XML 173 R157.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and other financial assets at amortized cost - Changes in allowances for credit losses on loans (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Stage 1      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance ₩ (568,100) ₩ (511,699) ₩ (484,132)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses (127,446) (130,977) (64,934)
Transfer to lifetime expected credit losses 36,465 30,804 37,737
Transfer to credit-impaired financial assets 6,819 4,670 7,783
Net reversal(provision) of allowance for credit losses (2,560) 58,000 24,995
Recovery 0 0 0
Charge-off 0 0 0
Disposal 280 0 0
Interest income from impaired loans 0 0 0
Changes due to business combinations (13,265)   (45,030)
Others (4,829) (18,898) 11,882
Ending balance (672,636) (568,100) (511,699)
Stage 2      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (789,833) (696,851) (447,213)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 121,040 96,219 59,872
Transfer to lifetime expected credit losses (40,764) (55,323) (68,726)
Transfer to credit-impaired financial assets 23,934 29,584 16,399
Net reversal(provision) of allowance for credit losses (390,701) (169,108) (235,164)
Recovery 0 0 0
Charge-off 0 0 0
Disposal 190 0 13
Interest income from impaired loans 0 0 0
Changes due to business combinations 2,576   (33,293)
Others (579) 5,646 11,261
Ending balance (1,074,137) (789,833) (696,851)
Stage 3      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (528,777) (699,974) (643,675)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 6,406 34,758 5,062
Transfer to lifetime expected credit losses 4,299 24,519 30,989
Transfer to credit-impaired financial assets (30,753) (34,254) (24,182)
Net reversal(provision) of allowance for credit losses (467,893) (444,083) (577,060)
Recovery (179,808) (195,786) (203,482)
Charge-off 522,874 627,871 671,237
Disposal 67,480 104,544 76,399
Interest income from impaired loans 21,381 26,415 25,735
Changes due to business combinations (1,517)   (96,404)
Others (1,045) 27,213 35,407
Ending balance (587,353) (528,777) (699,974)
Consumers | Stage 1      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (136,520) (121,527) (85,148)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses (21,684) (23,328) (20,839)
Transfer to lifetime expected credit losses 10,211 9,201 9,137
Transfer to credit-impaired financial assets 3,960 2,752 3,549
Net reversal(provision) of allowance for credit losses (734) (4,456) 5,142
Recovery 0 0 0
Charge-off 0 0 0
Disposal 0 0 0
Interest income from impaired loans 0 0 0
Changes due to business combinations 1,241   (31,327)
Others (4,350) 838 (2,041)
Ending balance (147,876) (136,520) (121,527)
Consumers | Stage 2      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (97,604) (84,463) (77,962)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 21,210 19,736 20,050
Transfer to lifetime expected credit losses (11,568) (11,466) (10,800)
Transfer to credit-impaired financial assets 8,975 9,918 4,913
Net reversal(provision) of allowance for credit losses (49,398) (32,764) (10,042)
Recovery 0 0 0
Charge-off 0 0 0
Disposal 62 0 0
Interest income from impaired loans 0 0 0
Changes due to business combinations 729   (15,129)
Others (495) 1,435 4,507
Ending balance (128,089) (97,604) (84,463)
Consumers | Stage 3      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (206,617) (205,693) (125,588)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 474 3,592 789
Transfer to lifetime expected credit losses 1,357 2,265 1,663
Transfer to credit-impaired financial assets (12,935) (12,670) (8,462)
Net reversal(provision) of allowance for credit losses (156,286) (130,424) (125,923)
Recovery (70,077) (75,058) (71,277)
Charge-off 161,850 174,012 181,713
Disposal 21,862 14,890 5,640
Interest income from impaired loans 11,805 13,743 10,790
Changes due to business combinations 7,573   (72,040)
Others (948) 8,726 (2,998)
Ending balance (241,942) (206,617) (205,693)
