EX-99.2 3 shg-ex992_7.htm EX-99.2 CONSOLIDATED FINANCIAL STATEMENTS (INDEPENDENT AUDITOR'S REPORT) shg-ex992_7.htm

Exhibit 99.2

Consolidated Financial Statements (Independent Auditor’s Report)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

Consolidated Financial Statements

 

December 31, 2020 and 2019

 

(With Independent Auditors’ Report Thereon)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors' Report

 

1

 

 

 

Consolidated Statements of Financial Position

 

5

 

 

 

Consolidated Statements of Comprehensive Income

 

7

 

 

 

Consolidated Statements of Changes in Equity

 

9

 

 

 

Consolidated Statements of Cash Flows

 

11

 

 

 

Notes to the Consolidated Financial Statements

 

14

 

 

 

 


 

 

Independent Auditor’s Report

(English Translation of a Report Originally Issued in Korean)

To the Board of Directors and Shareholders of Shinhan Financial Group Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated statement of financial position as at December 31, 2020, and the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2020, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS).

Basis for Opinion

We conducted our audit in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements of the Republic of Korea that are relevant to our audit of the consolidated financial statements and we have fulfilled our other ethical responsibilities in accordance with the ethical requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

1. Expected Credit Losses on Loans Measured at Amortized Cost

Why it is determined to be a key audit matter:

The impairment guidance under Korean IFRS 1109 Financial Instruments requires determination of significant increases in credit risk and measurement of expected credit losses using forward-looking information and others. Accordingly, the Group developed a new measurement model utilizing various types of information, which requires a higher level of management’s interpretation and judgment.

 

The Group measures expected credit losses on loans measured at amortized cost based on both individual and collective assessments. Individual assessment of expected credit losses is performed based on estimates of future forecast cash flow with a relatively high degree of management’s estimates and judgments, and collective assessment of expected credit losses is involved with a variety and complex variable inputs and assumptions that requires management’s estimates and judgments. Due to these facts, expected credit losses of loans measured at amortized costs are determined as a key audit matter.

As described in Note 12, loans measured at amortized cost subject to individual or collective assessments amount to W 359,282,485 million, with allowances for credit losses of W 3,060,966 million as of December 31, 2020.

 

How our audit addressed the key audit matter:

(1) Assessment of expected credit losses on an individual basis

We obtained an understanding and evaluated the processes and controls relating to the assessment of expected credit losses on an individual basis. In particular, we focused our effort on the assumptions used in estimating future cash flows. We evaluated

 

 


whether management’s estimation was reasonable and we assessed the key assumptions in the cash flow projection including growth rate of entities subject to individual assessment and collateral valuation. As part of these procedures, we assessed whether sales growth rate, operating income ratio, and assumptions on investment activities were consistent with historical operating performance and current market conditions. Furthermore, we assessed the appropriateness of collateral valuation by conducting our own research on recent property prices and engaged independent appraisal specialists in assessing reasonableness of appraisal reports, models and methodologies used by management.

(2) Assessment of expected credit losses on a collective basis

We obtained an understanding and evaluated the processes and controls relating to management’s calculation of expected credit losses on a collective basis in accordance with impairment requirements under Korean IFRS 1109 Financial Instruments. As explained in Note 3(8), management assesses credit ratings to recognize lifetime expected credit losses on loans with significant increase in credit risk and impaired loans. Other than these cases, management recognizes 12-months of expected credit losses. To calculate all expected credit losses, management has applied forward-looking information, possible multiple scenarios, probability of default, loss given default and other assumptions estimated through its internal procedures and controls implemented for various assumptions.

We assessed the design and operating effectiveness of controls relating to credit ratings that reasonably reflect both qualitative and quantitative information. Our testing over the accuracy and reliability of the information included agreeing qualitative and quantitative information with relevant evidence.

We reviewed the appropriateness of management policies and procedures to determine significant increases in credit risk, and tested reasonableness of expected credit loss model applied by each of the three stages(Stage 1, 2 and 3) depending on how significantly credit risk was increased.

Our audit effort involved risk specialists in verifying the reasonability and possibility of forward-looking information and multiple scenarios produced by management. Also, our audit involved risk specialists to statistically analyze the correlation between forward-looking information and probability of default or loss given default. We assessed the appropriateness of methodologies for adjusting the probability of default to reflect forward-looking information on estimation of expected credit losses. We further tested the reasonableness and mathematical accuracy of the information through recalculation and inspection of supporting data.

 

We reviewed the methodologies used by management to verify that probability of default and loss given default were calibrated using sufficient and reasonable historical data. We determined that the default and loss data used were appropriately gathered and applied in accordance with internal control procedures. In addition, we assessed reasonableness and accuracy of probability of default and loss given default through procedures including recalculation, and evaluated management’s default and loss data by agreeing them with relevant evidence.

2. Valuation of Over-The-Counter Derivatives

Why it is determined to be a key audit matter :

Fair value of large portion of over-the-counter derivatives in the consolidated financial statements is calculated through the use of an internally developed valuation system. Judgment is required in estimating the fair value of these derivatives held by Shinhan Investment Co., Ltd. in determining appropriate models, assumptions and inputs. Given the complexity of estimation and the extent of judgment involved in valuing these over-the-counter derivatives, we considered this to be a key audit matter. Over-the-counter derivatives of Shinhan Investment Co., Ltd. subject to fair value measurement are financial liabilities designated as fair value through profit or loss related to derivative linked securities and financial assets at fair value through profit or loss(See Note 4(5)) that amount to W 8,834,694 million as of December 31, 2020.

How our audit addressed the key audit matter :

We obtained an understanding and evaluated processes and controls in relation to fair value measurement. Our focus was particularly on the accuracy of underlying transaction data used and mathematical calculation in accordance with management’s internal valuation methodologies.

We assessed design and tested operating effectiveness of controls over accuracy and completeness of key inputs such as underlying transaction data (notional amount, interest rate, maturity etc.) used in management’s determination of estimated fair value. We tested transaction data used in the valuation by examining supporting evidence including contracts and trade confirmations.

 

 

 


We also tested the controls over periodic verification of management’s internal valuation system, verification of input data, and recalculation of output data to ensure the accuracy of over-the-counter derivative valuation. We involved our derivative valuation specialist to independently estimate fair values utilizing independent valuation models and variables to see if management’s valuation is outside our ranges.

 

Emphasis of Matter

 

Without qualifying our conclusion, we draw attention to Note 4 and Note 48 of the financial statements. As explained in Note 4 and Note 48, the rapid spread of the COVID-19 has had a negative impact on the global economy, which can result in an increase in expected credit losses, potential impairment of assets, and negatively affecting the Group's ability to generate revenue.

Other Matter

The consolidated financial statements of the Company for the year ended December 31, 2019, were audited by Samjong KPMG auditor who expressed an unqualified opinion on those statements on March 5, 2020.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Korean IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Korean Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Korean Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

 

 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

 

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.

 

 

 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

 

 

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

 

 


 

 

 

 

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

 

 

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditor’s report is Sungeun Jin, Certified Public Accountant.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

March 3, 2021

 

 

This report is effective as of March 3, 2021, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

 

 

 

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Financial Position

As of December 31, 2020 and 2019

 

 

(In millions of won)

 

Note

 

2020

 

2019

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 8, 19

W

33,410,542

 

28,423,744

Financial assets at fair value through profit or loss

 

4, 9, 19

 

59,091,403

 

53,163,143

Derivative assets

 

4, 10

 

5,633,915

 

2,829,274

Securities at fair value through other comprehensive income

 

4, 11, 19

 

58,316,112

 

59,381,053

Securities at amortized cost

 

4, 11, 19

 

47,282,623

 

45,582,065

Loans at amortized cost

 

4, 12, 19

 

356,221,519

 

323,244,979

Property and equipment, net

 

13, 18, 19

 

3,989,697

 

4,083,328

Intangible assets

 

14

 

5,480,619

 

5,558,714

Investments in associates

 

15

 

2,657,768

 

1,452,861

Current tax receivable

 

 

 

51,894

 

88,433

Deferred tax assets

 

41

 

215,345

 

218,254

Investment property

 

16

 

615,235

 

488,610

Defined benefit assets

 

25

 

18,374

 

1,682

Other assets

 

4, 17

 

32,194,666

 

27,878,281

Assets held for sale

 

 

 

54,392

 

25,160

 

 

 

 

 

 

 

Total assets

 

 

W

605,234,104

 

552,419,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


5

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Financial Position (Continued)

As of December 31, 2020 and 2019

 

(In millions of won)

 

Note

 

2020

 

2019

Liabilities

 

 

 

 

 

 

Deposits

 

4, 20

W

326,416,868

 

294,874,256

Financial liabilities at fair value through profit or loss

 

4, 21

 

1,436,694

 

1,632,457

Financial liabilities designated at fair value through profit or loss

 

4, 22

 

8,455,724

 

9,409,456

Derivative liabilities

 

4, 10

 

5,016,567

 

2,303,012

Borrowings

 

4, 23

 

41,594,064

 

34,863,156

Debt securities issued

 

4, 24

 

75,134,394

 

75,363,364

Defined benefit liabilities

 

25

 

62,514

 

121,140

Provisions

 

26

 

804,736

 

557,024

Current tax payable

 

 

 

389,586

 

512,757

Deferred tax liabilities

 

41

 

579,656

 

451,603

Liabilities under insurance contracts

 

27

 

53,460,230

 

52,163,417

Other liabilities

 

4, 28

 

45,526,213

 

38,237,558

 

 

 

 

 

 

 

Total liabilities

 

 

 

558,877,246

 

510,489,200

 

 

 

 

 

 

 

Equity

 

29

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,732,463

Hybrid bonds

 

 

 

2,179,934

 

1,731,235

Capital surplus

 

 

 

12,234,939

 

10,565,353

Capital adjustments

 

 

 

(687,935)

 

(1,116,770)

Accumulated other comprehensive loss

 

 

 

(404,181)

 

(260,156)

Retained earnings

 

 

 

27,777,169

 

25,525,821

Total equity attributable to equity holders of

Shinhan Financial Group Co., Ltd.

 

 

 

44,069,567

 

39,177,946

Non-controlling interests

 

 

 

2,287,291

 

2,752,435

Total equity

 

 

 

46,356,858

 

41,930,381

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

605,234,104

 

552,419,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2020 and 2019

 

 

(In millions of won)

 

Note

 

2020

 

2019

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income and at amortized cost

 

 

W

13,943,159

 

14,878,516

Financial assets at fair value through profit or loss

 

 

 

830,837

 

828,846

 

 

 

 

14,773,996

 

15,707,362

Interest expense

 

 

 

(4,891,296)

 

(5,969,398)

Net interest income

 

31

 

9,882,700

 

9,737,964

 

 

 

 

 

 

 

Fees and commission income

 

 

 

3,814,474

 

3,557,013

Fees and commission expense

 

 

 

(1,431,541)

 

(1,416,494)

Net fees and commission income

 

32

 

2,382,933

 

2,140,519

 

 

 

 

 

 

 

Insurance income

 

 

 

7,247,753

 

7,569,425

Insurance expenses

 

 

 

(7,851,685)

 

(8,066,351)

Net insurance expenses

 

27

 

(603,932)

 

(496,926)

 

 

 

 

 

 

 

Dividend income

 

33

 

97,956

 

82,158

Net gain on financial instruments at fair value through profit or loss

 

34

 

272,830

 

1,385,482

Net loss on financial instruments at fair value through profit or loss (overlay approach)

 

9

 

(136,255)

 

(247,585)

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

35

 

198,239

 

(846,046)

Net foreign currency transaction gain

 

 

 

526,615

 

440,948

Net gain on disposal of financial asset at fair value through other comprehensive income

 

11

 

273,793

 

152,278

Net gain (loss) on disposal of securities at amortized cost

 

11

 

(25)

 

66

Provision for allowance for credit loss

 

36

 

(1,382,179)

 

(980,692)

General and administrative expenses

 

37

 

(5,212,473)

 

(5,134,674)

Other operating expenses, net

 

39

 

(1,370,466)

 

(1,187,242)

 

 

 

 

 

 

 

Operating income

 

 

 

4,929,736

 

5,046,250

 

 

 

 

 

 

 

Equity method income

 

15

 

159,533

 

53,287

Other non-operating expense, net

 

40

 

(335,398)

 

(188,029)

Profit before income taxes

 

 

 

4,753,871

 

4,911,508

 

 

 

 

 

 

 

Income tax expense

 

41

 

1,255,795

 

1,269,124

Profit for the year

 

 

W

3,498,076

 

3,642,384

 

 

 

 

 

 

 

 

 

 

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Continued)

For the years ended December 31, 2020 and 2019

 

 

(In millions of won, except earnings per share data)

 

Note

 

2020

 

2019

 

 

 

 

 

 

 

Other comprehensive income for the year, net of income tax

 

29

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

Gain (loss) on financial asset at fair value through other comprehensive income

 

 

W

(86,784)

 

352,085

Gain on financial instruments at fair value through profit or loss (overlay approach)

 

9

 

90,298

 

162,967

Equity in other comprehensive income (loss) of

associates

 

 

 

(3,318)

 

3,302

Foreign currency translation adjustments for foreign

operations

 

 

 

(161,365)

 

105,771

Net change in unrealized fair value of cash flow

hedges

 

 

 

(14,460)

 

(18,589)

Other comprehensive income of separate account

 

 

 

3,884

 

10,427

 

 

 

 

(171,745)

 

615,963

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

Remeasurements of the defined benefit liability

 

 

 

15,812

 

(54,644)

Equity in other comprehensive loss of associates

 

 

 

(10)

 

(8)

Valuation gain on financial asset at fair value through

other comprehensive income

 

 

 

6,841

 

18,885

Loss on disposal of financial asset at fair value

through other comprehensive income

 

 

 

(27,826)

 

(5,861)

Changes in own credit risk on financial liabilities

designated at fair value through profit of loss

 

 

 

3,084

 

(8,425)

 

 

 

 

(2,099)

 

(50,053)

Total other comprehensive income, net of income tax

 

 

 

(173,844)

 

565,910

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

W

3,324,232

 

4,208,294

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

29, 42

W

3,414,595

 

3,403,497

Non-controlling interests

 

 

 

83,481

 

238,887

 

 

 

W

3,498,076

 

3,642,384

Total comprehensive income attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

3,242,745

 

3,890,701

Non-controlling interests

 

 

 

81,487

 

317,593

 

 

 

W

3,324,232

 

4,208,294

 

 

 

 

 

 

 

Earnings per share:

 

29, 42

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

6,654

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2019

 

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling  interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

W

2,645,053

 

1,531,759

 

9,895,488

 

(552,895)

 

(753,220)

 

22,959,440

 

35,725,625

 

925,805

 

36,651,430

Total comprehensive income for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

3,403,497

 

3,403,497

 

238,887

 

3,642,384

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on financial asset at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

297,652

 

-

 

297,652

 

67,457

 

365,109

Gain on financial instruments at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

150,678

 

-

 

150,678

 

12,289

 

162,967

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

3,294

 

-

 

3,294

 

-

 

3,294

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

104,388

 

-

 

104,388

 

1,383

 

105,771

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(15,960)

 

-

 

(15,960)

 

(2,629)

 

(18,589)

Other comprehensive income of separate account

 

-

 

-

 

-

 

-

 

10,427

 

-

 

10,427

 

-

 

10,427

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

(54,850)

 

-

 

(54,850)

 

206

 

(54,644)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(8,425)

 

-

 

(8,425)

 

-

 

(8,425)

Total other comprehensive income

 

-

 

-

 

-

 

-

 

487,204

 

-

 

487,204

 

78,706

 

565,910

Total comprehensive income

 

-

 

-

 

-

 

-

 

487,204

 

3,403,497

 

3,890,701

 

317,593

 

4,208,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(753,041)

 

(753,041)

 

-

 

(753,041)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(61,993)

 

(61,993)

 

-

 

(61,993)

Issuance of hybrid bonds

 

-

 

199,476

 

-

 

-

 

-

 

-

 

199,476

 

-

 

199,476

Issuance of convertible preferred shares

 

87,410

 

-

 

660,381

 

-

 

-

 

-

 

747,791

 

-

 

747,791

Acquisition of treasury stock

 

-

 

-

 

-

 

(444,077)

 

-

 

-

 

(444,077)

 

-

 

(444,077)

Change in other capital adjustments

 

-

 

-

 

9,484

 

(119,798)

 

-

 

(16,222)

 

(126,536)

 

-

 

(126,536)

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,509,037

 

1,509,037

 

 

 

87,410

 

199,476

 

669,865

 

(563,875)

 

-

 

(831,256)

 

(438,380)

 

1,509,037

 

1,070,657

Reclassification of OCI retained earnings

 

-

 

-

 

-

 

-

 

5,860

 

(5,860)

 

-

 

-

 

-

Balance at December 31, 2019

W

2,732,463

 

1,731,235

 

10,565,353

 

(1,116,770)

 

(260,156)

 

25,525,821

 

39,177,946

 

2,752,435

 

41,930,381

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity (Continued)

For the years ended December 31, 2020

 

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling  interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2020

W

2,732,463

 

1,731,235

 

10,565,353

 

(1,116,770)

 

(260,156)

 

25,525,821

 

39,177,946

 

2,752,435

 

41,930,381

Total comprehensive income for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

3,414,595

 

3,414,595

 

83,481

 

3,498,076

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on financial asset at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(107,484)

 

-

 

(107,484)

 

(285)

 

(107,769)

Gain on financial instruments at fair value through profit or loss (overlay approach)

 

-

 

-

 

-

 

-

 

90,298

 

-

 

90,298

 

-

 

90,298

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

(3,328)

 

-

 

(3,328)

 

-

 

(3,328)

Foreign currency translation adjustments

 

-

 

-

 

-

 

-

 

(159,596)

 

-

 

(159,596)

 

(1,769)

 

(161,365)

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(14,460)

 

-

 

(14,460)

 

-

 

(14,460)

Other comprehensive income of separate account

 

-

 

-

 

-

 

-

 

3,884

 

-

 

3,884

 

-

 

3,884

Remeasurements of defined benefit plans

 

-

 

-

 

-

 

-

 

15,752

 

-

 

15,752

 

60

 

15,812

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

3,084

 

-

 

3,084

 

-

 

3,084

Total other comprehensive income

 

-

 

-

 

-

 

-

 

(171,850)

 

-

 

(171,850)

 

(1,994)

 

(173,844)

Total comprehensive income

 

-

 

-

 

-

 

-

 

(171,850)

 

3,414,595

 

3,242,745

 

81,487

 

3,324,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(883,929)

 

(883,929)

 

-

 

(883,929)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(85,327)

 

(85,327)

 

-

 

(85,327)

Issuance of hybrid bonds

 

-

 

448,699

 

-

 

-

 

-

 

-

 

448,699

 

-

 

448,699 

Paid-in capital increase

 

237,178

 

-

 

1,197,774

 

-

 

-

 

-

 

1,434,952

 

-

 

1,434,952

Acquisition of treasury stock(Note 29)

 

-

 

-

 

-

 

(150,467)

 

-

 

-

 

(150,467)

 

-

 

(150,467)

Disposal of treasury stock(Note 29)

 

-

 

-

 

-

 

451,809

 

-

 

-

 

451,809

 

-

 

451,809

Retirement of treasury stock(Note 29)

 

-

 

-

 

-

 

150,000

 

-

 

(150,025)

 

(25)

 

-

 

(25)

Change in other capital adjustments

 

-

 

-

 

471,812

 

(22,507)

 

-

 

(16,141)

 

433,164

 

-

 

433,164

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(546,631)

 

(546,631)

 

 

 

237,178

 

448,699

 

1,669,586

 

428,835

 

-

 

(1,135,422)

 

1,648,876

 

(546,631)

 

1,102,245

Reclassification of OCI retained earnings

 

-

 

-

 

-

 

-

 

27,825

 

(27,825)

 

-

 

-

 

-

Balance at December 31, 2020

W

2,969,641

 

2,179,934

 

12,234,939

 

(687,935)

 

(404,181)

 

27,777,169

 

44,069,567

 

2,287,291

 

46,356,858

 

 

See accompanying notes to the consolidated financial statements

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2020 and 2019

 

 

(In millions of won)

 

Note

 

2020

 

2019

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit before income taxes

 

 

W

4,753,871

 

4,911,508

Adjustments for:

 

 

 

 

 

 

Interest income

 

31

 

(14,773,996)

 

(15,707,362)

Interest expense

 

31

 

4,891,296

 

5,969,398

Dividend income

 

33

 

(97,956)

 

(82,158)

Net fees and commission expense

 

32

 

187,304

 

125,975

Net insurance loss

 

27

 

1,726,150

 

2,098,617

Net loss (gain) on financial instruments at fair value through profit or loss

 

34

 

136,191

 

(38,738)

Net gain on derivatives

 

10

 

(245,681)

 

(388,880)

Net loss on financial instruments at fair value through profit or loss (overlay approach)

 

9

 

136,255

 

247,585

Net foreign currency translation loss(gain)

 

 

 

(232,723)

 

147,952

Net loss (gain) on financial instruments designated at fair value through profit or loss

 

35

 

(241,066)

 

33,872

Net gain on disposal of financial asset at fair value through other comprehensive income

 

11

 

(273,793)

 

(152,278)

Net loss (gain) on disposal of securities at amortized cost

 

11

 

25

 

(66)

Provision for allowance for credit loss

 

36

 

1,382,179

 

980,692

Employee costs

 

25

 

175,539

 

188,313

Depreciation and amortization

 

37

 

768,488

 

677,152

Other operating expense

 

39

 

202,178

 

305,781

Equity method income, net

 

15

 

(159,533)

 

(53,287)

Other non-operating expense

 

40

 

153,360

 

148,091

 

 

 

 

(6,265,783)

 

(5,499,341)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

 

 

(4,915,143)

 

(10,059,356)

Securities at fair value through profit or loss

 

 

 

(7,088,599)

 

(3,977,211)

Due from banks at fair value through profit or loss

 

 

 

862,047

 

73,904

Loans at fair value through profit or loss

 

 

 

132,172

 

(943,321)

Financial asset designated at fair value through profit or loss

 

 

 

(708,627)

 

847,715

Derivative instruments

 

 

 

(65,288)

 

58,532

Loans at amortized cost

 

 

 

(32,897,127)

 

(18,831,825)

Other assets

 

 

 

(7,866,826)

 

(4,452,651)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

For the years ended December 31, 2020 and 2019

 

 

(In millions of won)

 

Note

 

2020

 

2019

 

 

 

 

 

 

 

Deposits

 

 

W

33,139,123

 

29,123,272

Liabilities for defined benefit obligations

 

 

 

(243,428)

 

(263,882)

Provisions

 

 

 

51,567

 

28,380

Other liabilities

 

 

 

8,503,803

 

7,851,505

 

 

 

 

(11,096,326)

 

(544,938)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(1,184,910)

 

(1,130,148)

Interest received

 

 

 

14,570,884

 

15,200,114

Interest paid

 

 

 

(5,267,781)

 

(5,793,865)

Dividends received

 

 

 

80,728

 

35,716

 

 

 

 

 

 

 

Net cash inflow (outflow) from operating activities

 

 

 

(4,409,317)

 

7,179,046

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

 

4,537,421

 

3,690,283

Increase in financial instruments at fair value through profit or loss

 

 

 

(4,982,663)

 

(6,712,873)

Proceeds from disposal of securities at fair value through other comprehensive income

 

 

 

53,048,284

 

36,334,241

Acquisition of securities at fair value through other comprehensive income

 

 

 

(52,657,353)

 

(46,908,632)

Proceeds from disposal of securities at amortized cost

 

 

 

5,923,611

 

6,722,627

Acquisition of securities at amortized cost

 

 

 

(7,645,000)

 

(12,209,898)

Proceeds from disposal of property and equipment

 

13, 40

 

248,037

 

51,942

Acquisition of property and equipment

 

13

 

(279,654)

 

(270,386)

Proceeds from disposal of intangible assets

 

14, 40

 

5,298

 

24,825

Acquisition of intangible assets

 

14

 

(362,415)

 

(318,930)

Proceeds from disposal of investments in associates

 

15

 

266,322

 

182,604

Acquisition of investments in associates

 

 

 

(776,799)

 

(669,341)

Proceeds from disposal of investment property

 

16, 40

 

113,038

 

86,422

Acquisition of investment property

 

16

 

(243,806)

 

(2,774)

Proceeds from disposal of assets held for sale

 

 

 

2,048

 

137

Other, net

 

 

 

11,233

 

(264,585)

Proceeds from settlement of hedging derivative financial

instruments for financial assets

 

 

 

25,722

 

19,303

Payment of settlement of hedging derivative financial instruments for financial assets

 

 

 

(186,169)

 

(195,900)

Net cash flow from business combination

 

47

 

(73,081)

 

(2,246,932)

Net cash outflow from investing activities

 

 

 

(3,025,926)

 

(22,687,867)

 

 

 

 

 

 

 

 

 

 


12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

For the years ended December 31, 2020 and 2019

 

(In millions of won)

 

Note

 

2020

 

2019

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

448,698

 

199,476

Net increase in borrowings

 

 

 

7,465,106

 

5,017,269

Proceeds from debt securities issued

 

 

 

21,480,455

 

31,083,390

Repayments of debt securities issued

 

 

 

(21,508,827)

 

(19,881,717)

Other liabilities

 

 

 

(30,526)

 

(33,619)

Dividends paid

 

 

 

(968,847)

 

(830,772)

Proceeds from settlement of hedging derivative financial instruments for debt securities issued

 

 

 

851,381

 

1,694,362

Payment of settlement of hedging derivative financial instruments for debt securities issued

 

 

 

(807,705)

 

(1,716,320)

Acquisition of treasury stock

 

 

 

(150,182)

 

(444,077)

Disposal of treasury stock

 

 

 

161,863

 

-

Increase in non-controlling interests

 

 

 

566,673

 

312,390

Redemption of lease liabilities

 

 

 

(781,867)

 

(269,362)

Paid-in capital increase

 

 

 

1,154,347

 

-

Issuance of convertible preferred shares

 

 

 

-

 

747,791

Net cash inflow from financing activities

 

 

 

7,880,569

 

15,878,811

 

 

 

 

 

 

 

Effect of changes in foreign exchange rate on cash and cash equivalents held

 

 

 

(61,518)

 

29,428

Increase in cash and cash equivalents

 

 

 

383,808

 

399,418

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

44

 

8,579,174

 

8,179,756

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

44

W

8,962,982

 

8,579,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of December 31, 2020 and 2019 are as follows:

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

December 31, 2020

 

December 31, 2019

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

December 31

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Investment Corp.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Orange Life Insurance Co., Ltd. (*2)

 

 

 

100.0

 

59.2

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

75.3

 

75.3

 

Shinhan Credit Information Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Alternative Investment Management Inc.

 

 

 

100.0

 

100.0

 

Shinhan BNP Paribas Asset Management Co., Ltd.

 

 

 

65.0

 

65.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Asia Trust Co., Ltd.

 

 

 

 

 

60.0

 

60.0

 

Shinhan AITAS Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan AI Co., Ltd.

 

 

 

100.0

 

100.0

 

Neoplux Co., Ltd.(*3)

 

 

 

100.0

 

-

Shinhan Bank

 

Shinhan Asia Limited (*4)

 

Hong Kong

 

 

-

 

99.9

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX (*5)

 

Japan

 

 

100.0

 

-

Shinhan Card Co., Ltd.

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

100.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

50.0

 

50.0

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Prudential Vietnam Finance

 

Vietnam

 

 

100.0

 

100.0


14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

1. Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee(*1)

 

Location

 

 

December 31, 2020

 

December 31, 2019

Shinhan Investment Corp.

 

Shinhan Investment Corp. USA Inc.

 

USA

 

December 31

 

100.0

 

100.0

 

Shinhan Investment Corp. Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

PT Shinhan Sekuritas Indonesia

 

PT. Shinhan Asset Management Indonesia

 

 

 

75.0

 

75.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus (*5)

 

Korea

 

 

100.0

 

-

Shinhan BNP Paribas Asset Management Co., Ltd.

 

Shinhan BNP ASSET MGT HK Ltd.

 

Hong Kong

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

(*1) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

(*2) The Group acquired additional shares of Orange Life Insurance Co., Ltd. for the year ended December 31, 2020, and Orange Life Insurance Co., Ltd. became a wholly owned subsidiary of the Group.

(*3) The Group acquired a 96.77% stake in Neoplux.Co., Ltd. for the year ended December 31, 2020. The entity became a wholly owned subsidiary as the Group acquired residual shares additionally.

(*4) As of December 31, 2020, liquidation procedure has been completed.

(*5) Newly invested subsidiaries subject to consolidation are included for the year ended December 31, 2020.

15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

1. Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed Securitization

 

 

MPC Yulchon Green I and 210 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is exposed to, or has rights to related variable returns by providing credit enhancement and purchases of subordinated securities.

Structured Financing

 

SHPE Holdings One Co., Ltd.

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is exposed to, or has rights to related variable returns.

Investment Fund

 

KoFC Shinhan Frontier Champ 2010-4 PEF and 124 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is exposed to, or has rights to, the variable returns.

(*) The Group provides credit contribution (ABCP purchase agreements) of W4,162,593 million for the purpose of credit enhancement of structured companies.

 

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

The consolidated financial statements are authorized for issue by the Board of Directors on February 5, 2021, which will be submitted for approval to the stockholder’s meeting to be held on March 25, 2021.

 

(b) Basis of measurement

 

The consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the statement of financial position:

 

-

derivative financial instruments measured at fair value

-

financial instruments at fair value through profit or loss measured at fair value

-

financial instruments at fair value through other comprehensive income measured at fair value

-

liabilities for cash-settled share-based payment arrangements measured at fair value

-

financial liabilities designated as hedged items in a fair value hedge accounting of which changes in fair value attributable to the hedged risk recognized in profit or loss

-

liabilities for defined benefit plans recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets

 

(c) Functional and presentation currency

 

These consolidated financial statements are presented in Korean won, which is the Controlling Company’s functional currency and the currency of the primary economic environment in which the Group operates.

 

(d) Use of estimates and judgments

 

The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. If the estimates and assumptions based on management's best judgment as of December 31, 2020 are different from the actual environment, these estimates and actual results may be different.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.  

 

Information about critical judgments in applying accounting policies that have a significant effect on the amounts recognized in the consolidated financial statements and information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year are described in Note 5.

 

In preparing these consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty are the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2019.


17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

2. Basis of preparation (continued)

 

(e) Change in accounting policy

 

Except for the following new standards, which have been applied from January 1, 2020, the accounting policies applied by the Group in these consolidated financial statements are the same as those applied by the Group in its consolidated financial statements as of and for the year ended December 31, 2019.

 

i) Amendments to Korean IFRS No.1001 ‘Presentation of financial statements’ and Korean IFRS No.1008 ‘Accounting policies, changes in accounting estimates and errors’ – Definition of materiality

 

The amendments clarify the explanation of the definition of material and Korean IFRS No.1001 and Korean IFRS No.1008 are amended in accordance with the clarified definitions. Materiality is assessed by reference to omission or misstatement of material information as well as effects of immaterial information, and to the nature of the users when determining the information to be disclosed by the Group. The amendments do not have a significant impact on the consolidated financial statements.

 

ii) Amendments to Korean IFRS No. 1103 'Business combination' – Definition of business

 

To consider the integration of the acquired activities and assets as a business, the amended definition of a business requires an acquisition to include an input and a substantive process that together significantly contribute to the ability to create outputs and excludes economic benefits from lowing the costs. If all of the fair value of gross assets acquired is substantially concentrated in a single identifiable asset or a group of similar assets, an entity may elect to apply a concentration test, an optional test, to permit a simplified assessment of whether an acquired asset of activities and assets is not a business. The amendments do not have a significant impact on the consolidated financial statements.

 

(iii) Amendments to Korean IFRS No.1116 ‘Lease’ - The practical expedient for the exemption, discount or deferral of rent related to COVID-19  

 

As a practical expedient, the lessee may not evaluate whether a rent concession, such as the rent discount directly resulting from COVID-19, constitutes a change in the lease. The lessee with this choice shall account for changes in lease payments, such as rent discounts, consistently with the way the Standard specifies when those changes are not lease changes. The Group changed its accounting policy in accordance with the amendments made to Korean IFRS No.1116. The amended accounting policies are applied retrospectively in accordance with the transitional provisions in Korean IFRS No.1116. Retrospective application of accounting policies has no cumulative effect on the initial application to be reflected in retained earnings at the beginning of January 1, 2020 and the comparative financial statements presented have not been restated. The amount recognized in profit or loss is W 24,928 million to reflect the change in lease payments arising from the same lease discount for the year ended December 31, 2020 as a result of the amendment to the Korean IFRS No.1116 ‘Lease’.


18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies

 

Except for the new standards and the amendment to the following standard, which are applied from January 1, 2020, the accounting policies applied by the Group in these consolidated financial statements are the same as those applied by the Group in its consolidated financial statements as of and for the year ended December 31, 2020 and have mentioned in the Note 2.

 

(a) Operating segments

 

The Group has divided the segments based on internal reports reviewed periodically by the top sales decision maker to make decisions about the resources allocated to the segments and evaluate their performance. There are five reporting segments as described in Note 7. The reporting segments are operated separately according to the nature of the goods and services provided and the organizational structure of the Group.

 

The segment reported to the Chief Executive Officer (“CEO”) includes items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

It is the CEO’s responsibility to evaluate the resources to be distributed to the business and the performance of the business, and to make strategic decisions.

 

(b) Basis of consolidation

 

i) Subsidiaries

 

Subsidiaries are investees controlled by the Group. The Group controls an investee when it is exposed to, or has rights to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

If a member of the Group uses accounting policies other than those adopted in the consolidated financial statements for the same transactions and events in similar circumstances, appropriate adjustments are made to its financial statements in preparing the consolidated financial statements.

 

ii) Structured entity

 

The Group establishes or invests in various structured entities. It does not own shares directly or indirectly for these companies. Considering the terms and conditions of the arrangement in which the structured entity was established, the consolidated entity gains and loses from the operations of the structured entity. It is included in the consolidated entities if it is determined that it has the ability to direct the activities of a consolidated structured entity that can most significantly affect these gains and losses. The Group does not recognize any non-controlling interests as equity in relation to structured entities in the consolidated statements of financial position since the non-controlling interests in these entities are recognized as liabilities of the Group.

 

iii) Intra-group transactions eliminated on consolidation

 

Intra-group balances, transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Unrealized intra-group losses are recognized as expense if intra-group losses indicate an impairment that requires recognition in the consolidated financial statements.

 


19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(b) Basis of consolidation (continued)

 

iv) Non-controlling interests

 

Non-controlling interests in a subsidiary are accounted for separately from the parent’s ownership interests in a subsidiary. Each component of net profit or loss and other comprehensive income is attributed to the owners of the parent and non-controlling interest holders, even when the non-controlling interests balance is reduced to below zero.

 

(c) Business combinations

 

i) Business combinations

 

A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control.

 

Each identifiable asset and liability is measured at its acquisition-date fair value except for below:

 

- Leases and insurance contracts are required to be classified on the basis of the contractual terms and other factors

- Only those contingent liabilities assumed in a business combination that are a present obligation and can be measured reliably are recognized

- Deferred tax assets or liabilities are recognized and measured in accordance with K-IFRS No.1012, ‘Income Taxes’

- Employee benefit arrangements are recognized and measured in accordance with K-IFRS No.1019, ‘Employee Benefits’

- Indemnification assets are recognized and measured on the same basis as the indemnified liability or asset

- Reacquired rights are measured in accordance with special provisions

- Liabilities or equity instruments related to share-based payment transactions are measured in accordance with the method in K-IFRS No.1102, ‘Share-based Payment’

- Non-current assets held for sale are measured at fair value less costs to sell in accordance with K-IFRS No.1105, ‘Non-current Assets Held for Sale and Discontinued Operations’

 

As of the acquisition date, non-controlling interests in the acquired are measured as the non-controlling interests' proportionate share of the acquired’s identifiable net assets.

 

The transfer consideration in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the acquirer, the liabilities incurred by the acquirer to former owners of the acquired and the equity interests issued by the acquirer. However, any portion of the acquirer's share-based payment awards exchanged for awards held by the acquired employee that is included in transfer consideration in the business combination shall be measured in accordance with the method described above rather than at fair value.

 

Acquisition-related costs are costs the acquirer incurs to effect a business combination. Those costs include : broker's fees; advisory, legal, accounting, valuation and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and costs of registering and issuing debt and equity securities. Acquisition-related costs, other than those associated with the issue of debt or equity securities, which are recognized in accordance with K-IFRS No.1032 and 1109, are expensed in the periods in which the costs are incurred and the services are received.


20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(d) Investments in associates and joint ventures

 

An associate is an entity in which the Group has significant influence, but not control, over the entity’s financial and operating policies. Significant influence is presumed to exist when the Group holds between 20 and 50 percent of the voting power of another entity.

 

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

The investment in an associate and a joint venture is initially recognized at cost, and the carrying amount is increased or decreased to recognize the Group’s share of the profit or loss and changes in equity of the associate and the joint venture after the date of acquisition. Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated the Group's stake in preparing the consolidated financial statements. Intra-group losses are recognized as expense if intra-group losses indicate an impairment that requires recognition in the consolidated financial statements.

 

If an associate or a joint venture uses accounting policies different from those of the Group for transactions and events in similar circumstances, appropriate adjustments are made to its financial statements in applying the equity method.

 

When the carrying amount of that interest, including any long-term investments, is reduced to nil, the recognition of further losses is discontinued except to the extent that the Group has an obligation or has to make payments on behalf of the investee for further losses.

 

(e) Cash and cash equivalents

 

Cash and cash equivalents are comprised of cash balances and call deposits with original maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments. Equity instruments are excluded from cash equivalents unless they are, in substance, cash equivalents, like in the case of preferred shares acquired within a short period of their maturity and with a specified redemption date.


21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(f) Non-derivative financial assets

 

Financial assets are recognized in the consolidated statement of financial position when the Group becomes a party to the contract. In addition, a standardized purchase or sale (a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the market concerned) is recognized on the trade date.

 

A financial asset is measured initially at its fair value plus, for an item not at Fair Value Through Profit or Loss (“FVTPL”), transaction costs that are directly attributable to its acquisition of the financial asset. Transaction costs on the financial assets at FVTPL that are directly attributable to the acquisition are recognized in profit or loss as incurred.

 

i) Financial assets designated at FVTPL

 

Financial assets can be irrevocably designated as measured at FVTPL despite of classification standards stated below, if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains or losses on them on different bases.

 

ii) Equity instruments

 

For the equity instruments that are not held for short-term trading, at initial recognition, the Group may make an irrevocable election to present subsequent changes in fair value in other comprehensive income. Equity instruments that are not classified as financial assets at Fair Value through Other Comprehensive Income (“FVOCI”) are classified as financial assets at FVTPL.

 

The Group subsequently measures all equity investments at fair value. Valuation gains or losses of the equity instruments that are classified as financial assets at FVOCI previously recognized as other comprehensive income is not reclassified as profit or loss on recognition. The Group recognizes dividends in profit or loss when the Group’s right to receive payments of the dividend is established.

 

Valuation gains or losses due to changes in fair value of the financial assets at FVTPL are recognized in the consolidated statement of comprehensive income gains or losses on financial assets at FVTPL. Impairment loss (reversal) on equity instruments at FVOCI is not recognized separately.

 

iii) Debt instruments

 

Subsequent measurement of debt instruments depends on the Group’s business model in which the asset is managed and the contractual cash flow characteristics of the asset. Debt instruments are classified as financial assets at amortized cost, at FVOCI, or at FVTPL. Debt instruments are reclassified only when the Group’s business model changes.

 

Financial assets at amortized cost

 

Assets that are held within a business model whose objective is to hold assets to collect contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. A gain or loss on a financial asset measured at amortized cost that is not subject to a hedging relationship is recognized in profit or loss when the financial asset is derecognized or impaired. Interest income on the effective interest method is included in the ‘Interest income’ in the consolidated statement of comprehensive income.


22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(f) Non-derivative financial assets (continued)

 

Financial assets at FVOCI

 

Assets that are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Other than impairment losses, interest income, foreign exchange differences, gains or losses of the financial assets at FVOCI are recognized as other comprehensive income in equity. On removal, gains or losses accumulated in other comprehensive income are reclassified to profit or loss. The interest income on the effective interest method is included in the ‘Interest income’ in the consolidated statement of comprehensive income. Foreign exchange differences and impairment losses are included in the ‘Net foreign currency transaction gain’ and ‘Provision for credit losses allowance’ in the consolidated statement of comprehensive income, respectively.

 

Financial assets at FVTPL

 

Debt securities other than financial assets at amortized costs or FVOCI are classified at FVTPL. Unless hedge accounting is applied, gains or losses from financial assets at FVTPL are recognized as profit or loss and are included in ‘Net gain on financial assets at fair value through profit or loss’ in the consolidated statement of comprehensive income.

 

iv) Embedded derivatives

 

Financial assets with embedded derivatives are classified regarding the entire hybrid contract, and the embedded derivatives are not separately recognized. The entire hybrid contract is considered when it is determined whether the contractual cash flows represent solely payments of principal and interest.

 

v) Derecognition of financial assets

 

The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. If the Group does not have or transfer most of the risks and rewards of ownership of the financial asset, the entity shall remove the financial asset if it does not control the financial asset. If the Group continues to control the financial asset, it continues to recognize the transferred asset to the extent that it is continuously involved and recognizes the related liability together.

 

If the Group transfers the right to cash flows of a financial asset but holds most of the risks and rewards of ownership of the financial asset, the entity shall continue to recognize the asset. Also, the amount of disposal amount is recognized as a liability.

 

vi) Offsetting

 

Financial assets and financial liabilities are offset and the net amount is presented in the consolidated statement of financial position only when the Group currently has a legally enforceable right to set off the recognized amounts, and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.


23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(g) Derivative financial instruments

 

Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.

 

i) Hedge accounting

 

The Group holds forward exchange contracts, interest rate swaps, currency swaps and other derivative contracts to manage interest rate risk and foreign exchange risk. The Group designated derivatives as hedging instruments to hedge the risk of changes in the fair value of assets, liabilities or firm commitments (a fair value hedge) and foreign currency risk of highly probable forecasted transactions or firm commitments (a cash flow hedge).

 

On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction. In addition, this document describes the hedging instrument, hedged item, and the method of evaluating the effect of the hedging instrument offsetting changes in the fair value or cash flow of the hedged item due to the hedged risk at the initiation of the hedging relationship and in subsequent periods.

 

Fair value hedge

 

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value for a derivative hedging instrument and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss in the same line item of the separate statement of comprehensive income.

 

The Group discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, or if the hedge no longer meets the criteria. Any adjustment arising from G/L on the hedged item attributable to the hedged risk is amortized to profit or loss from the date the hedge accounting is discontinued.

 

Cash flow hedge

 

When a derivative is designated to hedge the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income, net of tax, and presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.

 

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. The cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified to profit or loss in the periods during which the forecasted transaction occurs. If the forecasted transaction is no longer expected to occur, then the balance in other comprehensive income is recognized immediately in profit or loss.

 

Net investment hedge

 

The portion of the change in fair value of a financial instrument designated as a hedging instrument that meets the requirements for hedge accounting for a net investment in a foreign operation is recognized in other comprehensive income and the ineffective portion of the hedge is recognized in profit or loss. The portion recognized as other comprehensive income that is effective as a hedge is recognized in the statement of comprehensive income as a result of reclassification adjustments in accordance with K-IFRS No. 1021, "Effect of Changes in Foreign Exchange Rates" at the time of disposing of its overseas operations or disposing of a portion of its overseas operations To profit or loss.


24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(g) Derivative financial instruments (continued)

 

ii) Other derivative financial instruments

 

All derivatives except those designated as hedging instruments and are effective in hedging are measured at fair value. Changes in the fair value of other derivative financial instrument not designated as a hedging instrument are recognized immediately in profit or loss.

 

iii) Unobservable valuation differences at initial recognition

 

Any difference between the fair value of over the counter derivatives at initial recognition and the amount that would be determined at that date using a valuation technique in a situation in which the valuation is dependent on unobservable parameters is not recognized in profit or loss but is recognized on a straight-line basis over the life of the instrument or the remainder is recognized in profit or loss immediately when the fair value becomes observable.

 

(h) Impairment: Financial assets and contract assets

 

The Group recognizes allowance for credit loss for debt instruments measured at amortized cost and fair value through other comprehensive income, and lease receivable, loan commitments and financial guarantee contracts using the expected credit loss impairment model. Financial assets migrate through the following three stages based on the change in credit risk since initial recognition and allowance for credit loss for the financial assets are measured at the 12-month expected credit losses (“ECL”) or the lifetime ECL, depending on the stage.

 

Category

 

Allowance for credit loss

STAGE 1

 

When credit risk has not increased

significantly since the initial

recognition

 

12-months ECL: the ECL associated with the probability of default events occurring within the next 12 months

 

STAGE 2

 

When credit risk has increased

significantly since the initial

recognition

 

Lifetime ECL: a lifetime ECL associated with the probability of default events occurring over the remaining lifetime

 

STAGE 3

 

When assets are impaired

 

Same as above

 

The Group, meanwhile, only recognizes the cumulative changes in lifetime expected credit losses since the initial recognition as an allowance for credit loss for purchased or originated credit-impaired financial assets. The total period refers to the expected life span of the financial instrument up to the contract expiration date.


