the fair value by using valuation methods. Valuation methods and input variables for financial assets and liabilities that are measured at amortized cost are given as follows:
 
    
Valuation methods
  
Input variables
Securities at amortized cost
  
The fair value is measured by discounting the projected cash flows of debt securities by applying risk-free market rate with credit spread.
  
Risk-free market rate and credit spread
Loans and other financial assets at amortized cost
  
The fair value is measured by discounting the projected cash flows of loan products by applying the market discount rate that has been applied to a proxy company that has similar credit rating to the debtor.
  
Risk-free market rate, credit spread and prepayment rate
Deposits due to customers, borrowings, debentures and other financial liabilities
  
The fair value is measured by discounting the projected cash flows of debt products by applying the market discount rate that is reflecting credit rating of the Group.
  
Risk-free market rate and credit spread
Carrying amounts of financial instruments by category
(6) Financial instruments by category
Carrying amounts of financial assets and liabilities by each category are as follows (Unit: Korean Won in millions):
 
    
December 31, 2022
 
Financial assets
  
Financial

asset at
FVTPL
    
Financial

assets at
FVTOCI
    
Financial

assets at
amortized cost
    
Derivatives
assets
(designated for
hedging)
    
Total
 
Deposits
     34,995               2,994,672               3,029,667  
Securities
     10,676,985        33,085,080        28,268,516               72,030,581  
Loans
     899,228               343,918,560               344,817,788  
Derivative assets
     8,206,181                      37,786        8,243,967  
Other financial assets
     43,184               8,847,497               8,890,681  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
     19,860,573        33,085,080        384,029,245        37,786        437,012,684  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
December 31, 2022
 
Financial liabilities
  
Financial

liabilities at
FVTPL
    
Financial

liabilities at
amortized cost
    
Derivatives
liabilities
(designated for
hedging)
    
Total
 
Deposits due to customers
     35,161        342,105,209               342,140,370  
Borrowings
     12,113        28,429,603               28,441,716  
Debentures
            44,198,486               44,198,486  
Derivative liabilities
     8,905,125               202,911        9,108,036  
Other financial liabilities
(*)
            22,492,707               22,492,707  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     8,952,399        437,226,005        202,911        446,381,315  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(*)
Lease liabilities are excluded as of December 31, 2022.
 
    
December 31, 2023
 
Financial assets
  
Financial

asset at
FVTPL
    
Financial

assets at
FVTOCI
    
Financial

assets
at amortized cost
    
Derivatives
assets
(designated for
hedging)
    
Total
 
Deposits
     39,241               1,950,573               1,989,814  
Securities
     14,880,479        37,891,495        23,996,172               76,768,146  
Loans
     782,716               358,577,179               359,359,895  
Derivative assets
     5,798,329                      26,708        5,825,037  
Other financial assets
     43,991               12,620,396               12,664,387  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
     21,544,756        37,891,495        397,144,320        26,708        456,607,279  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
December 31, 2023
 
Financial liabilities
  
Financial

liabilities at
FVTPL
    
Financial

liabilities at
amortized cost
    
Derivatives
liabilities
(designated for
hedging)
    
Total
 
Deposits due to customers
     39,524        357,784,297               357,823,821  
Borrowings
     155,765        30,986,746               31,142,511  
Debentures
            41,239,245               41,239,245  
Derivative liabilities
     5,943,024               153,007        6,096,031  
Other financial liabilities
(*)
            25,780,550               25,780,550  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
     6,138,313        455,790,838        153,007        462,082,158  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
(*)
Lease liabilities are excluded as of December 31, 2023.
Income or expense from financial instruments by category
(7) Income or expense from financial instruments by category
Income or expense from financial assets and liabilities by each category during the years ended December 31, 2021, 2022 and 2023 are as follows (Unit: Korean Won in millions):
 
   
For the year ended December 31, 2021
 
   
Interest
Income (expense)
   
Fees and
Commissions
Income (expense)
   
Reversal
(provision) of
credit loss
   
Gain or
loss on
transactions
and valuation
   
Dividends,
etc.
   
Total
 
Financial assets at FVTPL
    45,803       (156           325,751       284,683       656,081  
Financial assets at FVTOCI
    381,814       1,343       (4,909     32,624       24,528       435,400  
Securities at amortized cost
    324,920             (664                 324,256  
Loans and other financial assets at amortized cost
    9,142,212       494,296       (551,957     107,317             9,191,868  
Financial liabilities at amortized cost
    (2,901,592     2,205                         (2,899,387
Net derivatives (designated for hedging)
                      72,493             72,493  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    6,993,157       497,688       (557,530     538,185       309,211       7,780,711  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
For the year ended December 31, 2022
 
   
Interest
Income (expense)
   
Fees and
Commissions
Income (expense)
   
Reversal
(provision) of
credit loss
   
Gain or
loss on
transactions
and valuation
   
Dividends,
etc.
   
Total
 
Financial assets at FVTPL
    106,698       (134           238,502       136,136       481,202  
Financial assets at FVTOCI
    632,615       1,606       827       (21,498     23,846       637,396  
Securities at amortized cost
    515,246             (3,151                 512,095  
Loans and other financial assets at amortized cost
    13,399,990       600,902       (881,668     74,204             13,193,428  
Financial liabilities at amortized cost
    (5,950,277     2,094                         (5,948,183
Net derivatives (designated for hedging)
                      78,822             78,822  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    8,704,272       604,468       (883,992     370,030       159,982       8,954,760  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
For the year ended December 31, 2023
 
   
Interest
Income (expense)
   
Fees and
Commissions
Income (expense)
   
Reversal
(provision) of
credit loss
   
Gain or
loss on
transactions
and valuation
   
Dividends,
etc.
   
Total
 
Financial assets at FVTPL
    192,094       514              488,486       222,357       903,451  
Financial assets at FVTOCI
    999,407       1,621       (16,542     (37,641     17,936       964,781  
Securities at amortized cost
    782,513             (5,549                 776,964  
Loans and other financial assets at amortized cost
    18,667,540       578,387       (1,839,987     203,942             17,609,882  
Financial liabilities at amortized cost
    (11,887,127     1,247                         (11,885,880
Net derivatives (designated for hedging)
                      15,678             15,678  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
    8,754,427       581,769       (1,862,078     670,465       240,293       8,384,876