Corporates | Stage 1      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (362,766) (327,460) (324,258)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses (74,402) (80,803) (29,117)
Transfer to lifetime expected credit losses 18,678 14,106 19,259
Transfer to credit-impaired financial assets 2,217 1,562 3,607
Net reversal(provision) of allowance for credit losses (22,646) 49,562 2,831
Recovery 0 0 0
Charge-off 0 0 0
Disposal 280 0 0
Interest income from impaired loans 0 0 0
Changes due to business combinations (14,503)   (13,703)
Others (479) (19,733) 13,921
Ending balance (453,621) (362,766) (327,460)
Corporates | Stage 2      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (576,740) (521,907) (297,718)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 68,546 49,902 25,067
Transfer to lifetime expected credit losses (21,502) (35,706) (48,184)
Transfer to credit-impaired financial assets 12,769 18,741 10,349
Net reversal(provision) of allowance for credit losses (303,198) (91,981) (200,024)
Recovery 0 0 0
Charge-off 0 0 0
Disposal 128 0 13
Interest income from impaired loans 0 0 0
Changes due to business combinations 1,847   (18,164)
Others (84) 4,211 6,754
Ending balance (818,234) (576,740) (521,907)
Corporates | Stage 3      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (251,233) (388,744) (390,045)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 5,856 30,901 4,050
Transfer to lifetime expected credit losses 2,824 21,600 28,925
Transfer to credit-impaired financial assets (14,986) (20,303) (13,956)
Net reversal(provision) of allowance for credit losses (107,038) (168,323) (271,265)
Recovery (55,743) (55,108) (66,179)
Charge-off 140,744 233,507 243,634
Disposal 37,722 64,078 47,106
Interest income from impaired loans 9,576 12,672 14,945
Changes due to business combinations (9,090)   (24,364)
Others (97) 18,487 38,405
Ending balance (241,465) (251,233) (388,744)
Credit card accounts      
Changes in allowance account for credit losses of financial assets [abstract]      
Net reversal(provision) of allowance for credit losses (27)    
Ending balance (27)    
Credit card accounts | Stage 1      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (68,814) (62,712) (74,726)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses (31,360) (26,846) (14,978)
Transfer to lifetime expected credit losses 7,576 7,497 9,341
Transfer to credit-impaired financial assets 642 356 627
Net reversal(provision) of allowance for credit losses 20,820 12,894 17,022
Recovery 0 0 0
Charge-off 0 0 0
Disposal 0 0 0
Interest income from impaired loans 0 0 0
Changes due to business combinations (3)   0
Others 0 (3) 2
Ending balance (71,139) (68,814) (62,712)
Credit card accounts | Stage 2      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (115,489) (90,481) (71,533)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 31,284 26,581 14,755
Transfer to lifetime expected credit losses (7,694) (8,151) (9,742)
Transfer to credit-impaired financial assets 2,190 925 1,137
Net reversal(provision) of allowance for credit losses (38,105) (44,363) (25,098)
Recovery 0 0 0
Charge-off 0 0 0
Disposal 0 0 0
Interest income from impaired loans 0 0 0
Changes due to business combinations 0   0
Others 0 0 0
Ending balance (127,814) (115,489) (90,481)
Credit card accounts | Stage 3      
Reconciliation of changes in allowance account for credit losses of financial assets [Line Items]      
Beginning balance (70,927) (105,537) (128,042)
Changes in allowance account for credit losses of financial assets [abstract]      
Transfer to 12-month expected credit losses 76 265 223
Transfer to lifetime expected credit losses 118 654 401
Transfer to credit-impaired financial assets (2,832) (1,281) (1,764)
Net reversal(provision) of allowance for credit losses (204,569) (145,336) (179,872)
Recovery (53,988) (65,620) (66,026)
Charge-off 220,280 220,352 245,890
Disposal 7,896 25,576 23,653
Interest income from impaired loans 0 0 0
Changes due to business combinations 0   0
Others 0 0 0
Ending balance ₩ (103,946) ₩ (70,927) ₩ (105,537)