25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(h) Impairment: Financial assets and contract assets (continued)

 

i) Reflection of forward-looking information

 

The Group reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating these forward-looking information, the Group utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies. The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.

 

ii) Measurement of amortization cost regarding the expected credit loss of financial assets

 

The expected credit loss of an amortized financial asset is measured as the difference between the present value of the cash flows expected to be received and the cash flow expected to be received. For this purpose, we calculate expected cash flows for individually significant financial assets. For non-individual significant financial assets, the financial assets collectively include expected credit losses as part of a set of financial assets with similar credit risk characteristics.

 

Expected credit losses are deducted using the allowance for credit loss account and are written off if the financial assets are not recoverable. The allowance for credit loss is increased when the written-off loan receivables are subsequently collected and changes in the allowance for credit loss are recognized in profit or loss.

 

iii) Measurement of estimated credit loss of financial assets at FVOCI

 

The calculation of expected credit losses is the same as for financial assets measured at amortized cost, but changes in allowance for credit loss are recognized in other comprehensive income. In the case of disposal and redemption of other comprehensive income - fair value, the allowance for credit loss is reclassified from other comprehensive income to profit or loss and recognized in profit or loss.

 

(i) Property and equipment

 

Property and equipment are initially measured at cost and after initial recognition. The cost of property and equipment includes expenditures arising directly from the construction or acquisition of the asset, any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Property and equipment are carried at cost less accumulated depreciation and accumulated impairment losses. Certain land and buildings are measured at fair value at the date of transition to K-IFRS, which is deemed cost, in accordance with K-IFRS No.1101, ‘First-time Adoption of K-IFRS’. Subsequent to initial recognition, the asset is measured at cost less accumulated depreciation and accumulated impairment losses, if any.

 

The Group recognizes in the carrying amount of an item of property and equipment the cost of replacing part of property and equipment when that cost is incurred if it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of those parts that are replaced is derecognized. The costs of the day-to-day servicing of property and equipment are recognized in profit or loss as incurred.

 

Land is not depreciated. Other property and equipment are depreciated on a straight-line basis over the estimated useful lives, which most closely reflect the expected pattern of consumption of the future economic benefits embodied in the asset. Leased assets under finance leases are depreciated over the shorter of the lease term and their useful lives. The estimated useful lives for the current and comparative periods are as follows:

 

Descriptions

 

Useful lives

Buildings

 

40~50 years

Other properties

 

4~5 years


26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(i) Property and equipment (continued)

 

Depreciation methods, useful lives and residual values are reassessed at each fiscal year-end and any adjustment is accounted for as a change in accounting estimate.

 

(j) Intangible assets

 

Intangible assets are measured initially at cost and, subsequently, are carried at cost less accumulated amortization and accumulated impairment losses.

 

Amortization of intangible assets except for goodwill and membership rights is calculated on a straight-line basis over the estimated useful lives of intangible assets as shown below, from the date that they are available for use. The residual value of intangible assets is zero. However, if there are no foreseeable limits to the periods over which certain intangible assets are expected to be available for use, they are determined to have indefinite useful lives and are not amortized.

 

Descriptions

 

Useful lives

Software  

 

5 years

Capitalized development cost

 

5 years

Other intangible assets

 

5 years or contract periods

 

Amortization periods and the amortization methods for intangible assets with finite useful lives are reviewed at the end of each reporting period. The useful lives of intangible assets that are not being amortized are reviewed at the end of each reporting period to determine whether events and circumstances continue to support indefinite useful life assessments for those assets. Changes are accounted for as changes in accounting estimates.

 

Expenditures on research activities, undertaken with the prospect of gaining new technical knowledge and understanding, are recognized in profit or loss as incurred. Development expenditures are capitalized only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. Other development expenditures are recognized in profit or loss as incurred.

 

(k) Investment properties

 

Investment property is property held either to earn rental income or for capital appreciation or both. An investment property is initially recognized at cost including any directly attributable expenditure. Subsequent to initial recognition, the asset is measured at cost less accumulated depreciation and accumulated impairment losses, if any.

 

The depreciation method and the estimated useful lives for the current and comparative periods are as follows:

 

Descriptions

 

Depreciation method

 

Useful lives

Buildings

 

Straight-line

 

40 years

 

 


27

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(l) Leases

 

i) Accounting treatment as the lessee

 

The Group leases various tangible assets, such as real estate and vehicles, and the each lease contract is negotiated individually and includes a variety of terms and conditions. There are no other restrictions imposed by the lease contracts, but the lease assets cannot be provided as collaterals for borrowings.

 

At the commencement date of the lease, the Group recognizes the right-of-use assets and the lease liabilities. Each lease payment is allocated to payment for the principal portion of the lease liability and financial costs. The Group recognizes in profit or loss the amount calculated to produce a constant periodic rate of interest on the lease liability balance for each period as financial costs. Right-of-use assets are depreciated using a straight-line method from the commencement date over the lease term.

 

Lease liabilities are measured at the present value of the lease payments that are not paid at the commencement date of the lease, and the lease payments included in the measurement of the liabilities consist of the following payments:

 

- Fixed payments (including in-substance fixed payments, less any lease incentives receivable)

- Variable lease payments depending on the index or rate

- Amounts expected to be paid by the lessee under the residual value guarantee

- The exercise price of a purchase option if the lessee is reasonably certain to exercise that option

extended Lease payments in an optional renewal period if the lessee is reasonably certain to that they will exercise the extension option

- Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease

 

If the interest rate implicit in the lease is readily determined, the lease payments are discounted by the rate; if the rate is not readily determined, the lessee’s incremental borrowing rate is used.

 

The cost of the right-of-use assets comprise:

 

- The amount of the initial measurement of the lease liability

- Any lease payments made at or before the commencement date (less any lease incentives received)

- Any initial direct costs incurred by the lessee

- An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease

 

Lease payments related to short-term leases or low-value assets are recognized as current expenses over the lease term using the straight-line method. A short-term lease is a lease that has a lease term of 12 months or less, and the low-value assets lease is a lease of which the underlying asset value is not more than W6 million.

 

Additional considerations for the Group when accounting for lessees include:

 

Extension and termination options are included in a number of real estate lease contracts of the Group. In determining the lease term, management considers all relevant facts and circumstances that create an economic incentive not to exercise the options. The periods covered by, a) an option to extend the lease if the lessee is reasonably certain to exercise that option, or b) an option to terminate the lease if the lessee is reasonably certain not to exercise that option, is included when determining the lease term. The Group reassesses whether the Group is reasonably certain to exercise the extension option, or not to exercise a termination option, upon the occurrence of either a significant event or a significant change in circumstances that is within the control of the lessee, and affects whether the lessee is reasonably certain to exercise an option not previously included in its determination of the lease term, or not to exercise an option previously included in its determination of the lease term.


28

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(l) Leases (continued)

 

ii) Accounting treatment as the lessor

 

The Group leases out to lessees various tangible assets, including vehicles under operating and finance lease contracts, and the each lease contract is negotiated individually and includes a variety of terms and conditions. The risk management method for all rights held by the Group in the underlying assets includes repurchase agreements, residual value guarantees, etc.

 

Finance leases

 

The Group recognizes them as a receivable at an amount equal to the net investment in the lease, and the difference from the carrying amount of the leasing asset as of the commencement date is recognized as profit or loss from disposal of the lease asset. In addition, interest income is recognized by applying the effective interest method for the amount of the Group's net investment in finance leases. Lease-related direct costs are included in the initial recognition of financial lease receivables and are accounted for in a way that reduces the revenue for the lease term.

 

Operating leases

 

The Group recognizes the lease payments as income on straight-line basis, and adds the lease initial direct costs incurred during negotiation and contract phase of the operating lease to the carrying amount of the underlying asset. In addition, the depreciation policy of operating lease assets is consistent with the Group’s depreciation policy of other similar assets.

 

(n) Assets held for sale

 

Non-current assets, or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use, are classified as held for sale. In order to be classified as held for sale, the asset (or disposal group) must be available for immediate sale in its present condition and its sale must be highly probable. The assets or disposal group that are classified as non-current assets held for sale are measured at the lower of their carrying amount and fair value less cost to sell.

 

The Group recognizes an impairment loss for any initial or subsequent write-down of an asset (or disposal group) to fair value less costs to sell, and a gain for any subsequent increase in fair value less costs to sell, up to the cumulative impairment loss previously recognized in accordance with K-IFRS No. 1036 ‘Impairment of Assets’.

 

An asset that is classified as held for sale or part of a disposal group classified as held for sale is not depreciated (or amortized).


29

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(o) Impairment of non-financial assets

 

The carrying amounts of the Group’s non-financial assets, other than assets arising from employee benefits, deferred tax assets and non-current assets held for sale, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.

 

Goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount.

 

The Group estimates the recoverable amount of an individual asset, and , if it is impossible to measure the individual recoverable amount of an asset, then the Group estimates the recoverable amount of cash-generating unit (“CGU”). A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or group of assets. The recoverable amount of an asset or a CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or the CGU.

 

An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss.

 

Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the goodwill acquired. Any impairment identified at the CGU level will first reduce the carrying value of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Except for impairment losses in respect of goodwill which are never reversed, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

 

(p) Non-derivative financial liabilities

 

The Group recognizes financial liabilities in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the financial liability in accordance with the substance of the contractual arrangement and the definitions of financial liabilities.

 

Transaction costs on the financial liabilities at FVTPL are recognized in profit or loss as incurred.

 

i) Financial liabilities designated at FVTPL

 

Financial liabilities can be irrevocably designated as measured at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases, or a group of financial instruments is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy. The amount of change in the fair value of the financial liabilities designated at FVTPL that is attributable to changes in the credit risk of that liabilities shall be presented in other comprehensive income.

 

ii) Financial liabilities at FVTPL

 

Since initial recognition, financial liabilities at FVTPL is measured at fair value, and changes in the fair value are recognized as profit or loss.

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(p) Non-derivative financial liabilities (continued)

 

iii) Other financial liabilities

 

Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities, and other financial liabilities include deposits, borrowings, debentures and etc. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.

 

The Group derecognizes a financial liability from the consolidated statement of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).

 

(q) Foreign currencies

 

i) Foreign currency transactions

 

Transactions in foreign currencies are translated to the respective functional currencies of the Group at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the end of the reporting period are retranslated to the functional currency using the exchange rate at the end of the reporting period. The foreign currency gain or loss on monetary items is the difference between amortized cost in the functional currency at the beginning of the period, adjusted for effective interest and payments during the period, and the amortized cost in foreign currency translated at the exchange rate at the end of the reporting period. Translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss and translation differences on non-monetary assets such as equities held at fair value through other comprehensive income are recognized in other comprehensive income.

 

Foreign currency differences arising on retranslation are recognized in profit or loss, except for differences arising on the retranslation of available-for-sale equity instruments, a financial liability designated as a hedging instrument of the net investment in a foreign operation or a qualifying cash flow hedge, which are recognized in other comprehensive income Translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss and translation differences on non-monetary assets such as equities held at fair value through other comprehensive income are recognized in other comprehensive income.

 

ii) Foreign operations

 

If the presentation currency of the Group is different from a foreign operation’s functional currency, the financial statements of the foreign operation are translated into the presentation currency using the following methods:

 

The assets and liabilities of foreign operations, whose functional currency is not the currency of a hyperinflationary economy, are translated to presentation currency at exchange rates at the reporting date. The income and expenses of foreign operations are translated to functional currency at exchange rates at the dates of the transactions. Foreign currency differences are recognized in other comprehensive income.

 

Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition of that foreign operation are treated as assets and liabilities of the foreign operation and are translated using the exchange rate at the reporting date.

 

When a foreign operation is disposed of, the relevant amount in the translation is transferred to profit or loss as part of the profit or loss on disposal. On the partial disposal of a subsidiary that includes a foreign operation, the relevant proportion of such cumulative amount is reattributed to non-controlling interest. In any other partial disposal of a foreign operation, the relevant proportion is reclassified to profit or loss.

 

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(q) Foreign currencies (continued)

 

iii) Net investment in a foreign operation

 

If the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, then foreign currency differences arising on the item form part of the net investment in the foreign operation and are recognized in other comprehensive income and reclassified from equity to profit or loss on disposal of the net investment.

 

(r) Equity capital

 

i) Capital stock

 

Capital stock is classified as equity. Incremental costs directly attributable to the transaction of stock are deducted from equity, net of any tax effects.

 

Preferred stocks are classified as equity if they do not need to be repaid or are repaid only at the option of the Group and if payment is determined by the Group's discretion, and dividends are recognized when the shareholders' meeting approves the dividends. Preferred stocks that are eligible for reimbursement of a defined or determinable amount on or after a certain date are classified as liabilities. The related dividend is recognized in profit or loss at the time of occurrence as interest expense.

 

ii) Hybrid bonds

 

The Group classifies an issued financial instrument, or its component parts, as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instrument. Hybrid bonds where the Group has an unconditional right to avoid delivering cash or another financial asset to settle a contractual obligation are classified as an equity instrument and presented in equity. Hybrid bonds issued by subsidiaries of the group are classified as non-controlling interests according to this classification criteria. In addition, distributions paid are treated as net income attributable to non-controlling interests in the consolidated statement of comprehensive income.

 

iii) Capital adjustment

 

The effect of changes in ownership interests in subsidiaries that do not lose control over the equity attributable to owners of the parent is included in capital adjustments.


32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(s) Employee benefits

 

i) Short-term employee benefits

 

Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Group during an accounting period, the Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.

 

ii) Other long-term employee benefits

 

The Group’s net obligation in respect of other long-term employee benefits that are not expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the related service, is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognized in profit or loss in the period in which they arise.

 

iii) Retirement benefits: defined contribution plans

 

The Group recognizes the contribution expense as an account of severance payments in profit or loss in the period according to the defined contribution plans. Contributions payable are recognized as liabilities (unpaid expenses) after deducting the contributions already paid. In addition, if the contribution already paid exceeds the contribution due for services provided before the end of the reporting period, the future contribution is reduced or cash refunded due to the excess is recognized as an asset (prepaid expense).

 

iv) Retirement benefits: defined benefit plans

 

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of plan assets is deducted.

 

Defined benefit liabilities are calculated annually by independent actuaries using the predicted unit credit method. If the net present value of the defined benefit obligation less the fair value of the plan assets is an asset then the present value of the economic benefits available to the entity in the form of a refund from the plan or a reduction in future contributions to the plan.

 

The remeasurement component of net defined benefit liability is the change in the effect of the asset except for the amount included in the net interest income of plan assets and net revenues of plan assets excluding actuarial gains and losses to the net of defined benefit liabilities. It is immediately recognized in other comprehensive income. The Group determines the net interest on the net defined benefit obligation (asset) by multiplying the net defined benefit obligation (asset) by the discount rate determined at the beginning of the annual reporting period and is the net present value of the net defined benefit obligation. It is determined by taking into consideration the fluctuations. Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

 

When an amendment or reduction of the system occurs, the gain or loss resulting from the change or decrease in the benefits to the past service is immediately recognized in profit or loss. The Group recognizes gains or losses on settlement when the defined benefit plan is settled.


33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(s) Employee benefit (continued)

 

v) Termination benefits

 

Termination benefits are recognized as an expense when the Group is committed demonstrably, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognized as an expense if the Group has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting period, then they are discounted to their present value.

 

(t) Share-based payment transactions

 

The grant date fair value of share-based payment awards granted to employees is recognized as an employee expense, with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market vesting conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that do meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

 

The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period that the employees unconditionally become entitled to payment. The liability is remeasured at each reporting date and at settlement date. Any changes in the fair value of the liability are recognized as personnel expense in profit or loss.

 

(u) Provisions

 

Provisions are recognized when the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

 

The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.

 

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed.

 

Provisions shall be used only for expenditures for which the provisions are originally recognized.


34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(v) Financial guarantee contract

 

A financial guarantee contract is a contract that requires the Group to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument.

 

Financial guarantee contracts are recognized initially at their fair value, and the initial fair value is amortized over the life of the financial guarantee contract.

 

After initial recognition, financial guarantee contracts are measured at the higher of:

- Loss allowance in accordance with K-IFRS No.1109, ‘Financial Instruments

- The amount initially recognized less, when appropriate, the cumulative amount of income recognized in accordance with the principles of K-IFRS No.1115, ‘Revenue from Contracts with Customers

 

(w) Insurance contracts

 

i) Investment contract liabilities, including insurance contract liabilities and discretionary dividend factors

 

The group establishes liability reserves in accordance with the Insurance Business Law and the related regulations. The reserves are calculated according to the insurance policy, insurance premiums and liability reserve calculation method. The main contents are as follows.

 

i-1) Premium reserves

 

The present value of the premiums payable to the policy holders after the balance sheet date is the present value of the net premium to be paid after the end of the reporting period. The amount is deducted from the value.

 

i-2) Prepaid premium reserves

 

As of the end of the reporting period, premiums that have paid due are calculated based on premiums and the liability reserve calculation method.

 

i-3) Guarantee reserves

 

The total amount of reserve for variable minimum guarantee () and reserve for general account guarantee () is provided as guarantee reserve.

 

Variable minimum guarantee reserve

 

This reserve is the amount that must be accumulated to guarantee insurance premiums above a certain level for contracts maintained as of the end of the reporting period, and is measured at the higher of :

 

i) the average amount of the top 30% of net loss expected in the future

ii) the minimum required amount by insurance types, minimum guarantees and limits of stock investment portion

 


35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(w) Insurance contracts (continued)

 

General account guarantee reserve

 

As of the end of the reporting period, the amount of reserve for insurance contracts that are insured under general account is required to be paid to guarantee the level of refunds, and select the largest of the following:

 

i) Average of the amount deducted from the appropriateness of the liability reserve calculated by excluding the guarantee option from the appropriateness evaluation of the liability reserve calculated by including the guarantee option for each interest rate scenario

 

ii) The amount of compensation (including annulment contract) against the guarantee received from the policy holder by the rate applied at the premium calculation in the insurance premium and liability reserve calculation method

 

i-4) Reserve for outstanding claims

 

As of the end of the reporting period, the Group has accrued the amount for which the reason for the payment of insurance claims, etc. has been incurred and the amount of the claim payment has not been paid yet due to the dispute or lawsuit related to the insurance settlement (pending in the Financial Dispute Mediation Committee). In addition, the Group recognizes unrecognized losses based on historical experience.

 

i-5) Reserves for participating policyholders' dividends

 

The reserve is provided for the purpose of contributing to the policyholder dividend according to the laws and regulations and the reserve for dividend reserve for the policyholder and the dividend reserve for the subsequent business year.

 

The policyholder dividend reserve is the amount that is not paid as of the end of the reporting period for the settlement amount and the reserve for dividend policy for the next fiscal year is based on the policyholder dividend calculated on the insurance contract effective as of the end of the reporting period.

 

Excess crediting rate reserve

 

In the case of a dividend insurance contract which has been maintained for more than one year as of the end of the reporting period among contracts signed before October 1, 1997, the difference between the planned interest rate and the one-year maturity deposit rate shall be preserved.

 

Mortality dividend reserve

 

Dividends arising from contracts that are maintained for more than one year at the end of the reporting period are used to offset the expected mortality and actual mortality rates applied to premiums.

 

Interest dividend reserve

 

For the contracts that have been maintained for more than one year as of the end of the reporting period, the amount calculated by applying the interest dividend reserve rate to the net written premium reserve less the unearned acquisition costs. However, the insurance sold before October 1, 1997 is applied to the amount deducted from the net premium in the event that the planned interest rate by the insurance product is less than the dividend standard.

 

Reserves for long-term special dividends

For the effective dividend policy agreement that has been maintained for 6 years or more, the amount calculated by applying the long-term special dividend rate to the amount deducted from the net premiums for the end of the year.


36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(w) Insurance contracts (continued)

 

However, insurance sold before October 1, 1997 is applied to the deduction of unearned premiums at the end of the year when the expected interest rate by the insurance product is less than the dividend standard rate.

 

i-6) Reserve for interest dividends

 

In order to cover the policyholder dividend in the future, the total amount is set aside according to business performance according to the law or insurance contracts.

 

i-7) Reserve for dividend insurance loss reserve

 

In accordance with the regulations set by the supervisory authority, dividend insurance profit is accumulated within 30/100 of the contractor's stake. The reserve for the compensation of dividend insurance losses shall compensate for the loss of dividend insurance contracts in accordance with the provisions of the fiscal year within five years from the end of the accumulated reporting period and shall be used as the policyholder dividend source for the individual contractor.

 

ii) Contractor's equity adjustment

 

The Group classifies the gains and losses on available-for-sale financial assets as of the end of the reporting period as contractor's equity and shareholder's equity based on the ratio of the average liability reserves of the dividend and non-dividend policies for the fiscal year. The amount corresponding to the contractor's equity is categorized as the adjustment of the contractor's equity.

 

iii) Evaluation of debt appropriateness

 

At the end of each reporting period, the group assesses whether the recognized insurance liability is appropriate using the current estimates of future cash flows of the policy, and if the carrying amount of the insurance liability is deemed to be inappropriate in terms of the estimated future cash flows. The reserve for premiums is added to the profit or loss by the amount corresponding to the deficiency.

 

iv) Reinsurance assets

 

The group presents the recoverable amount of reinsurance assets. The group assesses at the end of each reporting period whether there is objective evidence that a reinsurance asset is impaired. If there is objective evidence that the entity will not be able to collect all amounts under the terms of the agreement as a result of an event that occurred after the initial recognition and if the event has a reliable and measurable impact on the amount to be received. If reinsurance assets are determined to be impaired, impairment loss is recognized in the profit and loss for the current period.

 

v) Deferred acquisition cost

 

The group recognizes unrealized gains and losses arising from long-term insurance contracts as assets and amortizes the premiums over the life of the insurance contracts equally. If the contribution period exceeds 7 years, the amortization period is 7 years if there is an unrecognized balance at the date of the cancellation, the entire amount of the cancellation is amortized in the fiscal year to which the cancellation date belongs. But, if the ratio of additional premiums is higher at the early stage of the insurance period for the purpose of recovering the excess of the unearned premiums and the early settlement costs, the new settlement expenses are treated as the period expense.


37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(x) Recognition of revenues and expenses

 

Other than revenues under the scope of K-IFRS No.1017, ‘Leases’, K-IFRS No.1028, ‘Investments in Associates and Joint Ventures’, K-IFRS No.1109, ‘Financial Instruments’, K-IFRS No.1110, ‘Consolidated Financial Statements’, and K-IFRS No.1111, ‘Joint Arrangements’, the Group’s revenues are recognized using five-step revenue recognition model as follows: ‘Identifying the contract’ → ‘Identifying performance obligations’ → ‘Determining the transaction price’ → ‘Allocating the transaction price to performance obligations’ → ‘Recognizing the revenue by satisfying performance obligations’.

 

i) Interest income and expense

 

Interest income and expense are recognized in profit or loss using the effective interest method. The effective interest rate is the rate that exactly discounts the estimated future cash payments and receipts through the expected life of the financial asset or liability or, where appropriate, a shorter period to the net carrying amount of the financial asset or liability. When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the financial instrument, but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, and all other premiums or discounts. When it is not possible to estimate reliably the cash flows or the expected life of a financial instrument, the Group uses the contractual cash flows over the full contractual term of the financial instrument.

 

Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is thereafter recognized using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.

 

ii) Fees and commission

 

The recognition of revenue for financial service fees depends on the purposes for which the fees are assessed and the basis of accounting for any associated financial instrument.

 

Fees that are an integral part of the effective interest rate of a financial instrument

 

Such fees are generally treated as an adjustment to the effective interest rate. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, preparing and processing documents, closing the transaction and the origination fees received on issuing financial liabilities. However, when the financial instrument is measured at fair value with the change in fair value recognized in profit or loss, the fees are recognized as revenue when the instrument is initially recognized.

 

Fees earned as services are provided

 

Fees and commission income, including investment management fees, sales commission, and account servicing fees, are recognized as the related services are provided.


38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(x) Recognition of revenues and expenses (continued)

 

Fees that are earned on the execution of a significant act

 

The fees that are earned on the execution of a significant act including commission on the allotment of shares or other securities to a client, placement fee for arranging a loan between a borrower and an investor and sales commission, are recognized as revenue when the significant act has been completed.

 

iii) Insurance income

 

The Group recognizes insurance income for the insurance premium paid of which the payment date arrived by the

premium payment methods of the insurance contract; and recognizes advance receipts for the insurance premium

paid of which the payment date has not arrived at the end of the reporting period.

 

iv) Dividends

 

Dividends income is recognized when the shareholder’s right to receive payment is established. Usually this is the ex-dividend date for equity securities. The Group provides compensation in various forms such as payment discounts and gifts.

 

(y) Revenue from Contracts with Customers

 

The fair value of the consideration received or receivable in exchange for the initial transaction is allocated to the reward points ("points") and the remainder of the fee income. The Group provides compensation in various forms such as payment discounts and free gifts. The consideration to be allocated to the points is estimated based on the fair value of the monetary benefits to be provided in consideration of the expected recovery rate of points awarded in accordance with the customer loyalty program and the expected time of recovery. Points for distribution through the cost paid by the customer is recognized by deducting from the revenue from fees.

 


39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(z) Income tax

 

Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.

 

Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates enacted or substantively enacted at the end of the reporting period and any adjustment to tax payable in respect of previous years. The taxable profit is different from the accounting profit for the period since the taxable profit is calculated excluding the temporary differences, which will be taxable or deductible in determining taxable profit (tax loss) of future periods, and non-taxable or non-deductible items from the accounting profit.

 

Deferred tax is recognized, using the asset-liability method, in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. A deferred tax liability is recognized for all taxable temporary differences. A deferred tax asset is recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which they can be utilized. However, deferred tax is not recognized for the following temporary differences: taxable temporary differences arising on the initial recognition of goodwill, or the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting profit or loss nor taxable income.

 

The Group applies a consolidated tax method based on a consolidated tax base and a domestic corporation (hereinafter referred to as the "Consolidated Entity Corporation ") that is fully controlled by the consolidated parent company and the consolidated tax base.

 

The Group evaluates the feasibility of temporary differences, taking into account the future taxable income of individual companies and consolidated groups, respectively. The change in deferred tax assets (liabilities) was recognized as expense (income), except for the amount associated with items directly added to the equity account.

 

For additional temporary differences in subsidiaries, associates, and joint venture investment interests, the Group may control the timing of the disappearance of temporary differences. All deferred tax liabilities are recognised except in cases where temporary differences are unlikely to dissipate in the foreseeable future. Deferred tax assets arising from deductible temporary differences are likely to be extinguished in the foreseeable future. In addition, It is recognised when taxable income is likely to be used for temporary differences.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period. The carrying amount of deferred tax assets is reduced when it is no longer likely that sufficient taxable income will be generated to use benefits from deferred tax assets.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are corporate taxes imposed by the same taxation authority. Deferred tax assets and liabilities are offset only if there is a legally enforceable right to offset the related current tax liabilities and assets.

 

 


40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(z) Income tax (continued)

 

Because of the tax polices taken by the Group, tax uncertainties arise from the complexity of transactions and differences in tax law analysis. Also, it arises from a tax refund suit, tax investigation, or a refund suit against the tax authorities' tax amount. The Group paid the tax amount by the tax authorities in accordance with K-IFRS No. 2123. However, it will be recognized as the corporate tax assets if there is a high possibility of a refund in the future. In addition, the amount expected to be paid as a result of the tax investigation is recognized as the tax liability.

 

(aa) Accounting for trust accounts

 

The Group accounts for trust accounts separately from its bank accounts under the Financial Investment Services and Capital Markets Act and thus the trust accounts are not included in the accompanying consolidated financial statements. In this regard, the funds lent to the trust account are counted as trust account loans and loans borrowed from the trust account as other accounting accounts (non-payment of the trust account). In accordance with the Financial Investment Business Regulations, trust remuneration is acquired in connection with the operation, management, and disposal of trust property, and it is counted as the operating profit of trust business.

 

(ab) Earnings per share

 

The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to the ordinary shareholder of the Group by the weighted average number of common shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise share options granted to employees.

 

(ac) Issued/Amended Accounting Standards that are not applied

 

The following new standards and amendments to existing standards have been published and are mandatory for the Group to adopt for annual periods beginning after January 1, 2020, and the Group has not early adopted them.

 

i) K-IFRS No.1109, ‘Financial Instruments’ and K-IFRS No.1039, ‘Financial Instruments: Recognition and Measurement’ and K-IFRS No.1107, ‘Financial Instruments: Disclosures’ Revision’ and K-IFRS No.1104, ‘Insurance Contracts’ K-IFRS No.1116, ‘Leases’ amended – Interest rate indicator reform

 

The effective interest rate, not the carrying amount, is adjusted when replacing the interest rate index of a financial instrument measured at amortized cost in relation to the reform of the interest rate index. It includes exceptions, such as allowing hedge accounting to continue uninterrupted even if an interest rate indicator replacement occurs in a hedging relationship. This amendments will take effect for annual periods beginning after January 1, 2021 and are permitted for early application. The Group is checking the impact of the amendments on the consolidated financial statements.

 

ii) K-IFRS No. 1103 'Business combination' amended – Reference to the Conceptual Framework

 

For liabilities and contingent liabilities, an exception has been added to apply within K- IFRS No. 1037, ‘Provisions, Contingent Liabilities and Contingent Assets’ and K-IFRS No 2121, even though the definition of assets and liabilities to be recognized is amended to refer to the revised conceptual framework for financial reporting. In addition, it is clarified that contingent assets are not recognized at the acquisition date. This amendment will take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

3. Significant accounting policies (continued)

 

(ac) Issued/Amended Accounting Standards that are not applied (continued)

 

(iii) K-IFRS No. 1016 ‘Property, Plant and Equipment ' amended – the amount of the sale before the intended use

 

The amendments prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced before that asset is available for use, i.e. proceeds while bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Consequently, the Group recognise such sales proceeds and related costs in profit or loss.This amendments will take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

(iv) K-IFRS No. 1037, ‘Provisions, Contingent Liabilities and Contingent Assets’ amended - Onerous Contracts: Cost of Fulfilling a Contract

 

The amendments specify that the ‘cost of fulfilling’ a contract comprises the ‘costs that relate directly to the contract’. Costs that relate directly to a contract consist of both the incremental costs of fulfilling that contract and an allocation of other costs that relate directly to fulfilling contracts. This amendments will take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The Group expects that the amendments will not have a significant impact on the consolidated financial statements.

 

(v) Annual Improvements to K-IFRSs 2018-2020 Cycle

 

For Annual Improvements to K-IFRSs 2018-2020 Cycle, the amendments will take effect for annual periods beginning after January 1, 2022 and are permitted for early application. The amendments will not have a significant impact on the consolidated financial statements.

 

- K-IFRS No.1101,‘First-time Adoption of K-IFRS’-First-time adopter subsidiaries

- K-IFRS No.1109, ‘Financial Instruments’ -10% test-related fee for financial liabilities removal

- K-IFRS No.1116, ‘Leases’ -Lease incentives

- K-IFRS No.1041, ‘Agriculture’ - Fair value measurement

 

vi) K-IFRS No. 1001 ‘Presentation of Financial Statements’ amended - Classification of Liabilities as Current or Non-current

 

It is classified as current or non-current according to the actual rights existing as of the end of fiscal year. The Company does not consider the possibility of exercising the right to postpone the payment of the liability or the expectations of management. The payment of the liability includes the transfer of the equity instrument, except that the option to settle the equity instrument from a compound financial instrument meets the definition of the equity instrument and is recognized separately from the liability. This amendment is effective for annual periods beginning on or after January 1, 2023. The Group expects that the amendment will not have a significant impact on its consolidated financial statements.

 


42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management

 

(a) Overview

 

(a) Overview

 

Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may be arisen by each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

 

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk trend.

- The controlling company shall present the Group Risk Management Model Standards and supervise their compliance, and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (collectively the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's chief risk management officer for risk management and supervision.

 

Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be assumed by the Group and its subsidiaries, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits  by risk, department, desk and product types.


43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

Group Risk Management Committee

 

The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.

 

The resolution of the Committee is as follows:

 

-Establish risk management basic policy in line with management strategy

-Determine the level of risk that can be assumed by the Group and each subsidiary

-Approve appropriate investment limit or loss allowance limit

-Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations

-Matters concerning risk management organization structure and division of duties

-Matters concerning the operation of the risk management system;

-Matters concerning the establishment of various limits and approval of limits

-Make decisions on approval of the FSS's internal rating law for non-retail and retail credit rating systems

-Matters concerning risk disclosure policy

-Analysis of crisis situation, related capital management plan and financing plan

-Matters deemed necessary by the board of directors

-Materials required by external regulations such as the Financial Services Commission and other regulations and guidelines

-Matters deemed necessary by the Chairman

The resolution of the Group Risk Management Committee is reported to the Board of Directors.

Group Risk Management Council


In order to maintain the Group's risk policy and strategy consistently, the Group decides what is necessary to discuss the risks of the Group and to carry out the policies set by the Group Risk Management Committee. The members are chaired by the group's risk management officer and consist of the risk management officers of major subsidiaries.

 

iii) Group Risk Management System

Management of the risk capital

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management, and establish a risk limit management system to controlrisk to an appropriate level.
 


44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

Risk Monitoring

In order to proactively manage risks by periodically identifying risk factors that can affect the group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the group level. The Group prepares weekly, monthly and occasional monitoring reports to report to Group management including the CRO.

 

In addition, the Risk Dash Board is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes (news) of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

Risk Reviewing

When conducting new product∙new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior-consultation with the risk management department of the Group.

 

Risk management

 

The Group maintains a group wide risk management system to detect the signals of any risk crisis preemptively and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for three levels of contingencies, namely, ‘alert’, ‘imminent crisis’ and ‘crisis’ determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the CRO, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department, and decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and the CCO is composed of the chairman, the head of the group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the soundness of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision, and credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the information of the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between the credit officer of the branch and the headquarters’ Review Committee. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring systems (CSS) based on objective statistical methods and bank credit policies.

 

Credits for corporate customers are performed by the loan officers and reviewers of branch offices by automatically searching for anticipated insolvent companies among business loan partners, and the credit department independent of the business sector evaluates the adequacy of the result of the loan review and, if necessary, the credit rating of the corporate is requested of an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.

 

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairperson, and is composed of the heads of each business division and supporting division, and the heads of related departments. Apart from the RMC, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to separate credit policy decisions from credit monitoring.

 

Shinhan Card's credit scoring system is divided into ASS (Application Scoring System) and BSS (Behavior Scoring System). For applications that meet the eligibility criteria for card issuance, the card will be issued only if the AS credit rating is above the standard. the company's internal information, CB company's external information, and personal information on the application are used to calculate the AS credit rating. The BS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and monitor portfolio risk.

46

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.


47

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days(personal card)

Loan classification of and below precautionary

 

Loan classification of and below precautionary

 

Loan classification of and below precautionary

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Loans relating to constructor whose collective loans are insolvent

 

 

Interest coverage ratios of below 1 for consecutive three years

 

 

 

 

Negative cash flows from operating activities for consecutive two years

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower, and does not take into account the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

- As a result of applying the judgment criteria, financial instruments shall not be to move too frequently between the 12-month expected credit losses measurement and the lifetime expected credit losses measurement.


 

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date,

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms),

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument),

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has incurred and the extent thereof may vary.


49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects forward-looking information presented by internal experts based on a variety of information when measuring expected credit losses. For the purpose of estimating these forward-looking information, the Group utilizes the economic outlook published by domestic and overseas research institutes or government and public agencies.

 

The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses and the expected credit loss from this point of view reflects the most likely situation. The Group is based on the assumptions consistent with that are based on the business plan and management strategy.

 

The Group identified the key macroeconomic variables needed to forecast credit risk and credit losses for each portfolio as follows by analyzing past experience data and drew correlations across credit risk for each variable. For the year ended December 31, 2020, macroeconomic variables used by the Group are as follows for each scenario.

 

Upside scenario

 

Major variables(*1)

 

Correlation

 

2020.4Q(*2)

 

2021

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate(YoY %)

 

(-)

 

-2.8 

 

0.0 

 

3.9 

 

3.0 

 

4.3 

Private consumption index(YoY %)

 

(-)

 

-4.8 

 

3.0 

 

2.3 

 

3.5 

 

4.1 

Facility investment growth rate(YoY %)

 

(-)

 

3.5 

 

5.5 

 

6.5 

 

1.5 

 

5.0 

Consumer price index growth rate(%)

 

(-)

 

0.3 

 

0.6 

 

0.9 

 

0.8 

 

0.9 

Balance on current account(billion dollars)

 

(-)

 

170.0 

 

130.0 

 

160.0 

 

190.0 

 

180.0 

Government bond 3y yields(%)

 

-

 

0.90 

 

1.00 

 

1.00 

 

1.10 

 

1.10 

 

Central scenario

 

Major variables(*1)

 

Correlation

 

2020.4Q(*2)

 

2021

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate(YoY %)

 

(-)

 

-2.8 

 

-0.7 

 

3.6 

 

2.5 

 

3.7 

Private consumption index(YoY %)

 

(-)

 

-4.8 

 

2.6 

 

2.1 

 

3.0 

 

3.5 

Facility investment growth rate(YoY %)

 

(-)

 

3.5 

 

5.0 

 

6.0 

 

0.8 

 

4.5 

Consumer price index growth rate(%)

 

(-)

 

0.3 

 

0.5 

 

0.9 

 

0.7 

 

0.8 

Balance on current account(billion dollars)

 

(-)

 

170.0 

 

120.0 

 

150.0 

 

180.0 

 

170.0 

Government bond 3y yields(%)

 

-

 

0.90 

 

1.00 

 

1.00 

 

1.00 

 

1.00 

 


50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

Downside scenario

 

Major variables(*1)

 

Correlation

 

2020.4Q(*2)

 

2021

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate

 

(-)

 

-2.8 

 

-1.5 

 

2.3 

 

1.7 

 

3.0 

Private consumption index

 

(-)

 

-4.8 

 

1.9 

 

1.1 

 

2.6 

 

3.4 

Facility investment growth rate

 

(-)

 

3.5 

 

3.5 

 

4.5 

 

-1.0 

 

3.0 

Consumer price index growth rate

 

(-)

 

0.3 

 

0.4 

 

0.8 

 

0.6 

 

0.7 

Balance on current account(billion dollars)

 

(-)

 

170.0 

 

110.0 

 

140.0 

 

170.0 

 

160.0 

Government bond 3y yields

 

-

 

0.90 

 

1.10 

 

1.10 

 

1.10 

 

1.10 

(*1) Shinhan Bank applied the private consumption index and facility investment growth rate as the major variables. In addition, Shinhan Card applied the GDP growth rate, consumer price index growth rate, balance on current account, and government bond 3y yields as the major variables.

(*2) Considering the forecast period of the company's bankruptcy, we reflected the future economic outlook.

(*3) The macroeconomic outlook figures are estimated by the Group for the purpose of calculating expected credit losses based on information from domestic and foreign research institutes. Therefore, it could be different from other institutions' estimates.

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, are derived based on data from the past ten years.

 

Due to the spread of the COVID-19, the economic recession is expected to be greater than the previous forecast. The forecast default rate for the year ended December 31, 2020 is re-estimated using changed forward-looking information on economic growth rate, private consumption index, KOSPI, which are major variables for calculating the default rate. As a result, the forecast default rate for some portfolios have increased.

 

Shinhan Bank has set aside an additional W 286 billion in COVID-19 provisions by Shinhan Bank has set aside an additional W 286 billion in COVID-19 provisions by reflecting the future outlook information above and the effect of Stage 2 classification of interest payment/divisional repayment. Shinhan Card has accumulated an additional W 52.4 billion in COVID-19 provisions by updating the correlation model between expected credit losses and forward-looking information.


51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

Shinhan Bank has considered multiple economic scenarios in applying forward-looking information to measure expected credit losses. The sensitivity analysis of the impact on the Group's expected credit loss allowance if the weights of the upside and downside scenarios are assumed to be 100% and other assumptions are the same is as follows:

 

 

 

Sensitivity : Change amount for provisions

(In millions of won)

 

 

 

Upside(100%)

 

Downside(100%)

 

Shinhan Bank

 

(3,332)

 

26,507

 

Forward-looking information update

Shinhan Card

 

(24,109)

 

35,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and is carried out with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying amount, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The Group’s maximum exposure to credit risk without taking into account of any collateral held or other credit enhancements as of December 31, 2020 and 2019 is as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Due from banks and loans at amortized cost (*1)(*3):

 

 

 

 

Banks

W

17,016,263

 

12,950,561

Retail

 

170,314,316

 

152,840,826

Government/Public sector/Central bank

 

24,778,332

 

19,461,567

Corporations

 

152,895,324

 

140,718,619

Card receivable

 

22,822,546

 

23,114,264

 

 

387,826,781

 

349,085,837

 

 

 

 

 

Due from banks and loans at fair value through profit or loss(*3):

 

 

 

 

Banks

 

93,109

 

897,525

Corporations

 

1,986,804

 

2,154,821

 

 

2,079,913

 

3,052,346

 

 

 

 

 

Securities at fair value through profit or loss

 

55,275,031

 

48,512,857

Securities at fair value through other comprehensive income

 

57,409,433

 

58,573,094

Securities at amortized cost(*1)

 

47,282,623

 

45,582,065

Derivative assets

 

5,633,915

 

2,829,274

Other financial assets(*1)(*2)

 

20,341,191

 

17,477,778

Financial guarantee contracts

 

4,481,506

 

4,698,558

Loan commitments and other credit liabilities

 

187,067,821

 

177,660,547

 

W

767,398,214

 

707,472,356

(*1) The maximum exposure amounts for due from banks, loans, securities at amortized cost and other financial assets at amortized cost are recorded as net of allowances.

(*2) Other financial assets mainly comprise of receivables, accrued income, secured key money deposits, prepayment, and domestic exchange settlement debit settled in a day.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

 

54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) The maximum amount of exposure to credit risk by type of collateral as of December, 31, 2020 and 2019 is as follows:

 

 

 

December 31, 2020

Classification

 

12 months

Expected credit loss

 

Life time expected credit loss

 

Total

 

 

Not impaired

 

Impaired

 

Guarantee

W

36,355,387

 

5,944,417

 

185,777

 

42,485,581

Deposits and

Savings

 

1,258,934

 

313,723

 

1,509

 

1,574,166

Property and

equipment

 

1,301,810

 

324,098

 

12,341

 

1,638,249

Real estate

 

109,092,694

 

13,914,172

 

311,946

 

123,318,812

Securities

 

2,181,874

 

108,718

 

88,025

 

2,378,617

Others

 

4,830,557

 

-

 

1,943

 

4,832,500

Total

W

155,021,256

 

20,605,128

 

601,541

 

176,227,925

 

 

 

December 31, 2019

Classification

 

12 months

Expected credit loss

 

Life time expected credit loss

 

Total

 

 

Not impaired

 

Impaired

 

Guarantee

W

12,232,197

 

3,756,006

 

64,386

 

16,052,589

Deposits and

Savings

 

1,058,353

 

266,407

 

2,437

 

1,327,197

Property and

equipment

 

1,021,002

 

307,502

 

12,840

 

1,341,344

Real estate

 

128,098,318

 

14,932,637

 

370,361

 

143,401,316

Securities

 

3,340,337

 

137,105

 

-

 

3,477,442

Others

 

5,035,192

 

4,437

 

364

 

5,039,993

Total

W

150,785,399

 

19,404,094

 

450,388

 

170,639,881

 

55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of December 31, 2020 are as follows:

 

 

 

December 31, 2020

 

 

12-month expected loss

 

Life time expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

14,935,722

 

1,996,948

 

87,084

 

10,027

 

-

 

17,029,781

 

(13,518)

 

17,016,263

 

29,994

Retail

 

152,159,976

 

8,385,069

 

6,062,587

 

3,686,863

 

574,354

 

170,868,849

 

(554,533)

 

170,314,316

 

91,711,254

Government/Public sector/

Central bank

 

23,849,701

 

834,912

 

96,183

 

1,748

 

-

 

24,782,544

 

(4,212)

 

24,778,332

 

9,000

Corporations

 

93,740,349

 

34,637,533

 

11,391,410

 

13,758,332

 

982,037

 

154,509,661

 

(1,614,337)

 

152,895,324

 

83,580,715

Card receivable

 

16,995,332

 

2,304,536

 

1,754,723

 

2,197,877

 

454,451

 

23,706,919

 

(884,373)

 

22,822,546

 

6,845

 

 

301,681,080

 

48,158,998

 

19,391,987

 

19,654,847

 

2,010,842

 

390,897,754

 

(3,070,973)

 

387,826,781

 

175,337,808

Securities at fair value through other comprehensive income(*)

 

48,506,057

 

8,636,241

 

-

 

267,135

 

-

 

57,409,433

 

-

 

57,409,433

 

-

Securities at amortized cost

 

45,888,769

 

1,404,340

 

-

 

-

 

-

 

47,293,109

 

(10,486)

 

47,282,623

 

-

 

W

396,075,906

 

58,199,579

 

19,391,987

 

19,921,982

 

2,010,842

 

495,600,296

 

(3,081,459)

 

492,518,837

 

175,337,808

 


56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv)Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of December 31, 2019 are as follows:

 

 

 

December 31, 2019

 

 

12-month expected loss

 

Life time expected loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

11,703,863

 

1,179,294

 

77,675

 

1,804

 

-

 

12,962,636

 

(12,075)

 

12,950,561

 

57,087

Retail

 

136,124,712

 

7,443,675

 

5,694,210

 

3,608,216

 

476,897

 

153,347,710

 

(506,884)

 

152,840,826

 

87,826,564

Government/Public sector/

Central bank

 

19,274,854

 

111,987

 

80,648

 

-

 

-

 

19,467,489

 

(5,922)

 

19,461,567

 

-

Corporations

 

85,202,285

 

32,112,103

 

10,219,343

 

13,546,622

 

956,772

 

142,037,125

 

(1,318,506)

 

140,718,619

 

77,732,792

Card receivable

 

17,161,184

 

2,249,276

 

1,879,073

 

2,233,942

 

444,311

 

23,967,786

 

(853,522)

 

23,114,264

 

8,728

 

 

269,466,898

 

43,096,335

 

17,950,949

 

19,390,584

 

1,877,980

 

351,782,746

 

(2,696,909)

 

349,085,837

 

165,625,171

Securities at fair value through other comprehensive income(*)

 

49,276,299

 

9,057,701

 

-

 

239,094

 

-

 

58,573,094

 

-

 

58,573,094

 

-

Securities at amortized cost

 

44,296,882

 

1,271,681

 

23,272

 

-

 

-

 

45,591,835

 

(9,770)

 

45,582,065

 

-

 

W

363,040,079

 

53,425,717

 

17,974,221

 

19,629,678

 

1,877,980

 

455,947,675

 

(2,706,679)

 

453,240,996

 

165,625,171

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 23,171 million and W 28,236 million as of December 31, 2020 and 2019.    

