EXHIBIT 99(a)

ENERGY FUTURE COMPETITIVE HOLDINGS COMPANY

CONDENSED STATEMENT OF CONSOLIDATED INCOME

(Unaudited)

(millions of dollars)

	Twelve Months  Ended September 30, 2010
Operating revenues	$	8,366
Fuel, purchased power costs and delivery fees		(4,468	)
Net gain from commodity hedging and trading activities		3,005
Operating costs		(812	)
Depreciation and amortization		(1,337	)
Selling, general and administrative expenses		(732	)
Franchise and revenue-based taxes		(106	)
Impairment of goodwill		(4,100	)
Other income		116
Other deductions		(56	)
Interest income		87
Interest expense and related charges		(3,292	)
Loss before income taxes		(3,329	)
Income tax expense		(280	)
Net loss		(3,609	)
Net (income) loss attributable to noncontrolling interests		—
Net loss attributable to EFCH	$	(3,609	)