XML 19 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements Of Comprehensive Income
$ in Thousands, ₩ in Millions
12 Months Ended
Dec. 31, 2022
KRW (₩)
₩ / shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
KRW (₩)
₩ / shares
Dec. 31, 2020
KRW (₩)
₩ / shares
Statement of comprehensive income [abstract]        
Interest income ₩ 14,654,549 $ 11,628,748 ₩ 9,894,749 ₩ 9,523,853
Financial assets at FVTPL 106,698 84,667 45,803 48,612
Financial assets at FVTOCI 632,615 501,996 381,814 437,527
Financial assets at amortized cost 13,915,236 11,042,085 9,467,132 9,037,714
Interest expense (5,957,970) (4,727,798) (2,909,028) (3,525,341)
Net interest income (Notes 11, 30 and 41) 8,696,579 6,900,950 6,985,721 5,998,512
Fee and commission income 2,499,700 1,983,574 2,171,705 1,694,016
Fees and commissions expense (789,530) (626,512) (700,930) (679,977)
Net fees and commissions income (Notes 11, 31 and 41) 1,710,170 1,357,062 1,470,775 1,014,039
Dividend income (Notes 11, 32 and 41) 159,982 126,950 309,211 138,543
Net gain on financial instruments at FVTPL (Notes 11, 33 and 41) 238,502 189,257 325,751 421,709
Net gain on financial assets at FVTOCI (Notes 11 and 34) (21,498) (17,059) 32,624 24,138
Net gain arising on financial assets at amortized cost (Note 11) 74,204 58,883 107,317 44,443
Impairment losses due to credit loss (Notes 35 and 41) (885,272) (702,485) (536,838) (784,371)
General and administrative expenses (Notes 36 and 41) (4,529,890) (3,594,580) (4,147,411) (3,956,181)
Other net operating expense (Notes 11, 26, 36 and 41) (1,012,253) (803,247) (887,401) (820,438)
Operating income 4,430,524 3,515,731 3,659,749 2,080,394
Share of gain of joint ventures and associates (Note 13) 69,996 55,545 62,196 101,077
Other non-operating income (expense) 47,050 37,335 (34,900) (180,220)
Non-operating income (expense) 117,046 92,880 27,296 (79,143)
Non-operating income (expense) (Note 37) 4,547,570 3,608,610 3,687,045 2,001,251
Income tax expense (Note 38) (1,178,496) (935,166) (924,766) (486,002)
Net income 3,369,074 2,673,444 2,762,279 1,515,249
Other comprehensive income [abstract]        
Net gain (loss) on valuation of equity securities at FVTOCI (30,146) (23,921) 34,069 47,246
Changes in capital due to equity method (4,527) (3,592) (2,607) (2,065)
Remeasurement gain (loss) related to defined benefit plan 251,440 199,524 65,067 9,783
Items that will not be reclassified to profit or loss 216,767 172,011 96,529 54,964
Net gain (loss) on valuation of debt securities at FVTOCI (463,725) (367,978) (184,396) 12,114
Changes in capital due to equity method 5,139 4,078 4,133 (233)
Net gain (loss) on foreign currency translation of foreign operations 32,536 25,818 246,808 (153,472)
Net gain(loss) on valuation of hedges of net investments in foreign operations (20,701) (16,427)    
Net gain (loss) on valuation of cash flow hedge (9,835) (7,804) 7,107 4,420
Items that may be reclassified to profit or loss (456,586) (362,313) 73,652 (137,171)
Other comprehensive income(loss), net of tax (239,819) (190,302) 170,181 (82,207)
Total comprehensive income 3,129,255 2,483,142 2,932,460 1,433,042
Net income attributable to:        
Net income attributable to owners 3,186,772 2,528,783 2,542,844 1,307,266
Net income attributable to non-controlling interests 182,302 144,661 219,435 207,983
Total comprehensive income attributable to:        
Comprehensive income attributable to owners 2,954,145 2,344,188 2,700,672 1,233,097
Comprehensive income attributable to non-controlling interests ₩ 175,110 $ 138,954 ₩ 231,788 ₩ 199,945
Earnings per share        
Basic and diluted earnings per share | (per share) ₩ 4,251 $ 3,374 ₩ 3,419 ₩ 1,742