 

 

57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Credit risk exposures per credit grade of off-balance items

 

Credit risk exposures per credit grade of off-balance items as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

2,884,641

 

1,110,945

 

-

 

3,995,586

Life time expected credit loss

 

308,785

 

176,977

 

-

 

485,762

Impaired

 

-

 

-

 

158

 

158

 

 

3,193,426

 

1,287,922

 

158

 

4,481,506

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

156,787,448

 

20,715,236

 

-

 

177,502,684

Life time expected credit loss

 

6,738,016

 

2,822,003

 

-

 

9,560,019

Impaired

 

-

 

-

 

5,118

 

5,118

 

 

163,525,464

 

23,537,239

 

5,118

 

187,067,821

 

W

166,718,890

 

24,825,161

 

5,276

 

191,549,327

 

 

 

 

December 31, 2019

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12 months expected credit loss

W

2,805,417

 

1,495,091

 

-

 

4,300,508

Life time expected credit loss

 

248,544

 

148,696

 

-

 

397,240

Impaired

 

-

 

-

 

810

 

810

 

 

3,053,961

 

1,643,787

 

810

 

4,698,558

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12 months expected credit loss

 

146,010,944

 

21,044,977

 

-

 

167,055,921

Life time expected credit loss

 

7,850,945

 

2,730,143

 

-

 

10,581,088

Impaired

 

-

 

-

 

23,538

 

23,538

 

 

153,861,889

 

23,775,120

 

23,538

 

177,660,547

 

W

156,915,850

 

25,418,907

 

24,348

 

182,359,105

 

v) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

 

Probability of default 2.25% or above for each pool

 

Government/Public agency/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(Credit card bonds)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (Individuals)

 

 

Behavior scoring system of 7 grade or above

 

Behavior scoring system of below 7 grade


58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Credit risk exposures per credit quality of derivative assets

 

Credit quality of derivative assets as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Grade 1

W

4,994,809

 

2,377,548

Grade 2

 

639,106

 

451,726

 

W

5,633,915

 

2,829,274

(*) Credit quality of derivative assets is classified based on the internal credit ratings.

59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vii) Concentration by geographic location

 

An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Korea

 

USA

 

UK

 

Japan

 

Germany

 

Vietnam

 

China

 

Other

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

6,990,520

 

823,698

 

156,002

 

784,538

 

316,293

 

1,166,397

 

2,889,115

 

3,889,700

 

17,016,263

Retail

 

161,434,788

 

392,499

 

6,724

 

4,124,680

 

2,386

 

1,780,361

 

1,329,067

 

1,243,811

 

170,314,316

Government

 

20,998,640

 

952,215

 

-

 

1,418,805

 

121,663

 

209,395

 

441,863

 

635,751

 

24,778,332

Corporations

 

133,827,181

 

3,278,234

 

435,135

 

3,796,824

 

103,647

 

2,319,327

 

3,039,177

 

6,095,799

 

152,895,324

Card

 

22,614,285

 

8,867

 

351

 

1,983

 

194

 

152,141

 

27,926

 

16,799

 

22,822,546

 

 

345,865,414

 

5,455,513

 

598,212

 

10,126,830

 

544,183

 

5,627,621

 

7,727,148

 

11,881,860

 

387,826,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and loans at

FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

61,476

 

31,633

 

-

 

-

 

-

 

-

 

-

 

-

 

93,109

Corporations

 

1,057,690

 

466,812

 

-

 

19,807

 

-

 

744

 

-

 

441,751

 

1,986,804

 

 

1,119,166

 

498,445

 

-

 

19,807

 

-

 

744

 

-

 

441,751

 

2,079,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities measured

at FVTPL

 

51,574,884

 

2,129,355

 

198,567

 

46,086

 

4,486

 

24,539

 

168,863

 

1,128,251

 

55,275,031

Securities at FVOCI

 

53,386,556

 

1,464,611

 

112,001

 

221,917

 

36,412

 

172,904

 

886,080

 

1,128,952

 

57,409,433

Securities at

amortized cost

 

44,537,890

 

723,287

 

-

 

243,592

 

-

 

710,106

 

45,121

 

1,022,627

 

47,282,623

 

W

496,483,910

 

10,271,211

 

908,780

 

10,658,232

 

585,081

 

6,535,914

 

8,827,212

 

15,603,441

 

549,873,781

(*) The following accounts are the net carrying value less provision for doubtful accounts.


60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vii) Concentration by geographic location (continued)

 

An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Korea

 

USA

 

UK

 

Japan

 

Germany

 

Vietnam

 

China

 

Other

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

5,124,738

 

1,263,568

 

423,788

 

289,233

 

203,166

 

1,068,822

 

2,816,320

 

1,760,926

 

12,950,561

Retail

 

144,700,885

 

371,602

 

5,444

 

3,888,964

 

1,548

 

1,612,761

 

1,211,857

 

1,047,765

 

152,840,826

Government

 

16,805,176

 

529,096

 

-

 

1,080,381

 

-

 

140,960

 

445,526

 

460,428

 

19,461,567

Corporations

 

122,926,428

 

3,116,777

 

187,856

 

3,403,806

 

99,083

 

2,140,573

 

2,758,888

 

6,085,208

 

140,718,619

Card

 

22,916,799

 

9,068

 

321

 

2,233

 

214

 

141,844

 

25,513

 

18,272

 

23,114,264

 

 

312,474,026

 

5,290,111

 

617,409

 

8,664,617

 

304,011

 

5,104,960

 

7,258,104

 

9,372,599

 

349,085,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and loans at

FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

177,713

 

719,812

 

-

 

-

 

-

 

-

 

-

 

-

 

897,525

Corporations

 

2,146,949

 

-

 

-

 

-

 

-

 

-

 

-

 

7,872

 

2,154,821

 

 

2,324,662

 

719,812

 

-

 

-

 

-

 

-

 

-

 

7,872

 

3,052,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities measured

at FVTPL

 

45,635,765

 

1,662,249

 

194,591

 

49,067

 

6,346

 

21,625

 

220,837

 

722,377

 

48,512,857

Securities at FVOCI

 

53,939,143

 

1,955,627

 

97,710

 

195,165

 

93,769

 

294,095

 

798,068

 

1,199,517

 

58,573,094

Securities at

amortized cost

 

42,927,646

 

769,884

 

-

 

163,112

 

-

 

604,019

 

40,741

 

1,076,663

 

45,582,065

 

W

457,301,242

 

10,397,683

 

909,710

 

9,071,961

 

404,126

 

6,024,699

 

8,317,750

 

12,379,028

 

504,806,199

(*) The following accounts are the net carrying value less provision for doubtful accounts.

 

61

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

viii) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of and December 31, 2020 and 2019 is as follows:

 

 

 

December 31, 2020

 

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

16,656,030

 

-

 

-

 

-

 

-

 

-

 

360,233

 

-

 

17,016,263

Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

170,314,316

 

170,314,316

Government/Public sector/Central bank

 

24,671,308

 

-

 

-

 

1,796

 

-

 

-

 

105,228

 

-

 

24,778,332

Corporations

 

10,403,261

 

48,430,680

 

18,679,397

 

35,920,334

 

3,521,216

 

6,479,253

 

29,461,183

 

-

 

152,895,324

Card receivable

 

44,980

 

169,900

 

252,537

 

36,372

 

38,456

 

23,150

 

1,685,293

 

20,571,858

 

22,822,546

 

 

51,775,579

 

48,600,580

 

18,931,934

 

35,958,502

 

3,559,672

 

6,502,403

 

31,611,937

 

190,886,174

 

387,826,781

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

63,112

 

-

 

-

 

29,997

 

-

 

-

 

-

 

-

 

93,109

Corporations

 

1,114,789

 

641,554

 

19,210

 

51,008

 

3,000

 

-

 

157,243

 

-

 

1,986,804

 

 

1,177,901

 

641,554

 

19,210

 

81,005

 

3,000

 

-

 

157,243

 

-

 

2,079,913

Securities at fair value through profit or loss

 

34,294,362

 

2,978,991

 

1,223,958

 

574,547

 

248,399

 

46,177

 

15,908,597

 

-

 

55,275,031

Securities at fair value through other comprehensive income

 

26,528,743

 

3,448,765

 

577,781

 

830,988

 

974,333

 

22,643

 

25,026,180

 

-

 

57,409,433

Securities at amortized cost

 

10,361,913

 

21,750

 

-

 

1,053,779

 

963,348

 

-

 

34,881,833

 

-

 

47,282,623

 

W

124,138,498

 

55,691,640

 

20,752,883

 

38,498,821

 

5,748,752

 

6,571,223

 

107,585,790

 

190,886,174

 

549,873,781

(*)The composition details by industry are net book value less allowances.

 

62

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

viii) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of December 31, 2020 and 2019 is as follows (continued):

 

 

 

December 31, 2019

 

 

Finance and insurance

 

Manufacturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

12,461,379

 

-

 

-

 

-

 

-

 

-

 

489,182

 

-

 

12,950,561

Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

152,840,826

 

152,840,826

Government/Public sector/Central bank

 

19,342,308

 

-

 

-

 

2,295

 

-

 

-

 

116,964

 

-

 

19,461,567

Corporations

 

9,456,194

 

44,781,794

 

17,004,407

 

30,029,000

 

3,485,602

 

6,003,383

 

29,958,239

 

-

 

140,718,619

Card receivable

 

39,003

 

212,863

 

170,873

 

49,000

 

41,664

 

23,397

 

22,427,544

 

149,920

 

23,114,264

 

 

41,298,884

 

44,994,657

 

17,175,280

 

30,080,295

 

3,527,266

 

6,026,780

 

52,991,929

 

152,990,746

 

349,085,837

Due from banks and loans at FVTPL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

897,525

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

897,525

Corporations

 

1,301,066

 

505,198

 

120,636

 

7,872

 

3,500

 

900

 

215,649

 

-

 

2,154,821

 

 

2,198,591

 

505,198

 

120,636

 

7,872

 

3,500

 

900

 

215,649

 

-

 

3,052,346

Securities at fair value through profit or loss

 

29,826,338

 

2,466,874

 

1,112,688

 

350,720

 

262,183

 

75,152

 

14,418,902

 

-

 

48,512,857

Securities at fair value through other comprehensive income

 

28,673,958

 

3,500,514

 

673,614

 

807,274

 

1,164,947

 

12,889

 

23,739,898

 

-

 

58,573,094

Securities at amortized cost

 

9,930,409

 

49,876

 

-

 

884,072

 

1,076,086

 

-

 

33,641,622

 

-

 

45,582,065

 

W

111,928,180

 

51,517,119

 

19,082,218

 

32,130,233

 

6,033,982

 

6,115,721

 

125,008,000

 

152,990,746

 

504,806,199

(*)The composition details by industry are net book value less allowances.

63

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4. Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of Market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.

 

i-2) Market Risk Management Method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to securities, foreign exchange positions, and derivative financial instruments held for the purpose of obtaining short-term trading gains. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System (TRMS), and Shinhan Bank and Shinhan Financial Investment use their own internal model market risk calculation system.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the market risk of linear products, such as stocks and bonds, as well as non-linear products, such as options by applying historical simulation method of 99% confidence level-based VaR. Trading position data is automatically interfaced into measurement system, and the system conducts VaR measurement and manages the limit. In addition, the Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.

 

Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limit, and stop-loss limit for each department.


64

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-2) Managements (continued)

 

An analysis of the Group’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31, 2020 and 2019 based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, is as follows:

 

 

 

December 31, 2020

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

525,465

 

592,668

 

495,292

 

592,668

Stock price risk

 

222,277

 

240,535

 

202,036

 

222,544

Foreign exchange risk

 

120,088

 

124,915

 

113,497

 

113,497

Commodity risk

 

13,818

 

22,982

 

9,539

 

9,539

Option volatility risk

 

8,910

 

23,224

 

3,234

 

3,234

 

W

890,560

 

1,004,324

 

823,597

 

941,482

 

 

 

December 31, 2019

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

508,039

 

527,349

 

479,121

 

504,948

Stock price risk

 

191,019

 

210,589

 

162,595

 

210,589

Foreign exchange risk

 

143,317

 

151,779

 

138,543

 

139,562

Commodity risk

 

7,691

 

10,558

 

4,953

 

10,558

Option volatility risk

 

57,972

 

74,892

 

39,591

 

67,160

 

W

908,038

 

975,167

 

824,803

 

932,817

 

i-3) Shinhan Bank

 

The analyses of the ten-day 99% confidence level-based VaR for managing market risk for trading positions of Shinhan Bank as of and for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

41,165

 

56,950

 

28,322

 

42,867

Stock price risk

 

27,077

 

66,254

 

7,545

 

7,893

Foreign exchange risk (*)

 

65,309

 

83,335

 

27,668

 

69,024

Option volatility risk

 

305

 

1,073

 

114

 

138

Commodity risk

 

13

 

170

 

-

 

1

Portfolio diversification risk

 

 

 

 

 

 

 

(25,310)

 

W

106,030

 

154,487

 

49,486

 

94,613

 

 

 

December 31, 2019

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

21,208

 

32,430

 

12,709

 

28,313

Stock price risk

 

18,136

 

49,424

 

8,171

 

15,386

Foreign exchange risk (*)

 

24,727

 

29,085

 

22,259

 

25,910

Option volatility risk

 

161

 

325

 

60

 

212

Commodity risk

 

15

 

104

 

-

 

10

Portfolio diversification risk

 

 

 

 

 

 

 

(21,879)

 

W

47,925

 

81,553

 

31,482

 

47,952

65

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

(*) Both trading and non-trading accounts are included since Shinhan Bank manages foreign exchange risk on a total position basis.

66

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-4) Shinhan Card

 

The analyses of Shinhan Card’s requisite capital in light of the market risk for trading positions as of and for the years ended December 31 2020, and 2019, based on the standard guidelines for risk management promulgated by the Financial Supervisory Service, are as follows:

 

 

 

December 31, 2020

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

2,034

 

2,400

 

1,900

 

2,400

 

 

 

December 31, 2019

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

1,417

 

2,000

 

1,000

 

2,000

(*) Foreign subsidiaries are excluded from the calculation.

 

i-5) Shinhan Investment

 

The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Investment as of and for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

20,512

 

30,903

 

12,076

 

23,551

Stock price risk

 

26,136

 

51,509

 

2,412

 

36,573

Foreign exchange risk

 

12,477

 

46,970

 

632

 

15,557

Option volatility risk

 

43,324

 

162,008

 

2,894

 

57,924

Portfolio diversification risk

 

 

 

 

 

 

 

(38,397)

 

W

75,226

 

187,985

 

18,648

 

95,208

 

 

 

December 31, 2019

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

13,725

 

20,857

 

5,671

 

11,946

Stock price risk

 

31,330

 

74,421

 

15,449

 

25,691

Foreign exchange risk

 

4,107

 

37,970

 

368

 

4,369

Option volatility risk

 

9,889

 

31,711

 

2,504

 

9,876

Portfolio diversification risk

 

 

 

 

 

 

 

(15,150)

 

W

38,262

 

85,597

 

5,780

 

36,732

 


67

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-6) Shinhan Life Insurance

 

The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Shinhan Life Insurance as of and for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

2,967

 

6,934

 

354

 

619

Stock price risk

 

10,953

 

16,592

 

4,481

 

13,742

Foreign exchange risk

 

10,485

 

21,588

 

4,665

 

13,669

Option volatility risk

 

433

 

1,096

 

40

 

1,089

 

W

24,838

 

46,210

 

9,540

 

29,119

 

 

 

December 31, 2019

 

 

Average

 

Maximum

 

Minimum

 

December 31

Interest rate risk

W

1,853

 

8,856

 

313

 

600

Stock price risk

 

5,015

 

6,520

 

4,374

 

4,978

Foreign exchange risk

 

1,581

 

3,434

 

3

 

2,050

Option volatility risk

 

316

 

632

 

124

 

472

 

W

8,765

 

19,442

 

4,814

 

8,100

 

i-6) Orange Life Insurance Co., Ltd.

 

The analyses of the ten-day 99.9% confidence level-based VaR for managing market risk for trading positions of Orange Life Insurance as of and for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Average

 

Maximum

 

Minimum

 

December 31

Foreign exchange risk

W

17,064

 

19,597

 

10,172

 

17,964

Option volatility risk

 

73

 

84

 

7

 

73

 

W

17,137

 

19,681

 

10,179

 

18,037

 

 

 

December 31, 2019

 

 

Average

 

Maximum

 

Minimum

 

December 31

Foreign exchange risk

W

18,578

 

23,614

 

12,577

 

16,710

 


68

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net earnings calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

The precision of risk management system differs by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk In The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures parallel up shock parallel down shock steepener shock flattener shock short rate up shock short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as EVE (Economic Value of Equity) and NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment, and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions (continued):

 

The details of interest rate VaR and EaR for major subsidiaries for as of December 31, 2020 and 2019 are as follows:

 

ii-3) Shinhan Bank

 

 

 

December 31, 2020

 

December 31, 2019

EVE (*1)

W

468,327

 

369,944

NII (*2)

 

115,221

 

161,385

 

ii-4) Shinhan Card

 

 

 

December 31, 2020

 

December 31, 2019

EVE (*1)

W

463,647

 

          696,505 

NII (*2)

 

594,210

 

          554,499 

 

ii-5) Shinhan Investment

 

 

 

December 31, 2020

 

December 31, 2019

EVE (*1)

W

 209,929

 

                 77,436 

NII (*2)

 

89,925

 

               127,476 

 

ii-6) Shinhan Life Insurance

 

 

 

December 31, 2020

 

December 31, 2019

EVE (*1)

W

4,140,109

 

            4,831,042 

NII (*2)

 

46,073

 

                77,000 

 

ii-7) Orange Life Insurance Co., Ltd.

 

 

 

December 31, 2020

 

December 31, 2019

EVE (*1)

W

2,007,029

 

2,800,603

NII (*2)

 

38,733

 

46,372

(*1) EVE is the economic value of equity capital that can arise from changes in interest rates that affect the present value of assets, liabilities and off-balance sheet items by using the Basel III standard based IRRBB method.

(*2) NII is the change in net interest income that can occur over the next year due to changes in interest rates by using the Basel III standard based IRRBB method.

 

 

 

 

 

 

 

 

 

 

 

70

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the FX & Derivatives Department.  Dealers in the FX & Derivatives Department manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

 

Foreign currency denominated assets and liabilities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

USD

 

JPY

 

EUR

 

CNY

 

Other

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

4,729,453

 

1,988,215

 

402,137

 

798,053

 

3,053,388

 

10,971,246

Due from banks at FVTPL

 

31,633

 

-

 

-

 

-

 

-

 

31,633

Loan receivables measured

at FVTPL

 

745,277

 

19,807

 

91,503

 

-

 

-

 

856,587

Loan at amortized cost

 

21,435,678

 

9,076,702

 

1,296,284

 

4,130,855

 

8,987,453

 

44,926,972

Securities at FVTPL

 

4,426,257

 

2,574

 

455,769

 

-

 

316,468

 

5,201,068

Derivative assets

 

913,778

 

21,531

 

50,842

 

1,100

 

114,055

 

1,101,306

Securities at FVOCI

 

3,868,880

 

149,718

 

222,547

 

460,681

 

1,000,855

 

5,702,681

Securities at amortized cost

 

1,273,204

 

240,619

 

69,132

 

45,151

 

1,588,358

 

3,216,464

Other financial assets

 

2,180,140

 

284,695

 

177,538

 

336,325

 

559,805

 

3,538,503

 

W

39,604,300

 

11,783,861

 

2,765,752

 

5,772,165

 

15,620,382

 

75,546,460

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

W

17,542,371

 

10,136,700

 

991,501

 

4,650,406

 

8,438,144

 

41,759,122

Financial liabilities at FVTPL

 

-

 

-

 

-

 

-

 

544,916

 

544,916

Derivative liabilities

 

558,064

 

10,819

 

33,940

 

858

 

105,134

 

708,815

Borrowings

 

8,431,144

 

810,819

 

306,829

 

163,454

 

692,305

 

10,404,551

Debt securities issued

 

8,417,214

 

87,504

 

933,570

 

-

 

1,652,835

 

11,091,123

Financial liabilities designated at FVTPL

 

1,068,245

 

-

 

-

 

-

 

-

 

1,068,245

Other financial liabilities

 

3,479,117

 

123,510

 

250,428

 

564,623

 

843,635

 

5,261,313

 

W

39,496,155

 

11,169,352

 

2,516,268

 

5,379,341

 

12,276,969

 

70,838,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

W

108,145

 

614,509

 

249,484

 

392,824

 

3,343,413

 

4,708,375

Off-balance derivative exposure

 

438,469

 

(166,923)

 

187,408

 

44,764

 

(896,933)

 

(393,215)

Net position

W

546,614

 

447,586

 

436,892

 

437,588

 

2,446,480

 

4,315,160

 


71

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk (continued)

 

Foreign currency denominated assets and liabilities as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

USD

 

JPY

 

EUR

 

CNY

 

Other

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

4,235,225

 

1,532,661

 

354,686

 

1,714,524

 

1,715,443

 

9,552,539

Due from banks at FVTPL

 

719,812

 

-

 

-

 

-

 

-

 

719,812

Loan receivables measured

at FVTPL

 

479,950

 

-

 

7,872

 

-

 

-

 

487,822

Loan at amortized cost

 

18,275,153

 

8,256,756

 

955,836

 

3,350,557

 

7,960,731

 

38,799,033

Securities at FVTPL

 

5,391,450

 

32,565

 

303,917

 

-

 

357,018

 

6,084,950

Derivative assets

 

342,120

 

1,403

 

16,922

 

391

 

80,506

 

441,342

Securities at FVOCI

 

4,775,714

 

83,713

 

337,573

 

436,236

 

917,335

 

6,550,571

Securities at amortized cost

 

1,392,901

 

183,133

 

67,080

 

40,769

 

1,482,574

 

3,166,457

Other financial assets

 

3,176,509

 

136,419

 

171,080

 

380,955

 

462,734

 

4,327,697

 

W

38,788,834

 

10,226,650

 

2,214,966

 

5,923,432

 

12,976,341

 

70,130,223

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

W

14,658,624

 

9,057,393

 

843,946

 

4,426,507

 

6,906,741

 

35,893,211

Financial liabilities at FVTPL

 

-

 

-

 

-

 

-

 

474,080

 

474,080

Derivative liabilities

 

320,176

 

6,466

 

20,833

 

1,163

 

15,564

 

364,202

Borrowings

 

8,938,762

 

347,881

 

190,366

 

407,767

 

139,658

 

10,024,434

Debt securities issued

 

7,882,293

 

319,041

 

960,890

 

-

 

1,526,661

 

10,688,885

Financial liabilities designated at FVTPL

 

1,444,254

 

-

 

-

 

-

 

-

 

1,444,254

Other financial liabilities

 

4,391,046

 

155,736

 

125,172

 

567,860

 

978,153

 

6,217,967

 

W

37,635,155

 

9,886,517

 

2,141,207

 

5,403,297

 

10,040,857

 

65,107,033

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

W

1,153,679

 

340,133

 

73,759

 

520,135

 

2,935,484

 

5,023,190

Off-balance derivative exposure

 

(1,335,794)

 

(160,734)

 

273,571

 

(114,015)

 

(844,534)

 

(2,181,506)

Net position

W

(182,115)

 

179,399

 

347,330

 

406,120

 

2,090,950

 

2,841,684

 


72

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;  

- Maintain risk at appropriate levels and preemptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis actually happening; and

- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings. A contingency plan has been established to prepare for a crisis.

73

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Less than  

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

30,486,441

 

845,977

 

501,733

 

860,975

 

4,467

 

516,661

 

33,216,254

Due from banks at fair value through profit or loss

 

63,113

 

-

 

-

 

-

 

-

 

-

 

63,113

Loans at fair value through profit or loss

 

31,100

 

689,261

 

46,369

 

117,820

 

310,954

 

880,595

 

2,076,099

Loans at amortized cost

 

30,170,280

 

38,040,760

 

52,331,623

 

82,840,301

 

119,243,663

 

69,258,709

 

391,885,336

Securities at fair value through profit or loss

 

44,779,587

 

1,413,545

 

571,552

 

1,160,406

 

3,384,948

 

4,729,943

 

56,039,981

Securities at fair value through other comprehensive income

 

55,002,284

 

10,740

 

207

 

414

 

79,640

 

3,321,488

 

58,414,773

Securities at amortized cost

 

385,809

 

2,070,392

 

1,202,211

 

3,649,376

 

19,054,766

 

34,889,104

 

61,251,658

Other financial assets

 

15,451,455

 

102,714

 

138,116

 

287,473

 

231,608

 

1,571,561

 

17,782,927

 

W

176,370,069

 

43,173,389

 

54,791,811

 

88,916,765

 

142,310,046

 

115,168,061

 

620,730,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

187,299,944

 

28,357,521

 

36,578,825

 

59,863,780

 

14,894,480

 

2,355,459

 

329,350,009

Financial liabilities at fair value through profit or loss

 

1,409,608

 

794

 

7,042

 

2,785

 

18,870

 

-

 

1,439,099

Borrowings

 

14,670,192

 

3,783,621

 

2,920,338

 

5,463,070

 

10,692,374

 

4,392,815

 

41,922,410

Debt securities issued

 

5,872,508

 

6,261,775

 

5,039,503

 

11,457,246

 

43,712,609

 

6,454,265

 

78,797,906

Financial liabilities designated at fair value through profit or loss

 

596,675

 

221,857

 

336,784

 

1,277,802

 

5,043,549

 

979,057

 

8,455,724

Other financial liabilities

 

29,128,836

 

97,138

 

151,655

 

542,221

 

643,043

 

75,813

 

30,638,706

 

W

238,977,763

 

38,722,706

 

45,034,147

 

78,606,904

 

75,004,925

 

14,257,409

 

490,603,854

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance guarantee contracts

W

4,481,506

 

-

 

-

 

-

 

-

 

-

 

4,481,506

Loan commitments and other

 

187,536,416

 

-

 

-

 

19,900

 

-

 

-

 

187,556,316

 

W

192,017,922

 

-

 

-

 

19,900

 

-

 

-

 

192,037,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net and gross settlement of derivatives

W

419,951

 

29,829

 

75,483

 

149,274

 

103,770

 

101,072

 

879,379

 


74

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Less than  

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

25,543,400

 

1,039,822

 

421,453

 

1,145,323

 

50,070

 

249,503

 

28,449,571

Due from banks at fair value through profit or loss

 

130,780

 

150,217

 

594,643

 

21,885

 

-

 

-

 

897,525

Loans at fair value through profit or loss

 

29,961

 

783,429

 

12,638

 

142,756

 

773,305

 

488,326

 

2,230,415

Loans at amortized cost

 

28,857,297

 

36,706,993

 

46,672,732

 

74,931,639

 

103,334,861

 

70,169,035

 

360,672,557

Securities at fair value through profit or loss

 

39,736,655

 

1,852,680

 

728,518

 

1,120,791

 

2,716,677

 

3,774,694

 

49,930,015

Securities at fair value through other comprehensive income

 

57,317,802

 

-

 

-

 

40,145

 

30,195

 

2,111,220

 

59,499,362

Securities at amortized cost

 

1,214,108

 

2,015,590

 

1,704,574

 

2,098,374

 

17,491,024

 

32,951,459

 

57,475,129

Other financial assets

 

13,291,239

 

122,258

 

122,893

 

562,793

 

249,166

 

3,122,107

 

17,470,456

 

W

166,121,242

 

42,670,989

 

50,257,451

 

80,063,706

 

124,645,298

 

112,866,344

 

576,625,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits(*2)

W

149,773,324

 

31,415,213

 

38,077,790

 

61,746,589

 

14,972,484

 

3,590,916

 

299,576,316

Financial liabilities at fair value through profit or loss

 

1,558,186

 

1,096

 

12,095

 

17,997

 

48,609

 

-

 

1,637,983

Borrowings

 

15,314,322

 

3,690,803

 

3,608,178

 

4,028,183

 

5,244,109

 

3,002,243

 

34,887,838

Debt securities issued

 

5,367,601

 

4,370,308

 

4,876,333

 

8,945,916

 

49,804,651

 

6,467,621

 

79,832,430

Financial liabilities designated at fair value through profit or loss

 

487,743

 

110,965

 

678,041

 

1,651,198

 

5,414,944

 

1,066,565

 

9,409,456

Other financial liabilities

 

23,504,746

 

118,689

 

253,779

 

510,768

 

416,868

 

3,449,392

 

28,254,242

 

W

196,005,922

 

39,707,074

 

47,506,216

 

76,900,651

 

75,901,665

 

17,576,737

 

453,598,265

Off balance(*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance guarantee contracts

W

4,698,558

 

-

 

-

 

-

 

-

 

-

 

4,698,558

Loan commitments and other

 

178,516,047

 

-

 

-

 

-

 

-

 

-

 

178,516,047

 

W

183,214,605

 

-

 

-

 

-

 

-

 

-

 

183,214,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net and gross settlement of derivatives

W

407,885

 

9,640

 

34,228

 

18,196

 

160,292

 

176,976

 

807,217

 


75

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

(*1) These amounts include cash flows of principal and interest on financial assets and financial liabilities.

(*2) Demand deposits amounting to W148,725,197 million and W116,282,706 million as of December 31, 2020 and 2019 are included in the ‘Less than 1 month’ category, respectively.

(*3) Financial instruments held for trading measured at market price are included in the ‘Less than 1 month’ category.

(*4) Financial guarantees such as financial guarantee contracts and loan commitments and other credit contributions provided by the Group are classified based on the earliest date at which the Group should fulfill the obligation under the guarantee when the counterparty requests payment.

 

(e) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications. If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service.

 

The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period. The fair value of financial instruments is determined using valuation techniques; a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

ž

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.

 

ž

Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.

 

ž

Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

 


76

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Level 1

 

Level 2

 

Level 3(*1)

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

-

 

63,112

 

63,112

Loan receivables measured at FVTPL(*1)

 

-

 

708,111

 

1,308,690

 

2,016,801

Financial assets at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities(*2)

 

7,029,453

 

39,335,739

 

8,721,500

 

55,086,692

Equity securities

 

693,816

 

210,230

 

832,413

 

1,736,459

Gold/silver deposits

 

188,339

 

-

 

-

 

188,339

 

 

7,911,608

 

39,545,969

 

9,553,913

 

57,011,490

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

125,339

 

4,623,218

 

408,855

 

5,157,412

Hedging

 

-

 

475,708

 

795

 

476,503

 

 

125,339

 

5,098,926

 

409,650

 

5,633,915

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

17,515,390

 

39,861,238

 

32,805

 

57,409,433

Equity securities

 

172,403

 

49,673

 

684,603

 

906,679

 

 

17,687,793

 

39,910,911

 

717,408

 

58,316,112

 

W

25,724,740

 

85,263,917

 

12,052,773

 

123,041,430

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

897,129

 

-

 

-

 

897,129

Gold/silver deposits

 

539,565

 

-

 

-

 

539,565

 

 

1,436,694

 

-

 

-

 

1,436,694

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities(*2)

 

-

 

314,220

 

8,141,504

 

8,455,724

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

161,628

 

4,431,080

 

87,356

 

4,680,064

Hedging

 

-

 

233,684

 

102,819

 

336,503

 

 

161,628

 

4,664,764

 

190,175

 

5,016,567

 

W

1,598,322

 

4,978,984

 

8,331,679

 

14,908,985

   (*1) Of the Financial assets at FVTPL invested by the group, P-note’s valuation of amount related to Lime Asset Management is W 161.2 billion. As of December 31, 2020, in this regard, international disputes are under way, and the Group does not have a fair value, so based on the recent audit report, the fair value was estimated in consideration of changes in the future. Accounting estimates and assumptions used in preparing consolidated financial statements may lead to adjustment in response to changes in uncertainty, such as information and market conditions available in the future. In addition, the ultimate impact on the business, financial condition, performance, and liquidity of the Group is unpredictable.

   (*2) Financial instruments (Beneficiary certificates: 211.7 billion and derivatives-combined securities: 211.7 billion) related to GEN2 Partners asset management were delayed in repurchase for the year ended December 31, 2020. The Group estimated fair value using the net asset value based on the most recent data available for the repurchase suspension fund. Since then, it has an uncertainty in measuring fair value due to market conditions.


77

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2020 and 2019 are as follows (continued):

 

(*3)The valuation amount for the over-the-counter derivatives classified as Level 3 by Shinhan Investment Corp. are W 204,608 million in financial assets at FVTPL, W 8,141,504 million in financial liabilities designated at fair value through profit or loss, W 405,313 million in derivative assets, and W 83,269 million in derivative liabilities. The above level 3 over-the-counter derivatives measure fair value using the internal valuation model of Shinhan Investment Corp.

 

 

 

December 31, 2019

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

66,870

 

830,655

 

897,525

Loan receivables measured at FVTPL

 

-

 

686,446

 

1,468,375

 

2,154,821

Financial assets at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

6,304,161

 

33,145,583

 

8,951,398

 

48,401,142

Equity securities

 

890,714

 

195,395

 

511,831

 

1,597,940

Gold/silver deposits

 

111,715

 

-

 

-

 

111,715

 

 

7,306,590

 

33,340,978

 

9,463,229

 

50,110,797

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

35,711

 

2,088,307

 

462,050

 

2,586,068

Hedging

 

-

 

240,430

 

2,776

 

243,206

 

 

35,711

 

2,328,737

 

464,826

 

2,829,274

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

16,892,704

 

41,645,124

 

35,266

 

58,573,094

Equity securities

 

183,107

 

-

 

624,852

 

807,959

 

 

17,075,811

 

41,645,124

 

660,118

 

59,381,053

 

W

24,418,112

 

78,068,155

 

12,887,203

 

115,373,470

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

1,164,697

 

-

 

-

 

1,164,697

Gold/silver deposits

 

467,760

 

-

 

-

 

467,760

 

 

1,632,457

 

-

 

-

 

1,632,457

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

897,967

 

8,511,489

 

9,409,456

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

46,854

 

1,834,930

 

119,220

 

2,001,004

Hedging

 

-

 

112,258

 

189,750

 

302,008

 

 

46,854

 

1,947,188

 

308,970

 

2,303,012

 

W

1,679,311

 

2,845,155

 

8,820,459

 

13,344,925


78

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-2) Classification of financial instruments as fair value level 3

 

The Group determines the fair value of the Group's fair value of assets using value from external independent and qualified valuers or internal valuation model at the end of every financial year. Changes in carrying values of financial instruments classified as Level 3 for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

Beginning balance

W

11,762,259

 

660,118

 

(8,511,489)

 

155,856

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

(59,931)

 

(2,094)

 

(196,743)

 

136,386

Recognized in other comprehensive income (loss) for the year

 

69,819

 

(2,521)

 

(9,689)

 

-

 

 

9,888

 

(4,615)

 

(206,432)

 

136,386

Purchase

 

4,461,802

 

61,919

 

-

 

1,171

Issue

 

-

 

-

 

(9,043,503)

 

-

Settlement

 

(5,231,666)

 

(14)

 

9,928,472

 

(74,584)

Reclassification(*3)

 

(377,641)

 

-

 

-

 

-

Transfer to level3(*2)

 

358,123

 

-

 

(308,552)

 

625

Transfer from level3(*2)

 

(57,513)

 

-

 

-

 

21

Business combination (Note 47)

 

463

 

-

 

-

 

-

Ending balance

W

10,925,715

 

717,408

 

(8,141,504)

 

219,475

 


79

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value(continued)

 

i-2) Classification of financial instruments as fair value level 3(continued)

 

The Group determines the fair value of the Group's fair value of assets using value from external independent and qualified valuers or internal valuation model at the end of every financial year. Changes in carrying values of financial instruments classified as Level 3 for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive profit or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

Beginning balance

W

7,122,565

 

550,505

 

(6,833,737)

 

(526,223)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year(*1)

 

61,738

 

1,461

 

(826,594)

 

591,332

Recognized in other comprehensive income (loss) for the year

 

125,037

 

34,716

 

(13,654)

 

-

 

 

186,775

 

36,177

 

(840,248)

 

591,332

Purchase

 

5,941,978

 

103,564

 

-

 

2,221

Issue

 

-

 

-

 

(8,821,680)

 

-

Settlement

 

(2,332,781)

 

(22,842)

 

7,984,176

 

88,312

Reclassification

 

-

 

(7,286)

 

-

 

-

Transfer to level3(*2)

 

162,906

 

-

 

-

 

248

Transfer from level3(*2)

 

(27,075)

 

-

 

-

 

(34)

Business combination (Note 47)

 

707,891

 

-

 

-

 

-

Ending balance

W

11,762,259

 

660,118

 

(8,511,489)

 

155,856

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the years ended December 31, 2020 and 2019 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

December 31, 2020

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain (loss) on financial assets at fair value through profit or loss

W

(8,304)

 

(180,419)

Net gain (loss) on financial liabilities designated at fair value through profit or loss

 

(196,743)

 

189,885

Net gain (loss) on securities at fair value through other comprehensive income

 

(2,094)

 

(2,094)

Other operating expenses

 

84,759

 

19,495

 

W

(122,382)

 

26,867

 


80

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value(continued)

 

i-2) Changes in carrying values of financial instruments classified as Level 3 for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain (loss) on financial assets at fair value through profit or loss

W

544,849

 

23,912

Net gain (loss) on financial liabilities designated at fair value through profit or loss

 

(826,594)

 

(66,113)

Net gain (loss) on securities at fair value through other comprehensive income

 

1,461

 

1,191

Other operating expenses

 

108,221

 

109,547

 

W

(172,063)

 

68,537

(*2) The investment securities transferred to Level 3 as the availability of observable market data changed due to reasons such as suspension of trading, and the derivative instruments transferred to Level 3 as the availability of observable market data changed due to reasons such as changes in the valuation.

(*3) It has been replaced by investment assets in associates.

81

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

Type of financial instrument

 

Valuation technique

 

Carrying

Value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF

W

40,043,850

 

Discount rate, interest rate, stock price, and etc.

Equity securities

 

NAV

 

210,230

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

40,254,080

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

4,623,218

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

475,708

 

 

 

 

 

5,098,926

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF

 

39,861,238

 

Discount rate and price of underlying assets such as stock, bonds, etc.

Equity securities

NAV

49,673

 

 

 

 

39,910,911

 

 

 

 

 

W

85,263,917

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Complex financial instruments

 

DCF

W

314,220

 

Discount rate

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

4,431,080

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

233,684

 

 

 

 

 

4,664,764

 

 

 

 

 

W

4,978,984

 

 

 

 

 

 

 

 

 

 

82

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

Type of financial instrument

 

Valuation technique

 

Carrying

Value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF

W

33,898,899

 

Discount rate, interest rate, stock price, and etc.

Equity securities

 

NAV

 

195,395

 

Price of underlying assets such as stocks, bonds

 

 

 

 

34,094,294

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

2,088,307

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

240,430

 

 

 

 

 

2,328,737

 

 

Securities at fair value through other comprehensive income

 

DCF

 

41,645,124

 

Discount rate, growth rate and price of underlying assets such as stock, bonds

 

 

 

W

78,068,155

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Borrowings

 

DCF

W

897,967

 

Discount rate

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model,

DCF

 

1,834,930

 

Discount rate, foreign exchange rate, volatility, stock price, and commodity index, etc.

Hedging

 

 

112,258

 

 

 

 

 

1,947,188

 

 

 

 

 

W

2,845,155

 

 

 

 


83

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, Option model(*1),

Comparable company analysis

 

W

10,093,302

 

The volatility of the underlying asset,

Discount rate, and

Correlations

 

5.06%~61.32%

0.35%~27.17%

0.00%~100.0%

Equity securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

832,413

 

The volatility of the underlying asset, and

Correlations

 

 

21.00%~40.00%

5.83%~16.87%

20.00%~79.00%

 

 

 

 

 

10,925,715

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

113,496

 

The volatility of the underlying asset, and

Correlations

 

4.30%~127.00%

-3.00%~82.00%

Interest rates related

 

Option model(*1)

 

 

23,112

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.47%~1.00%

0.30%~0.58%

26.00%~90.45%

Credit and commodity related

 

Option model(*1)

 

 

273,042

 

The volatility of the underlying asset, and

Correlations

 

1.00%~40.00%

-43.00%~92.00%

 

 

 

 

 

409,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model(*1),

Comparable company analysis

 

 

32,805

 

The volatility of the underlying asset, Discount rate, and

Growth rate

 

22.11%

0.05%~19.05%

0.00%~2.00%

Equity securities

 

 

 

684,603

 

 

 

 

 

 

 

717,408

 

 

 

 

 

 

 

 

W

12,052,773

 

 

 

 

 

 

 

84

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2020

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

8,141,504

 

The volatility of the underlying asset, and

Correlations

 

1.00%~127.00%

-43.00%~92.00%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign    

exchange related

 

Option model(*1)

 

 

25,525

 

The volatility of the underlying asset, and

Correlations

 

4.30%~61.00%

-3.00%~82.00%

Interest rates related

 

Option model(*1)

 

 

134,759

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.47%~40.00%

0.30%~0.63%

20.13%~90.34%

Credit and commodity

related

 

Option model(*1)

 

 

29,891

 

The volatility of the underlying asset, and

Correlations

 

1.00%~102.00%

-43.00%~92.00%

 

 

 

 

 

190,175

 

 

 

 

 

 

 

 

W

8,331,679

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

85

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, Option model(*1)

 

W

11,250,428

 

The volatility of the underlying asset, and

Discount rate

 

0.00%~46.36%

1.14%~30.70%

Equity securities

 

DCF, NAV

 

 

511,831

 

The volatility of the underlying asset,

Correlations, and

Discount rate

 

1.00%~43.00%

5.00%~88.00%

5.06%~15.42%

 

 

 

 

 

11,762,259

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model(*1)

 

 

145,011

 

The volatility of the underlying asset, and

Correlations

 

1.51%~56.00%

-42.00%~82.00%

Interest rates related

 

Option model(*1)

 

 

30,983

 

The volatility of the underlying asset,

Regression coefficient, and

Correlations

 

0.50%~0.67%

1.30%~1.57%

59.53%

Credit and commodity related

 

Option model(*1)

 

 

288,832

 

The volatility of the underlying asset, and

Correlations

 

0.00%~39.00%

0.00%~93.00%

 

 

 

 

 

464,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF

 

 

35,266

 

Discount rate, and

Growth rate

 

7.78%~19.32%

0.00%~2.00%

Equity securities

 

NAV

 

 

624,852

 

 

 

 

 

 

 

660,118

 

 

 

 

 

 

 

 

W

12,887,203

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model(*1)

 

W

8,511,489

 

The volatility of the underlying asset, and

Correlations

 

0.00%~140.00%

-46.00%~93.00%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign    

exchange related

 

Option model(*1)

 

 

30,412

 

The volatility of the underlying asset, and

Correlations

 

0.00%~140.00%

0.00%~78.00%

 

86

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

Type of financial instrument

 

Valuation technique

 

 

Carrying value(*2)

 

Significant unobservable inputs

 

Range

Interest rates related

 

Option model(*1)

 

W

213,170

 

The volatility of the underlying asset

Regression coefficient, and

Correlations

 

0.00%~55.00%

1.30%~2.77%

45.06%~90.34%

Credit and commodity

related

 

Option model(*1)

 

 

65,388

 

The volatility of the underlying asset, and Correlations

 

0.00%~109.00%

-46.00%~93.00%

 

 

 

 

 

308,970

 

 

 

 

 

 

 

 

W

8,820,459

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

87

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of December 31, 2020 and 2019.

 

 

 

December 31, 2020

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial asset at fair value through profit or loss

W

53,821

 

(48,547)

Derivative assets

 

23,011

 

(21,532)

Securities at fair value through other comprehensive income(*2)

 

26,817

 

(21,044)

 

W

103,649

 

(91,123)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

72,042

 

(71,690)

Derivative liabilities

 

17,976

 

(18,368)

 

W

90,018

 

(90,058)

 

 

 

December 31, 2019

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial asset at fair value through profit or loss

W

44,108

 

(23,618)

Derivative assets

 

24,792

 

(22,184)

Securities at fair value through other comprehensive income(*2)

 

36,258

 

(22,183)

 

W

105,158

 

(67,985)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period(*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

55,224

 

(53,294)

Derivative liabilities

 

16,830

 

(22,535)

 

W

72,054

 

(75,829)

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset

(-10~10%) or correlations (-10~10%).

(*2) Fair value changes are calculated by increasing or decreasing discount rate (-1~1%) or growth rate (0~1%).

 

88

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow at the market interest rate and credit risk of the borrower.

Securities measured at

amortized cost

 

The minimum price between the Korea Asset Pricing’s valuation, and KIS Pricing’s is used as a fair value.

Deposits and borrowings

 

 

The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The fair value of others is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Other financial assets and

other financial liabilities

 

The carrying amounts are measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate.

 


89

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

31,605,262

 

31,607,122

 

25,840,858

 

25,852,497

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

 

 

 

 

 

 

 

Retails

 

146,843,366

 

147,634,589

 

134,510,282

 

135,620,862

Corporations

 

177,046,416

 

178,420,230

 

159,560,873

 

160,818,205

Public and other funding loans

 

4,021,926

 

4,048,167

 

3,427,855

 

3,446,485

Loans between banks

 

5,487,147

 

5,495,236

 

2,629,999

 

2,644,603

Credit card

 

22,822,664

 

23,220,987

 

23,115,970

 

23,489,180

 

 

356,221,519

 

358,819,209

 

323,244,979

 

326,019,335

Securities measured at amortized cost

 

 

 

 

 

 

 

 

Government bonds

 

31,816,320

 

33,391,597

 

30,385,084

 

32,242,339

Financial institution bonds

 

3,835,577

 

3,987,172

 

4,770,204

 

4,882,081

Corporation bonds

 

11,630,726

 

12,075,175

 

10,426,777

 

10,878,059

 

 

47,282,623

 

49,453,944

 

45,582,065

 

48,002,479

Other financial assets

 

20,341,191

 

20,359,778

 

17,477,778

 

17,493,331

 

W

455,450,595

 

460,240,053

 

412,145,680

 

417,367,642

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

148,725,197

 

148,725,197

 

116,282,707

 

116,282,707

Time deposits

 

157,833,891

 

157,936,969

 

158,427,447

 

158,478,949

Certificate of deposit

 

5,946,704

 

5,965,139

 

9,707,791

 

9,714,806

Issued bill deposit

 

6,226,937

 

6,226,855

 

4,579,587

 

4,579,425

CMA deposits

 

4,006,319

 

4,006,319

 

3,987,372

 

3,987,372

Other

 

3,677,820

 

3,678,316

 

1,889,352

 

1,889,700

 

 

326,416,868

 

326,538,795

 

294,874,256

 

294,932,959

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

1,760,042

 

1,760,042

 

712,247

 

712,247

Bills sold

 

10,706

 

10,696

 

19,070

 

19,035

Bonds sold under repurchase agreements

 

11,065,584

 

11,065,584

 

9,089,736

 

9,089,736

Borrowings

 

28,757,732

 

28,863,015

 

25,042,103

 

25,205,292

 

 

41,594,064

 

41,699,337

 

34,863,156

 

35,026,310

Debts:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

64,083,920

 

64,842,258

 

64,717,212

 

65,322,413

Borrowings in foreign currency

 

11,050,474

 

11,262,332

 

10,646,152

 

10,783,027

 

 

75,134,394

 

76,104,590

 

75,363,364

 

76,105,440

Other financial liabilities

 

34,129,626

 

34,136,128

 

28,231,911

 

27,949,306

 

W

477,274,952

 

478,478,850

 

433,332,687

 

434,014,015

 


90

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of December 31, 2020 and 2019 are as follows:

 

    

 

December 31, 2020

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

779,759

29,957,444

869,919

 

31,607,122

 

 

 

 

 

 

 

Loans measured at amortized cost

 

 

 

 

 

 

Retails

 

-

-

147,634,589

 

147,634,589

Corporations

 

-

-

178,420,230

 

178,420,230

Public and other funding loans

 

-

-

4,048,167

 

4,048,167

Loans between banks

 

-

2,187,270

3,307,966

 

5,495,236

Credit card

 

-

-

23,220,987

 

23,220,987

 

 

-

2,187,270

356,631,939

 

358,819,209

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

22,130,487

11,261,110

-

 

33,391,597

Financial institution bonds

 

1,070,220

2,916,952

-

 

3,987,172

Debentures

 

-

11,994,724

80,451

 

12,075,175

 

 

23,200,707

26,172,786

80,451

 

49,453,944

 

 

 

 

 

 

 

Other financial assets

 

-

8,661,345

11,698,433

 

20,359,778

 

W

23,980,466

66,978,845

369,280,742

 

460,240,053

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

148,725,197

-

 

148,725,197

Time deposits

 

-

-

157,936,969

 

157,936,969

Certificate of deposit

 

-

-

5,965,139

 

5,965,139

Issued bill deposit

 

-

-

6,226,855

 

6,226,855

CMA deposits

 

-

4,006,319

-

 

4,006,319

Other

 

-

3,534,696

143,620

 

3,678,316

 

 

-

156,266,212

170,272,583

 

326,538,795

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

1,760,042

-

 

1,760,042

Bills sold

 

-

-

10,696

 

10,696

Bonds sold

under repurchase agreements

 

95,400

-

10,970,184

 

11,065,584

Borrowings

 

-

8,500

28,854,515

 

28,863,015

 

 

95,400

1,768,542

39,835,395

 

41,699,337

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

35,740,750

29,101,508

 

64,842,258

Borrowings in foreign currency

 

-

7,944,242

3,318,090

 

11,262,332

 

 

-

43,684,992

32,419,598

 

76,104,590

 

 

 

 

 

 

 

Other financial liabilities

 

-

10,383,020

23,753,108

 

34,136,128

 

W

95,400

212,102,766

266,280,684

 

478,478,850


91

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

3,133,425

22,149,706

569,366

 

25,852,497

 

 

 

 

 

 

 

Loans measured at amortized cost

 

 

 

 

 

 

Retails

 

-

-

135,620,862

 

135,620,862

Corporations

 

108

-

160,818,097

 

160,818,205

Public and other funding loans

 

-

-

3,446,485

 

3,446,485

Loans between banks

 

-

960,827

1,683,776

 

2,644,603

Credit card

 

-

-

23,489,180

 

23,489,180

 

 

108

960,827

325,058,400

 

326,019,335

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

20,524,820

11,717,519

-

 

32,242,339

Financial institution bonds

 

2,252,484

2,629,597

-

 

4,882,081

Debentures

 

-

10,792,000

86,059

 

10,878,059

 

 

22,777,304

25,139,116

86,059

 

48,002,479

 

 

 

 

 

 

 

Other financial assets

 

526,813

10,813,821

6,152,697

 

17,493,331

 

W

26,437,650

59,063,470

331,866,522

 

417,367,642

Deposit liabilities:

 

 

 

 

Demand deposits

W

1,053,963

115,216,336

12,408

 

116,282,707

Time deposits

 

-

-

158,478,949

 

158,478,949

Certificate of deposit

 

-

-

9,714,806

 

9,714,806

Issued bill deposit

 

-

-

4,579,425

 

4,579,425

CMA deposits

 

-

3,987,372

-

 

3,987,372

Other

 

1,747,509

-

142,191

 

1,889,700

 

 

2,801,472

119,203,708

172,927,779

 

294,932,959

Borrowing debts:

 

 

 

 

 

 

Call-money

 

174,000

538,247

-

 

712,247

Bills sold

 

-

-

19,035

 

19,035

Bonds sold

under repurchase agreements

 

6,734,162

-

2,355,574

 

9,089,736

Borrowings

 

-

-

25,205,292

 

25,205,292

 

 

6,908,162

538,247

27,579,901

 

35,026,310

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

43,747,553

21,574,860

 

65,322,413

Borrowings in foreign currency

 

-

7,535,065

3,247,962

 

10,783,027

 

 

-

51,282,618

24,822,822

 

76,105,440

 

 

 

 

 

 

 

Other financial liabilities

 

526,685

7,932,723

19,489,898

 

27,949,306

 

W

10,236,319

178,957,296

244,820,400

 

434,014,015


92

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-4) Valuation techniques and inputs used in the fair value measurements categorized within Level 2 and Level 3 for fair value disclosures, which are not recognized at fair value, as at December 31, 2020 and 2019, are as follows:

 

 

 

December 31, 2020

 

 

Fair value(*)

 

Valuation technique

 

Inputs

 

 

 

Financial instruments classified as level 2 :

Assets

 

 

 

 

 

 

Due from banks measured at amortized cost

W

29,957,444

 

DCF

 

Discount rate

Loans measured at amortized cost

 

2,187,270

 

DCF

 

Discount rate, credit spread,

prepayment rate

Securities measured at amortized cost

 

26,172,786

 

DCF

 

Discount rate

Other financial assets

 

8,661,345

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Due from banks measured at amortized cost

 

869,919

 

DCF

 

Discount rate

Loans measured at amortized cost

 

356,631,939

 

DCF

 

Discount rate, credit spread, prepayment rate

Securities measured at amortized cost

 

80,451

 

DCF

 

Discount rate

Other financial assets

 

11,698,433

 

DCF

 

Discount rate

 

W

436,259,587

 

 

 

 

 

 

 

 

 

 

 

Financial instruments classified as level 2 :

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

W

156,266,212

 

DCF

 

Discount rate

Borrowings

 

1,768,542

 

DCF

 

Discount rate

Debt securities issued

 

43,684,992

 

DCF

 

Discount rate

Other financial liabilities

 

10,383,020

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

Liabilities

 

 

 

 

 

 

Deposits

 

170,272,583

 

DCF

 

Discount rate

Borrowings

 

39,835,395

 

DCF

 

Discount rate

Debt securities issued

 

32,419,598

 

DCF

 

Discount rate,

regression coefficient,

correlation coefficient

Other financial liabilities

 

23,753,108

 

DCF

 

Discount rate

 

W

478,383,450

 

 

 

 

 


93

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

- For financial instruments not measured at fair value in the statement of financial position but for which the fair value is disclosed, information on valuation technique and inputs used in measuring fair value of financial instruments classified as level 2 or level 3 at December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2019

 

 

Fair value(*)

 

Valuation technique

 

Inputs

 

 

 

Financial instruments classified as level 2 :

Assets

 

 

 

 

 

 

Due from banks measured at amortized cost

W

22,149,706

 

DCF

 

Discount rate

Loans measured at amortized cost

 

960,827

 

DCF

 

Discount rate, credit spread,

prepayment rate

Securities measured at amortized cost

 

25,139,116

 

DCF

 

Discount rate

Other financial assets

 

10,813,821

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Due from banks measured at amortized cost

 

569,366

 

DCF

 

Discount rate

Loans measured at amortized cost

 

325,058,400

 

DCF

 

Discount rate, credit spread, prepayment rate

Securities measured at amortized cost

 

86,059

 

DCF

 

Discount rate

Other financial assets

 

6,152,697

 

DCF

 

Discount rate

 

W

390,929,992

 

 

 

 

 

 

 

 

 

 

 

Financial instruments classified as level 2 :

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

W

119,203,708

 

DCF

 

Discount rate

Borrowings

 

538,247

 

DCF

 

Discount rate

Debt securities issued

 

51,282,618

 

DCF

 

Discount rate

Other financial liabilities

 

7,932,723

 

DCF

 

Discount rate

Financial instruments classified as level 3 :

Liabilities

 

 

 

 

 

 

Deposits

 

172,927,779

 

DCF

 

Discount rate

Borrowings

 

27,579,901

 

DCF

 

Discount rate

Debt securities issued

 

24,822,822

 

DCF

 

Discount rate,

regression coefficient,

correlation coefficient

Other financial liabilities

 

19,489,898

 

DCF

 

Discount rate

 

W

423,777,696

 

 

 

 

(*) Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value


94

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ⅲ) Changes in gains or losses on valuation at the transaction date for the years ended December 31, 2020 and 2019, are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Beginning balance

W

(172,859)

 

(126,111)

New transactions

 

(347,030)

 

(178,223)

Recognized in profit for the year

 

227,290

 

131,475

Ending balance

W

(292,599)

 

(172,859)

 

(f) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4.(e) Measurement of fair value.

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

33,410,542

 

-

 

33,410,542

Due from banks at fair value through profit or loss

 

63,112

 

-

 

-

 

-

 

63,112

Securities at fair value through profit or loss

 

57,011,490

 

-

 

-

 

-

 

57,011,490

Derivatives assets

 

5,157,412

 

-

 

-

 

476,503

 

5,633,915

Loans at fair value through profit or loss

 

2,016,801

 

-

 

-

 

-

 

2,016,801

Loans at amortized cost

 

-

 

-

 

356,221,519

 

-

 

356,221,519

Securities at fair value through other comprehensive income

 

-

 

58,316,112

 

-

 

-

 

58,316,112

Securities at amortized cost

 

-

 

-

 

47,282,623

 

-

 

47,282,623

Other

 

-

 

-

 

20,341,191

 

-

 

20,341,191

 

W

64,248,815

 

58,316,112

 

457,255,875

 

476,503

 

580,297,305

 


95

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2020

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

326,416,868

 

-

 

326,416,868

Financial liabilities at fair value through profit or loss

 

1,436,694

 

-

 

-

 

-

 

1,436,694

Financial liabilities designated at FVTPL

 

-

 

8,455,724

 

-

 

-

 

8,455,724

Derivatives liabilities

 

4,680,064

 

-

 

-

 

336,503

 

5,016,567

Borrowings

 

-

 

-

 

41,594,064

 

-

 

41,594,064

Debt securities issued

 

-

 

-

 

75,134,394

 

-

 

75,134,394

Other

 

-

 

-

 

34,129,626

 

-

 

34,129,626

 

W

6,116,758

 

8,455,724

 

477,274,952

 

336,503

 

492,183,937


96

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(f) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

28,423,744

 

-

 

28,423,744

Due from banks at fair value through profit or loss

 

897,525

 

-

 

-

 

-

 

897,525

Securities at fair value through profit or loss

 

50,110,797

 

-

 

-

 

-

 

50,110,797

Derivatives assets

 

2,586,068

 

-

 

-

 

243,206

 

2,829,274

Loans at fair value through profit or loss

 

2,154,821

 

-

 

-

 

-

 

2,154,821

Loans at amortized cost

 

-

 

-

 

323,244,979

 

-

 

323,244,979

Securities at fair value through other comprehensive income

 

-

 

59,381,053

 

-

 

-

 

59,381,053

Securities at amortized cost

 

-

 

-

 

45,582,065

 

-

 

45,582,065

Other

 

-

 

-

 

17,477,778

 

-

 

17,477,778

 

W

55,749,211

 

59,381,053

 

414,728,566

 

243,206

 

530,102,036

 

 

 

December 31, 2019

 

 

FVTPL

 

FVTPL

liabilities designated

 

Financial liabilities measured at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

294,874,256

 

-

 

294,874,256

Financial liabilities at fair value through profit or loss

 

1,632,457

 

-

 

-

 

-

 

1,632,457

Financial liabilities designated at FVTPL

 

-

 

9,409,456

 

-

 

-

 

9,409,456

Derivatives liabilities

 

2,001,004

 

-

 

-

 

302,008

 

2,303,012

Borrowings

 

-

 

-

 

34,863,156

 

-

 

34,863,156

Debt securities issued

 

-

 

-

 

75,363,364

 

-

 

75,363,364

Other

 

-

 

-

 

28,231,911

 

-

 

28,231,911

 

W

3,633,461

 

9,409,456

 

433,332,687

 

302,008

 

446,677,612

 

 


97

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(g) Transfer of financial instruments

 

i) Transfers that do not qualify for derecognition

 

Sale of repurchase bonds

 

Among the Group’s sale of repurchase bonds, followings are the details of financial instruments that do not qualify for derecognition because the Group sold under repurchase agreement at a fixed price as of December 31, 2020 and 2019:

 

 

December 31, 2020

 

December 31, 2019

Transferred asset:

 

 

 

 

   Securities at FVTPL

W

8,915,488

 

7,924,953

   Securities at FVOCI

 

1,638,651

 

1,867,470

   Securities at amortized cost

 

205,639

 

818,470

 

W

10,759,778

 

10,610,893

Associated liabilities:

 

 

 

 

   Bonds sold under repurchase agreements

W

11,075,004

 

 

8,717,336

 

Securities loaned

 

If the securities owned by the Group are loaned, the ownership of the securities is transferred, but is required to be returned at the end of the loan period. Therefore, the Group continues to recognize the entire securities loaned as it holds most of the risks and compensation of the securities.

 

Securities loaned as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

Borrowers

Government bonds

W

3,213,719

 

3,951,869

 

Korea Securities Finance Corp.,

Korea Securities Depository

Financial institutions bonds

 

220,324

 

460,052

 

Korea Securities Finance Corp.,

Korea Securities Depository

Equity securities

 

99,670

 

30,242

 

Korea Securities Finance Corp.

 

W

3,533,713

 

4,442,163

 

 

 

ii) Financial instruments qualified for derecognition and continued involvement

 

There is no financial instruments which qualify for derecognition and in which the Group has continuing involvements as of December 31, 2020, and 2019.

98

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Gross amounts of recognized financial assets/ liabilities

 

Gross amounts of recognized financial assets/ liabilities set off in the statement of financial position

 

Net amounts of financial assets/ liabilities presented in the statement of financial position

 

Related amounts not set off in the statement of financial position

 

Net amount

 

Financial

instruments

 

Cash collateral received

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives(*1)

W

5,361,225

 

-

 

5,361,225

 

4,448,496

 

314,328

 

12,129,369

Other financial instruments(*1)

 

18,033,663

 

6,502,695

 

11,530,968

 

 

 

Securities repurchased under repurchase agreements and bonds purchased under repurchase agreements(*2)

 

13,694,305

 

-

 

13,694,305

 

13,185,633

 

-

 

508,672

Securities loaned(*2)

 

1,202,494

 

-

 

1,202,494

 

1,202,494

 

-

 

-

Domestic exchange settlement debit(*3)

 

29,911,693

 

25,785,507

 

4,126,186

 

116,290

 

-

 

4,009,896

Receivables from disposal of securities(*4)

 

29,341

 

3,140

 

26,201

 

-

 

-

 

26,201

Insurance receivables

 

8,374

 

-

 

8,374

 

5,526

 

-

 

2,848

 

W

68,241,095

 

32,291,342

 

35,949,753

 

18,958,439

 

314,328

 

16,676,986

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives(*1)

W

13,153,952

 

-

 

13,153,952

 

5,490,974

 

1,000

 

18,500,005

Other financial instruments(*1)

 

17,340,722

 

6,502,695

 

10,838,027

 

 

 

Bonds purchased under repurchase agreements(*2)

 

11,065,584

 

-

 

11,065,584

 

10,260,684

 

-

 

804,900

Securities borrowed(*2)

 

897,129

 

-

 

897,129

 

897,129

 

-

 

-

Domestic exchange settlement pending(*3)

 

31,605,249

 

25,785,507

 

5,819,742

 

4,099,248

 

-

 

1,720,494

Payable from purchase of securities(*4)

 

3,148

 

3,140

 

8

 

8

 

-

 

-

Insurance payables

 

5,742

 

-

 

5,742

 

5,526

 

-

 

216

 

W

74,071,526

 

32,291,342

 

41,780,184

 

20,753,569

 

1,000

 

21,015,615

 


99

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2019

 

 

Gross amounts of recognized financial assets/ liabilities

 

Gross amounts of recognized financial assets/ liabilities set off in the statement of financial position

 

Net amounts of financial assets/ liabilities presented in the statement of financial position

 

Related amounts not set off in the statement of financial position

 

Net amount

 

Financial

instruments

 

Cash collateral received

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives(*1)

W

2,694,236

 

-

 

2,694,236

 

8,090,372

 

 

263,541

 

 

1,645,802

 

Other financial instruments(*1)

 

8,624,844

 

1,319,365

 

7,305,479

 

 

 

Securities repurchased under repurchase agreements  and bonds purchased under repurchase agreements(*2)

 

11,828,135

 

-

 

11,828,135

 

11,051,075

 

-

 

777,060

Securities loaned(*2)

 

1,927,674

 

-

 

1,927,674

 

1,927,674

 

-

 

-

Domestic exchange settlement debit(*3)

 

31,814,310

 

27,008,189

 

4,806,121

 

526,653

 

-

 

4,279,468

Receivables from disposal of securities(*4)

 

25,808

 

1,134

 

24,674

 

-

 

-

 

24,674

Insurance receivables

 

10,353

 

-

 

10,353

 

8,008

 

-

 

2,345

 

W

56,925,360

 

28,328,688

 

28,596,672

 

21,603,782

 

263,541

 

6,729,349

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives(*1)

W

12,803,450

 

-

 

12,803,450

 

8,279,924

 

 

11,693

 

 

10,704,107

 

Other financial instruments(*1)

 

7,511,639

 

1,319,365

 

6,192,274

 

 

 

Bonds purchased under repurchase agreements(*2)

 

8,717,336

 

-

 

8,717,336

 

8,717,336

 

-

 

-

Securities borrowed(*2)

 

1,135,614

 

-

 

1,135,614

 

1,135,614

 

-

 

-

Domestic exchange settlement pending(*3)

 

28,936,661

 

27,008,189

 

1,928,472

 

1,857,152

 

-

 

71,320

Payable from purchase of securities(*4)

 

1,607

 

1,134

 

473

 

473

 

-

 

-

Insurance payables

 

8,202

 

-

 

8,202

 

8,008

 

-

 

194

 

W

59,114,509

 

28,328,688

 

30,785,821

 

19,998,507

 

11,693

 

10,775,621


100

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

4.  Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2020 and 2019 are as follows (continued):

 

(*1) The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. At the time of termination, the parties to the transaction will offset the amount of payment or payment to each other, and one party will pay the other party a single amount will be paid to the other party.

(*2) Resale and repurchase agreement, securities borrowing and lending agreement are also similar to ISDA agreement with respect to enforceable netting agreements.

(*3) The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position.

(*4) It is an account that deals with bonds and liabilities based on the settlement of listed stocks traded in the market. The Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. Therefore, the net amount is presented in the consolidated statement of financial position. The offset amount of related bonds and liabilities based on the settlement of over-the-counter derivatives in-house payment by Central Clearing System is included.

(*5) As of December 31, 2020, the total amount of financial liabilities includes W 8,455,724 million (W 9,409,456 million as of December 31, 2019) of ELS (equity-linked securities) products and of DLS (derivative linked securities) products. In the course of this transaction, the Group has provided collateral for some transactions. The financial instruments provided as collateral of W 1,087,349 million (W 122,129 million as of December 31, 2019) are included in the related instruments not offset in the statement of financial position. The total amount of financial liabilities recognized as of December 31, 2020 is W 693,017 million for transactions with the other party with collective offset contracts or similar arrangements.

101

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

4.  Financial risk management (continued)

 

(i) Capital risk management

 

The criteria for capital adequacy to be complied with by the Group are 8.0% or more of the total equity capital ratio, 6.0% or higher of the basic capital ratio, and 4.5% or more of the common stock capital ratio. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and domestic system-critical banks (D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. As of December 31, 2020, the minimum regulatory BIS capital ratio to be observed is 11.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ ​​risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

The capital ratio of the Group based on Basel III is as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Capital :

 

 

 

 

Tier I common equity capital

W

32,461,864

 

28,561,566

Additional tier 1 capital

 

3,805,372

 

3,138,262

Tier I capital

 

36,267,236

 

31,699,828

Tier II capital

 

3,441,841

 

4,014,740

Total capital (A)

W

39,709,077

 

35,714,568

 

 

 

 

 

Total risk-weighted assets (B)

W

252,321,426

 

256,891,664

 

 

 

 

 

Capital adequacy ratio (A/B)

 

15.74%

 

13.90%

Tier I capital adequacy ratio

 

14.37%

 

12.34%

   Common stock ratio

 

12.87%

 

11.12%

(*) As of December 31, 2020, the Group has maintained an appropriate consolidated equity capital ratio according to the BIS equity capital regulation.

 


102

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

5.  Significant estimates and judgments

 

The preparation of financial statements requires the Group to make estimates and assumptions concerning the future. Management also needs to exercise judgment in applying the Group’s accounting policies. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. As the resulting accounting estimates will, by definition, seldom equal the related actual results, it can contain a significant risk of causing a material adjustment. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

(a) Estimation of impairment of goodwill

 

The Group reviews the goodwill annually in accordance with the accounting policy in Note 3. The recoverable amount of the cash-generating unit (group) is determined based on the value-in-use calculation. These calculations are based on estimates.

 

(b) Income taxes

 

The Group is subject to tax laws from various countries. In the normal course of business, there are various types of transactions and different accounting methods that may add uncertainties to the decision of the final income taxes.  The Group has recognized current and deferred taxes that reflect tax consequences based on the best estimates in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. However, actual income taxes in the future may not be identical to the recognized deferred tax assets and liabilities, and this difference can affect current and deferred tax at the period when the final tax effect is determined.

 

(c) Fair value of financial instruments

 

The fair values of financial instruments (e.g. over-the-counter derivatives) which are not actively traded in the market are determined by using valuation techniques. The Group determines valuation techniques and assumptions based on significant market conditions at the end of each reporting period. Diverse valuation techniques are used to determine the fair value of financial instruments, from generic valuation techniques to internally developed valuation models that incorporate various types of assumptions and variables.

 

(d) Allowance for credit loss, guarantees and unused loan commitments

 

The Group determines and recognizes allowances for losses on debt securities, loans and other receivables measured at amortized cost or FVOCI, and recognizes provisions for guarantees and unused loan commitments through impairment testing. The accuracy of allowances and provisions for credit losses are determined by the estimation of expected cash flows for individually assessed allowances, and methodology and assumptions used for collectively assessed allowances and provisions for groups of loans, guarantees and unused loan commitments.  

 

(e) Defined benefit obligation

 

The present value of a defined benefit obligation that is measured by actuarial valuation methods uses various assumptions which can change according to various elements. The assumptions used to determine the net cost (profit) of an annuity include a discount rate, and these changes will affect the carrying amount of the defined benefit obligation. The Group is deciding the appropriate discount rate for each half year. The discount rate represents the interest rate that should be used to determine the present value of the estimated future cash outflow expected to occur in settlement of the defined benefit obligation. The Group determines the appropriate discount rate by considering the interest rate of blue-chip corporate bonds that are denominated in the currency in which the pension is paid and have a maturity similar to the period of the associated defined benefit obligation. Other significant assumptions related to defined benefit obligations are based on current market situations.

103

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

5.  Significant estimates and judgments (continued)

 

(f) Hedging relationship

  

The Group expects a high risk hedging effect throughout the hedging period in designating the hedging relationship and it is probable that the hedged transaction will be highly probable in the cash flow hedge.

 

6. Investment in subsidiaries

 

(a) The summarized financial information of the controlling company and the Group’s major subsidiaries as of December 31, 2020 and 2019 is as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Investees(*1)(*2)

 

Asset

balance

 

 

Liability

balance

 

Equity

balance

 

Asset

balance

 

 

Liability

balance

 

Equity

balance

Shinhan Financial Group(separate)

W  

35,483,914

 

10,426,817

 

25,057,097

 

32,261,322

 

9,795,896

 

22,465,426

Shinhan Bank

 

427,675,103

 

400,009,589

 

27,665,514

 

392,723,044

 

366,629,929

 

26,093,115

Shinhan Card Co., Ltd.

 

34,885,223

 

28,465,675

 

6,419,548

 

32,917,910

 

26,769,044

 

6,148,866

Shinhan Investment Corp.

 

46,632,433

 

42,258,341

 

4,374,092

 

37,375,487

 

33,138,930

 

4,236,557

Shinhan Life Insurance Co., Ltd.

 

36,777,496

 

34,232,052

 

2,545,444

 

34,133,649

 

32,062,490

 

2,071,159

Orange Life Insurance Co., Ltd.

 

33,813,587

 

30,574,073

 

3,239,514

 

32,841,359

 

29,654,711

 

3,186,648

Shinhan Capital Co., Ltd.

 

8,901,349

 

7,710,010

 

1,191,339

 

7,566,428

 

6,612,519

 

953,909

Jeju Bank

 

6,531,838

 

6,022,397

 

509,441

 

6,192,927

 

5,695,223

 

497,704

Shinhan Credit Information Co., Ltd.

 

27,806

 

10,826

 

16,980

 

25,292

 

10,044

 

15,248

Shinhan Alternative Investment Management Inc.

 

87,053

 

71,591

 

15,462

 

87,694

 

75,665

 

12,029

Shinhan BNP Paribas Asset Management Co., Ltd.

 

191,127

 

20,530

 

170,597

 

184,203

 

19,678

 

164,525

SHC Management Co., Ltd.

 

9,644

 

-

 

9,644

 

9,639

 

-

 

9,639

Shinhan DS

 

95,150

 

70,916

 

24,234

 

89,141

 

67,954

 

21,187

Shinhan Savings Bank

 

1,842,231

 

1,635,433

 

206,798

 

1,602,902

 

1,418,317

 

184,585

Asia Trust Co., Ltd.

 

259,899

 

85,274

 

174,625

 

172,793

 

43,933

 

128,860

Shinhan AITAS Co., Ltd.

 

87,378

 

12,159

 

75,219

 

77,086

 

10,962

 

66,124

Shinhan REITs Management Co., Ltd.

 

52,555

 

8,582

 

43,973

 

45,832

 

5,619

 

40,213

Shinhan AI Co., Ltd.

 

42,903

 

1,890

 

41,013

 

42,402

 

1,674

 

40,728

Neoplux Co., Ltd.

 

72,550

 

12,697

 

59,853

 

-

 

-

 

-

(*1) The consolidated financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

 

 

 


104

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

6.  Investment in subsidiaries (continued)

 

(b) The summarized income information of the controlling company and the Group’s major subsidiaries for the years ended December 31, 2020 and 2019 is as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Investees(*1)(*2)

 

Operating

Revenue

 

Net

Income

 

Comprehensive Income

 

Operating

Revenue

 

Net

Income

 

Comprehensive Income

Shinhan Financial Group

(separate)

W  

1,718,407

 

1,274,443

 

1,274,892

 

1,480,030

 

1,129,173

 

1,127,202

Shinhan Bank

 

25,049,392

 

2,078,232

 

1,911,575

 

23,145,476

 

2,329,268

 

2,527,665

Shinhan Card Co., Ltd.

 

4,091,178

 

606,554

 

599,451

 

3,892,257

 

509,032

 

486,114

Shinhan Investment Corp.

 

9,290,965

 

154,531

 

147,210

 

6,139,926

 

220,764

 

225,963

Shinhan Life Insurance Co., Ltd.

 

5,405,933

 

177,834

 

227,596

 

5,413,175

 

123,870

 

326,783

Orange Life Insurance Co., Ltd.(*3)

 

4,456,340

 

279,282

 

132,425

 

4,662,085

 

271,455

 

433,510

Shinhan Capital Co., Ltd.

 

626,455

 

160,583

 

162,134

 

455,246

 

126,050

 

123,032

Jeju Bank

 

214,615

 

17,521

 

16,557

 

239,732

 

27,934

 

30,519

Shinhan Credit Information Co., Ltd.

 

42,658

 

1,493

 

1,650

 

38,648

 

507

 

658

Shinhan Alternative Investment Management Inc.

 

17,219

 

3,433

 

3,433

 

32,401

 

2,144

 

2,144

Shinhan BNP Paribas Asset Management Co., Ltd.

 

88,870

 

26,663

 

26,663

 

84,256

 

23,090

 

22,655

SHC Management Co., Ltd.

 

70

 

5

 

5

 

154

 

82

 

82

Shinhan DS

 

164,327

 

1,862

 

2,845

 

138,697

 

2,074

 

1,292

Shinhan Savings Bank

 

123,590

 

26,953

 

26,888

 

116,849

 

23,122

 

22,972

Asia Trust Co., Ltd.(*3)

 

102,816

 

45,791

 

45,765

 

54,920

 

18,098

 

18,128

Shinhan AITAS Co., Ltd.

 

58,599

 

13,020

 

12,954

 

51,823

 

10,821

 

10,821

Shinhan REITs Management Co., Ltd.

 

12,176

 

3,764

 

3,764

 

7,342

 

7,414

 

7,411

Shinhan AI Co., Ltd.

 

10,246

 

304

 

284

 

3,088

 

(654)

 

(654)

Neoplux Co., Ltd.(*3)

 

3,500

 

(1,146)

 

(1,015)

 

-

 

-

 

-

(*1) The consolidated financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) For the acquired company, the amount is from the consolidated statements of comprehensive income for the period after the acquisition point.


105

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

6.  Investment in subsidiaries (continued)

 

(c) Change in the scope of consolidation

 

i) Change in consolidated subsidiaries for the year ended December 31, 2020 are as follows:

 

 

 

Company

 

Description

Included

 

Neoplux Co., Ltd.

 

Newly acquired subsidiary

Included

 

SBJDNX

 

Newly invested subsidiary

Included

 

Shinhan Financial Plus

 

Newly invested subsidiary

Excluded

 

Shinhan Asia Ltd.

 

Liquidation

(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

 

ii) Change in consolidated subsidiaries for the year ended December 31, 2019 are as follows:

 

 

 

Company

 

Description

Included

 

Orange Life Insurance Co., Ltd.

 

Newly acquired subsidiary

 

Asia Trust Co., Ltd.

 

Newly acquired subsidiary

 

Prudential Vietnam Finance

 

Newly acquired subsidiary

 

Shinhan AI Co., Ltd.

 

Newly invested subsidiary

(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which

are not actually operating their own business are excluded.

106

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

7.  Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of December 31, 2020 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, lending to and receiving deposits from customers, and their accompanying work

Credit card

 

Sales of credit cards, cash services, card loan services and their accompanying work

Securities

 

Securities trading, consignment trading, underwriting and their accompanying work

Life insurance

 

Life insurance business and its accompanying work

Others

 

Business segments that do not belong to the above segments, such as leasing, rental, collection of bonds, assets management and other remaining business

 


107

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

7.  Operating segments (continued)

 

(b) The following tables provide information of income and expense for each operating segment for the years ended December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

6,037,632

 

1,755,039

 

517,044

 

1,608,953

 

166,622

 

(202,590)

 

9,882,700

Net fees and commission income

 

822,408

 

483,486

 

544,183

 

162,284

 

368,350

 

2,222

 

2,382,933

Reversal of (provision for) allowance for credit loss (“ACL”)

 

(690,084)

 

(483,883)

 

(111,796)

 

(12,236)

 

(85,951)

 

1,771

 

(1,382,179)

General and administrative expenses

 

(3,237,641)

 

(698,796)

 

(565,485)

 

(463,439)

 

(372,591)

 

125,479

 

(5,212,473)

Other income (expense), net

 

(130,488)

 

(169,304)

 

(11,348)

 

(727,530)

 

260,873

 

36,552

 

(741,245)

Operating income

 

2,801,827

 

886,542

 

372,598

 

568,032

 

337,303

 

(36,566)

 

4,929,736

Equity method income (loss)

 

(811)

 

-

 

37,760

 

(1,244)

 

29,644

 

94,184

 

159,533

Income tax expense

 

673,972

 

251,357

 

48,464

 

156,698

 

94,094

 

31,210

 

1,255,795

Profit for the year

W

1,999,002

 

703,305

 

154,531

 

457,116

 

273,575

 

(89,453)

 

3,498,076

Controlling interest

W

1,998,563

 

703,204

 

154,772

 

457,116

 

273,575

 

(172,635)

 

3,414,595

Non-controlling interests

 

439

 

101

 

(241)

 

-

 

-

 

83,182

 

83,481

 

 

 

December 31, 2019

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net interest income

W

5,989,462

 

1,753,966

 

457,852

 

1,647,795

 

127,564

 

(238,675)

 

9,737,964

Net fees and commission income

 

950,389

 

403,259

 

351,303

 

167,324

 

272,244

 

(4,000)

 

2,140,519

Reversal of (provision for) allowance for credit loss (“ACL”)

 

(389,004)

 

(566,415)

 

1,325

 

(797)

 

(25,030)

 

(771)

 

(980,692)

General and administrative expenses

 

(3,177,158)

 

(745,848)

 

(511,418)

 

(443,013)

 

(335,090)

 

77,853

 

(5,134,674)

Other income (expense), net

 

(211,882)

 

(33,204)

 

(59,006)

 

(786,103)

 

129,272

 

244,056

 

(716,867)

Operating income

 

3,161,807

 

811,758

 

240,056

 

585,206

 

168,960

 

78,463

 

5,046,250

Equity method income (loss)

 

(764)

 

-

 

18,163

 

(1,296)

 

12,265

 

24,919

 

53,287

Income tax expense

 

718,650

 

205,863

 

68,311

 

187,608

 

73,213

 

15,479

 

1,269,124

Profit for the year

W

2,256,652

 

609,582

 

220,764

 

395,325

 

100,259

 

59,802

 

3,642,384

Controlling interest

W

2,256,576

 

609,350

 

220,850

 

395,325

 

100,259

 

(178,863)

 

3,403,497

Non-controlling interests

 

76

 

232

 

(86)

 

-

 

-

 

238,665

 

238,887

 


108

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

7.  Operating segments (continued)

 

(c) Interest gains and losses from segment external customers and cross-sector interest gains and losses for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

6,037,205

 

1,809,149

 

526,167

 

1,605,575

 

114,290

 

(209,686)

 

9,882,700

Internal transactions

 

427

 

(54,110)

 

(9,123)

 

3,378

 

52,332

 

7,096

 

-

 

W

6,037,632

 

1,755,039

 

517,044

 

1,608,953

 

166,622

 

(202,590)

 

9,882,700

(*) The consolidated adjustment amount for interest income from external customers is the amount that occurs as a result of fair value evaluation of securities, etc., when processing business combination accounting.

 

 

 

December 31, 2019

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

5,995,097

 

1,781,266

 

450,268

 

1,647,988

 

103,161

 

(239,816)

 

9,737,964

Internal transactions

 

(5,635)

 

(27,300)

 

7,584

 

(193)

 

24,403

 

1,141

 

-

 

W

5,989,462

 

1,753,966

 

457,852

 

1,647,795

 

127,564

 

(238,675)

 

9,737,964

(*) The consolidated adjustment amount for interest income from external customers is the amount that occurs as a result of fair value evaluation of securities, etc., when processing business combination accounting.

 

(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the years ended December 31, 2020 and 2019.

 

 

 

December 31, 2020

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

859,225

 

531,394

 

553,308

 

173,865

 

265,141

 

-

 

2,382,933

Internal transactions

 

(36,817)

 

(47,908)

 

(9,125)

 

(11,581)

 

103,209

 

2,222

 

-

 

W

822,408

 

483,486

 

544,183

 

162,284

 

368,350

 

2,222

 

2,382,933

 

 

 

 

December 31, 2019

 

 

Banking

 

Credit card

 

Securities

 

Life insurance

 

Others

 

Consolidation adjustment

 

Total

Net fees and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

974,636

 

436,523

 

361,526

 

175,171

 

192,663

 

-

 

2,140,519

Internal transactions

 

(24,247)

 

(33,264)

 

(10,223)

 

(7,847)

 

79,581

 

(4,000)

 

-

 

W

950,389

 

403,259

 

351,303

 

167,324

 

272,244

 

(4,000)

 

2,140,519


109

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

7.  Operating segments (continued)

 

(e) Financial information of geographical area

 

The following table provides information of income from external consumers by geographical area for the years ended December 31, 2020 and 2019.

 

 

 

December 31, 2020

 

December 31, 2019

Domestic

W

4,436,252

 

4,378,239

Overseas

 

493,484

 

668,011

 

W

4,929,736

 

5,046,250

 

The following table provides information of non-current assets by geographical area as of December 31, 2020 and 2019.

 

 

 

December 31, 2020

 

December 31, 2019

Domestic

W

9,734,468

 

9,816,600

Overseas

 

351,083

 

314,052

 

W

10,085,551

 

10,130,652

(*) Non-current assets comprise property and equipment, intangible assets and investment properties.

 


110

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

8.  Cash and due from banks at amortized cost

 

(a) Cash and due from banks at amortized cost as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Cash and cash equivalents

 

 

 

 

Cash

W

1,782,301

 

2,573,579

Cash equivalents

 

22,979

 

9,307

 

 

1,805,280

 

2,582,886

Deposits in won:

 

 

 

 

  Reserve deposits

 

16,957,521

 

13,840,988

  Time deposits

 

950,624

 

1,413,964

  Other

 

3,953,337

 

1,890,541

 

 

21,861,482

 

17,145,493

Deposits in foreign currency:

 

 

 

 

  Deposits

 

5,576,206

 

5,616,049

  Time deposits

 

2,721,849

 

2,393,885

  Other

 

1,455,732

 

697,505

 

 

9,753,787

 

8,707,439

 

 

 

 

 

Allowance for credit losses

 

(10,007)

 

(12,074)

 

W

33,410,542

 

28,423,744

 

(b) Restricted due from banks at amortized cost as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

Related Regulations or Acts

Deposits denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

16,957,521

 

13,840,988

 

Article 55 of the Bank of Korea Act

  Other

 

2,390,761

 

1,081,698

 

Article 28 and 70 of the Bank of Korea Act, Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

19,348,282

 

14,922,686

 

 

 

 

 

 

 

 

 

Deposits denominated

in foreign currency

 

2,621,129

 

 

1,584,239

 

Article of the Bank of Korea Act,

New York State Banking Act, derivatives, etc.

 

W

21,969,411

 

16,506,925

 

 

 


111

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

9.  Financial assets at fair value through profit or loss

 

(a) Financial assets at fair value through profit or loss as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Debt instruments:

 

 

 

 

Governments

W

4,248,448

 

2,873,419

Financial institutions

 

13,997,922

 

12,711,074

Corporations

 

9,356,842

 

8,541,514

Stocks with put option

 

583,590

 

598,858

Equity investment with put option

 

1,860,195

 

1,458,933

Beneficiary certificates

 

12,451,709

 

10,678,620

Commercial papers

 

6,369,854

 

5,160,063

CMA

 

2,806,485

 

3,723,401

Others(*)

 

3,411,647

 

2,655,260

 

 

55,086,692

 

48,401,142

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

1,627,020

 

1,488,743

  Equity investment

 

1,697

 

-

  Others

 

107,742

 

109,197

 

 

1,736,459

 

1,597,940

 

 

56,823,151

 

49,999,082

Other:

 

 

 

 

Loans at fair value

 

2,016,801

 

2,154,821

Due from banks at fair value

 

63,112

 

897,525

Gold/silver deposits

 

188,339

 

111,715

 

W

59,091,403

 

53,163,143

(*) As of December 31, 2020 and 2019, restricted reserve for claims of customers’ deposits (trusts) are W1,907,210 million and W 1,103,050 million, respectively.


112

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

9.  Financial assets at fair value through profit or loss (continued)

 

(b) Financial assets to which overlay approach are applied in accordance with K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1104 ‘Insurance Contracts’ as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

 

 

 

 

Due from banks at fair value through profit or loss

W

63,112

 

897,525

Securities at fair value through profit or loss

 

4,865,908

 

5,139,380

 

W

4,929,020

 

6,036,905

 

A financial asset is eligible for designation for the overlay approach, if it is measured at fair value through profit or loss applying K-IFRS No. 1109 but would not have been measured at fair value through profit or loss in its entirety applying K-IFRS No. 1039; and it is not held in respect of an activity that is not associated with contracts within the scope of K-IFRS No. 1104.

 

The reclassified amounts between profit or loss and other comprehensive income due to the overlay approach as of and for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Profit or loss

 

Other comprehensive  income(*)

 

 

By K-IFRS No. 1109

 

By K-IFRS No. 1039

 

Amount

 

Tax effect

Net gain (loss) on valuation of financial

assets at fair value through profit or loss

W

123,808

 

(21,488)

 

145,296

 

(39,140)

Net gain (loss) on disposal of financial

assets at fair value through profit or loss

 

53,806

 

62,926

 

(9,120)

 

4,086

Net gain (loss) on foreign currency conversion of financial assets at fair value through profit or loss

 

74

 

-

 

74

 

(20)

 

W

177,688

 

41,438

 

136,250

 

(35,074)

(*) The amount of the policyholders equity adjustment for the reclassification of other comprehensive income is W(10,878) million.

 

 

 

 

December 31, 2019

 

 

Profit or loss

 

Other comprehensive  income(*)

 

 

By K-IFRS No. 1109

 

By K-IFRS No. 1039

 

Amount

 

Tax effect

Net gain (loss) on valuation of financial

assets at fair value through profit or loss

W

150,865

 

(74,586)

 

225,451

 

(50,042)

Net gain (loss) on disposal of financial

assets at fair value through profit or loss

 

65,627

 

43,493

 

22,134

 

(4,672)

 

W

216,492

 

(31,093)

 

247,585

 

(54,714)

 

 

 


113

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives

 

(a) The notional amounts of derivatives outstanding as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

117,566,233

 

137,383,704

Currency swaps

 

33,562,251

 

40,826,444

Currency options

 

2,501,983

 

2,758,801

 

 

153,630,467

 

180,968,949

Exchange traded:

 

 

 

 

Currency futures

 

1,102,534

 

1,045,138

 

 

154,733,001

 

182,014,087

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate swaps

 

36,205,843

 

37,801,528

Interest rate options

 

324,238

 

286,000

 

 

36,530,081

 

38,087,528

Exchange traded:

 

 

 

 

Interest rate futures

 

2,465,374

 

2,455,450

Interest rate swaps(*)

 

68,475,400

 

65,868,540

 

 

70,940,774

 

68,323,990

 

 

107,470,855

 

106,411,518

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

4,536,626

 

5,404,257

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

2,628,661

 

4,255,831

Equity options

 

508,686

 

864,038

 

 

3,137,347

 

5,119,869

Exchange traded:

 

 

 

 

Equity futures

 

1,638,126

 

876,220

Equity options

 

4,277,882

 

4,039,226

 

 

5,916,008

 

4,915,446

 

 

9,053,355

 

10,035,315

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

537,351

 

758,533

Exchange traded:

 

 

 

 

Commodity futures and options

 

263,460

 

344,329

 

 

800,811

 

1,102,862

Hedge:

 

 

 

 

Currency forwards

 

1,281,945

 

1,869,518

Currency swaps

 

4,328,333

 

4,532,114

Interest rate swaps

 

7,844,392

 

10,091,632

 

 

13,454,670

 

16,493,264

 

W

290,049,318

 

321,461,303

(*) The notional amounts of derivatives outstanding those will be settled in the ‘Central Counter Party (CCP)’ system.


114

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(b) Fair values of derivative instruments as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

3,135,319

 

3,021,258

 

1,360,384

 

1,056,760

   Currency swaps

 

1,145,619

 

979,022

 

473,797

 

519,445

   Currency options

 

33,253

 

31,871

 

9,007

 

9,430

 

 

4,314,191

 

4,032,151

 

1,843,188

 

1,585,635

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

90

 

186

 

-

 

-

 

 

4,314,281

 

4,032,337

 

1,843,188

 

1,585,635

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate swaps

 

311,403

 

363,297

 

260,020

 

247,723

   Interest rate options

 

2,148

 

2,217

 

835

 

5,626

 

 

313,551

 

365,514

 

260,855

 

253,349

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

900

 

422

 

697

 

595

 

 

314,451

 

365,936

 

261,552

 

253,944

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

273,578

 

29,682

 

283,015

 

38,598

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

122,034

 

48,218

 

144,276

 

39,422

Equity options

 

2,750

 

9,840

 

4,526

 

9,402

 

 

124,784

 

58,058

 

148,802

 

48,824

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

34,816

 

7,711

 

4,318

 

6,417

Equity options

 

77,973

 

153,461

 

28,355

 

29,741

 

 

112,789

 

161,172

 

32,673

 

36,158

 

 

237,573

 

219,230

 

181,475

 

84,982

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

5,949

 

32,693

 

14,496

 

27,745

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

11,580

 

186

 

2,342

 

10,100

 

 

17,529

 

32,879

 

16,838

 

37,845

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

91,747

 

10,507

 

14,380

 

21,121

Currency swaps

 

65,256

 

186,150

 

74,240

 

48,396

Interest rate forwards and swaps

 

319,500

 

139,846

 

154,586

 

232,491

 

 

476,503

 

336,503

 

243,206

 

302,008

 

W

5,633,915

 

5,016,567

 

2,829,274

 

2,303,012

 

115

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

10.  Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Foreign currency related:

 

 

 

 

  Over the counter:

 

 

 

 

    Currency forwards

W

(108,854)

 

174,340

    Currency swaps

 

210,072

 

(24,827)

    Currency options

 

4,979

 

4,056

 

 

106,197

 

153,569

  Exchange traded:

 

 

 

 

Currency futures

 

(96)

 

-

 

 

106,101

 

153,569

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

    Interest rate swaps

 

(73,926)

 

(75,349)

    Interest rate options

 

(372)

 

(1,938)

 

 

(74,298)

 

(77,287)

  Exchange traded:

 

 

 

 

    Interest rate futures

 

4,236

 

1,008

 

 

(70,062)

 

(76,279)

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

    Credit swaps

 

7,255

 

213,754

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

    Equity swap and forwards

 

(15,979)

 

46,770

Equity options

 

(2,082)

 

(841)

 

 

(18,061)

 

45,929

Exchange traded:

 

 

 

 

    Equity futures

 

26,305

 

(2,275)

    Equity options

 

196,288

 

58,721

 

 

222,593

 

56,446

 

 

204,532

 

102,375

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

    Commodity swaps and forwards

 

(13,519)

 

3,191

    Commodity options

 

-

 

29

    

 

(13,519)

 

3,220

  Exchange traded:

 

 

 

 

    Commodity futures and options

 

11,374

 

(7,759)

 

 

(2,145)

 

(4,539)

 

 

 

 

 

Hedge

 

120,700

 

332,778

 

W

366,381

 

721,658

 


116

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(d) Impact of hedge accounting on the consolidated financial statements

 

i) Gains(losses) on fair value hedged items and hedging instruments attributable to the hedged ineffectiveness for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Gains (losses) on

fair value hedges

(hedged items)

 

Gains (losses) on

fair value hedges

(hedging instruments)

 

Hedge ineffectiveness recognized in profit

or loss (*2)

Fair value hedges:

 

 

 

 

 

 

Interest rate swaps(*1)

W

(228,266)

 

233,008

 

4,742

Foreign exchange risk(*1)

 

(21,336)

 

12,071

 

(9,265)

 

W

(249,602)

 

245,079

 

(4,523)

 

 

 

December 31, 2019

 

 

Gains (losses) on

fair value hedges

(hedged items)

 

Gains (losses) on

fair value hedges

(hedging instruments)

 

Hedge ineffectiveness recognized in profit

or loss (*2)

Fair value hedges:

 

 

 

 

 

 

Interest rate swaps(*1)

W

(370,787)

 

377,121

 

6,334

Foreign exchange risk(*1)

 

13,725

 

(18,786)

 

(5,061)

 

W

(357,062)

 

358,335

 

1,273

(*1) The related account categories are presented as interest rate swap assets / liabilities and currency swap assets.

(*2) Ineffective portion of hedge: the difference between hedging instruments and hedged items.

 

 

 

December 31, 2020

 

 

Gains (losses) on hedges recognized in other comprehensive income

 

Hedge ineffectiveness recognized in profit

or loss(*2)

 

From cash flow hedge reserve to profit or loss

Reclassified amount

Cash flow hedges:

 

 

 

 

 

 

Interest rate risk(*1)

W

(3,220)

 

(343)

 

-

Foreign exchange risk(*1)

 

(16,693)

 

(6,539)

 

26,405

Discontinuation of  

cash flow hedges

 

(45)

 

-

 

45

Hedge of net investments:

 

 

 

 

 

 

Foreign exchange risk(*1)

 

44,049

 

(2,134)

 

-

 

W

24,091

 

(9,016)

 

26,450

ii) Due to the ineffectiveness of hedge of cash flow risk and hedge of net investment in foreign operations during the year, the amounts recognized in the income statement and other comprehensive income are as follows:

 

 

 

 

 


117

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(d) Impact of hedge accounting on the consolidated financial statements (continued)

 

ii) Due to the ineffectiveness of hedge of cash flow risk and hedge of net investment in foreign operations during the year, the amounts recognized in the income statement and other comprehensive income are as follows (continued):

 

 

 

December 31, 2019

 

 

Gains (losses) on hedges recognized in other comprehensive income

 

Hedge ineffectiveness recognized in profit

or loss (*2)

 

From cash flow hedge reserve to profit or loss

Reclassified amount

Cash flow hedges

 

 

 

 

 

 

Interest rate risk(*1)

W

(11,126)

 

-

 

-

Foreign exchange risk(*1)

 

52,932

 

(25,709)

 

(57,870)

Discontinuation of  

cash flow hedges

 

(7,986)

 

-

 

7,986

Hedge of net investments

 

 

 

 

 

 

Foreign exchange risk(*1)

 

(49,463)

 

(2,327)

 

-

 

W

(15,643)

 

(28,036)

 

(49,884)

(*1) The related account categories are presented as interest rate swap assets / liabilities and currency swap assets

/ liabilities, currency forwards assets / liabilities and borrowings.

(*2) Ineffective portion of hedge: The difference between hedging instruments and hedged items.


118

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity

 

i) Purpose and strategy of risk avoidance

 

The Group transacts with derivative financial instruments to hedge its interest rate risk and currency risk arising from the assets and liabilities of the Group. The Group applies the fair value hedge accounting for the changes in the market interest rates of the Korean won structured notes, foreign currency generated financial debentures, structured deposits in foreign currencies, foreign currency structured deposits and foreign currency investment receivables; and cash flow hedge accounting for interest rate swaps and currency swaps to hedge cash flow risk due to interest rates and foreign exchange rates of the Korean won debt, the Korean won bonds, foreign currency bonds, etc. In addition, in order to hedge the exchange rate risk of the net investment in overseas business, the Group applies the net investment hedge accounting for foreign operations using currency forward and non-derivative financial instruments.

 

ii) Nominal amounts and average hedge ratios for hedging instruments as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

W

657,656

 

640,992

 

1,217,588

 

456,688

 

247,244

 

4,624,224

 

7,844,392

Average price condition(*1)

 

1.12%

 

0.88%

 

1.30%

 

0.98%

 

0.67%

 

0.38%

 

0.67%

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk:(*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,340,409

 

1,448,787

 

1,734,593

 

457,199

 

575,527

 

250,014

 

6,806,529

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) Interest rate swaps consist of 3M CD, 3M USD Libor, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,154.76, JPY/KRW 10.61, EUR/KRW 1,287.16, GBP/KRW 1,480.30, AUD/KRW 800.67, CAD/KRW 895.95, SGD/KRW 847.09, CNY/KRW 168.84, SEK/KRW 124.60

 

 

 

December 31, 2019

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

W

750,469

 

704,985

 

717,948

 

1,228,424

 

575,481

 

6,114,325

 

10,091,632

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

3,651,118

 

1,075,886

 

1,269,520

 

968,770

 

84,275

 

534,898

 

7,584,467

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%


119

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity (continued)

 

iii) Effect of derivatives on statement financial position, statement of comprehensive income, statement of changes in equity

 

 

 

 

December 31, 2020

 

 

 

Nominal amount

 

Carrying value of asset(*)

 

Carrying value of liabilities(*)

 

Changes if fair value in the period

Fair value hedges

 

 

 

 

 

 

 

 

 

Interest rate swap

 

W

6,965,492

 

319,294

 

120,728

 

181,151

Currency swap

 

 

-

 

-

 

67

 

985

Currency forward

 

 

254,023

 

20,093

 

66

 

24,481

 

 

 

 

 

 

 

 

 

 

Cash flow hedge

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

878,900

 

206

 

19,118

 

3,303

Currency swap

 

 

4,328,333

 

65,256

 

186,083

 

(8,560)

Currency forward

 

 

810,322

 

60,473

 

-

 

(4,181)

 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

Currency forward

 

 

217,600

 

11,181

 

10,441

 

(2,991)

Borrowings

 

 

1,196,252

 

-

 

1,193,269

 

44,907

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forward assets and liabilities.

 

 

 

 

December 31, 2019

 

 

 

Nominal amount

 

Carrying value of asset(*)

 

Carrying value of liabilities(*)

 

Changes if fair value in the period

Fair value hedges

 

 

 

 

 

 

 

 

 

Interest rate swap

 

W

9,371,632

 

154,586

 

210,079

 

314,766

Currency swap

 

 

-

 

-

 

248

 

(1,813)

Currency forward

 

 

261,486

 

776

 

1,358

 

(582)

 

 

 

 

 

 

 

 

 

 

Cash flow hedge

 

 

 

 

 

 

 

 

 

Interest rate swap

 

 

720,000

 

-

 

22,412

 

(11,126)

Currency swap

 

 

4,532,114

 

74,240

 

48,148

 

(29,829)

Currency forward

 

 

1,376,472

 

11,854

 

19,763

 

(4,426)

 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

Currency forward

 

 

231,560

 

1,750

 

-

 

(4,036)

Borrowings

 

 

1,182,835

 

-

 

1,177,897

 

(47,755)

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forward assets and liabilities.


120

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(e) Effect of hedge accounting on financial statement, statement of comprehensive income, statement of changes in equity (continued)

 

iv) Effect of hedging items on statement financial position, statement of comprehensive income, statement of changes in equity

 

 

December 31, 2020

 

 

Carrying value of asset(*)

 

Carrying value of liabilities(*)

 

Assets of Cumulative fair value hedge adjustment

 

Liabilities of Cumulative fair value hedge adjustment

 

Changes if fair value in the year

 

Cash flow hedge reserve

 

Foreign currency conversion reserves

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings and etc

W

143,496

 

6,750,929

 

6,563

 

193,452

 

(175,369)

 

-

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities in foreign currency

 

342,205

 

-

 

-

 

-

 

(26,927)

 

-

 

-

Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures in won and debentures in foreign currency  

 

617,463

 

1,674,460

 

-

 

-

 

2,296

 

60,659

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Debentures in foreign currency and loans in foreign currency

 

3,264,740

 

2,962,041

 

-

 

-

 

(58,557)

 

(32,001)

 

-

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets in foreign  business establishment

 

-

 

-

 

-

 

-

 

44,049

 

-

 

(141,151)

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forwards.

 

 

December 31, 2019

 

 

Carrying value of asset(*)

 

Carrying value of liabilities(*)

 

Assets of Cumulative fair value hedge adjustment

 

Liabilities of Cumulative fair value hedge adjustment

 

Changes if fair value in the year

 

Cash flow hedge reserve

 

Foreign currency conversion reserves

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings and etc

W

432,172

 

8,859,022

 

4,846

 

(56,292)

 

(308,463)

 

-

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities in foreign currency

 

306,638

 

-

 

-

 

-

 

1,671

 

-

 

-

Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures in won and debentures in foreign currency  

 

645,723

 

1,740,000

 

-

 

-

 

(11,126)

 

80,674

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Debentures in foreign currency and loans in foreign currency

 

4,116,068

 

3,035,423

 

-

 

-

 

115,867

 

(11,188)

 

-

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets in foreign  business establishment

 

-

 

-

 

-

 

-

 

(49,463)

 

-

 

(88,953)

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forwards.


121

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

10.  Derivatives (continued)

 

(f) Hedge relationships affected by an interest rate index

 

The revised Standard requires exceptions to the analysis of future information in relation to the application of hedge accounting, while uncertainty exists due to movements of the interest rate indicator reform. The exception assumes that when assessing whether the expected cash flows that comply with existing interest rate indicators are highly probable, whether there is an economic relationship between the hedged item and the hedging instrument, and whether there is a high hedge effectiveness between the hedged item and the hedging instrument, the interest rate indicators that are based on the hedged item do not change due to the effect of the interest rate index reform. The nominal amount of the hedging instrument related to the interest rate index exposed to the hedging relationship due to the Group's reform of the interest rate index as of December 31, 2020 is as follows:

 

Interest rate index

 

Nominal amount of hedge

 

Carrying amount of non-derivative financial assets

 

Carrying amount of non-derivative financial liabilities(*2)

KRW 3M CD (*1)

 

-

 

3,329,556

 

3,440,000

USD 1M LIBOR

 

-

 

1,537,051

 

1,540,608

USD 3M LIBOR (*1)

 

357,072

 

3,438,080

 

3,790,651

EUR 1M LIBOR

 

-

 

264,074

 

264,450

EUR 3M LIBOR

 

-

 

267,648

 

267,648

(*1) Include nominal amount of the hedging instrument related to the CMS(Constant Maturity Swap) calculated based on the CD and LIBOR rate.

(*2) Include the nominal amount that will mature before the end of 2022, the transition point of LIBOR.

 

From 2022, the USD LIBOR interest rate will be replaced by a Secured Overnight Financing Rate (SOFR) based on actual transactions, and the EUR LIBOR interest rate will be replaced by the next day's unsecured rate, Euro Short-Term Rate (ESTER). The Risk-Free Reference rate (RFR) is under development, and the RFR rate will be unveiled during the first half of 2021 in South Korea. The Group has assumed that in this hedging relationship, the spread changed on the basis of SOFR, ESTER and RFR in 2022 would be similar to the spread included in the interest rate swap and interest rate forward used as the hedging instrument. The Group does not assume any changes in other conditions. The Group is working on a project to convert contracts that refer to existing interest rate indicators into alternative indicators with the aim of minimizing business disruptions, mitigating operational risks and reducing possible financial losses.


122

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

11.  Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Securities at FVOCI:

 

 

 

 

Debt securities:

 

 

 

 

   Government bonds

W

19,370,393

 

17,597,910

   Financial institutions bonds

 

20,053,716

 

21,527,242

   Corporate bonds and others

 

17,985,324

 

19,447,942

 

 

57,409,433

 

58,573,094

Equity securities(*):

 

 

 

 

   Stocks

 

777,901

 

728,311

   Equity investments

 

4,445

 

5,356

   Others

 

124,333

 

74,292

 

 

906,679

 

807,959

 

 

58,316,112

 

59,381,053

Securities at amortized cost:

 

 

 

 

Debt securities:

 

 

 

 

   Government bonds

 

31,816,320

 

30,385,084

   Financial institutions bonds

 

3,835,577

 

4,770,204

   Corporate bonds and others

 

11,630,726

 

10,426,777

 

 

47,282,623

 

45,582,065

  

W

105,598,735

 

104,963,118

(*) Equity securities in the above table are classified as other comprehensive income - equity securities designated as fair value items, and other comprehensive income and fair value options are exercised for the purpose of holding as required by the policy.  

123

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

11.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

58,334,000

 

239,094

 

58,573,094

 

45,568,563

 

23,272

 

45,591,835

Transfer to 12-month expected credit loss

 

30,233

 

(30,233)

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

(83,132)

 

83,132

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

Purchase

 

52,637,678

 

19,675

 

52,657,353

 

7,645,000

 

-

 

7,645,000

Disposal

 

(34,969,744)

 

(21,247)

 

(34,990,991)

 

-

 

-

 

-

Repayment

 

(17,610,988)

 

(12)

 

(17,611,000)

 

(5,900,311)

 

(23,272)

 

(5,923,583)

Others (*)

 

(1,195,749)

 

(23,274)

 

(1,219,023)

 

(20,143)

 

-

 

(20,143)

Ending balance

W

57,142,298

 

267,135

 

57,409,433

 

47,293,109

 

-

 

47,293,109

(*) Included the effects from changes in foreign exchange rate, amortization of fair value adjustments recognized through business combination accountings.  

124

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

11.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

12-month expected

credit loss

 

Life time expected

credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

37,571,814

 

105,831

 

37,677,645

 

28,464,921

 

22,475

 

28,487,396

Transfer to 12-month expected credit loss

 

34,555

 

(34,555)

 

-

 

20,198

 

(20,198)

 

-

Transfer to life time expected credit loss

 

(64,928)

 

64,928

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

Purchase

 

46,847,222

 

61,410

 

46,908,632

 

12,209,898

 

-

 

12,209,898

Disposal

 

(16,109,006)

 

(10,222)

 

(16,119,228)

 

-

 

-

 

-

Repayment

 

(21,129,182)

 

-

 

(21,129,182)

 

(6,722,560)

 

-

 

(6,722,560)

Others (*)

 

230,733

 

51,702

 

282,435

 

322,107

 

20,995

 

343,102

Business combination

 

10,952,792

 

-

 

10,952,792

 

11,273,999

 

-

 

11,273,999

Ending balance

W

58,334,000

 

239,094

 

58,573,094

 

45,568,563

 

23,272

 

45,591,835

(*) Included the effects from changes in foreign exchange rate, amortization of fair value adjustments recognized through business combination accountings.  

125

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

11.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

27,581

 

655

 

28,236

 

9,759

 

11

 

9,770

Transfer to 12 months expected credit loss

 

22

 

(22)

 

-

 

-

 

-

 

-

Transfer to life time expected credit loss

 

(193)

 

193

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

Provision (reversal)

 

3,480

 

349

 

3,829

 

1,086

 

(11)

 

1,075

Disposal

 

(9,019)

 

(487)

 

(9,506)

 

-

 

-

 

-

Others (*)

 

622

 

(10)

 

612

 

(359)

 

-

 

(359)

Ending balance

W

22,493

 

678

 

23,171

 

10,486

 

-

 

10,486

(*) Included the effects from changes in foreign exchange rate, debt restructuring, debt-equity swap.  

 

 

 

 

 

 


126

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

11.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2019

 

 

Securities at fair value through other comprehensive income

 

Securities at amortized cost

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

12 months expected credit loss

 

Life time expected credit loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

25,722

 

362

 

26,084

 

9,243

 

17

 

9,260

Transfer to 12 months expected credit loss

 

33

 

(33)

 

-

 

4,301

 

(4,301)

 

-

Transfer to life time expected credit loss

 

(60)

 

60

 

-

 

-

 

-

 

-

Transfer to impaired financial asset

 

-

 

-

 

-

 

-

 

-

 

-

Provision (reversal)

 

8,403

 

(2,616)

 

5,787

 

(3,752)

 

4,295

 

543

Disposal

 

(5,340)

 

(258)

 

(5,598)

 

-

 

-

 

-

Others (*)

 

(1,177)

 

3,140

 

1,963

 

(33)

 

-

 

(33)

Ending balance

W

27,581

 

655

 

28,236

 

9,759

 

11

 

9,770

(*) Included the effects from changes in foreign exchange rate, debt restructuring, debt-equity swap.  

 

127

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

11.  Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

 

 

 

 

Gain on disposal of securities at FVOCI

W

301,920

 

159,883

Loss on disposal of securities at FVOCI

 

(28,127)

 

(7,605)

Gain on disposal of securities at amortized cost (*)

 

42

 

86

Loss on disposal of securities at amortized cost (*)

 

(67)

 

(20)

 

W

273,768

 

152,344

(*) The issuers of those securities have exercised the early redemption options.

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

i) The Group recognizes dividends, amounting to W21,503 million and W16,586 million, related to equity securities at fair value through other comprehensive income for the years ended December 31, 2020 and 2019, respectively.

 

ii) The details of disposal of equity securities at fair value through other comprehensive income for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31,

2020

 

December 31, 2019

 

 

 

 

 

Fair value at the date of disposal

W

69,969

 

45,074

Cumulative net gain at the time of disposal

 

(38,380)

 

(10,843)

 

128

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets

 

(a) Loans at amortized cost as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31,

2020

 

December 31,

2019

Household loans

W

146,789,916

 

134,423,473

Corporate loans

 

179,011,251

 

161,029,877

Public and other loans

 

3,734,629

 

3,311,735

Loans to banks

 

5,492,400

 

2,633,532

Credit card receivables

 

23,759,422

 

24,024,491

 

 

358,787,618

 

325,423,108

Discount

 

(21,948)

 

(27,824)

Deferred loan origination costs

 

516,815

 

534,530

 

 

359,282,485

 

325,929,814

Less: Allowance for credit loss

 

(3,060,966)

 

(2,684,835)

 

W

356,221,519

 

323,244,979

 


 

129

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(b) Changes in carrying value of loans at amortized cost and other assets as of December 31, 2020 and 2019 are as follows:

 

i) Loans at amortized cost

 

 

 

December 31, 2020

 

 

Retail

 

Corporate

 

Credit card

 

Others

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset  

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

126,586,551

 

7,870,908

 

415,892

 

135,591,673

 

24,661,662

 

1,001,587

 

19,419,606

 

4,124,576

 

444,235

 

5,167,393

 

629,468

 

16,263

 

325,929,814

Transfer (from) to 12 months expected credit losses

 

2,891,847

 

(2,885,809)

 

(6,038)

 

6,009,242

 

(6,006,226)

 

(3,016)

 

351,253

 

(350,651)

 

(602)

 

15,976

 

(15,976)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(3,916,612)

 

3,944,714

 

(28,102)

 

(9,015,428)

 

9,027,416

 

(11,988)

 

(571,971)

 

572,291

 

(320)

 

(85,337)

 

85,337

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(189,681)

 

(157,637)

 

347,318

 

(195,863)

 

(441,969)

 

637,832

 

(114,388)

 

(191,777)

 

306,165

 

(3,964)

 

(37)

 

4,001

 

-

Net increase and decrease(*1)

 

13,457,675

 

(556,142)

 

81,131

 

20,679,401

 

(1,030,466)

 

15,944

 

(115,242)

 

(202,750)

 

290,907

 

3,311,105

 

(33,596)

 

2,402

 

35,900,369

Charge off

 

-

 

-

 

(254,723)

 

-

 

-

 

(317,514)

 

-

 

-

 

(572,008)

 

-

 

-

 

(2,531)

 

(1,146,776)

Disposal

 

(313,150)

 

(897)

 

(89,051)

 

(731,001)

 

-

 

(264,913)

 

-

 

-

 

-

 

-

 

-

 

(1,910)

 

(1,400,922)

Ending balance

W

138,516,630

 

8,215,137

 

466,427

 

152,338,024

 

26,210,417

 

1,057,932

 

18,969,258

 

3,951,689

 

468,377

 

8,405,173

 

665,196

 

18,225

 

359,282,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) Other changes are due to debt restructuring, debt-equity swap and changes in foreign exchange rate.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W10,436,407 million, which is written off as of December 31, 2020.

130

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(b) Changes in carrying value of loans at amortized cost and other assets as of December 31, 2020 and 2019 are as follows (continued):

 

ii) Other financial assets

 

 

 

December 31, 2020

12 month expected

credit loss

 

Life time expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

43,245,002

 

106,517

 

45,965

 

43,397,484

Transfer (from) to 12 month expected credit losses

 

15,157

 

(15,123)

 

(34)

 

-

Transfer (from) to lifetime expected credit losses

 

(25,839)

 

25,848

 

(9)

 

-

Transfer (from) to credit- impaired financial assets

 

(1,628)

 

(7,342)

 

8,970

 

-

Net increase and decrease(*2)

 

8,633,124

 

(10,001)

 

30,490

 

8,653,613

Charge off

 

-

 

-

 

(26,814)

 

(26,814)

Disposal

 

-

 

-

 

(910)

 

(910)

Business combination(Note 47)

 

15,982

 

-

 

-

 

15,982

Ending balance

W

51,881,798

 

99,899

 

57,658

 

52,039,355

 

 

 

 

 

 

 

 

 

(*1) The amortized cost includes the gross carrying amount of deposits and other assets.

(*2) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

131

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(b) Changes in carrying value of loans at amortized cost and other assets as of December 31, 2020 and 2019 are as follows (continued):

 

i) Loans at amortized cost (continued)

 

 

 

December 31, 2019

 

 

Retail

 

Corporate

 

Credit card

 

Others

 

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset  

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 months expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

114,279,870

 

6,820,058

 

348,722

 

129,468,766

 

21,782,590

 

919,381

 

18,155,156

 

3,830,509

 

413,175

 

5,695,187

 

605,440

 

15,686

 

302,334,540

Transfer (from) to 12 months expected credit losses

 

2,619,036

 

(2,614,416)

 

(4,620)

 

4,093,725

 

(4,088,373)

 

(5,352)

 

320,288

 

(320,129)

 

(159)

 

37,430

 

(37,430)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(5,385,659)

 

5,406,091

 

(20,432)

 

(16,484,206)

 

16,597,346

 

(113,140)

 

(603,069)

 

603,280

 

(211)

 

(210,161)

 

210,333

 

(172)

 

-

Transfer (from) to credit- impaired financial assets

 

(627,950)

 

(43,168)

 

671,118

 

(1,088,270)

 

(76,177)

 

1,164,447

 

(36,483)

 

(22,473)

 

58,956

 

(39,844)

 

-

 

39,844

 

-

Net increase and decrease(*1)

 

13,234,263

 

(1,700,287)

 

(222,961)

 

19,326,283

 

(9,567,098)

 

(443,468)

 

1,583,714

 

33,389

 

305,336

 

(315,219)

 

(148,875)

 

(11,979)

 

22,073,098

Charge off

 

-

 

-

 

(257,742)

 

-

 

-

 

(259,400)

 

-

 

-

 

(332,862)

 

-

 

-

 

(8,718)

 

(858,722)

Disposal

 

-

 

(5,122)

 

(108,624)

 

(117,453)

 

(3,806)

 

(283,747)

 

-

 

-

 

-

 

-

 

-

 

(18,398)

 

(537,150)

Business combination

 

2,466,991

 

7,752

 

10,431

 

392,828

 

17,180

 

22,866

 

-

 

-

 

-

 

-

 

-

 

-

 

2,918,048

Ending balance

W

126,586,551

 

7,870,908

 

415,892

 

135,591,673

 

24,661,662

 

1,001,587

 

19,419,606

 

4,124,576

 

444,235

 

5,167,393

 

629,468

 

16,263

 

325,929,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) Other changes are due to debt restructuring, debt-equity swap and changes in foreign exchange rate.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W10,155,562 million, which is written off as of December 31, 2019.

 

 

 

132

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(b) Changes in carrying value of loans at amortized cost and other assets as of December 31, 2020 and 2019 are as follows (continued):

 

ii) Other financial assets (continued)

 

 

 

December 31, 2019

12 month expected

credit loss

 

Life time expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

31,508,694

 

99,461

 

32,003

 

31,640,158

Transfer (from) to 12 month expected credit losses

 

12,685

 

(12,675)

 

(10)

 

-

Transfer (from) to lifetime expected credit losses

 

(253,546)

 

253,575

 

(29)

 

-

Transfer (from) to credit- impaired financial assets

 

(3,124)

 

(5,324)

 

8,448

 

-

Net increase and decrease(*2)

 

10,746,289

 

(230,014)

 

25,245

 

10,541,520

Charge off

 

-

 

-

 

(29,456)

 

(29,456)

Disposal (*3)

 

(182,212)

 

(3)

 

(1,062)

 

(183,277)

Others

 

261,019

 

42

 

-

 

261,061

Business combination

 

1,416,216

 

1,497

 

10,826

 

1,428,539

Ending balance

W

43,245,002

 

106,517

 

45,965

 

43,397,484

 

 

 

 

 

 

 

 

 

(*1) The amortized cost includes the gross carrying amount of deposits and other assets.

(*2) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*3) Included the disposal amount of financial instruments for the purpose of collecting loans for credit concentration risk management of non-current assets, which recognized gains of W13,317 million.

 

133

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2020 and 2019 are as follows:

 

i) Loans at amortized cost

 

 

 

December 31, 2020

 

 

Retail

 

Corporate

 

Credit cards

 

Others

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset  

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

133,412

 

91,025

 

169,038

 

419,752

 

531,286

 

469,207

 

173,884

 

365,248

 

314,850

 

7,501

 

7,481

 

2,151

 

2,684,835

Transfer (from) to 12 months expected credit losses

 

20,082

 

(19,487)

 

(595)

 

67,590

 

(66,777)

 

(813)

 

22,148

 

(21,591)

 

(557)

 

164

 

(164)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(9,077)

 

18,772

 

(9,695)

 

(49,727)

 

55,512

 

(5,785)

 

(11,568)

 

11,834

 

(266)

 

(242)

 

242

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(3,247)

 

(9,010)

 

12,257

 

(1,590)

 

(52,383)

 

53,973

 

(901)

 

(2,041)

 

2,942

 

(13)

 

(9)

 

22

 

-

Provision (reversal)

 

5,253

 

(5,319)

 

199,765

 

149,400

 

211,341

 

265,557

 

103,793

 

210,592

 

137,254

 

4,188

 

2,048

 

6,823

 

1,290,695

Charge off

 

-

 

-

 

(254,723)

 

-

 

-

 

(317,514)

 

-

 

-

 

(572,008)

 

-

 

-

 

(2,531)

 

(1,146,776)

Amortization of discount

 

-

 

-

 

(5,630)

 

-

 

-

 

(15,151)

 

-

 

-

 

(7,807)

 

-

 

-

 

-

 

(28,588)

Disposal

 

(343)

 

(8)

 

(18,605)

 

(726)

 

-

 

(24,473)

 

-

 

-

 

-

 

-

 

-

 

(182)

 

(44,337)

Collection

 

-

 

-

 

85,819

 

-

 

-

 

63,822

 

-

 

-

 

200,234

 

-

 

-

 

134

 

350,009

Others (*)

 

2,954

 

10,075

 

20,809

 

(16,085)

 

(13,896)

 

(7,579)

 

(83,448)

 

(189,589)

 

232,048

 

(164)

 

3

 

-

 

(44,872)

Ending balance

W

149,034

 

86,048

 

198,440

 

568,614

 

665,083

 

481,244

 

203,908

 

374,453

 

306,690

 

11,434

 

9,601

 

6,417

 

3,060,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, debt-equity swap and changes in foreign exchange rate.

 


134

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2020 and 2019 are as follows (continued):

 

ii) Other financial assets  

 

 

 

December 31, 2020

12 months expected

credit loss

 

Life time expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

33,987

 

7,272

 

37,590

 

78,849

Transfer (from) to 12 months expected credit losses

 

286

 

(273)

 

(13)

 

-

Transfer (from) to lifetime expected credit losses

 

(259)

 

264

 

(5)

 

-

Transfer (from) to credit- impaired financial assets

 

(256)

 

(1,492)

 

1,748

 

-

Provision (reversal)

 

(2,143)

 

2,650

 

33,278

 

33,785

Charge off

 

-

 

-

 

(26,814)

 

(26,814)

Disposal

 

(2)

 

-

 

(32)

 

(34)

Collection

 

-

 

-

 

2,166

 

2,166

Others (*2)

 

4,078

 

(140)

 

1,012

 

4,950

Ending balance

W

35,691

 

8,281

 

48,930

 

92,902

 

 

 

 

 

 

 

 

 

(*1) The amortized cost includes the gross carrying amount of deposits and other assets.

(*2) Other changes are due to debt restructuring, debt-equity swap and changes in foreign exchange rate.

135

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2020 and 2019 are as follows (continued):

 

i) Loans at amortized cost

 

 

 

December 31, 2019

 

 

Retail

 

Corporate

 

Credit cards

 

Others

 

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset  

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

12 month expected credit loss

 

Life time expected credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

115,295

 

88,360

 

156,459

 

434,793

 

581,915

 

519,683

 

170,242

 

351,765

 

280,098

 

10,670

 

5,882

 

9,906

 

2,725,068

Transfer (from) to 12 months expected credit losses

 

18,079

 

(17,592)

 

(487)

 

50,720

 

(48,295)

 

(2,425)

 

55,815

 

(55,712)

 

(103)

 

757

 

(757)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(9,411)

 

17,342

 

(7,931)

 

(35,790)

 

118,605

 

(82,815)

 

(20,607)

 

20,756

 

(149)

 

(159)

 

289

 

(130)

 

-

Transfer (from) to credit- impaired financial assets

 

(942)

 

(3,739)

 

4,681

 

(565)

 

(13,332)

 

13,897

 

(1,250)

 

(3,916)

 

5,166

 

-

 

-

 

-

 

-

Provision (reversal)

 

(7,751)

 

19,130

 

214,260

 

(43,230)

 

(31,265)

 

277,436

 

57,062

 

280,047

 

147,332

 

(4,067)

 

1,907

 

37

 

910,898

Charge off

 

-

 

-

 

(257,742)

 

-

 

-

 

(259,400)

 

-

 

-

 

(332,862)

 

-

 

-

 

(8,718)

 

(858,722)

Amortization of discount

 

-

 

-

 

(274)

 

-

 

-

 

(19,396)

 

-

 

-

 

(5,541)

 

-

 

-

 

-

 

(25,211)

Disposal

 

-

 

(241)

 

(21,561)

 

(6)

 

(245)

 

(30,436)

 

-

 

-

 

-

 

-

 

-

 

(820)

 

(53,309)

Collection

 

-

 

-

 

70,319

 

-

 

-

 

62,973

 

-

 

-

 

190,738

 

-

 

-

 

1,876

 

325,906

Others (*)

 

2,484

 

(15,353)

 

4,522

 

13,810

 

(76,711)

 

(27,910)

 

(87,378)

 

(227,692)

 

30,171

 

300

 

160

 

-

 

(383,597)

Business combination

(Note 47)

 

15,658

 

3,118

 

6,792

 

20

 

614

 

17,600

 

-

 

-

 

-

 

-

 

-

 

-

 

43,802

Ending balance

W

133,412

 

91,025

 

169,038

 

419,752

 

531,286

 

469,207

 

173,884

 

365,248

 

314,850

 

7,501

 

7,481

 

2,151

 

2,684,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, debt-equity swap and changes in foreign exchange rate.

 

 

 

 

 

 

 

 

136

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

12.  Loans at amortized cost and other assets (continued)

 

(c) Changes in allowance for credit loss of loans at amortized cost and other financial assets as of December 31, 2020 and 2019 are as follows (continued):

 

ii) Other financial assets  

 

 

 

December 31, 2019

12 months expected

credit loss

 

Life time expected

credit loss

 

Impaired financial asset

 

Total

Beginning balance

W

39,927

 

6,930

 

24,764

 

71,621

Transfer (from) to 12 months expected credit losses

 

458

 

(453)

 

(5)

 

-

Transfer (from) to lifetime expected credit losses

 

(231)

 

244

 

(13)

 

-

Transfer (from) to credit- impaired financial assets

 

(172)

 

(2,310)

 

2,482

 

-

Provision

 

2,822

 

2,667

 

28,456

 

33,945

Charge off

 

-

 

-

 

(29,456)

 

(29,456)

Collection

 

-

 

-

 

1,873

 

1,873

Others (*2)

 

(9,738)

 

9

 

435

 

(9,294)

Business combination

 

921

 

185

 

9,054

 

10,160

Ending balance

W

33,987

 

7,272

 

37,590

 

78,849

 

 

 

 

 

 

 

 

 

(*1) The amortized cost includes the gross carrying amount of deposits and other assets.

(*2) Other changes are due to debt restructuring, debt-equity swap and changes in foreign exchange rate.

 

(d) Changes in deferred loan origination costs for the years ended December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

December 31, 2019

Beginning balance

W

534,530

 

497,368

Loan origination

 

257,034

 

232,943

Amortization

 

(274,749)

 

(208,998)

Business combination

 

-

 

13,217

Ending balance

W

516,815

 

534,530

 

 

137

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

13. Property and equipment

 

(a) Details of property and equipment as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Acquisition cost

 

Accumulated

depreciation

 

Carrying value

Land

W

2,219,227

 

-

 

2,219,227

Buildings

 

1,230,187

 

(419,426)

 

810,761

Right-of-use assets

 

1,016,183

 

(425,766)

 

590,417

Others

 

2,197,485

 

(1,828,193)

 

369,292

 

W

6,663,082

 

(2,673,385)

 

3,989,697

 

 

 

December 31, 2019

 

 

Acquisition cost

 

Accumulated

depreciation

 

Carrying value

Land

W

1,815,112

 

-

 

1,815,112

Buildings

 

1,167,514

 

(377,065)

 

790,449

Right-of-use assets

 

1,357,206

 

(244,410)

 

1,112,796

Others

 

2,130,805

 

(1,765,834)

 

364,971

 

W

6,470,637

 

(2,387,309)

 

4,083,328

 

(b) Changes in property and equipment for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Land

 

Buildings

 

Right-of-use assets

 

Others

 

Total

Beginning balance

W

1,815,112

 

790,449

 

1,112,796

 

364,971

 

4,083,328

Acquisition(*1)

 

78,066

 

56,828

 

305,958

 

140,958

 

581,810

Disposal(*1)

 

(92,683)

 

(46,897)

 

-24,173

 

(2,398)

 

(166,151)

Depreciation

 

-

 

(56,041)

 

-286,028

 

(133,437)

 

(475,506)

Amounts transferred from(to) investment property

 

55,316

 

(51,252)

 

-

 

-

 

4,064

Amounts transferred from(to) intangible assets

 

- 

 

- 

 

-

 

3,738

 

3,738

Amounts transferred from(to) non-current assets held for sale(*2)

 

(31,622)

 

(11)

 

-

 

-

 

(31,633)

Amounts transferred from(to) right-of-use assets(*2)

 

395,346

 

118,091

 

-513,437

 

- 

 

-

Others

 

-

 

-

 

-

 

(2,235)

 

(2,235)

Effects of foreign currency movements

 

(308)

 

(406)

 

-5,380

 

(2,459)

 

(8,553)

Business combination (Note 47)

 

- 

 

- 

 

681

 

154

 

835

Ending balance

W

2,219,227

 

810,761

 

590,417

 

369,292

 

3,989,697

(*1) W56,575 million transferred from assets-under-construction is included.

(*2) Included buildings, and land.

 


138

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

13. Property and equipment (continued)

 

(b) Changes in property and equipment for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Land

 

Buildings

 

Right-of-use assets

 

Others

 

Total

Beginning balance

W

1,827,711

 

852,569

 

583,576

 

313,853

 

3,577,709

Acquisition(*1)

 

69,045

 

16,946

 

805,783

 

184,630

 

1,076,404

Disposal(*1)

 

(249)

 

(1,719)

 

(12,595)

 

(29,081)

 

(43,644)

Depreciation

 

-

 

(55,450)

 

(298,538)

 

(125,669)

 

(479,657)

Amounts transferred from(to) investment property

 

(81,311)

 

(23,262)

 

-

 

-

 

(104,573)

Amounts transferred from(to) intangible assets

 

-

 

-

 

-

 

271

 

271

Amounts transferred from(to) non-current assets held for sale(*2)

 

(410)

 

(45)

 

-

 

-

 

(455)

Effects of foreign currency movements

 

326

 

1,410

 

2,981

 

9,314

 

14,031

Business combination

 

-

 

-

 

31,589

 

11,653

 

43,242

Ending balance

W

1,815,112

 

790,449

 

1,112,796

 

364,971

 

4,083,328

(*1) W76,004 million transferred from assets-under-construction is included.

(*2) Included buildings, and land.

 

(c) Insured assets and liability insurance as of December 31, 2020 are as follows:

 

 

 

December 31, 2020

Type of insurance

 

Insured assets and objects

 

Amount covered

 

Insurance company

Comprehensive insurance for financial institutions

 

Cash(including ATM)

 

25,200

 

Samsung Fire & Marine

Insurance Co., Ltd.,

etc.

 

Comprehensive Property insurance

 

 

Property Total Risk, Machine Risk, General Liability Liability Collateral

 

 

1,510,644

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Fire insurance

 

Business property and real estate

 

24,235

 

Meritz Fire & Marine

Insurance Co., Ltd., etc.

Compensation liability insurance for officers

 

Officer liability

 

110,000

 

Meritz Fire & Marine

Insurance Co., Ltd., etc.

Compensation liability insurance for employee accident

 

 

Executives

 

 

71,287

 

Meritz Fire & Marine

Insurance Co., Ltd., etc.

Burglary insurance

 

Cash and securities

 

80,165

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Others

 

Personal information liability insurance etc.

 

32,549

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

 

 

 


139

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

14. Intangible assets

 

(a) Details of intangible assets as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Goodwill

W

4,689,792

 

4,690,049

Software

 

144,535

 

129,235

Development cost

 

183,592

 

144,100

Others

 

462,700

 

595,330

 

W

5,480,619

 

5,558,714

 

(b) Changes in intangible assets for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

  

 

Goodwill

 

Software

 

Development

cost

 

Others

 

Total

Beginning balance

W

4,690,049

 

129,235

 

144,100

 

595,330

 

5,558,714

Acquisition

 

-

 

64,195

 

105,101

 

64,079

 

233,375

Disposal

 

-

 

(1)

 

(75)

 

(26,785)

 

(26,861)

Amounts transferred from(to) property and equipment

 

-

 

1,415

 

(7,820)

 

2,667

 

(3,738)

Impairment(*1)(*2)

 

(14,235)

 

-

 

-

 

(27,075)

 

(41,310)

Amortization(*3)

 

-

 

(49,159)

 

(57,690)

 

(145,756)

 

(252,605)

Effects of foreign currency movements

 

-

 

(1,150)

 

(24)

 

(222)

 

(1,396)

Business combination

(Note 47)

 

13,978

 

-

 

-

 

462

 

14,440

Ending balance

W

4,689,792

 

144,535

 

183,592

 

462,700

 

5,480,619

(*1) The number of customer contacts decreased due to the decrease in the base interest rate in Indonesia in 2020 and the impact of COVID-19. Therefore, reclaimable amount decreased due to reduced loan and increased provisioning by corporate borrowers. PT Bank Shinhan Indonesia’s CGUs can recover W 409,968 million. The carrying amount exceeding the recoverable amount of PT Bank Shinhan Indonesia’s CGUs is W 14,379 million. The Group recognized as impairment losses of W 14,235 million based on the 99% stake the Group owns.

(*2) The Group reviewed the recoverable value of intangible assets related to the rights to be the depository bank of local governments due to the performance below forecast and future prospects. For the year ended December 31, 2020, the impairment loss amounted to W27,133 million. The impairment loss is included in the non-operating expenses in the consolidated statement of comprehensive income.

(*3) Included in general administrative expense and other operating income of the consolidated statements of comprehensive income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


140

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

14. Intangible assets

 

(b) Changes in intangible assets for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

  

 

Goodwill

 

Software

 

Development

cost

 

Others

 

Total

Beginning balance

W

3,903,518

 

102,393

 

82,536

 

231,687

 

4,320,134

Acquisition

 

-

 

56,834

 

71,713

 

675,070

 

803,617

Business combination

(Note 47)

 

786,531

 

9,469

 

30,435

 

44,850

 

871,285

Disposal

 

-

 

(428)

 

(1,310)

 

(16,476)

 

(18,214)

Amounts transferred from(to) property and equipment

 

-

 

697

 

(968)

 

-

 

(271)

Impairment(*1)(*2)

 

-

 

-

 

(474)

 

(151,169)

 

(151,643)

Amortization(*3)

 

-

 

(40,578)

 

(37,832)

 

(189,533)

 

(267,943)

Effects of foreign currency movements

 

-

 

848

 

-

 

901

 

1,749

Ending balance

W

4,690,049

 

129,235

 

144,100

 

595,330

 

5,558,714

(*1) The Group reviewed the recoverable value of intangible assets related to the rights to be the depository bank of local governments due to the performance below forecast and future prospects. For the year ended December 31, 2019, the impairment loss amounted to W151,523 million. The impairment loss is included in the non-operating expenses in the consolidated statement of comprehensive income.

(*2) Memberships were impaired. Memberships such as golf and condominium memberships are intangible assets that cannot be limited to a specific period of time. If the market value of the exchanges is less than the carrying amount as of December 31, 2019, the impairment loss is recognized.

(*3) Included in general administrative expense and other operating income of the consolidated statements of comprehensive income.


141

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

14. Intangible asset (continued)

 

(c) Goodwill

 

i) Goodwill allocated in the Group’s CGUs as of December 31, 2020 and 2019

 

 

 

December 31, 2020

 

December 31, 2019

Banking

W

795,823

 

810,058

Credit card

 

2,880,383

 

2,880,383

Securities

 

7,904

 

7,904

Life insurance (Shinhan Life Insurance )

 

275,371

 

275,371

Life insurance (Orange Life Insurance Co., Ltd.)

 

564,576

 

564,576

Others

 

165,735

 

151,757

 

W

4,689,792

 

4,690,049

 

ii) Changes in goodwill for the years ended December 31, 2020 and 2019

 

 

 

December 31, 2020

 

December 31, 2019

Beginning balance

W

4,690,049

 

3,903,518

Acquisitions through business combinations (*1)(*2)

 

13,978

 

786,531

Impairment losses

 

(14,235)

 

-

Ending balance

W

4,689,792

 

4,690,049

(*1) It is the goodwill recognized by the Group as it newly acquired the Neoflux Co., Ltd. (Note 47)

(*2) It is the goodwill recognized by the Group as it newly acquired the Orange Life Insurance Co., Ltd.(“Orange Life”), Asia Trust Co., and the Shinhan Card’s acquisition of the new business for the year ended December 31, 2019.

 

iii) Goodwill impairment test

 

The recoverable amounts of each CGU are evaluated based on their respective value in use.

 

- Explanation on evaluation method

 

The income approach is applied when evaluating the recoverable amounts based on value in use, considering the characteristics of each unit or group of CGU.

 

- Projection period

 

When evaluating the value in use, 5.5 years of cash flow estimates are used in projection and the value thereafter is reflected as terminal value. 30 years and 60 years of cash flow estimates for Shinhan Life and Orange Life, respectively are applied and the present value of the future cash flows thereafter is not applied as it is not significant.

.


142

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

14.  Intangible assets, net (continued)

 

- Discount rates and terminal growth rates

 

The required rates of return expected by shareholders are applied to the discount rates. It is calculated in consideration of which comprises a risk-free interest rate, a market risk premium and systemic risk (beta factor). In addition, terminal growth rate is estimated based on inflation rate.

 

Discount rates and terminal growth rates applied to each CGU are as follows:

 

 

 

Discount rate(%)

 

Terminal growth rate(%)

Banking

 

9.3 ~ 13.1

 

1.0 ~ 2.0

Credit card

 

8.4 ~ 12.9

 

1.0 ~ 2.0

Securities

 

12.3 ~ 13.0

 

2.0

Life insurance (Shinhan Life Insurance )

 

7.0

 

-

Life insurance (Orange Life Insurance Co., Ltd.)

 

7.0

 

-

Others

 

10.9 ~ 13.5

 

1.0

 

iv) Key assumptions

 

Key assumptions used in the discounted cash flow calculations of CGUs (other than life insurance components) are as follows:

 

 

2020

 

2021

 

2022

 

2023

 

2024

 

2025

CPI growth(%)

0.4

 

1.2

 

1.8

 

1.7

 

1.7

 

1.7

Private consumption growth(%)

(3.2)

 

2.6

 

2.8

 

2.6

 

2.4

 

2.4

Real GDP growth(%)

(1.8)

 

2.6

 

2.9

 

2.7

 

2.7

 

2.7

 

Key assumptions used in the discounted cash flow calculations of life insurance components are as follows:

 

 

 

Key assumptions

Rate of return on investment(%)

 

2.40 ~ 2.80

Risk-based capital ratio(%)

 

150.00

 

v) Total recoverable amount and total carrying value of CGUs to which goodwill has been allocated, are as follows:

 

 

 

Amount

Total recoverable amount

W

49,034,706

Total carrying value(*1)

 

43,690,747

 

W

5,343,959

(*1) It is the carrying amount after reflecting the impairment loss in the banking sector.

(*2) The goodwill that the fair value assessment of the intangible asset identification and identification assets for allocation of the consideration for Neoplux Co., Ltd. is excluded because the valuations are not completed(Note 47).


143

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

December 31, 2020

 

December 31, 2019

BNP Paribas Cardif Life Insurance (*1)(*2)

 

Korea

 

September 30

 

14.99

 

14.99

Songrim Partners (*1)(*3)

 

Korea

 

December 31

 

35.34

 

35.34

Neoplux Technology Valuation Investment Fund (*11)

 

Korea

 

 - 

 

-

 

33.33

Partners 4th Growth Investment Fund (*1)

 

Korea

 

September 30

 

25.00

 

25.00

KTB Newlake Global Healthcare PEF (*1)

 

Korea

 

September 30

 

30.00

 

30.00

Daekwang Semiconductor Co., Ltd. (*1)(*3)

 

Korea

 

September 30

 

20.94

 

20.94

Shinhan-Neoplux Energy Newbiz Fund

 

Korea

 

December 31

 

31.66

 

23.33

Shinhan-Albatross tech investment Fund(*4)

 

Korea

 

December 31

 

49.97

 

50.00

Plutus-SG Private Equity Fund(*6)

 

Korea

 

 - 

 

-

 

26.67

Eum Private Equity Fund No.3

 

Korea

 

December 31

 

20.76

 

20.76

KTB Confidence Private Placement(*6)

 

Korea

 

 - 

 

-

 

31.43

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

Korea

 

December 31

 

23.89

 

23.89

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

Korea

 

December 31

 

20.16

 

20.16

VOGO Debt Strategy Qualified INV Private

 

Korea

 

December 31

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund(*5)

 

Korea

 

December 31

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

December 31

 

24.00

 

24.00

Synergy-Shinhan Mezzanine New Technology Investment Fund(*6)

 

Korea

 

 - 

 

-

 

47.62

Shinhan Praxis K-Growth Global Private Equity Fund(*8)

 

Korea

 

December 31

 

18.87

 

18.87

Credian Healthcare Private Equity Fund II

 

Korea

 

December 31

 

34.07

 

34.07

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

December 31

 

50.00

 

50.00

AIP EURO Green Private Real Estate Trust No.3

 

Korea

 

December 31

 

21.28

 

21.28

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

Korea

 

December 31

 

44.84

 

44.84

Shinhan Global Healthcare Fund 1(*8)

 

Korea

 

December 31

 

4.41

 

4.41

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

Korea

 

December 31

 

33.33

 

33.33

IBK AONE convertible 1(*6)

 

Korea

 

 - 

 

-

 

47.25

Rico synergy collabo Multi-Mezzanine 3(*6)

 

Korea

 

 - 

 

-

 

50.03

KB NA Hickory Private Special Asset Fund

 

Korea

 

December 31

 

37.50

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

December 31

 

44.02

 

44.02

BNP Paribas Cardif General Insurance(*1)(*2)

 

Korea

 

September 30

 

7.46

 

10.00

Axis Global Growth New Technology Investment Association(*6)

 

Korea

 

 - 

 

-

 

31.85

Hermes Private Investment Equity Fund

 

Korea

 

December 31

 

29.17

 

29.17

SHC ULMUS Fund No.1(*6)

 

Korea

 

 - 

 

-

 

29.41

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

December 31

 

24.92

 

24.92

Shinhan AIM FoF Fund 1a

 

Korea

 

December 31

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

December 31

 

25.00

 

25.00

GX Shinhan Intervest 1st Private Equity Fund(*6)

 

Korea

 

 - 

 

-

 

25.27

Soo Commerce Platform Growth Fund

 

Korea

 

December 31

 

24.62

 

24.62

Partner One Value up I Private Equity Fund

 

Korea

 

December 31

 

27.91

 

27.91

Genesis No.1 Private Equity Fund

 

Korea

 

December 31

 

22.80

 

22.80

GMB ICT New Technology Investment Fund(*6)

 

Korea

 

 - 

 

-

 

26.75

(a) Investments in associates as of December 31, 2020 and 2019 are as follows:

 


144

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2020 and 2019 are as follows (continued):

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

December 31, 2020

 

December 31, 2019

Korea Omega Project Fund III

 

Korea

 

December 31

 

23.53

 

23.53

Soo Delivery Platform Growth Fund

 

Korea

 

December 31

 

30.00

 

30.00

Genesis North America Power Company No.1 PEF

 

Korea

 

December 31

 

39.96

 

39.92

Hyungje art printing(*1)(*3)

 

Korea

 

December 31

 

31.54

 

31.54

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

December 31

 

23.33

 

23.33

Shinhan-Rhinos 1 Fund

 

Korea

 

December 31

 

22.48

 

22.48

Pacific Private Investment Trust No.20

 

Korea

 

December 31

 

21.74

 

21.74

Susung Mezzanine project P1 Private Investment Trust

 

Korea

 

December 31

 

41.31

 

41.18

Korea Finance Security(*1)(*8)

 

Korea

 

September 30

 

14.91

 

14.91

Multimedia Tech Co.Ltd(*1)(*3)

 

Korea

 

December 31

 

21.06

 

21.06

MIEL CO.,LTD(*1)(*3)

 

Korea

 

December 31

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

December 31

 

35.73

 

35.73

DB Epic Convertiblebond Private Trust No.2(*7)(*9)

 

Korea

 

December 31

 

50.98

 

50.00

PCC S/W 2nd Fund(*6) 

 

Korea

 

 - 

 

-

 

29.56

E&Healthcare Investment Fund No.6

 

Korea

 

December 31

 

21.05

 

20.37

One Shinhan Global Fund1(*4)(*8)

 

Korea

 

December 31

 

19.96

 

19.98

Kiwoom-Shinhan Innovation Fund I(*5)  

 

Korea

 

December 31

 

50.00

 

50.00

Daishin-K&T New Technology Investment Fund

 

Korea

 

December 31

 

31.25

 

31.25

Midas Asset Global CRE Debt Private Fund No.6

 

Korea

 

December 31

 

41.16

 

20.05

Richmond Private Investment Trust No.82(*7)

 

Korea

 

December 31

 

60.00

 

60.00

Tiger Alternative Real Estate Professional Private5

 

Korea

 

December 31

 

48.71

 

48.71

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

December 31

 

42.92

 

42.92

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

December 31

 

20.00

 

20.00

AUCTUS FITRIN Corporate Recovery Private Equity Fund(*6)

 

Korea

 

 - 

 

-

 

21.43

NH-Amundi Global Infrastructure Trust 14

 

Korea

 

December 31

 

30.00

 

30.00

Pacific Private Real Estate Fund Investment Trust No.30(*6)

 

Korea

 

 - 

 

-

 

37.50

Jarvis Memorial Private Investment Trust 1(*7)

 

Korea

 

December 31

 

99.01

 

99.01

Mastern Private Private Invetstment Trust 68(*7)

 

Korea

 

December 31

 

53.76

 

53.76

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37(*7)

 

Korea

 

December 31

 

60.00

 

60.00

Milestone Private Real Estate Fund 3 (Derivative Type)

 

Korea

 

December 31

 

32.06

 

32.06

IGIS Private Real Estate Investment Trust 286

 

Korea

 

December 31

 

41.44

 

41.56

Nomura-Rifa Private Real Estate Investment Trust 31

 

Korea

 

December 31

 

31.31

 

31.31

Lime Pricing Private Equity Fund(*6)

 

Korea

 

 - 

 

-

 

25.85

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

Korea

 

December 31

 

21.27

 

21.27

DS Solid.II Hedge Fund(*6)

 

Korea

 

 - 

 

-

 

27.41

Hana Semiconductor New Technology Fund

 

Korea

 

December 31

 

24.30

 

24.30

J&Magnet Startup Venture Specialized Private Equity Fund

 

Korea

 

December 31

 

24.39

 

24.39

Cape IT Fund No.3

 

Korea

 

December 31

 

32.89

 

32.89

FuturePlay-Shinhan TechInnovation Fund 1(*5)

 

Korea

 

December 31

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

December 31

 

44.12

 

44.12


145

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2020 and 2019 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

December 31, 2020

 

December 31, 2019

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

December 31

 

21.64

 

21.64

IL GU FARM CO.,LTD(*6)

 

Korea

 

 - 

 

-

 

28.47

Korea Credit Bureau(*1)(*8)

 

Korea

 

September 30

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd(*1)(*8)

 

Korea

 

September 30

 

1.04

 

1.04

SBC PFV Co., Ltd(*1)(*10)

 

Korea

 

September 30

 

25.00

 

25.00

Sprott Global Renewable Private Equity Fund II(*6)

 

Korea

 

 - 

 

-

 

23.10

NH-amundi global infra private fund 16

 

Korea

 

December 31

 

50.00

 

50.00

IMM Global Private Equity Fund

 

Korea

 

December 31

 

33.00

 

31.85

HANA Alternative Estate Professional Private122(*7)

 

Korea

 

December 31

 

75.19

 

75.19

Hanwha-Incus Plus New Technology Fund No.1

 

Korea

 

December 31

 

42.64

 

42.64

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

 

Korea

 

December 31

 

45.96

 

45.96

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust(*12)

 

Korea

 

December 31

 

72.39

 

57.50

PSA EMP Private Equity Fund

 

Korea

 

December 31

 

28.99

 

28.99

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24(*7)

 

Korea

 

December 31

 

52.28

 

52.28

SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF](*6)

 

Korea

 

 - 

 

-

 

25.70

SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF](*6)

 

Korea

 

 - 

 

-

 

25.42

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

Korea

 

December 31

 

29.13

 

29.13

VISION US Muni US Local Debt Opportunities Professional Private1(*11)

 

Korea

 

 - 

 

-

 

25.00

UI Venture Fund 7th(*5)

 

Korea

 

December 31

 

24.39

 

-

Sparklabs-Shinhan Opportunity Fund 1(*5)

 

Korea

 

December 31

 

49.50

 

-

BNW Tech-Innovation Private Equity Fund(*5)

 

Korea

 

December 31

 

29.85

 

-

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

December 31

 

40.86

 

-

Findvalue PreIPO 6th Professional Investment Type Private Investment Trust

 

Korea

 

December 31

 

31.58

 

-

WWG Global Real Estate Investment Trust no.4

 

Korea

 

December 31

 

29.55

 

-

Fidelis Global Private Real Estate Trust No.2(*7)

 

Korea

 

December 31

 

78.26

 

-

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

Korea

 

December 31

 

30.77

 

-

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

December 31

 

28.70

 

-

Pebblestone CGV Private Real Estate Trust No.1

 

Korea

 

December 31

 

48.53

 

-

Shinhan AIM Real Estate Fund No.2

 

Korea

 

December 31

 

30.00

 

-

Shinhan AIM Real Estate Fund No.1

 

Korea

 

December 31

 

21.01

 

-

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust [Infra business]

 

Korea

 

December 31

 

22.02

 

-

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust [Infra business]

 

Korea

 

December 31

 

29.19

 

-

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(USD)(*7)

 

Korea

 

December 31

 

71.43

 

-

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No. 1 [Equity securities-Derivative]

 

Korea

 

December 31

 

30.00

 

-

Korea Omega-Shinhan Project Fund I(*5)

 

Korea

 

December 31

 

50.00

 

-

New Green Shinhan Mezzanine Fund(*5)

 

Korea

 

December 31

 

39.22

 

-

KORAMKO-Daum Professional Private Investment Trust No.12

 

Korea

 

December 31

 

33.33

 

-

Samsung SRA Real Estate Professional Private 45[FoFs]

 

Korea

 

December 31

 

25.00

 

-

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

December 31

 

28.98

 

-


146

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2020 and 2019 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

December 31, 2020

 

December 31, 2019

VS Cornerstone Fund

 

Korea

 

December 31

 

41.18

 

-

Aone Mezzanine Opportunity Professional Private (*7)

 

Korea

 

December 31

 

66.12

 

-

KiwoomUnicorn3New Technology Business Investment Fund

 

Korea

 

December 31

 

21.28

 

-

Multi Asset The United States Thortons Professional Private1

 

Korea

 

December 31

 

25.00

 

-

Kiwoom Milestone US Real Estate Professional Private20(*7)

 

Korea

 

December 31

 

75.27

 

-

NH-Amundi US Infrastructure Private Fund2

 

Korea

 

December 31

 

25.91

 

-

KB Distribution Private Real Estate1(*7)

 

Korea

 

December 31

 

62.00

 

-

SHBNPP Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust [Infra business]

 

Korea

 

December 31

 

28.93

 

-

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2 [Loan-Derivative]

 

Korea

 

December 31

 

30.00

 

-

Kakao-Shinhan 1st TNYT Fund(*5)

 

Korea

 

December 31

 

48.62

 

-

IMM Special Situation 1-2 PRIVATE EQUITY FUND(*5)

 

Korea

 

December 31

 

20.02

 

-

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

December 31

 

24.73

 

-

Mastern Private Real Estate Loan Fund No.2

 

Korea

 

December 31

 

33.57

 

-

LB Scotland Amazon Fulfillment Center Fund 29(*7)

 

Korea

 

December 31

 

70.14

 

-

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

December 31

 

32.57

 

-

IGIS 372 Real Estate Professional Private

 

Korea

 

December 31

 

28.39

 

-

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund(*4)

 

Korea

 

December 31

 

19.00

 

-

Future-Creation Neoplux Venture Capital Fund(*4)

 

Korea

 

December 31

 

16.25

 

-

Gyeonggi-Neoplux Superman Fund(*4)

 

Korea

 

December 31

 

21.76

 

-

NewWave 6th Fund(*4)

 

Korea

 

December 31

 

30.00

 

-

Neoplux No.3 Private Equity Fund(*4)

 

Korea

 

December 31

 

10.00

 

-

PCC Amberstone Private Equity Fund I

 

Korea

 

December 31

 

21.67

 

-

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

December 31

 

47.37

 

-

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

December 31

 

20.00

 

-

AION ELFIS PROFESSIONAL PRIVATE 1

 

Korea

 

December 31

 

20.00

 

-

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

Korea

 

December 31

 

29.68

 

-

Neoplux Market-Frontier Secondary Fund(*4)

 

Korea

 

December 31

 

19.74

 

-

Synergy Green New Deal 1st New Technology Business Investment Fund

 

Korea

 

December 31

 

28.17

 

-

KAIM Real-estate Private Investment Trust 20

 

Korea

 

December 31

 

38.46

 

-

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

Korea

 

December 31

 

50.00

 

-

CSQUARE SNIPER PROFESSIONAL PRIVATE 10(*7)

 

Korea

 

December 31

 

62.50

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1(*7)

 

Korea

 

December 31

 

97.85

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2(*7)

 

Korea

 

December 31

 

97.85

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

Korea

 

December 31

 

25.00

 

-

IGIS Professional Investors Private Investment Real Estate Investment LLC No.395(*7)

 

Korea

 

December 31

 

58.82

 

-

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

December 31

 

30.00

 

-

Eum Private Equity Fund No.7

 

Korea

 

December 31

 

21.00

 

-

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

Korea

 

December 31

 

25.00

 

-

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

December 31

 

21.05

 

-

Vogo Canister Professional Trust Private Fund I

 

Korea

 

December 31

 

36.68

 

-

 

 

 

 

147

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2020 and 2019 are as follows (continued):

 

(*1) The latest financial statements are used for the equity method since the financial statements as of December 31, 2020 are not available. Significant trades and events occurred within the period are properly reflected.

(*2) The Group applies the equity method accounting as the Group has a significant influence on the investees through important business transactions.

(*3) As a part of the rehabilitation process, the Group acquired shares through the conversion of equity investments, as the Group cannot exercise voting rights during the process, the Group has classified the shares as investments at fair value through profit or loss. The Group reclassified Securities at fair value through profit or loss to investments in associates as the reorganization procedures are completed and now the Group can normally exercise its voting rights to the investees.

(*4) As a managing partner, the Group has a significant influence over the investees.

(*5) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*6) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*7) Although the ownership interests are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

(*8) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*9) For the year ended December 31, 2020, the name is changed from 'Lime Neptune Professional Private 6' to 'DB Epic Convertible bond Private Trust No.2'.

(*10) The rate of Group’s voting rights is 4.65%.

(*11) For the year ended December 31, 2020, it is incorporated into the consolidation target as it held control due to increased equity ratio.

(*12) It has a significant impact with a 50% or more stake. However, the full payment guarantee for the investment does not expose the variable profit. Therefore, the investment amount is classified as an investment assets in the associates.

 

 

 

 

 

 

 

 

 

 

 

 


148

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b)Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

52,586

 

-

 

(928)

 

(1,058)

 

-

 

50,600

Songrim Partners(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Neoplux Technology Valuation Investment Fund (*3)

 

16,384

 

(16,171)

 

(213)

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

14,917

 

(4,474)

 

1,515

 

-

 

-

 

11,958

KTB Newlake Global Healthcare PEF

 

11,280

 

(1,950)

 

74

 

-

 

-

 

9,404

Daekwang Semiconductor Co., Ltd.

 

3,388

 

-

 

243

 

-

 

-

 

3,631

Shinhan-Neoplux Energy Newbiz Fund(*4)

 

7,880

 

5,887

 

703

 

-

 

-

 

14,470

Shinhan-Albatross tech investment Fund

 

8,734

 

4,650

 

(62)

 

-

 

-

 

13,322

Plutus-SG Private Equity Fund

 

4,231

 

(5,230)

 

999

 

-

 

-

 

-

Eum Private Equity Fund No.3

 

3,574

 

(5,621)

 

2,050

 

-

 

-

 

3

KTB Confidence Private Placement

 

6,067

 

(6,063)

 

(4)

 

-

 

-

 

-

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

4,256

 

(772)

 

(3,484)

 

-

 

-

 

-

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

8,916

 

(48)

 

(8,868)

 

-

 

-

 

-

VOGO Debt Strategy Qualified INV Private

 

9,930

 

(1,700)

 

472

 

-

 

-

 

8,702

Shinhan-Midas Donga Secondary Fund

 

3,486

 

1,150

 

116

 

-

 

-

 

4,752

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,549

 

1,495

 

3,924

 

-

 

-

 

9,968

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

3,912

 

(4,406)

 

494

 

-

 

-

 

-

Shinhan Praxis K-Growth Global Private Equity Fund

 

10,302

 

78

 

(435)

 

-

 

-

 

9,945

Credian Healthcare Private Equity Fund II

 

2,377

 

(4,937)

 

8,395

 

-

 

-

 

5,835

Kiwoom Milestone Professional Private Real Estate Trust 19

 

10,407

 

(265)

 

(224)

 

-

 

-

 

9,918

AIP EURO Green Private Real Estate Trust No.3

 

20,884

 

(1,189)

 

1,326

 

-

 

-

 

21,021

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

25,964

 

(26,907)

 

3,220

 

-

 

-

 

2,277

Shinhan Global Healthcare Fund 1

 

3,209

 

-

 

128

 

-

 

(3,337)

 

-

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

16,800

 

(1,359)

 

745

 

-

 

-

 

16,186

IBK AONE convertible 1

 

6,077

 

(6,048)

 

(29)

 

-

 

-

 

-

Rico synergy collabo Multi-Mezzanine 3

 

3,217

 

(3,221)

 

4

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

35,930

 

(2,609)

 

1,617

 

-

 

-

 

34,938

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,562

 

(1,330)

 

386

 

-

 

-

 

18,618

BNP Paribas Cardif General Insurance

 

2,113

 

3,066

 

(1,244)

 

(40)

 

-

 

3,895

Axis Global Growth New Technology Investment Association

 

3,205

 

(2,920)

 

(285)

 

-

 

-

 

-

Hermes Private Investment Equity Fund

 

6,376

 

-

 

(277)

 

-

 

-

 

6,099

SHC ULMUS Fund No.1

 

3,149

 

(3,289)

 

140

 

-

 

-

 

-

Shinhan-Nvestor Liquidity Solution Fund

 

4,865

 

(1,004)

 

632

 

-

 

-

 

4,493

Shinhan AIM FoF Fund 1a

 

7,242

 

1,324

 

194

 

-

 

-

 

8,760

IGIS Global Credit Fund 150-1

 

9,718

 

(4,002)

 

1,566

 

-

 

-

 

7,282


149

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2020

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

GX Shinhan Intervest 1st Private Equity Fund

W

33,166

 

(54,515)

 

21,349

 

-

 

-

 

-

Soo Commerce Platform Growth Fund

 

6,343

 

(8,474)

 

3,278

 

-

 

-

 

1,147

Partner One Value up I Private Equity Fund

 

11,891

 

(20)

 

(92)

 

-

 

-

 

11,779

Genesis No.1 Private Equity Fund

 

51,150

 

388

 

28,575

 

-

 

-

 

80,113

GMB ICT New Technology Investment Fund

 

7,854

 

(7,853)

 

(1)

 

-

 

-

 

-

Korea Omega Project Fund III

 

3,016

 

-

 

547

 

-

 

-

 

3,563

Soo Delivery Platform Growth Fund

 

8,922

 

(7,929)

 

3,075

 

-

 

-

 

4,068

Genesis North America Power Company No.1 PEF

 

18,275

 

(3,869)

 

2,577

 

-

 

-

 

16,983

Hyungje art printing (*1)

 

-

 

-

 

-

 

-

 

-

 

-

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

20,712

 

(10,794)

 

664

 

-

 

-

 

10,582

Shinhan-Rhinos 1 Fund

 

3,029

 

(1,004)

 

574

 

-

 

-

 

2,599

Pacific Private Investment Trust No.20

 

4,076

 

(1,289)

 

212

 

-

 

-

 

2,999

Susung Mezzanine project P1 Private Investment Trust

 

5,128

 

(3,613)

 

(170)

 

-

 

-

 

1,345

Korea Finance Security

 

3,235

 

-

 

(180)

 

-

 

-

 

3,055

Multimedia Tech Co.Ltd (*1)

 

19

 

-

 

(19)

 

-

 

-

 

-

MIEL CO.,LTD (*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

31,580

 

1,366

 

47

 

-

 

-

 

32,993

DB Epic Convertiblebond Private Trust No.2

 

5,063

 

202

 

520

 

-

 

-

 

5,785

PCC S/W 2nd Fund 

 

3,001

 

(3,328)

 

327

 

-

 

-

 

-

E&Healthcare Investment Fund No.6

 

7,776

 

-

 

7,387

 

-

 

-

 

15,163

One Shinhan Global Fund1

 

4,441

 

-

 

(412)

 

-

 

-

 

4,029

Kiwoom-Shinhan Innovation Fund I  

 

7,284

 

7,500

 

1,185

 

-

 

-

 

15,969

Daishin-K&T New Technology Investment Fund

 

7,057

 

-

 

(57)

 

-

 

-

 

7,000

Midas Asset Global CRE Debt Private Fund No.6

 

23,731

 

21,537

 

2,121

 

-

 

-

 

47,389

Richmond Private Investment Trust No.82

 

15,120

 

(855)

 

784

 

-

 

-

 

15,049

Tiger Alternative Real Estate Professional Private5

 

19,820

 

(1,376)

 

55

 

-

 

-

 

18,499

Samchully Midstream Private Placement Special Asset Fund 5-4

 

30,742

 

(968)

 

(956)

 

-

 

-

 

28,818

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

53,831

 

9,253

 

2,532

 

-

 

-

 

65,616

AUCTUS FITRIN Corporate Recovery Private Equity Fund

 

14,358

 

(14,484)

 

126

 

-

 

-

 

-

NH-Amundi Global Infrastructure Trust 14

 

18,497

 

(460)

 

782

 

-

 

-

 

18,819


150

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2020

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Pacific Private Real Estate Fund Investment Trust No.30 (*3)

W

14,816

 

(15,374)

 

558

 

-

 

-

 

-

Jarvis Memorial Private Investment Trust 1

 

10,166

 

(763)

 

640

 

-

 

-

 

10,043

Mastern Private Private Invetstment Trust 68

 

9,999

 

(460)

 

471

 

-

 

-

 

10,010

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

4,397

 

30,510

 

734

 

-

 

-

 

35,641

Milestone Private Real Estate Fund 3 (Derivative Type)

 

17,186

 

(838)

 

2,180

 

-

 

-

 

18,528

IGIS Private Real Estate Investment Trust 286

 

9,768

 

(1,361)

 

437

 

-

 

-

 

8,844

Nomura-Rifa Private Real Estate Investment Trust 31

 

8,914

 

(932)

 

425

 

-

 

-

 

8,407

Lime Pricing Private Equity Fund

 

8,300

 

(8,217)

 

(83)

 

-

 

-

 

-

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

41,991

 

(29,980)

 

1,312

 

-

 

-

 

13,323

DS Solid.II Hedge Fund

 

4,123

 

(6,397)

 

2,274

 

-

 

-

 

-

Hana Semiconductor New Technology Fund

 

12,856

 

(2,557)

 

13,832

 

-

 

-

 

24,131

J&Magnet Startup Venture Specialized Private Equity Fund

 

5,979

 

(2,151)

 

2,107

 

-

 

-

 

5,935

Cape IT Fund No.3

 

9,967

 

(580)

 

1,262

 

-

 

-

 

10,649

FuturePlay-Shinhan TechInnovation Fund 1

 

868

 

3,661

 

(234)

 

-

 

-

 

4,295

Stonebridge Corporate 1st Fund

 

2,981

 

-

 

258

 

-

 

-

 

3,239

Vogo Realty Partners Private Real Estate Fund V

 

10,376

 

(566)

 

1,017

 

-

 

-

 

10,827

IL GU FARM CO.,LTD (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Korea Credit Bureau

 

6,812

 

(90)

 

254

 

-

 

-

 

6,976

Goduck Gangil1 PFV Co., Ltd (*1)

 

48

 

-

 

(48)

 

-

 

-

 

-

SBC PFV Co., Ltd

 

20,000

 

-

 

(1,792)

 

-

 

-

 

18,208

Sprott Global Renewable Private Equity Fund II

 

19,016

 

(18,909)

 

(107)

 

-

 

-

 

-

NH-amundi global infra private fund 16

 

48,158

 

(1,236)

 

(3,083)

 

-

 

-

 

43,839

IMM Global Private Equity Fund

 

28,925

 

90,776

 

1,154

 

-

 

-

 

120,855

HANA Alternative Estate Professional Private122

 

26,205

 

(644)

 

4,070

 

-

 

-

 

29,631

Hanwha-Incus Plus New Technology Fund No.1

 

5,499

 

-

 

5,527

 

-

 

-

 

11,026

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

 

51,293

 

(1,613)

 

1,530

 

-

 

-

 

51,210

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

150,317

 

127,753

 

8,461

 

-

 

-

 

286,531

PSA EMP Private Equity Fund

 

9,927

 

(278)

 

165

 

-

 

-

 

9,814

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

29,463

 

(239)

 

177

 

-

 

-

 

29,401

SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF]

 

5,727

 

(5,727)

 

-

 

-

 

-

 

-


151

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2020

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF]

W

5,729

 

(5,729)

 

-

 

-

 

-

 

-

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

3,065

 

-

 

376

 

-

 

-

 

3,441

VISION US Muni US Local Debt Opportunities Professional Private1(*3)

 

9,869

 

(10,032)

 

163

 

-

 

-

 

-

UI Venture Fund 7th

 

-

 

3,000

 

279

 

-

 

-

 

3,279

Sparklabs-Shinhan Opportunity Fund 1

 

-

 

4,999

 

(167)

 

-

 

-

 

4,832

BNW Tech-Innovation Private Equity Fund

 

-

 

6,000

 

(58)

 

-

 

-

 

5,942

IGIS Real-estate Private Investment Trust No.33

 

-

 

13,945

 

154

 

-

 

-

 

14,099

Findvalue PreIPO 6th Professional Investment Type Private Investment Trust.

 

-

 

3,000

 

2

 

-

 

-

 

3,002

WWG Global Real Estate Investment Trust no.4

 

-

 

16,874

 

878

 

-

 

-

 

17,752

Fidelis Global Private Real Estate Trust No.2

 

-

 

18,582

 

903

 

-

 

-

 

19,485

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

-

 

3,932

 

(167)

 

-

 

-

 

3,765

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

-

 

45,082

 

3,262

 

-

 

-

 

48,344

Pebblestone CGV Private Real Estate Trust No.1

 

-

 

12,793

 

553

 

-

 

-

 

13,346

Shinhan AIM Real Estate Fund No.2(*2)

 

-

 

36,186

 

(7,652)

 

-

 

(6,070)

 

22,464

Shinhan AIM Real Estate Fund No.1(*2)

 

-

 

45,415

 

1,530

 

-

 

-

 

46,945

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust [Infra business](*2)

 

-

 

32,258

 

686

 

-

 

-

 

32,944

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust [Infra business](*2)

 

-

 

22,003

 

(1,101)

 

-

 

-

 

20,902

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2(USD)

 

-

 

7,273

 

(581)

 

-

 

-

 

6,692

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No. 1 [Equity securities-Derivative](*2)

 

-

 

4,859

 

(14)

 

-

 

-

 

4,845

Korea Omega-Shinhan Project Fund I

 

-

 

6,000

 

(69)

 

-

 

-

 

5,931

New Green Shinhan Mezzanine Fund

 

-

 

4,000

 

916

 

-

 

-

 

4,916

KORAMKO-Daum Professional Private Investment Trust No.12

 

-

 

6,930

 

598

 

-

 

-

 

7,528

Samsung SRA Real Estate Professional Private 45[FoFs]

 

-

 

10,701

 

(35)

 

-

 

-

 

10,666

IBK Global New Renewable Energy Special Asset Professional Private2

 

-

 

29,177

 

3,172

 

-

 

-

 

32,349

VS Cornerstone Fund

 

-

 

3,500

 

(36)

 

-

 

-

 

3,464

Aone Mezzanine Opportunity Professional Private

 

-

 

8,000

 

1,580

 

-

 

-

 

9,580

KiwoomUnicorn3New Technology Business Investment Fund

 

-

 

3,000

 

1,283

 

-

 

-

 

4,283

152

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2020

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Multi Asset The United States Thortons Professional Private1(*2)

W

-

 

44,202

 

(2,762)

 

-

 

-

 

41,440

Kiwoom Milestone US Real Estate Professional Private20

 

-

 

49,791

 

1,721

 

-

 

-

 

51,512

NH-Amundi US Infrastructure Private Fund2(*2)

 

-

 

24,647

 

783

 

-

 

-

 

25,430

KB Distribution Private Real Estate1(*2)

 

-

 

29,984

 

714

 

-

 

-

 

30,698

SHBNPP Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust [Infra business](*2)

 

-

 

19,968

 

744

 

-

 

-

 

20,712

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2 [Loan-Derivative](*2)

 

-

 

28,251

 

898

 

-

 

-

 

29,149

Kakao-Shinhan 1st TNYT Fund

 

-

 

6,000

 

(319)

 

-

 

-

 

5,681

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

-

 

10,000

 

870

 

-

 

-

 

10,870

Pacific Private Placement Real Estate Fund No.40

 

-

 

11,273

 

374

 

-

 

-

 

11,647

Mastern Private Real Estate Loan Fund No.2

 

-

 

5,740

 

(48)

 

-

 

-

 

5,692

LB Scotland Amazon Fulfillment Center Fund 29

 

-

 

30,753

 

429

 

-

 

-

 

31,182

JR AMC Hungary Budapest Office Fund 16

 

-

 

11,380

 

824

 

-

 

-

 

12,204

IGIS 372 Real Estate Professional Private

 

-

 

58,200

 

(1,365)

 

-

 

-

 

56,835

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund(*4)

 

-

 

4,058

 

(228)

 

-

 

-

 

3,830

Future-Creation Neoplux Venture Capital Fund(*4)

 

-

 

4,204

 

(408)

 

-

 

-

 

3,796

Gyeonggi-Neoplux Superman Fund(*4)

 

-

 

7,665

 

(1,266)

 

-

 

-

 

6,399

NewWave 6th Fund(*4)

 

-

 

6,242

 

(92)

 

-

 

-

 

6,150

Neoplux No.3 Private Equity Fund(*4)

 

-

 

10,825

 

(530)

 

-

 

-

 

10,295

PCC Amberstone Private Equity Fund I(*2)

 

-

 

22,066

 

414

 

-

 

-

 

22,480

KIAMCO POWERLOAN TRUST 4TH

 

-

 

43,390

 

565

 

-

 

-

 

43,955

Mastern Opportunity Seeking Real Estate Fund II

 

-

 

19,508

 

291

 

-

 

-

 

19,799

AION ELFIS PROFESSIONAL PRIVATE 1

 

-

 

5,000

 

528

 

-

 

-

 

5,528

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

-

 

4,500

 

(47)

 

-

 

-

 

4,453

Neoplux Market-Frontier Secondary Fund(*4)

 

-

 

10,974

 

571

 

-

 

-

 

11,545

Synergy Green New Deal 1st New Technology Business Investment Fund

 

-

 

10,000

 

8

 

-

 

-

 

10,008

KAIM Real-estate Private Investment Trust 20

 

-

 

5,000

 

98

 

-

 

-

 

5,098

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

-

 

8,150

 

(202)

 

-

 

-

 

7,948

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

-

 

3,125

 

-

 

-

 

-

 

3,125

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

-

 

44,780

 

(9)

 

(177)

 

-

 

44,594

153

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2020

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

W

-

 

44,780

 

(9)

 

(177)

 

-

 

44,594

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

-

 

16,000

 

(145)

 

-

 

-

 

15,855

IGIS Professional Investors Private Investment Real Estate Investment LLC No.395

 

-

 

30,000

 

(356)

 

-

 

-

 

29,644

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

-

 

21,142

 

-

 

-

 

-

 

21,142

Eum Private Equity Fund No.7

 

-

 

7,872

 

-

 

-

 

-

 

7,872

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

-

 

5,034

 

-

 

-

 

-

 

5,034

Kiwoom Hero No.4 Private Equity Fund

 

-

 

4,707

 

-

 

-

 

-

 

4,707

Vogo Canister Professional Trust Private Fund I(*2)

 

-

 

43,975

 

-

 

-

 

-

 

43,975

Others

 

85,517

 

25,964

 

19,814

 

(5)

 

-

 

131,292

 

W

1,452,861

 

1,056,236

 

159,533

 

(1,457)

 

(9,407)

 

2,657,768

(*1) The Group has stopped recognizing its equity method income or loss due to carrying amount of '0'.

(*2) Classified as investments in associates without cash transactions.

(*3) For the year ended December 31, 2020, it is incorporated into the consolidation target as it held control due to increased equity ratio.

(*4) For the year ended December 31, 2020, it is incorporated into the investments in associates as Neoplux Co., Ltd.. is incorporated into the consolidation target.


154

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

December 31, 2019

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

49,816

 

(373)

 

(517)

 

3,660

 

-

 

52,586

Songrim Partners.(*1)

 

-

 

-

 

-

 

-

 

-

 

-

Neoplux Technology Valuation Investment Fund

 

18,738

 

(1,661)

 

(693)

 

-

 

-

 

16,384

Partners 4th Growth Investment Fund

 

16,612

 

(1,219)

 

(476)

 

-

 

-

 

14,917

KTB Newlake Global Healthcare PEF

 

9,885

 

1,500

 

(105)

 

-

 

-

 

11,280

Daekwang Semiconductor Co., Ltd.

 

3,334

 

-

 

52

 

2

 

-

 

3,388

Shinhan-Neoplux Energy Newbiz Fund

 

3,974

 

4,200

 

(294)

 

-

 

-

 

7,880

Shinhan-Albatross tech investment Fund

 

8,908

 

-

 

132

 

(306)

 

-

 

8,734

KCLAVIS Meister Fund No.17

 

3,083

 

(1,801)

 

(84)

 

-

 

-

 

1,198

Plutus-SG Private Equity Fund

 

4,252

 

(132)

 

111

 

-

 

-

 

4,231

SG ARGES Private Equity Fund No.1

 

4,341

 

(4,796)

 

455

 

-

 

-

 

-

Eum Private Equity Fund No.3

 

4,889

 

(2,476)

 

1,161

 

-

 

-

 

3,574

KTB Confidence Private Placement

 

5,302

 

(215)

 

980

 

-

 

-

 

6,067

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

5,432

 

(1,266)

 

90

 

-

 

-

 

4,256

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

8,429

 

242

 

245

 

-

 

-

 

8,916

VOGO Debt Strategy Qualified INV Private R/E INV TR 4

 

4,831

 

4,820

 

279

 

-

 

-

 

9,930

Platform Partners brick save Private Investment trust

 

8,120

 

(8,197)

 

77

 

-

 

-

 

-

Shinhan-Midas Donga Secondary Fund

 

2,061

 

1,750

 

(325)

 

-

 

-

 

3,486

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

2,554

 

1,968

 

27

 

-

 

-

 

4,549

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

10,149

 

(6,492)

 

255

 

-

 

-

 

3,912

Shinhan Praxis K-Growth Global Private Equity Fund

 

16,527

 

(8,745)

 

2,520

 

-

 

-

 

10,302

Credian Healthcare Private Equity Fund II

 

4,553

 

(2,526)

 

350

 

-

 

-

 

2,377

Kiwoom Milestone Professional Private Real Estate Trust 19

 

10,419

 

(241)

 

229

 

-

 

-

 

10,407

AIP EURO Green Private Real Estate Trust No.3

 

20,544

 

(1,248)

 

1,588

 

-

 

-

 

20,884

Brain Professional Private Trust No.4

 

5,244

 

(5,175)

 

(69)

 

-

 

-

 

-

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

26,232

 

(1,866)

 

1,598

 

-

 

-

 

25,964

Brain KS Qualified Privately Placed Fund No.6

 

5,097

 

(5,041)

 

(56)

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1

 

3,285

 

-

 

(76)

 

-

 

-

 

3,209

 

 

 

 

 

 

 

 

 

 

 

 

 


155

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2019

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

JB Power TL Investment Type Private Placement Special Asset Fund 7

W  

17,484

 

(1,513)

 

829

 

-

 

-

 

16,800

IBK AONE convertible 1

 

5,906

 

-

 

171

 

-

 

-

 

6,077

Rico synergy collabo Multi-Mezzanine 3

 

5,290

 

(2,501)

 

428

 

-

 

-

 

3,217

KB NA Hickory Private Special Asset Fund

 

34,360

 

445

 

1,125

 

-

 

-

 

35,930

GB Professional Private Investment Trust 6

 

8,588

 

(8,588)

 

-

 

-

 

-

 

-

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

18,616

 

(1,458)

 

2,404

 

-

 

-

 

19,562

SHBNPP Private Korea Equity Long-Short Professional Feeder

 

14,370

 

(14,325)

 

(45)

 

-

 

-

 

-

Shinhan-Stonebridge Petro PEF

 

18,681

 

(19,589)

 

909

 

-

 

-

 

1

BNP Paribas Cardif General Insurance

 

3,423

 

-

 

(1,296)

 

(14)

 

-

 

2,113

Axis Global Growth New Technology Investment Association

 

4,875

 

(1,592)

 

(78)

 

-

 

-

 

3,205

Polaris No7 Start up and Venture Private Equity Fund

 

4,338

 

(2,300)

 

265

 

-

 

-

 

2,303

Hermes Private Investment Equity Fund

 

7,065

 

-

 

(689)

 

-

 

-

 

6,376

SHC ULMUS Fund No.1

 

2,890

 

-

 

259

 

-

 

-

 

3,149

Shinhan-Nvestor Liquidity Solution Fund

 

2,689

 

2,700

 

(524)

 

-

 

-

 

4,865

Shinhan AIM FoF Fund 1a

 

4,351

 

2,363

 

528

 

-

 

-

 

7,242

Daishin Heim Qualified Investor Private Investment Trust No.1808

 

10,126

 

(10,297)

 

171

 

-

 

-

 

-

Heungkuk High Class Professional Trust Private Fund 37

 

9,438

 

(9,505)

 

67

 

-

 

-

 

-

IGIS Global Credit Fund 150-1

 

8,896

 

781

 

41

 

-

 

-

 

9,718

GX Shinhan Intervest 1st Private Equity Fund  

 

31,831

 

-

 

1,335

 

-

 

-

 

33,166

Soo Commerce Platform Growth Fund

 

6,378

 

-

 

(35)

 

-

 

-

 

6,343

Partner One Value up I Private Equity Fund

 

11,939

 

-

 

(48)

 

-

 

-

 

11,891

Genesis No.1 Private Equity Fund

 

45,758

 

404

 

4,988

 

-

 

-

 

51,150

GMB ICT New Technology Investment Fund

 

7,934

 

-

 

(80)

 

-

 

-

 

7,854

Korea Omega Project Fund III

 

1,992

 

-

 

1,024

 

-

 

-

 

3,016

Soo Delivery Platform Growth Fund

 

8,983

 

(171)

 

110

 

-

 

-

 

8,922

Genesis North America Power Company No.1 PEF

 

20,824

 

(4,035)

 

1,486

 

-

 

-

 

18,275

Hyungje art printing(*1)

 

-

 

-

 

-

 

-

 

-

 

-


156

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2019

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

W

6,204

 

14,147

 

361

 

-

 

-

 

20,712

Shinhan-Rhinos 1 Fund

 

-

 

3,000

 

29

 

-

 

-

 

3,029

Pacific Private Investment Trust No.20

 

-

 

3,819

 

257

 

-

 

-

 

4,076

Susung Mezzanine project P1 Private Investment Trust

 

-

 

4,000

 

1,128

 

-

 

-

 

5,128

Korea Finance Security (*2)

 

-

 

3,448

 

(213)

 

-

 

-

 

3,235

MIEL CO.,LTD(*3)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

-

 

31,136

 

444

 

-

 

-

 

31,580

Lime Neptune Professional Private 6

 

-

 

5,000

 

63

 

-

 

-

 

5,063

PCC S/W 2nd Fund 

 

-

 

3,000

 

1

 

-

 

-

 

3,001

E&Healthcare Investment Fund No.6

 

-

 

7,030

 

746

 

-

 

-

 

7,776

One Shinhan Global Fund 1

 

-

 

4,520

 

(79)

 

-

 

-

 

4,441

Kiwoom-Shinhan Innovation Fund I  

 

-

 

7,500

 

(216)

 

-

 

-

 

7,284

Daishin-K&T New Technology Investment Fund

 

-

 

7,000

 

57

 

-

 

-

 

7,057

Midas Asset Global CRE Debt Private Fund No.6

 

-

 

23,194

 

537

 

-

 

-

 

23,731

Richmond Private Investment Trust No.82

 

-

 

14,569

 

551

 

-

 

-

 

15,120

Tiger Alternative Real Estate Professional Private5

 

-

 

19,876

 

(56)

 

-

 

-

 

19,820

Samchully Midstream Private Placement Special Asset Fund 5-4

 

-

 

29,436

 

1,306

 

-

 

-

 

30,742

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

-

 

52,048

 

1,783

 

-

 

-

 

53,831

AUCTUS FITRIN Corporate Recovery Private Equity Fund

 

-

 

14,250

 

108

 

-

 

-

 

14,358

NH-Amundi Global Infrastructure Trust 14

 

-

 

17,769

 

728

 

-

 

-

 

18,497

Pacific Private Real Estate Fund Investment Trust No.30

 

-

 

14,236

 

580

 

-

 

-

 

14,816

Jarvis Memorial Private Investment Trust 1

 

-

 

9,888

 

278

 

-

 

-

 

10,166

Mastern Private Private Investment Trust 68

 

-

 

9,764

 

235

 

-

 

-

 

9,999

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

-

 

4,434

 

(37)

 

-

 

-

 

4,397

Milestone Private Real Estate Fund 3 (Derivative Type)

 

-

 

17,016

 

170

 

-

 

-

 

17,186

IGIS Private Real Estate Investment Trust 286 (2 class)

 

-

 

10,100

 

(332)

 

-

 

-

 

9,768

Nomura-Rifa Private Real Estate Investment Trust 31 (2 class)

 

-

 

9,018

 

(104)

 

-

 

-

 

8,914

Lime Pricing Private Equity Fund

 

-

 

8,400

 

(100)

 

-

 

-

 

8,300


157

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2020 and 2019 are as follows

(continued):

 

 

 

December 31, 2019

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

W

-

 

39,376

 

2,615

 

-

 

-

 

41,991

DS Solid.II Hedge Fund

 

-

 

4,300

 

(177)

 

-

 

-

 

4,123

Hana Semiconductor New Technology Fund

 

-

 

13,000

 

(144)

 

-

 

-

 

12,856

J&Magnet Startup Venture Specialized Private Equity Fund

 

-

 

6,000

 

(21)

 

-

 

-

 

5,979

Cape IT Fund No.3

 

-

 

10,000

 

(33)

 

-

 

-

 

9,967

Vogo Realty Partners Private Real Estate Fund V

 

-

 

10,611

 

(235)

 

-

 

-

 

10,376

IL GU FARM CO.,LTD

 

-

 

-

 

-

 

-

 

-

 

-

Korea Credit Bureau(*2)

 

-

 

4,500

 

2,312

 

-

 

-

 

6,812

SBC PFV Co., Ltd

 

-

 

20,000

 

-

 

-

 

-

 

20,000

Sprott Global Renewable Private Equity Fund II

 

-

 

20,131

 

(1,115)

 

-

 

-

 

19,016

NH-amundi global infra private fund 16

 

-

 

49,530

 

(1,372)

 

-

 

-

 

48,158

IMM Global Private Equity Fund

 

-

 

28,945

 

(20)

 

-

 

-

 

28,925

HANA Alternative Estate Professional Private122

 

-

 

28,487

 

(2,282)

 

-

 

-

 

26,205

Hanwha-Incus Plus New Technology Fund No.1

 

-

 

5,500

 

(1)

 

-

 

-

 

5,499

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

 

-

 

51,293

 

-

 

-

 

-

 

51,293

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

-

 

146,045

 

4,272

 

-

 

-

 

150,317

PSA EMP Private Equity Fund

 

-

 

10,000

 

(73)

 

-

 

-

 

9,927

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

-

 

28,314

 

1,149

 

-

 

-

 

29,463

SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF]

 

-

 

5,727

 

-

 

-

 

-

 

5,727

SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF]

 

-

 

5,729

 

-

 

-

 

-

 

5,729

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

-

 

3,000

 

65

 

-

 

-

 

3,065

VISION US Muni US Local Debt Opportunities Professional Private1(S)

 

-

 

9,500

 

369

 

-

 

-

 

9,869

Others

 

81,490

 

(14,513)

 

18,954

 

-

 

-

 

85,931

 

W

671,330

 

724,902

 

53,287

 

3,342

 

-

 

1,452,861

(*1) The Group has stopped recognizing its equity method income or loss due to carrying amount of '0'.

(*2) Classified as investments in associates without cash transactions.

(*3) No gains or losses from the equity method investees have been recognized after the acquisition of a debt-equity swap in 2019.

158

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows:

 

 

 

December 31, 2020

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

3,526,148

 

3,188,562

 

38,669

 

(6,555)

 

(7,052)

 

(13,607)

Songrim Partners

 

1,003

 

1,065

 

548

 

-

 

-

 

-

Partners 4th Growth Investment Fund

 

48,678

 

846

 

7,231

 

6,059

 

-

 

6,059

KTB Newlake Global Healthcare PEF

 

31,005

 

225

 

598

 

244

 

-

 

244

Daekwang Semiconductor Co., Ltd.

 

23,682

 

6,339

 

3,836

 

1,163

 

-

 

1,163

Shinhan-Neoplux Energy Newbiz Fund

 

44,615

 

25

 

4,221

 

1,749

 

-

 

1,749

Shinhan-Albatross tech investment Fund

 

27,685

 

385

 

982

 

594

 

-

 

594

Eum Private Equity Fund No.3

 

20

 

4

 

13,445

 

9,875

 

-

 

9,875

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

1

 

1

 

89

 

89

 

-

 

89

Meritz AI-SingA330-B Investment Type Private Private Placement Special Asset Fund

 

2

 

2

 

363

 

361

 

-

 

361

VOGO Debt Strategy Qualified INV Private

 

43,540

 

28

 

6,361

 

2,359

 

-

 

2,359

Shinhan-Midas Donga Secondary Fund

 

9,504

 

-

 

365

 

233

 

-

 

233

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

41,532

 

-

 

16,561

 

16,349

 

-

 

16,349

Shinhan Praxis K-Growth Global Private Equity Fund

 

52,890

 

183

 

201

 

(2,306)

 

-

 

(2,306)

Credian Healthcare Private Equity Fund II

 

17,141

 

15

 

25,926

 

24,638

 

-

 

24,638

Kiwoom Milestone Professional Private Real Estate Trust 19

 

58,393

 

38,558

 

2,772

 

(449)

 

-

 

(449)

AIP EURO Green Private Real Estate Trust No.3

 

98,866

 

86

 

6,893

 

6,231

 

-

 

6,231

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

5,798

 

721

 

32,667

 

7,180

 

-

 

7,180

Shinhan Global Healthcare Fund 1

 

55

 

2,104

 

1,034

 

(74,736)

 

-

 

(74,736)

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

48,605

 

45

 

23,547

 

2,251

 

-

 

2,251

KB NA Hickory Private Special Asset Fund

 

93,236

 

69

 

13,464

 

4,312

 

-

 

4,312

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

46,239

 

3,948

 

4,920

 

877

 

-

 

877

BNP Paribas Cardif General Insurance

 

85,278

 

33,063

 

23,632

 

(7,972)

 

(161)

 

(8,133)

Hermes Private Investment Equity Fund

 

20,919

 

8

 

11

 

(948)

 

-

 

(948)

Shinhan-Nvestor Liquidity Solution Fund

 

18,032

 

-

 

2,704

 

2,537

 

-

 

2,537

Shinhan AIM FoF Fund 1a

 

35,060

 

20

 

4,378

 

777

 

-

 

777

IGIS Global Credit Fund 150-1

 

29,153

 

24

 

10,076

 

6,263

 

-

 

6,263

Soo Commerce Platform Growth Fund

 

4,661

 

3

 

13,172

 

13,314

 

-

 

13,314

Partner One Value up I Private Equity Fund

 

42,205

 

-

 

457

 

(329)

 

-

 

(329)

Genesis No.1 Private Equity Fund

 

382,353

 

31,024

 

158,070

 

125,312

 

-

 

125,312

 


159

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows(continued):

 

 

 

December 31, 2020

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Korea Omega Project Fund III

W

15,141

 

-

 

2,383

 

2,323

 

-

 

2,323

Soo Delivery Platform Growth Fund

 

13,563

 

3

 

11,300

 

10,249

 

-

 

10,249

Genesis North America Power Company No.1 PEF

 

48,221

 

5,727

 

6,976

 

6,449

 

-

 

6,449

Hyungje art printing

 

866

 

1,130

 

253

 

-

 

-

 

-

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

46,514

 

1,164

 

11,240

 

2,846

 

-

 

2,846

Shinhan-Rhinos 1 Fund

 

11,561

 

1

 

2,784

 

2,554

 

-

 

2,554

Pacific Private Investment Trust No.20

 

13,805

 

11

 

974

 

974

 

-

 

974

Susung Mezzanine project P1 Private Investment Trust

 

3,220

 

-

 

3,412

 

(373)

 

-

 

(373)

Korea Finance Security

 

37,522

 

17,032

 

118,906

 

(1,174)

 

-

 

(1,174)

Multimedia Tech Co.Ltd

 

593

 

662

 

555

 

(158)

 

-

 

(158)

MIEL CO.,LTD

 

474

 

559

 

585

 

(169)

 

-

 

(169)

AIP Transportation Specialized Privately Placed Fund Trust #1

 

92,454

 

101

 

17,221

 

132

 

-

 

132

DB Epic Convertiblebond Private Trust No.2

 

11,382

 

34

 

1,169

 

1,021

 

-

 

1,021

E&Healthcare Investment Fund No.6

 

72,023

 

-

 

36,332

 

33,844

 

-

 

33,844

One Shinhan Global Fund1

 

22,244

 

-

 

92

 

(406)

 

-

 

(406)

Kiwoom-Shinhan Innovation Fund I  

 

32,096

 

158

 

2,984

 

2,371

 

-

 

2,371

Daishin-K&T New Technology Investment Fund

 

55,501

 

33,101

 

64

 

(183)

 

-

 

(183)

Midas Asset Global CRE Debt Private Fund No.6

 

115,240

 

118

 

7,041

 

5,153

 

-

 

5,153

Richmond Private Investment Trust No.82

 

49,961

 

24,879

 

1,658

 

1,306

 

-

 

1,306

Tiger Alternative Real Estate Professional Private5

 

38,064

 

86

 

7,827

 

113

 

-

 

113

Samchully Midstream Private Placement Special Asset Fund 5-4

 

67,177

 

36

 

8,012

 

(2,228)

 

-

 

(2,228)

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

327,973

 

56

 

13,607

 

12,656

 

-

 

12,656

NH-Amundi Global Infrastructure Trust 14

 

62,729

 

1

 

7,216

 

2,606

 

-

 

2,606

Jarvis Memorial Private Investment Trust 1

 

10,147

 

4

 

651

 

647

 

-

 

647

Mastern Private Private Invetstment Trust 68

 

18,620

 

-

 

878

 

877

 

-

 

877

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

59,422

 

20

 

6,374

 

1,224

 

-

 

1,224

Milestone Private Real Estate Fund 3

 

57,792

 

2

 

7,083

 

6,797

 

-

 

6,797

IGIS Private Real Estate Investment Trust 286

 

74,406

 

53,065

 

5,298

 

696

 

-

 

696

Nomura-Rifa Private Real Estate Investment Trust 31

 

98,291

 

71,442

 

7,584

 

1,356

 

-

 

1,356

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

62,682

 

45

 

6,511

 

6,169

 

-

 

6,169


160

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows(continued):

 

 

 

December 31, 2020

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Hana Semiconductor New Technology Fund

W

111,661

 

12,346

 

70,303

 

56,926

 

-

 

56,926

J&Magnet Startup Venture Specialized Private Equity Fund

 

24,381

 

50

 

8,291

 

8,638

 

-

 

8,638

Cape IT Fund No.3

 

32,448

 

75

 

4,145

 

3,837

 

-

 

3,837

FuturePlay-Shinhan TechInnovation Fund 1

 

8,621

 

31

 

5

 

(469)

 

-

 

(469)

Stonebridge Corporate 1st Fund

 

7,342

 

1

 

679

 

584

 

-

 

584

Vogo Realty Partners Private Real Estate Fund V

 

50,139

 

99

 

8,137

 

4,701

 

-

 

4,701

Korea Credit Bureau

 

114,571

 

37,062

 

93,275

 

3,992

 

-

 

3,992

Goduck Gangil1 PFV Co., Ltd

 

334,349

 

348,276

 

-

 

(10,065)

 

-

 

(10,065)

SBC PFV Co., Ltd

 

119,994

 

7,199

 

-

 

(7,169)

 

-

 

(7,169)

NH-amundi global infra private fund 16

 

87,908

 

230

 

20,499

 

(6,215)

 

-

 

(6,215)

IMM Global Private Equity Fund

 

367,570

 

1,368

 

17,222

 

2,995

 

-

 

2,995

HANA Alternative Estate Professional Private122

 

39,449

 

38

 

6,836

 

5,487

 

-

 

5,487

Hanwha-Incus Plus New Technology Fund No.1

 

25,860

 

-

 

13,169

 

12,961

 

-

 

12,961

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

 

198,644

 

87,218

 

4,479

 

3,329

 

-

 

3,329

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

395,815

 

-

 

14,737

 

11,688

 

-

 

11,688

PSA EMP Private Equity Fund

 

33,953

 

97

 

8

 

(393)

 

-

 

(393)

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

57,026

 

784

 

13,342

 

339

 

-

 

339

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

11,827

 

12

 

1,414

 

1,292

 

-

 

1,292

UI Venture Fund 7th

 

13,466

 

21

 

2,044

 

1,145

 

-

 

1,145

Sparklabs-Shinhan Opportunity Fund 1

 

9,760

 

-

 

-

 

(340)

 

-

 

(340)

BNW Tech-Innovation Private Equity Fund

 

20,119

 

213

 

45

 

(194)

 

-

 

(194)

IGIS Real-estate Private Investment Trust No.33

 

88,319

 

53,812

 

1,570

 

378

 

-

 

378

Findvalue PreIPO 6th Professional Investment Type Private Investment Trust

 

9,505

 

-

 

5

 

5

 

-

 

5

WWG Global Real Estate Investment Trust no.4

 

60,083

 

12

 

8,431

 

2,971

 

-

 

2,971

Fidelis Global Private Real Estate Trust No.2

 

24,901

 

2

 

1,902

 

1,214

 

-

 

1,214

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

57,655

 

45,417

 

20

 

(388)

 

-

 

(388)

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

173,538

 

783

 

40,882

 

13,425

 

-

 

13,425

Pebblestone CGV Private Real Estate Trust No.1

 

63,907

 

36,405

 

7,451

 

1,141

 

-

 

1,141

Shinhan AIM Real Estate Fund No.2

 

75,018

 

138

 

7,611

 

(45,741)

 

-

 

(45,741)

Shinhan AIM Real Estate Fund No.1

 

223,471

 

28

 

22,855

 

7,284

 

-

 

7,284


161

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows(continued):

 

 

 

December 31, 2020

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust [Infra business]

W

149,686

 

75

 

3,342

 

3,117

 

-

 

3,117

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust [Infra business]

 

71,774

 

169

 

4,948

 

(3,773)

 

-

 

(3,773)

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

9,380

 

12

 

576

 

(814)

 

-

 

(814)

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No. 1 [Equity securities-Derivative]

 

61,389

 

45,239

 

47,240

 

(46)

 

-

 

(46)

Korea Omega-Shinhan Project Fund I

 

11,861

 

-

 

-

 

(139)

 

-

 

(139)

New Green Shinhan Mezzanine Fund

 

12,538

 

1

 

2,387

 

2,337

 

-

 

2,337

KORAMKO-Daum Professional Private Investment Trust No.12

 

22,740

 

157

 

1,949

 

1,792

 

-

 

1,792

Samsung SRA Real Estate Professional Private 45[FoFs]

 

42,895

 

230

 

4,155

 

(355)

 

-

 

(355)

IBK Global New Renewable Energy Special Asset Professional Private2

 

116,284

 

4,679

 

19,514

 

10,943

 

-

 

10,943

VS Cornerstone Fund

 

8,413

 

-

 

2

 

(87)

 

-

 

(87)

Aone Mezzanine Opportunity Professional Private

 

14,530

 

40

 

2,507

 

2,390

 

-

 

2,390

KiwoomUnicorn3New Technology Business Investment Fund

 

20,132

 

-

 

6,112

 

6,031

 

-

 

6,031

Multi Asset The United States Thortons Professional Private1

 

165,775

 

15

 

2,111

 

671

 

-

 

671

Kiwoom Milestone US Real Estate Professional Private20

 

68,591

 

157

 

3,508

 

2,286

 

-

 

2,286

NH-Amundi US Infrastructure Private Fund2

 

99,409

 

1,248

 

16,758

 

3,025

 

-

 

3,025

KB Distribution Private Real Estate1

 

50,013

 

500

 

1,174

 

1,151

 

-

 

1,151

SHBNPP Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust [Infra business]

 

71,647

 

54

 

2,677

 

2,571

 

-

 

2,571

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2 [Loan-Derivative]

 

97,412

 

248

 

5,176

 

2,993

 

-

 

2,993

Kakao-Shinhan 1st TNYT Fund

 

12,014

 

331

 

2

 

(657)

 

-

 

(657)

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

54,328

 

33

 

4,378

 

4,344

 

-

 

4,344

Pacific Private Placement Real Estate Fund No.40

 

145,123

 

98,029

 

2,554

 

1,511

 

-

 

1,511

Mastern Private Real Estate Loan Fund No.2

 

17,156

 

201

 

98

 

(143)

 

-

 

(143)

LB Scotland Amazon Fulfillment Center Fund 29

 

44,483

 

28

 

1,975

 

612

 

-

 

612

JR AMC Hungary Budapest Office Fund 16

 

38,581

 

1,112

 

2,531

 

2,531

 

-

 

2,531


162

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows(continued) :

 

 

December 31, 2020

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

IGIS 372 Real Estate Professional Private

W

628,769

 

428,577

 

10,221

 

(4,808)

 

-

 

(4,808)

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund

 

18,460

 

2,824

 

1,673

 

240

 

-

 

240

Future-Creation Neoplux Venture Capital Fund

 

27,271

 

4,137

 

7,270

 

4,300

 

-

 

4,300

Gyeonggi-Neoplux Superman Fund

 

31,898

 

186

 

533

 

(212)

 

-

 

(212)

NewWave 6th Fund

 

20,501

 

-

 

2,757

 

1,528

 

-

 

1,528

Neoplux No.3 Private Equity Fund

 

103,712

 

756

 

9,114

 

(7,108)

 

-

 

(7,108)

PCC Amberstone Private Equity Fund I

 

104,930

 

1,194

 

12,280

 

5,501

 

-

 

5,501

KIAMCO POWERLOAN TRUST 4TH

 

92,817

 

23

 

815

 

1,193

 

-

 

1,193

Mastern Opportunity Seeking Real Estate Fund II

 

99,087

 

93

 

1,391

 

1,453

 

-

 

1,453

AION ELFIS PROFESSIONAL PRIVATE 1

 

27,672

 

30

 

2,710

 

2,642

 

-

 

2,642

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

15,074

 

73

 

-

 

(160)

 

-

 

(160)

Neoplux Market-Frontier Secondary Fund

 

56,363

 

1,636

 

1,359

 

(339)

 

-

 

(339)

Synergy Green New Deal 1st New Technology Business Investment Fund

 

35,539

 

12

 

39

 

27

 

-

 

27

KAIM Real-estate Private Investment Trust 20

 

13,254

 

-

 

254

 

254

 

-

 

254

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

15,902

 

6

 

-

 

(404)

 

-

 

(404)

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

5,010

 

10

 

10

 

-

 

-

 

-

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

45,582

 

9

 

-

 

(9)

 

-

 

(9)

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

45,582

 

9

 

-

 

(9)

 

-

 

(9)

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

141,811

 

93,336

 

1

 

1,290

 

-

 

1,290

IGIS Professional Investors Private Investment Real Estate Investment LLC No.395

 

116,853

 

66,459

 

-

 

(605)

 

-

 

(605)

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

70,487

 

14

 

194

 

180

 

-

 

180

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

20,174

 

40

 

4,210

 

4,134

 

-

 

4,134

Kiwoom Hero No.4 Private Equity Fund

 

22,359

 

1

 

-

 

3,358

 

-

 

3,358

Vogo Canister Professional Trust Private Fund I

 

119,968

 

76

 

17,022

 

4,148

 

-

 

4,148

 

(*) Excluded the financial information of associates that are not subject to equity method due to disposal or of which the financial information is not available as of end of the year.

163

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows(continued):

 

 

 

December 31, 2019

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

W

3,896,875

 

3,545,682

 

37,067

 

(3,919)

 

24,402

 

20,483

Neoplux Technology Valuation Investment Fund

 

49,890

 

738

 

3,953

 

(2,078)

 

-

 

(2,078)

Partners 4th Growth Investment Fund

 

60,775

 

1,106

 

14

 

(1,904)

 

-

 

(1,904)

KTB Newlake Global Healthcare PEF

 

37,187

 

151

 

387

 

(349)

 

-

 

(349)

Daekwang Semiconductor Co., Ltd.

 

23,507

 

7,328

 

1,248

 

248

 

9

 

257

Shinhan-Neoplux Energy Newbiz Fund

 

33,791

 

18

 

26

 

(1,259)

 

-

 

(1,259)

Shinhan-Albatross tech investment Fund

 

17,681

 

182

 

1,263

 

551

 

(917)

 

(366)

KCLAVIS Meister Fund No.17

 

4,689

 

96

 

425

 

(322)

 

-

 

(322)

Plutus-SG Private Equity Fund

 

16,006

 

138

 

700

 

419

 

-

 

419

Eum Private Equity Fund No.3

 

17,243

 

27

 

6,305

 

5,604

 

-

 

5,604

KTB Confidence Private Placement

 

19,369

 

64

 

7,328

 

3,122

 

-

 

3,122

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

17,821

 

1

 

1,280

 

377

 

-

 

377

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

44,228

 

2

 

3,445

 

1,217

 

-

 

1,217

VOGO Debt Strategy Qualified INV Private R/E INV TR 4

 

49,683

 

33

 

4,198

 

1,391

 

-

 

1,391

Shinhan-Midas Donga Secondary Fund

 

6,973

 

1

 

88

 

(651)

 

-

 

(651)

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

18,963

 

9

 

1,656

 

113

 

-

 

113

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

8,266

 

51

 

834

 

535

 

-

 

535

Shinhan Praxis K-Growth Global Private Equity Fund

 

54,786

 

185

 

27,588

 

13,361

 

-

 

13,361

Credian Healthcare Private Equity Fund II

 

7,001

 

24

 

1,542

 

1,031

 

-

 

1,031

Kiwoom Milestone Professional Private Real Estate Trust 19

 

59,559

 

38,744

 

3,100

 

470

 

-

 

470

AIP EURO Green Private Real Estate Trust No.3

 

98,221

 

86

 

18,362

 

7,462

 

-

 

7,462

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

59,652

 

1,750

 

14,838

 

3,742

 

-

 

3,742

Shinhan Global Healthcare Fund 1

 

73,388

 

701

 

5,480

 

(1,722)

 

-

 

(1,722)

 


164

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows (continued):

 

 

 

December 31, 2019

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

JB Power TL Investment Type Private Placement Special Asset Fund 7

W

50,468

 

66

 

15,476

 

2,487

 

-

 

2,487

IBK AONE convertible 1

 

12,861

 

0

 

1,515

 

410

 

-

 

410

Rico synergy collabo Multi-Mezzanine 3

 

6,433

 

2

 

1,296

 

856

 

-

 

856

KB NA Hickory Private Special Asset Fund

 

96,289

 

476

 

16,132

 

2,489

 

-

 

2,489

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

46,742

 

2,304

 

9,328

 

5,462

 

-

 

5,462

Shinhan-Stonebridge Petro PEF

 

1,388

 

1,350

 

52,928

 

49,878

 

-

 

49,878

BNP Paribas Cardif General Insurance

 

43,064

 

21,936

 

17,613

 

(12,962)

 

(136)

 

(13,098)

Axis Global Growth New Technology Investment Association

 

10,064

 

-

 

1

 

(244)

 

-

 

(244)

Polaris No7 Start up and Venture Private Equity Fund

 

8,113

 

52

 

1,037

 

928

 

-

 

928

Hermes Private Investment Equity Fund

 

21,954

 

95

 

45

 

(2,366)

 

-

 

(2,366)

SHC ULMUS Fund No.1

 

10,706

 

-

 

1,073

 

881

 

-

 

881

Shinhan-Nvestor Liquidity Solution Fund

 

19,524

 

-

 

209

 

(2,101)

 

-

 

(2,101)

Shinhan AIM FoF Fund 1a

 

28,987

 

20

 

5,556

 

2,111

 

-

 

2,111

IGIS Global Credit Fund 150-1

 

38,912

 

38

 

2,674

 

166

 

-

 

166

GX Shinhan Intervest 1st Private Equity Fund  

 

131,237

 

-

 

6,689

 

5,283

 

-

 

5,283

Soo Commerce Platform Growth Fund

 

25,765

 

3

 

36

 

(140)

 

-

 

(140)

Partner One Value up I Private Equity Fund

 

42,602

 

-

 

457

 

(173)

 

-

 

(173)

Genesis No.1 Private Equity Fund

 

224,322

 

7

 

23,180

 

21,872

 

-

 

21,872

GMB ICT New Technology Investment Fund

 

29,359

 

-

 

2

 

(298)

 

-

 

(298)

Korea Omega Project Fund III

 

12,818

 

-

 

4,432

 

4,351

 

-

 

4,351

Soo Delivery Platform Growth Fund

 

29,743

 

3

 

675

 

367

 

-

 

367

Genesis North America Power Company No.1 PEF

 

46,041

 

281

 

4,323

 

3,756

 

-

 

3,756

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

89,450

 

687

 

4,262

 

1,546

 

-

 

1,546

Shinhan-Rhinos 1 Fund

 

13,474

 

-

 

143

 

129

 

-

 

129

Pacific Private Investment Trust No.20

 

18,764

 

15

 

1,247

 

1,187

 

-

 

1,187

Susung Mezzanine project P1 Private Investment Trust

 

10,023

 

351

 

22

 

(91)

 

-

 

(91)


165

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows (continued):

 

 

 

December 31, 2019

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income (loss)

Korea Finance Security

W

32,079

 

10,386

 

64,964

 

(1,297)

 

-

 

(1,297)

AIP Transportation Specialized Privately Placed Fund Trust #1

 

94,437

 

6,042

 

12,473

 

1,242

 

-

 

1,242

Lime Neptune Professional Private 6

 

10,166

 

41

 

460

 

125

 

-

 

125

PCC S/W 2nd Fund 

 

10,154

 

-

 

151

 

4

 

-

 

4

E&Healthcare Investment Fund No.6

 

38,181

 

2

 

4,405

 

3,664

 

-

 

3,664

One Shinhan Global Fund 1

 

22,244

 

-

 

92

 

(406)

 

-

 

(406)

Kiwoom-Shinhan Innovation Fund I  

 

14,719

 

151

 

13

 

(432)

 

-

 

(432)

Daishin-K&T New Technology Investment Fund

 

55,686

 

33,103

 

1,292

 

183

 

-

 

183

Midas Asset Global CRE Debt Private Fund No.6

 

118,438

 

70

 

3,907

 

2,677

 

-

 

2,677

Richmond Private Investment Trust No.82

 

50,079

 

24,879

 

1,155

 

919

 

-

 

919

Tiger Alternative Real Estate Professional Private5

 

40,792

 

103

 

1,628

 

(116)

 

-

 

(116)

Samchully Midstream Private Placement Special Asset Fund 5-4

 

71,680

 

55

 

14,423

 

3,015

 

-

 

3,015

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

269,203

 

48

 

8,854

 

8,289

 

-

 

8,289

AUCTUS FITRIN Corporate Recovery Private Equity Fund

 

67,222

 

218

 

1,187

 

449

 

-

 

449

NH-Amundi Global Infrastructure Trust 14

 

61,696

 

39

 

7,404

 

2,427

 

-

 

2,427

Pacific Private Real Estate Fund Investment Trust No.30

 

39,779

 

270

 

1,817

 

1,547

 

-

 

1,547

Jarvis Memorial Private Investment Trust 1

 

10,279

 

12

 

293

 

281

 

-

 

281

Mastern Private Private Investment Trust 68

 

18,600

 

2

 

533

 

437

 

-

 

437

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

7,336

 

7

 

214

 

(61)

 

-

 

(61)

Milestone Private Real Estate Fund 3 (Derivative Type)

 

53,610

 

3

 

603

 

532

 

-

 

532

IGIS Private Real Estate Investment Trust 286 (2 class)

 

75,372

 

51,870

 

2,838

 

(798)

 

-

 

(798)

Nomura-Rifa Private Real Estate Investment Trust 31 (2 class)

 

99,976

 

71,507

 

2,383

 

(331)

 

-

 

(331)

Lime Pricing Private Equity Fund

 

32,231

 

118

 

10

 

(388)

 

-

 

(388)

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

197,536

 

119

 

12,963

 

12,296

 

-

 

12,296

DS Solid.II Hedge Fund

 

15,042

 

-

 

4

 

(605)

 

-

 

(605)


166

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(c) The statement of financial information as of and for the years ended December 31, 2020 and 2019 are as

follows (continued) :

 

 

 

December 31, 2019

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income (loss)

Hana Semiconductor New Technology Fund

W

52,905

 

-

 

73

 

(595)

 

-

 

(595)

J&Magnet Startup Venture Specialized Private Equity Fund

 

24,513

 

-

 

-

 

(87)

 

-

 

(87)

Cape IT Fund No.3

 

30,333

 

35

 

-

 

(101)

 

-

 

(101)

Vogo Realty Partners Private Real Estate Fund V

 

47,992

 

34

 

281

 

(1,084)

 

-

 

(1,084)

Korea Credit Bureau

 

95,764

 

20,075

 

66,314

 

10,604

 

-

 

10,604

SBC PFV Co., Ltd

 

120,000

 

40,000

 

-

 

-

 

-

 

-

Sprott Global Renewable Private Equity Fund II

 

82,721

 

3

 

1,416

 

(4,833)

 

-

 

(4,833)

NH-amundi global infra private fund 16

 

100,513

 

4,197

 

4,128

 

(2,744)

 

-

 

(2,744)

IMM Global Private Equity Fund

 

90,870

 

63

 

-

 

(63)

 

-

 

(63)

HANA Alternative Estate Professional Private122

 

34,897

 

45

 

1,561

 

(3,035)

 

-

 

(3,035)

Hanwha-Incus Plus New Technology Fund No.1

 

12,900

 

1

 

-

 

(1)

 

-

 

(1)

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

 

127,339

 

15,732

 

-

 

-

 

-

 

-

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

402,633

 

141,200

 

10,036

 

7,256

 

-

 

7,256

PSA EMP Private Equity Fund

 

34,535

 

285

 

1

 

(250)

 

-

 

(250)

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

57,088

 

728

 

2,735

 

2,198

 

-

 

2,198

SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF]

 

22,926

 

641

 

-

 

-

 

-

 

-

SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF]

 

23,865

 

1,329

 

-

 

-

 

-

 

-

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

10,305

 

10

 

58

 

(5)

 

-

 

(5)

VISION US Muni US Local Debt Opportunities Professional Private1(S)

 

39,175

 

80

 

1,440

 

1,088

 

-

 

1,088

(*) Excluded the associates’ financial information that are not subject to recognizing equity method income or loss or financial information is not available.


167

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

BNP Paribas Cardif Life Insurance

W

337,586

 

14.99

 

50,632

 

(32)

 

-

 

50,600

Songrim Partners(*1)

 

(62)

 

35.34

 

(22)

 

-

 

22

 

-

Partners 4th Growth Investment Fund

 

47,832

 

25.00

 

11,958

 

-

 

-

 

11,958

KTB Newlake Global Healthcare PEF(*2)

 

30,780

 

30.00

 

9,234

 

-

 

170

 

9,404

Daekwang Semiconductor Co., Ltd.

 

17,343

 

20.94

 

3,631

 

-

 

-

 

3,631

Shinhan-Neoplux Energy Newbiz Fund

 

44,590

 

31.66

 

14,470

 

-

 

-

 

14,470

Shinhan-Albatross tech investment Fund

 

27,300

 

49.97

 

13,322

 

-

 

-

 

13,322

Eum Private Equity Fund No.3

 

16

 

20.76

 

3

 

-

 

-

 

3

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

-

 

23.89

 

-

 

-

 

-

 

-

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

-

 

20.16

 

-

 

-

 

-

 

-

VOGO Debt Strategy Qualified INV Private

 

43,512

 

20.00

 

8,702

 

-

 

-

 

8,702

Shinhan-Midas Donga Secondary Fund

 

9,504

 

50.00

 

4,752

 

-

 

-

 

4,752

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

41,532

 

24.00

 

9,968

 

-

 

-

 

9,968

Shinhan Praxis K-Growth Global Private Equity Fund

 

52,707

 

18.87

 

9,945

 

-

 

-

 

9,945

Credian Healthcare Private Equity Fund II

 

17,126

 

34.07

 

5,835

 

-

 

-

 

5,835

Kiwoom Milestone Professional Private Real Estate Trust 19

 

19,835

 

50.00

 

9,918

 

-

 

-

 

9,918

AIP EURO Green Private Real Estate Trust No.3

 

98,780

 

21.28

 

21,021

 

-

 

-

 

21,021

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

5,077

 

44.84

 

2,277

 

-

 

-

 

2,277

Shinhan Global Healthcare Fund 1

 

(2,049)

 

4.41

 

(90)

 

-

 

90

 

-

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

48,560

 

33.33

 

16,186

 

-

 

-

 

16,186

KB NA Hickory Private Special Asset Fund

 

93,167

 

37.50

 

34,938

 

-

 

-

 

34,938

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

42,291

 

44.02

 

18,618

 

-

 

-

 

18,618

BNP Paribas Cardif General Insurance

 

52,215

 

7.46

 

3,895

 

-

 

-

 

3,895

Hermes Private Investment Equity Fund

 

20,911

 

29.17

 

6,099

 

-

 

-

 

6,099

Shinhan-Nvestor Liquidity Solution Fund

 

18,032

 

24.92

 

4,493

 

-

 

-

 

4,493

Shinhan AIM FoF Fund 1a

 

35,040

 

25.00

 

8,760

 

-

 

-

 

8,760

IGIS Global Credit Fund 150-1

 

29,129

 

25.00

 

7,282

 

-

 

-

 

7,282

Soo Commerce Platform Growth Fund

 

4,658

 

24.62

 

1,147

 

-

 

-

 

1,147

Partner One Value up I Private Equity Fund

 

42,205

 

27.91

 

11,779

 

-

 

-

 

11,779

Genesis No.1 Private Equity Fund

 

351,329

 

22.80

 

80,113

 

-

 

-

 

80,113


168

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Korea Omega Project Fund III

W

15,141

 

23.53

 

3,563

 

-

 

-

 

3,563

Soo Delivery Platform Growth Fund

 

13,560

 

30.00

 

4,068

 

-

 

-

 

4,068

Genesis North America Power Company No.1 PEF

 

42,494

 

39.96

 

16,983

 

-

 

-

 

16,983

Hyungje art printing(*1)

 

(264)

 

31.54

 

(83)

 

-

 

83

 

-

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

45,350

 

23.33

 

10,582

 

-

 

-

 

10,582

Shinhan-Rhinos 1 Fund

 

11,560

 

22.48

 

2,599

 

-

 

-

 

2,599

Pacific Private Investment Trust No.20

 

13,794

 

21.74

 

2,999

 

-

 

-

 

2,999

Susung Mezzanine project P1 Private Investment Trust

 

3,220

 

41.31

 

1,345

 

-

 

-

 

1,345

Korea Finance Security

 

20,490

 

14.91

 

3,055

 

-

 

-

 

3,055

Multimedia Tech Co.Ltd.(*1)

 

(69)

 

21.06

 

(15)

 

-

 

15

 

-

MIEL CO.,LTD(*1)

 

(85)

 

28.77

 

(25)

 

-

 

25

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

92,353

 

35.73

 

32,993

 

-

 

-

 

32,993

DB Epic Convertiblebond Private Trust No.2

 

11,348

 

50.98

 

5,785

 

-

 

-

 

5,785

E&Healthcare Investment Fund No.6

 

72,023

 

21.05

 

15,163

 

-

 

-

 

15,163

One Shinhan Global Fund1

 

22,244

 

19.96

 

4,029

 

-

 

-

 

4,029

Kiwoom-Shinhan Innovation Fund I  

 

31,938

 

50.00

 

15,969

 

-

 

-

 

15,969

Daishin-K&T New Technology Investment Fund

 

22,400

 

31.25

 

7,000

 

-

 

-

 

7,000

Midas Asset Global CRE Debt Private Fund No.6

 

115,122

 

41.16

 

47,389

 

-

 

-

 

47,389

Richmond Private Investment Trust No.82

 

25,082

 

60.00

 

15,049

 

-

 

-

 

15,049

Tiger Alternative Real Estate Professional Private5

 

37,978

 

48.71

 

18,499

 

-

 

-

 

18,499

Samchully Midstream Private Placement Special Asset Fund 5-4

 

67,141

 

42.92

 

28,818

 

-

 

-

 

28,818

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

327,917

 

20.00

 

65,616

 

-

 

-

 

65,616

NH-Amundi Global Infrastructure Trust 14

 

62,728

 

30.00

 

18,819

 

-

 

-

 

18,819

Jarvis Memorial Private Investment Trust 1

 

10,143

 

99.01

 

10,043

 

-

 

-

 

10,043

Mastern Private Private Invetstment Trust 68

 

18,620

 

53.76

 

10,010

 

-

 

-

 

10,010

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

59,402

 

60.00

 

35,641

 

-

 

-

 

35,641

Milestone Private Real Estate Fund 3

 

57,790

 

32.06

 

18,528

 

-

 

-

 

18,528

IGIS Private Real Estate Investment Trust 286

 

21,341

 

41.44

 

8,844

 

-

 

-

 

8,844

Nomura-Rifa Private Real Estate Investment Trust 31

 

26,849

 

31.31

 

8,407

 

-

 

-

 

8,407

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

62,637

 

21.27

 

13,323

 

-

 

-

 

13,323

 


169

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Hana Semiconductor New Technology Fund

W

99,315

 

24.30

 

24,131

 

-

 

-

 

24,131

J&Magnet Startup Venture Specialized Private Equity Fund

 

24,331

 

24.39

 

5,935

 

-

 

-

 

5,935

Cape IT Fund No.3

 

32,373

 

32.89

 

10,649

 

-

 

-

 

10,649

FuturePlay-Shinhan TechInnovation Fund 1

 

8,590

 

50.00

 

4,295

 

-

 

-

 

4,295

Stonebridge Corporate 1st Fund

 

7,341

 

44.12

 

3,239

 

-

 

-

 

3,239

Vogo Realty Partners Private Real Estate Fund V

 

50,040

 

21.64

 

10,827

 

-

 

-

 

10,827

Korea Credit Bureau

 

77,509

 

9.00

 

6,976

 

-

 

-

 

6,976

Goduck Gangil1 PFV Co., Ltd(*1)

 

(13,927)

 

1.04

 

(145)

 

-

 

145

 

-

SBC PFV Co., Ltd

 

112,795

 

25.00

 

18,208

 

-

 

-

 

18,208

NH-amundi global infra private fund 16

 

87,678

 

50.00

 

43,839

 

-

 

-

 

43,839

IMM Global Private Equity Fund

 

366,202

 

33.00

 

120,855

 

-

 

-

 

120,855

HANA Alternative Estate Professional Private122

 

39,411

 

75.19

 

29,631

 

-

 

-

 

29,631

Hanwha-Incus Plus New Technology Fund No.1

 

25,860

 

42.64

 

11,026

 

-

 

-

 

11,026

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

 

111,426

 

45.96

 

51,210

 

-

 

-

 

51,210

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

395,815

 

72.39

 

286,531

 

-

 

-

 

286,531

PSA EMP Private Equity Fund

 

33,856

 

28.99

 

9,814

 

-

 

-

 

9,814

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

56,242

 

52.28

 

29,401

 

-

 

-

 

29,401

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

11,815

 

29.13

 

3,441

 

-

 

-

 

3,441

UI Venture Fund 7th

 

13,445

 

24.39

 

3,279

 

-

 

-

 

3,279

Sparklabs-Shinhan Opportunity Fund 1

 

9,760

 

49.50

 

4,832

 

-

 

-

 

4,832

BNW Tech-Innovation Private Equity Fund

 

19,906

 

29.85

 

5,942

 

-

 

-

 

5,942

IGIS Real-estate Private Investment Trust No.33

 

34,507

 

40.86

 

14,099

 

-

 

-

 

14,099

Findvalue PreIPO 6th Professional Investment Type Private Investment Trust.

 

9,505

 

31.58

 

3,002

 

-

 

-

 

3,002

WWG Global Real Estate Investment Trust no.4

 

60,071

 

29.55

 

17,752

 

-

 

-

 

17,752

Fidelis Global Private Real Estate Trust No.2

 

24,899

 

78.26

 

19,485

 

-

 

-

 

19,485

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

12,238

 

30.77

 

3,765

 

-

 

-

 

3,765

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

172,755

 

28.70

 

48,344

 

-

 

-

 

48,344

Pebblestone CGV Private Real Estate Trust No.1

 

27,502

 

48.53

 

13,346

 

-

 

-

 

13,346

Shinhan AIM Real Estate Fund No.2

 

74,880

 

30.00

 

22,464

 

-

 

-

 

22,464

Shinhan AIM Real Estate Fund No.1

 

223,443

 

21.01

 

46,945

 

-

 

-

 

46,945


170

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

SHBNPP Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust [Infra business]

W

149,611

 

22.02

 

32,944

 

-

 

-

 

32,944

SHBNPP Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust [Infra business]

 

71,605

 

29.19

 

20,902

 

-

 

-

 

20,902

SHBNPP Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

9,368

 

71.43

 

6,692

 

-

 

-

 

6,692

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No. 1 [Equity securities-Derivative]

 

16,150

 

30.00

 

4,845

 

-

 

-

 

4,845

Korea Omega-Shinhan Project Fund I

 

11,861

 

50.00

 

5,931

 

-

 

-

 

5,931

New Green Shinhan Mezzanine Fund

 

12,537

 

39.22

 

4,916

 

-

 

-

 

4,916

KORAMKO-Daum Professional Private Investment Trust No.12

 

22,583

 

33.33

 

7,528

 

-

 

-

 

7,528

Samsung SRA Real Estate Professional Private 45[FoFs]

 

42,665

 

25.00

 

10,666

 

-

 

-

 

10,666

IBK Global New Renewable Energy Special Asset Professional Private2

 

111,605

 

28.98

 

32,349

 

-

 

-

 

32,349

VS Cornerstone Fund

 

8,413

 

41.18

 

3,464

 

-

 

-

 

3,464

Aone Mezzanine Opportunity Professional Private

 

14,490

 

66.12

 

9,580

 

-

 

-

 

9,580

KiwoomUnicorn3New Technology Business Investment Fund

 

20,132

 

21.28

 

4,283

 

-

 

-

 

4,283

Multi Asset The United States Thortons Professional Private1(*2)

 

165,760

 

25.00

 

41,440

 

-

 

-

 

41,440

Kiwoom Milestone US Real Estate Professional Private20

 

68,434

 

75.27

 

51,512

 

-

 

-

 

51,512

NH-Amundi US Infrastructure Private Fund2(*2)

 

98,161

 

25.91

 

25,430

 

-

 

-

 

25,430

KB Distribution Private Real Estate1(*2)

 

49,513

 

62.00

 

30,698

 

-

 

-

 

30,698

SHBNPP Jigae Namsan BTO professional Investment Type Private Special Asset Investment Trust [Infra business](*2)

 

71,593

 

28.93

 

20,712

 

-

 

-

 

20,712

SHBNPP Japan Photovoltaic Private Special Asset Investment Trust No.2 [Loan-Derivative](*2)

 

97,164

 

30.00

 

29,149

 

-

 

-

 

29,149

Kakao-Shinhan 1st TNYT Fund

 

11,683

 

48.62

 

5,681

 

-

 

-

 

5,681

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

54,295

 

20.02

 

10,870

 

-

 

-

 

10,870

Pacific Private Placement Real Estate Fund No.40

 

47,094

 

24.73

 

11,647

 

-

 

-

 

11,647

Mastern Private Real Estate Loan Fund No.2

 

16,955

 

33.57

 

5,692

 

-

 

-

 

5,692

LB Scotland Amazon Fulfillment Center Fund 29

 

44,455

 

70.14

 

31,182

 

-

 

-

 

31,182

JR AMC Hungary Budapest Office Fund 16

 

37,469

 

32.57

 

12,204

 

-

 

-

 

12,204

IGIS 372 Real Estate Professional Private

 

200,192

 

28.39

 

56,835

 

-

 

-

 

56,835

KoFC-Neoplux R&D-Biz Creation 2013-1 Venture Capital Fund

 

15,636

 

19.00

 

3,830

 

-

 

-

 

3,830

Future-Creation Neoplux Venture Capital Fund

 

23,134

 

16.25

 

3,796

 

-

 

-

 

3,796

Gyeonggi-Neoplux Superman Fund

 

31,712

 

21.76

 

6,399

 

-

 

-

 

6,399

NewWave 6th Fund

 

20,501

 

30.00

 

6,150

 

-

 

-

 

6,150

171

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

December 31, 2020

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Neoplux No.3 Private Equity Fund

 

102,956

 

10.00

 

10,295

 

-

 

-

 

10,295

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows (continued):

 

 

December 31, 2020

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

PCC Amberstone Private Equity Fund I

W

103,736

 

21.67

 

22,480

 

-

 

-

 

22,480

KIAMCO POWERLOAN TRUST 4TH

 

92,794

 

47.37

 

43,955

 

-

 

-

 

43,955

Mastern Opportunity Seeking Real Estate Fund II

 

98,994

 

20.00

 

19,799

 

-

 

-

 

19,799

AION ELFIS PROFESSIONAL PRIVATE 1

 

27,642

 

20.00

 

5,528

 

-

 

-

 

5,528

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

15,001

 

29.68

 

4,453

 

-

 

-

 

4,453

Neoplux Market-Frontier Secondary Fund

 

54,727

 

19.74

 

11,545

 

-

 

-

 

11,545

Synergy Green New Deal 1st New Technology Business Investment Fund

 

35,527

 

28.17

 

10,008

 

-

 

-

 

10,008

KAIM Real-estate Private Investment Trust 20

 

13,254

 

38.46

 

5,098

 

-

 

-

 

5,098

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

15,896

 

50.00

 

7,948

 

-

 

-

 

7,948

CSQUARE SNIPER PROFESSIONAL PRIVATE 10

 

5,000

 

62.50

 

3,125

 

-

 

-

 

3,125

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-1

 

45,573

 

97.85

 

44,594

 

-

 

-

 

44,594

IGIS GLIP Professional Investment Private Real Estate Investment Trust No. 1-2

 

45,573

 

97.85

 

44,594

 

-

 

-

 

44,594

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

48,475

 

25.00

 

15,855

 

-

 

-

 

15,855

IGIS Professional Investors Private Investment Real Estate Investment LLC No.395

 

50,394

 

58.82

 

29,644

 

-

 

-

 

29,644

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

70,473

 

30.00

 

21,142

 

-

 

-

 

21,142

Kiwoom Private Equity Ant-Man Startup Venture Specialized Private Equity Fund

 

20,134

 

25.00

 

5,034

 

-

 

-

 

5,034

Kiwoom Hero No.4 Private Equity Fund

 

22,358

 

21.05

 

4,707

 

-

 

-

 

4,707

Vogo Canister Professional Trust Private Fund I

 

119,892

 

36.68

 

43,975

 

-

 

-

 

43,975

Others

 

519,091

 

 

 

139,466

 

-

 

-

 

139,466

 

W

8,101,037

 

 

 

2,657,552

 

(32)

 

550

 

2,657,768

(*1) Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero.

(*2) Other represents the adjustments of fair value when acquired.

 

 

 

 


172

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows (continued):

 

 

December 31, 2019

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

BNP Paribas Cardif Life Insurance

W

351,193

 

14.99

 

52,665

 

(79)

 

 -

 

52,586

Songrim Partners.(*1)

 

(62)

 

35.34

 

(22)

 

 -

 

22

 

-

Neoplux Technology Valuation Investment Fund

 

49,152

 

33.33

 

16,384

 

 -

 

 -

 

16,384

Partners 4th Growth Investment Fund

 

59,669

 

25.00

 

14,917

 

 -

 

 -

 

14,917

KTB Newlake Global Healthcare PEF(*2)

 

37,036

 

30.00

 

11,110

 

 -

 

170

 

11,280

Daekwang Semiconductor Co., Ltd.

 

16,179

 

20.94

 

3,388

 

 -

 

 -

 

3,388

Shinhan-Neoplux Energy Newbiz Fund

 

33,773

 

23.33

 

7,880

 

 -

 

 -

 

7,880

Shinhan-Albatross tech investment Fund

 

17,499

 

50.00

 

8,734

 

 -

 

 -

 

8,734

KCLAVIS Meister Fund No.17

 

4,593

 

26.09

 

1,198

 

 -

 

 -

 

1,198

Plutus-SG Private Equity Fund

 

15,868

 

26.67

 

4,231

 

 -

 

 -

 

4,231

Eum Private Equity Fund No.3

 

17,216

 

20.76

 

3,574

 

 -

 

 -

 

3,574

KTB Confidence Private Placement

 

19,305

 

31.43

 

6,067

 

 -

 

 -

 

6,067

Meritz AI-SingA330-A Investment Type Private Placement Special Asset Fund

 

17,820

 

23.89

 

4,256

 

 -

 

 -

 

4,256

Meritz AI-SingA330-B Investment Type Private Placement Special Asset Fund

 

44,226

 

20.16

 

8,916

 

 -

 

 -

 

8,916

VOGO Debt Strategy Qualified INV Private R/E INV TR 4

 

49,650

 

20.00

 

9,930

 

 -

 

 -

 

9,930

Shinhan-Midas Donga Secondary Fund

 

6,972

 

50.00

 

3,486

 

 -

 

 -

 

3,486

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

18,954

 

24.00

 

4,549

 

 -

 

 -

 

4,549

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

8,215

 

47.62

 

3,912

 

 -

 

 -

 

3,912

Shinhan Praxis K-Growth Global Private Equity Fund

 

54,601

 

18.87

 

10,302

 

 -

 

 -

 

10,302

Credian Healthcare Private Equity Fund II

 

6,977

 

34.07

 

2,377

 

 -

 

 -

 

2,377

Kiwoom Milestone Professional Private Real Estate Trust 19

 

20,816

 

50.00

 

10,407

 

 -

 

 -

 

10,407

AIP EURO Green Private Real Estate Trust No.3

 

98,135

 

21.28

 

20,884

 

 -

 

 -

 

20,884

Hanhwa US Equity Strategy Private Real Estate Fund No.1

 

57,901

 

44.84

 

25,964

 

 -

 

 -

 

25,964

Shinhan Global Healthcare Fund 1

 

72,687

 

4.41

 

3,209

 

 -

 

 -

 

3,209

JB Power TL Investment Type Private Placement Special Asset Fund 7

 

50,402

 

33.33

 

16,800

 

 -

 

 -

 

16,800

IBK AONE convertible 1

 

12,861

 

47.25

 

6,077

 

 -

 

 -

 

6,077

Rico synergy collabo Multi-Mezzanine 3

 

6,431

 

50.03

 

3,217

 

 -

 

 -

 

3,217

KB NA Hickory Private Special Asset Fund

 

95,813

 

37.50

 

35,930

 

 -

 

 -

 

35,930

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

44,438

 

44.02

 

19,562

 

 -

 

 -

 

19,562

Shinhan-Stonebridge Petro PEF

 

38

 

1.82

 

1

 

 -

 

 -

 

1

BNP Paribas Cardif General Insurance

 

21,128

 

10.00

 

2,113

 

 -

 

 -

 

2,113


173

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows (continued):

 

 

December 31, 2019

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Axis Global Growth New Technology Investment Association

W

10,064

 

31.85

 

3,205

 

 -

 

 -

 

3,205

Polaris No7 Start up and Venture Private Equity Fund

 

8,061

 

28.57

 

2,303

 

 -

 

 -

 

2,303

Hermes Private Investment Equity Fund

 

21,859

 

29.17

 

6,376

 

 -

 

 -

 

6,376

SHC ULMUS Fund No.1

 

10,706

 

29.41

 

3,149

 

 -

 

 -

 

3,149

Shinhan-Nvestor Liquidity Solution Fund

 

19,524

 

24.92

 

4,865

 

 -

 

 -

 

4,865

Shinhan AIM FoF Fund 1a

 

28,967

 

25.00

 

7,242

 

 -

 

 -

 

7,242

IGIS Global Credit Fund 150-1

 

38,874

 

25.00

 

9,718

 

 -

 

 -

 

9,718

GX Shinhan Intervest 1st Private Equity Fund  

 

131,237

 

25.27

 

33,166

 

 -

 

 -

 

33,166

Soo Commerce Platform Growth Fund

 

25,762

 

24.62

 

6,343

 

 -

 

 -

 

6,343

Partner One Value up I Private Equity Fund

 

42,602

 

27.91

 

11,891

 

 -

 

 -

 

11,891

Genesis No.1 Private Equity Fund

 

224,315

 

22.80

 

51,150

 

 -

 

 -

 

51,150

GMB ICT New Technology Investment Fund

 

29,359

 

26.75

 

7,854

 

 -

 

 -

 

7,854

Korea Omega Project Fund III

 

12,818

 

23.53

 

3,016

 

 -

 

 -

 

3,016

Soo Delivery Platform Growth Fund

 

29,740

 

30.00

 

8,922

 

 -

 

 -

 

8,922

Genesis North America Power Company No.1 PEF

 

45,759

 

39.92

 

18,275

 

 -

 

 -

 

18,275

Hyungje art printing(*1)

 

(264)

 

31.54

 

(83)

 

 -

 

83

 

-

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

88,763

 

23.33

 

20,712

 

 -

 

 -

 

20,712

Shinhan-Rhinos 1 Fund

 

13,474

 

22.48

 

3,029

 

 -

 

 -

 

3,029

Pacific Private Investment Trust No.20

 

18,749

 

21.74

 

4,076

 

 -

 

 -

 

4,076

Susung Mezzanine project P1 Private Investment Trust

 

9,672

 

41.18

 

5,128

 

 -

 

 -

 

5,128

Korea Finance Security

 

21,693

 

14.91

 

3,235

 

-

 

-

 

3,235

MIEL CO.,LTD(*1)

 

(119)

 

28.77

 

(34)

 

-

 

34

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

88,395

 

35.73

 

31,580

 

-

 

-

 

31,580

Lime Neptune Professional Private 6

 

10,125

 

50.00

 

5,063

 

-

 

-

 

5,063

PCC S/W 2nd Fund 

 

10,154

 

29.56

 

3,001

 

-

 

-

 

3,001

E&Healthcare Investment Fund No.6

 

38,179

 

20.37

 

7,776

 

-

 

-

 

7,776

One Shinhan Global Fund 1

 

22,244

 

19.98

 

4,441

 

-

 

-

 

4,441

Kiwoom-Shinhan Innovation Fund I  

 

14,568

 

50.00

 

7,284

 

-

 

-

 

7,284

Daishin-K&T New Technology Investment Fund

 

22,583

 

31.25

 

7,057

 

-

 

-

 

7,057

Midas Asset Global CRE Debt Private Fund No.6

 

118,368

 

20.05

 

23,731

 

-

 

-

 

23,731

Richmond Private Investment Trust No.82

 

25,200

 

60.00

 

15,120

 

-

 

-

 

15,120

Tiger Alternative Real Estate Professional Private5

 

40,689

 

48.71

 

19,820

 

-

 

-

 

19,820


174

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows (continued):

 

 

December 31, 2019

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

Samchully Midstream Private Placement Special Asset Fund 5-4

W

71,625

 

42.92

 

30,742

 

-

 

-

 

30,742

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

269,155

 

20.00

 

53,831

 

-

 

-

 

53,831

AUCTUS FITRIN Corporate Recovery Private Equity Fund

 

67,004

 

21.43

 

14,358

 

-

 

-

 

14,358

NH-Amundi Global Infrastructure Trust 14

 

61,657

 

30.00

 

18,497

 

-

 

-

 

18,497

Pacific Private Real Estate Fund Investment Trust No.30

 

39,509

 

37.50

 

14,816

 

-

 

-

 

14,816

Jarvis Memorial Private Investment Trust 1

 

10,267

 

99.01

 

10,166

 

-

 

-

 

10,166

Mastern Private Private Investment Trust 68

 

18,598

 

53.76

 

9,999

 

-

 

-

 

9,999

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

7,329

 

60.00

 

4,397

 

-

 

-

 

4,397

Milestone Private Real Estate Fund 3 (Derivative Type)

 

53,608

 

32.06

 

17,186

 

-

 

-

 

17,186

IGIS Private Real Estate Investment Trust 286 (2 class)

 

23,502

 

41.56

 

9,768

 

-

 

-

 

9,768

Nomura-Rifa Private Real Estate Investment Trust 31 (2 class)

 

28,469

 

31.31

 

8,914

 

-

 

-

 

8,914

Lime Pricing Private Equity Fund

 

32,113

 

25.85

 

8,300

 

-

 

-

 

8,300

SHBNPP Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

197,417

 

21.27

 

41,991

 

-

 

-

 

41,991

DS Solid.II Hedge Fund

 

15,042

 

27.41

 

4,123

 

-

 

-

 

4,123

Hana Semiconductor New Technology Fund

 

52,905

 

24.30

 

12,856

 

-

 

-

 

12,856

J&Magnet Startup Venture Specialized Private Equity Fund

 

24,513

 

24.39

 

5,979

 

-

 

-

 

5,979

Cape IT Fund No.3

 

30,298

 

32.89

 

9,967

 

-

 

-

 

9,967

Vogo Realty Partners Private Real Estate Fund V

 

47,958

 

21.64

 

10,376

 

-

 

-

 

10,376

IL GU FARM CO.,LTD(*1)

 

(316)

 

28.47

 

(90)

 

-

 

90

 

-

Korea Credit Bureau

 

75,689

 

9.00

 

6,812

 

-

 

-

 

6,812

SBC PFV Co., Ltd

 

80,000

 

25.00

 

20,000

 

-

 

-

 

20,000

Sprott Global Renewable Private Equity Fund II

 

82,718

 

23.10

 

19,016

 

-

 

-

 

19,016

NH-amundi global infra private fund 16

 

96,316

 

50.00

 

48,158

 

-

 

-

 

48,158

IMM Global Private Equity Fund

 

90,807

 

31.85

 

28,925

 

-

 

-

 

28,925

HANA Alternative Estate Professional Private122

 

34,853

 

75.19

 

26,205

 

-

 

-

 

26,205

Hanwha-Incus Plus New Technology Fund No.1

 

12,899

 

42.64

 

5,499

 

-

 

-

 

5,499


175

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(d) Reconciliation of the financial information to the carrying values of its interests in the associates as of December 31, 2020 and 2019 are as follows (continued):

 

 

December 31, 2019

Investees

 

Net assets

(a)

 

Ownership (%)(b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Other

 

Carrying

Value

SHBNPP Corporate Professional Investment Type Private Security Investment Trust No.7[Bond]

W

111,607

 

45.96

 

51,293

 

-

 

-

 

51,293

SHBNPP BNCT Professional Investment Type Private Special Asset Investment Trust

 

261,433

 

57.50

 

150,317

 

-

 

-

 

150,317

PSA EMP Private Equity Fund

 

34,250

 

28.99

 

9,927

 

-

 

-

 

9,927

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

56,360

 

52.28

 

29,463

 

-

 

-

 

29,463

SHBNPP Peace of Mind TDF 2035 Security Investment Trust [Equity Balanced-FoF]

 

22,285

 

25.70

 

5,727

 

-

 

-

 

5,727

SHBNPP Peace of Mind TDF 2040 Security Investment Trust [Equity Balanced-FoF]

 

22,536

 

25.42

 

5,729

 

-

 

-

 

5,729

BRAIN DO PROFESSIONALE PRIVATE No. 27

 

10,295

 

29.13

 

3,065

 

-

 

-

 

3,065

VISION US Muni US Local Debt Opportunities Professional Private1(S)

 

39,095

 

25.00

 

9,869

 

-

 

-

 

9,869

Other

 

337,794

 

 -

 

85,931

 

-

 

-

 

85,931

 

W

4,951,196

 

 -

 

1,452,541

 

(79)

 

399

 

1,452,861

(*1) Other adjustments represent the unrecognized equity method losses because the Group has stopped recognizing its equity method losses as the balance of the investment has been reduced to zero.

(*2) Other represents the adjustments of fair value when acquired.

 


176

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

15.  Investments in associates (continued)

 

(e) The unrecognized equity method losses as of and for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

Investees

 

Unrecognized equity method losses

 

Cumulative unrecognized equity method losses

Songrim Partners.

W

-

 

(22)

Multimedia Tech Co.Ltd

 

(15)

 

(15)

Hyungje art printing

 

(83)

 

(83)

MIEL CO.,LTD

 

(25)

 

(25)

Goduck Gangil1 PFV Co., Ltd

 

(145)

 

(145)

 

W

(268)

 

(290)

 

 

 

 

December 31, 2019

Investees

 

Unrecognized equity method losses

 

Cumulative unrecognized equity method losses

Songrim Partners.

W

(14)

 

(22)

Hyungje art printing

 

(45)

 

(83)

MIEL CO.,LTD

 

(34)

 

(34)

IL GU FARM CO.,LTD

 

(90)

 

(90)

 

W

(183)

 

(229)


177

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

16.  Investment properties

 

(a) Investment properties as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31,

2020

 

December 31, 2019

Acquisition cost

W

767,118

 

605,773

Accumulated depreciation

 

(151,883)

 

(117,163)

Carrying value

W

615,235

 

488,610

 

(b) Changes in investment properties for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31,

2020

 

December 31, 2019

Beginning balance

W

488,610

 

474,820

Acquisition

 

244,100

 

2,767

Disposal

 

(92,337)

 

(73,588)

Depreciation

 

(20,165)

 

(17,565)

Amounts transferred from (to) property and equipment

 

(4,064)

 

104,573

Amounts transferred to assets held for sale(*)

 

(910)

 

(15,795)

Foreign currency adjustment

 

1

 

(169)

Business combination (Note 47)

 

-

 

13,567

Ending balance

W

615,235

 

488,610

(*) Comprise land and buildings, etc.

 

(c) Income and expenses on investment property for the years ended December 31, 2020 and 2019 are as follows:

    

 

 

December 31,

2020

 

December 31, 2019

Rental income

W

23,890

 

43,777

Direct operating expenses for investment properties that generated rental income

 

11,951

 

12,107

 

(d) The fair value of investment property as of December 31, 2020 and 2019 is as follows:

 

 

 

December 31,

2020

 

December 31, 2019

Land and buildings(*)

W

1,254,149

 

1,062,195

(*) Fair value of investment properties is estimated based in the recent market transaction conditions with an independent third party and certain significant unobservable inputs. Accordingly, fair value of investment properties is classified as level 3.


178

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

17.  Other assets

 

(a) Other assets as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Accounts receivable

W

12,511,880

 

9,355,388

Domestic exchange settlement debit

 

4,055,744

 

4,337,628

Guarantee deposits

 

1,145,045

 

1,184,572

Present value discount on guarantee deposits

 

(33,062)

 

(45,316)

Accrued income

 

2,535,847

 

2,612,823

Prepaid expense

 

202,218

 

193,849

Suspense payments

 

183,935

 

71,764

Sundry assets

 

106,341

 

93,766

Separate account assets

 

9,267,722

 

8,253,351

Advance payments

 

203,023

 

317,365

Unamortized deferred acquisition cost

 

979,942

 

907,868

Other

 

1,118,926

 

661,998

Allowances for credit loss of other assets

 

(82,895)

 

(66,775)

 

W

32,194,666

 

27,878,281

 

(b) Changes in deferred acquisition cost by insurance type for the year ended December 31, 2020 are as follows:

 

 

 

December 31, 2020

 

 

Beginning balance

 

Acquisition cost incurred

 

Amortiza

-tion

 

Ending balance

Cost

 

Expensed

 

Deferral

Individual insurance

 

 

 

 

 

 

 

 

 

 

 

 

  Survival insurance

W

67,856

 

11,602

 

(6,450)

 

5,152

 

(35,504)

 

37,504

  Mortality insurance

 

834,415

 

771,973

 

(298,355)

 

473,618

 

(375,111)

 

932,922

  Endowment insurance

 

4,764

 

19,024

 

(11,001)

 

8,023

 

(3,862)

 

8,925

 

 

907,035

 

802,599

 

(315,806)

 

486,793

 

(414,477)

 

979,351

Group insurance

 

 

 

 

 

 

 

 

 

 

 

 

  Protection type

 

833

 

343

 

(164)

 

179

 

(421)

 

591

 

W

907,868

 

802,942

 

(315,970)

 

486,972

 

(414,898)

 

979,942

 


179

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

18.  Leases

 

(a) Gross investment and present value of minimum lease payment of finance lease as of December 31, 2020 and 2019, are as follows:

 

 

 

December 31, 2020

 

 

Gross investment

 

Unearned finance income

 

Present value of minimum lease payment

 

Not later than 1 year

W

678,790

 

73,230

 

605,560

 

1 ~ 2 years

 

527,757

 

43,701

 

484,056

 

2 ~ 3 years

 

391,447

 

21,169

 

370,278

 

3 ~ 4 years

 

219,040

 

6,089

 

212,951

 

4 ~ 5 years

 

93,975

 

432

 

93,543

 

Later than 5 years

 

6,320

 

53

 

6,267

 

 

W

1,917,329

 

144,674

 

1,772,655

 

(*) Interest income on finance lease receivables recognized for the year ended December 31, 2020 is W76,742 million.

 

 

 

December 31, 2019

 

 

Gross investment

 

Unearned finance income

 

Present value of minimum lease payment

 

Not later than 1 year

W

529,326

 

94,809

 

434,517

 

1 ~ 2 years

 

443,708

 

63,226

 

380,482

 

2 ~ 3 years

 

469,754

 

37,725

 

432,029

 

3 ~ 4 years

 

289,798

 

16,773

 

273,025

 

4 ~ 5 years

 

150,811

 

4,225

 

146,586

 

Later than 5 years

 

16,782

 

44

 

16,738

 

 

W

1,900,179

 

216,802

 

1,683,377

 

(*) Interest income on finance lease receivables recognized for the year ended December 31, 2019 is W74,933 million.

 

 

 

 

 


180

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

18.  Leases (continued)

 

(b) Minimum lease payment receivable schedule for lease contracts of the Group as lessor as of December 31, 2020 and 2019 are as follows:

 

i) Finance lease

 

 

 

December 31, 2020

 

 

Minimum lease payment

 

Present value adjustment

 

Present value of minimum lease payment

 

Not later than 1 year

W

678,790

 

73,230

 

605,560

 

1 ~ 2 years

 

527,757

 

43,701

 

484,056

 

2 ~ 3 years

 

391,447

 

21,169

 

370,278

 

3 ~ 4 years

 

219,040

 

6,089

 

212,951

 

4 ~ 5 years

 

93,975

 

432

 

93,543

 

Later than 5 years

 

6,320

 

53

 

6,267

 

 

W

1,917,329

 

144,674

 

1,772,655

 

 

 

 

December 31, 2019

 

 

Minimum lease payment

 

Present value adjustment

 

Present value of minimum lease payment

 

Not later than 1 year

W

529,326

 

94,809

 

434,517

 

1 ~ 2 years

 

443,708

 

63,226

 

380,482

 

2 ~ 3 years

 

469,754

 

37,725

 

432,029

 

3 ~ 4 years

 

289,798

 

16,773

 

273,025

 

4 ~ 5 years

 

150,811

 

4,225

 

146,586

 

Later than 5 years

 

16,782

 

44

 

16,738

 

 

W

1,900,179

 

216,802

 

1,683,377

 

 

ii) Operating lease

 

 

 

Minimum lease payment

 

 

December 31, 2020

 

December 31, 2019

Not later than 1 year

W

276,590

 

142,140

1 ~ 2 years

 

233,443

 

118,781

2 ~ 3 years

 

182,261

 

76,379

3 ~ 4 years

 

124,556

 

37,047

4 ~ 5 years

 

52,997

 

14,984

Later than 5 years

 

95,414

 

83

 

W

965,261

 

389,414

 


181

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

18.  Leases (continued)

 

(c) Changes in operating lease assets for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Beginning balance

W

549,741

 

370,868

Acquisition

 

681,607

 

411,971

Disposal

 

(54,042)

 

(134,810)

Depreciation

 

(163,006)

 

(98,288)

Ending balance

W

1,014,300

 

549,741

 

(d) The details of the right-of-use assets by the lessee’s underlying asset type as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Acquisition cost

 

Accumulated depreciation

 

Carrying value

Real estate

W

953,135

 

(396,716)

 

556,419

Vehicle

 

36,680

 

(16,059)

 

20,621

Others

 

26,368

 

(12,991)

 

13,377

 

W

1,016,183

 

(425,766)

 

590,417

 

 

 

 

December 31, 2019

 

 

Acquisition cost

 

Accumulated depreciation

 

Carrying value

Real estate

W

1,306,759

 

(228,956)

 

1,077,803

Vehicle

 

30,051

 

(8,057)

 

21,994

Others

 

20,396

 

(7,397)

 

12,999

 

W

1,357,206

 

(244,410)

 

1,112,796

 

(e) The details of the changes in the right-of-use assets for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Real estate

 

Vehicle

 

Others

 

Total

Beginning balance

W

1,077,803

 

21,994

 

12,999

 

1,112,796

Acquisition

 

286,981

 

12,556

 

6,421

 

305,958

Disposal

 

(21,763)

 

(2,394)

 

(16)

 

(24,173)

Depreciation

 

(268,376)

 

(11,625)

 

(6,027)

 

(286,028)

Substitution

 

(513,437)

 

-

 

-

 

(513,437)

Effects of foreign currency movements

 

(5,375)

 

(5)

 

-

 

(5,380)

Business combination (Note 47)

 

586

 

95

 

-

 

681

Ending balance

W

556,419

 

20,621

 

13,377

 

590,417

 

 

 

December 31, 2019

 

 

Real estate

 

Vehicle

 

Others

 

Total

Beginning balance

W

554,478

 

16,528

 

12,570

 

583,576

Acquisition

 

781,097

 

16,523

 

8,163

 

805,783

Disposal

 

(10,808)

 

(1,638)

 

(149)

 

(12,595)

Depreciation

 

(280,691)

 

(10,094)

 

(7,753)

 

(298,538)

Effects of foreign currency movements

 

2,890

 

91

 

-

 

2,981

Business combination

 

30,837

 

584

 

168

 

31,589

Ending balance

W

1,077,803

 

21,994

 

12,999

 

1,112,796


182

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

18.  Leases (continued)

 

(f) The details of the maturity of the lease liability as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

1 month

or less

 

1 month ~

3 months

or less

 

3 months ~

6 months

or less

 

6 months ~

1 year

or less

 

1 year ~

5 years

or less

 

More than 5 years

 

Total

Real estate

W

22,560

 

36,746

 

49,746

 

90,057

 

287,932

 

69,083

 

556,124

Vehicle

 

3,404

 

1,840

 

2,490

 

4,765

 

11,632

 

-

 

24,131

Others

 

520

 

806

 

1,203

 

2,031

 

9,345

 

1

 

13,906

 

W

26,484

 

39,392

 

53,439

 

96,853

 

308,909

 

69,084

 

594,161

 

 

 

 

December 31, 2019

 

 

1 month

or less

 

1 month ~

3 months

or less

 

3 months ~

6 months

or less

 

6 months ~

1 year

or less

 

1 year ~

5 years

or less

 

More than 5 years

 

Total

Real estate

W

20,967

 

34,357

 

47,644

 

86,228

 

848,699

 

28,973

 

1,066,868

Vehicle

 

1,378

 

1,542

 

2,178

 

4,108

 

14,410

 

-

 

23,616

Others

 

959

 

994

 

1,288

 

2,057

 

8,477

 

-

 

13,775

 

W

23,304

 

36,893

 

51,110

 

92,393

 

871,586

 

28,973

 

1,104,259

(*) The above amounts are based on undiscounted cash flows, and have been classified at the earliest maturity that the Group has the obligation to pay.  

 

(g) The lease payments for low-value assets and short-term leases for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Low-value assets

W

6,181

 

5,045

Short-term lease (*)

 

836

 

907

Total

W

7,017

 

5,952

(*) The payments for leases with terms less than 1 month are included.


183

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

    19.  Pledged assets

 

(a) Assets pledged as collateral as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

Reasons for collateral

 

 

 

 

 

 

 

Loans at amortized cost

W

-

 

128,163

 

Borrowings

Securities:

 

 

 

 

 

 

Securities at FVTPL

 

15,328,573

 

15,016,057

 

Customer RP

Securities at FVOCI

 

4,058,033

 

2,387,555

 

Borrowings, Settlement security for Bank of Korea, Borrowing securities, etc

Securities at amortized cost

 

14,516,567

 

12,791,744

 

Borrowings, Settlement security for Bank of Korea, Customer RP, etc

 

 

33,903,173

 

30,195,356

 

 

 

 

 

 

 

 

 

Deposits at amortized cost

 

784,626

 

1,090,161

 

Borrowings

Property and Equipment

(real estate)

 

301,098

 

121,446

 

Set for near mortgage, etc

Other financial assets

 

355

 

404

 

Performance guarantee, etc

 

W

34,989,252

 

31,535,530

 

 

(*) The carrying amounts of assets pledged that the pledgees have the right to sell or re-pledge regardless of the Group’s default as of December 31, 2020 and 2019 are W11,190,218 million and W9,696,487 million, respectively.

 

(b) The fair value of collateral held that the Group has the right to sell or re-pledge regardless of the pledger’s default as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

 

 

Collateral held

 

The fair value of collateral sold or re-provided as collateral

 

 

Assets pledged as collateral

 

Assets received as collateral

 

Securities

W

10,487,095

 

2,871,910

 

-

 

 

 

December 31, 2019

 

 

 

 

Collateral held

 

The fair value of collateral sold or re-provided as collateral

 

 

Assets pledged as collateral

 

Assets received as collateral

 

Securities

W

9,240,573

 

2,007,036

 

 

 


184

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

20. Deposits

 

Deposits as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Demand deposits:

 

 

 

 

Korean won

W

132,444,929

 

103,048,895

Foreign currencies

 

16,280,268

 

13,233,812

 

 

148,725,197

 

116,282,707

Time deposits:

 

 

 

 

Korean won

 

137,719,464

 

139,824,896

Foreign currencies

 

20,114,427

 

18,602,551

 

 

157,833,891

 

158,427,447

Negotiable certificates of deposits

 

5,946,704

 

9,707,791

Note discount deposits

 

6,226,937

 

4,579,587

CMA

 

4,006,319

 

3,987,372

Others

 

3,677,820

 

1,889,352

 

W

326,416,868

 

294,874,256

 


185

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

21.  Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Securities sold:

 

 

 

 

Stocks

W

387,857

 

298,008

Bonds

 

503,920

 

825,942

Others

 

5,352

 

40,747

 

 

897,129

 

1,164,697

Gold/silver deposits

 

539,565

 

467,760

 

W

1,436,694

 

1,632,457

 

22.  Financial liabilities designated at fair value through profit or loss

 

Financial liabilities designated at fair value through profit or loss as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

Reason for designation

Equity-linked securities sold

W

6,556,288

 

6,880,811

 

Combined instrument

Securities sold with embedded derivatives

 

1,899,436

 

2,528,645

 

 

W

8,455,724

 

9,409,456

 

 

   (*) The Group designated the financial liabilities at the initial recognition(or subsequently) in accordance with paragraph 6.7.1 of K-IFRS No. 1109 as financial liabilities at fair value through profit or loss.

  

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W8,455,724 million as of December 31, 2020. Decrease in values of the liability due to credit risk changes is W9,689 million for the year ended December 31, 2020 and the accumulated changes in values are W(-)7,133 million as of December 31, 2020.

 


186

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

23.  Borrowings

 

Borrowings as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

December 31, 2019

 

Interest

rate (%)

 

Amount

 

Interest

rate (%)

 

Amount

 

 

 

 

 

 

 

 

Borrowings in Korean won:

 

 

 

 

 

 

 

  Borrowings from Bank of Korea

0.25~0.25

W

5,351,110

 

0.50~0.75

W

2,429,346

  Others

0.00~6.20

 

16,375,272

 

0.00~6.00

 

14,202,096

 

 

 

21,726,382

 

 

 

16,631,442

Borrowings in foreign currencies:

 

 

 

 

 

 

 

  Overdraft due to banks

0.00

 

71,309

 

0.00

 

86,791

  Borrowings from banks

0.00~8.00

 

5,423,571

 

0.11~7.50

 

6,576,849

  Others

0.00~12.45

 

1,538,021

 

1.94~13.65

 

1,748,031

 

 

 

7,032,901

 

 

 

8,411,671

 

 

 

 

 

 

 

 

Call money

0.35~ 0.55

 

1,760,042

 

0.00~ 5.25

 

712,247

Bill sold

0.00~ 1.10

 

10,706

 

0.80~ 1.60

 

19,070

Bonds sold under repurchase

agreements:

0.00~ 5.15

 

11,065,584

 

0.95~ 5.40

 

9,089,736

Deferred origination costs

 

 

(1,551)

 

 

 

(1,010)

 

 

W

41,594,064

 

 

W

34,863,156

 


187

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

24.  Debt securities issued

 

Debt securities issued as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

December 31, 2019

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

0.67~8.00

W

59,816,756 

 

0.71~8.00

W

60,501,093

  Subordinated debt securities issued

2.20~4.60

 

4,370,125 

 

2.20~4.60

 

4,370,145

  Loss on fair value hedges

-

 

(63,652)

 

-

 

(87,692)

  Discount on debt securities issued

-

 

(39,309)

 

-

 

(66,334)

 

 

 

64,083,920

 

 

 

64,717,212

Debt securities issued in foreign

currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.25~7.59

 

7,182,619

 

0.01~7.59

 

6,750,085

Subordinated debt securities issued

3.34~5.10

 

3,598,624

 

3.34~5.10

 

3,797,536

  Gain on fair value hedges

-

 

309,880

 

-

 

141,264

  Discount on debt securities issued

-

 

(40,649)

 

-

 

(42,733)

 

 

 

11,050,474

 

 

 

10,646,152

 

 

W

75,134,394

 

 

W

75,363,364

 

25.  Defined benefit assets

 

(a) Defined benefit obligations and plan assets

 

The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee's pension compensation benefits and service period.

 

Defined benefit obligations and plan assets as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Present value of defined benefit obligations

W

2,182,464

 

2,063,102

Fair value of plan assets

 

(2,138,324)

 

(1,943,644)

Recognized liabilities for defined benefit obligations(*)

W

44,140

 

119,458

(*) The net defined benefit obligation of W44,140 million as of December 31, 2020 is the net defined benefit liability of W62,514 million less the net plan assets of W18,374 million. In addition, the net defined benefit obligation of W119,458 million as of December 31, 2019 is the net defined benefit liability of W121,140 million less the net plan assets of W1,682 million.

 


188

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

25.  Defined benefit assets (continued)

 

(b) Changes in the present value of defined benefit obligation and plan assets for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Defined benefit

obligation

 

Plan assets

 

Net defined benefit liability

Beginning balance

W

2,063,102

 

(1,943,644)

 

119,458

Included in profit or loss:

 

 

 

 

 

 

Current service cost

 

179,390

 

-

 

179,390

Past service cost

 

9,069

 

-

 

9,069

Interest expense (income)

 

57,674

 

(55,466)

 

2,208

Settlement expense

 

(306)

 

-

 

(306)

 

 

245,827

 

(55,466)

 

190,361

Included in other comprehensive income:

 

 

 

 

 

 

Remeasurement loss (gain):

 

 

 

 

 

 

- Actuarial gains (losses) arising from :

 

 

 

 

 

 

Demographic assumptions

 

18

 

-

 

18

Financial assumptions

 

(44,424)

 

-

 

(44,424)

Experience adjustment

 

2,957

 

-

 

2,957

- Return on plan assets excluding interest income

 

-

 

20,027

 

20,027

 

 

(41,449)

 

20,027

 

(21,422)

Other:

 

 

 

 

 

 

Benefits paid by the plan

 

(83,614)

 

77,567

 

(6,047)

Contributions paid into the plan

 

(268)

 

(239,570)

 

(239,838)

Settlement gain or loss

 

(2,695)

 

4,053

 

1,358

Business combination (Note 47)

 

2,139

 

(1,291)

 

848

Effect of movements in exchange rates

 

(578)

 

-

 

(578)

 

 

(85,016)

 

(159,241)

 

(244,257)

Ending balance

W

2,182,464

 

(2,138,324)

 

44,140

(*) Profit and loss related to defined benefit plans are included in the general administrative expense.

 

 

 

 

 

 

 

 


189

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

25.  Defined benefit assets (continued)

 

(b) Changes in the present value of defined benefit obligation and plan assets for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Defined benefit

obligation

 

Plan assets

 

Net defined benefit liability

Beginning balance

W

1,841,982

 

(1,714,634)

 

127,348

Included in profit or loss:

 

 

 

 

 

 

Current service cost

 

172,490

 

-

 

172,490

Past service cost

 

(1,588)

 

-

 

(1,588)

Interest expense (income)

 

57,253

 

(54,336)

 

2,917

Settlement expense (income)

 

(29)

 

-

 

(29)

 

 

228,126

 

(54,336)

 

173,790

Included in other comprehensive income:

 

 

 

 

 

 

Remeasurement loss (gain):

 

 

 

 

 

 

- Actuarial gains (losses) arising from :

 

 

 

 

 

 

Demographic assumptions

 

(7,584)

 

-

 

(7,584)

Financial assumptions

 

53,475

 

-

 

53,475

Experience adjustment

 

8,001

 

-

 

8,001

- Return on plan assets excluding interest income

 

-

 

21,719

 

21,719

 

 

53,892

 

21,719

 

75,611

Other:

 

 

 

 

 

 

Benefits paid by the plan

 

(87,066)

 

80,063

 

(7,003)

Contributions paid into the plan

 

-

 

(252,858)

 

(252,858)

Settlement gain or loss

 

216

 

-

 

216

Business combination (Note 47)

 

25,965

 

(23,598)

 

2,367

Effect of movements in exchange rates

 

(13)

 

-

 

(13)

 

 

(60,898)

 

(196,393)

 

(257,291)

Ending balance

W

2,063,102

 

(1,943,644)

 

119,458

(*) Profit and loss related to defined benefit plans are included in the general administrative expense.

 


190

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

25.  Defined benefit assets (continued)

 

(c) The composition of plan assets as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Plan assets comprise:

 

 

 

 

Equity securities

W

74,631

 

256,353

Debt securities

 

23,713

 

28,094

Due from banks

 

1,900,963

 

1,577,274

Others

 

139,017

 

81,923

 

W

2,138,324

 

1,943,644

 

(d) Actuarial assumptions as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

Description

Discount rate

 

2.68%~3.30%

 

2.71%~3.17%

 

AA0 corporate bond yields

Future salary increase rate

 

1.90%~4.00%

+ Upgrade rate

 

1.80%~4.00%

+ Upgrade rate

 

Average for 5 years

Weighted average maturity

 

7.6 years~

15.4 years

 

8.2 years~

16.2 years

 

 

 

(e) Sensitivity analysis

 

As of December 31, 2020 and 2019, reasonably possible changes in one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.

 

 

 

December 31, 2020

 

 

Defined benefit obligation

 

 

Increase

 

Decrease

Discount rate (1%p movement)

W

(207,093)

 

233,570

Future salary increase rate (1%p movement)

 

232,892

 

(210,305)

 

 

 

December 31, 2019

 

 

Defined benefit obligation

 

 

Increase

 

Decrease

Discount rate (1%p movement)

W

(201,770)

 

233,057

Future salary increase rate (1%p movement)

 

231,967

 

(204,242)

 

(f) The Group's estimated contribution is W 188,055 million as of December 31, 2021

 

26.  Provisions

 

(a) Provisions as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Asset retirement obligations

W

65,659

 

64,922

Expected loss related to litigation

 

12,468

 

8,789

Unused credit commitments

 

305,719

 

263,752

Financial guarantee contracts issued

 

83,851

 

100,430

Others

 

337,039

 

119,131

 

W

804,736

 

557,024


191

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

26.  Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the years ended December 31, 2020 and 2019 are as follows:.

 

 

 

December 31, 2020

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

132,028

 

119,839

 

11,885

 

68,467

 

5,569

 

811

 

338,599

Transfer to 12 months expected credit loss

 

63,818

 

(55,295)

 

(8,523)

 

2,059

 

(2,059)

 

-

 

-

Transfer to life time expected credit loss

 

(9,883)

 

11,365

 

(1,482)

 

(3,951)

 

3,951

 

-

 

-

Transfer to impaired financial asset

 

(244)

 

(875)

 

1,119

 

-

 

-

 

-

 

-

Provided (reversed)

 

(20,377)

 

65,455

 

(1,564)

 

8,258

 

1,845

 

(822)

 

52,795

FX change

 

(1,195)

 

(352)

 

-

 

(1,335)

 

(223)

 

(49)

 

(3,154)

OtOthers (*)

 

-

 

-

 

-

 

(18,948)

 

(1,748)

 

70

 

(20,626)

Ending balance

W

164,147

 

140,137

 

1,435

 

54,550

 

7,335

 

10

 

367,614

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, and the change of discount rate.

192

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

26.  Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Unused credit commitments

 

Financial guarantee contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning allowance

W

126,402

 

100,808

 

5,137

 

64,194

 

5,904

 

1,757

 

304,202

Transfer to 12 months expected credit loss

 

42,838

 

(42,728)

 

(110)

 

2,629

 

(2,629)

 

-

 

-

Transfer to life time expected credit loss

 

(9,286)

 

9,314

 

(28)

 

(1,245)

 

1,245

 

-

 

-

Transfer to impaired financial asset

 

(229)

 

(752)

 

981

 

(12)

 

-

 

12

 

-

Provided (reversed)

 

(28,611)

 

53,076

 

5,905

 

(4)

 

96

 

(943)

 

29,519

FX change

 

914

 

121

 

-

 

1,302

 

323

 

102

 

2,762

OtOthers (*)

 

-

 

-

 

-

 

1,603

 

630

 

(117)

 

2,116

Ending balance

W

132,028

 

119,839

 

11,885

 

68,467

 

5,569

 

811

 

338,599

(*) Others include effects of the provision from the new financial guarantee contracts measured at fair value, and the expired contracts, and the change of discount rate.

193

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

26. Provisions (continued)

 

(c) Changes in provisions for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Asset

retirement

 

Litigation

 

Guarantee

 

Other

 

Total

Beginning balance

W

64,922

 

8,789

 

25,583

 

119,131

 

218,425

Provision(reversal)

 

898

 

4,317

 

(2,709)

 

261,983

 

264,489

Provision used

 

(2,463)

 

(638)

 

-

 

(46,654)

 

(49,755)

Foreign exchange translation

 

(3)

 

-

 

(1,030)

 

570

 

(463)

Others(*)

 

2,305

 

-

 

112

 

1,814

 

4,231

Business combination

(Note 47)

 

-

 

-

 

-

 

195

 

195

Ending balance

W

65,659

 

12,468

 

21,956

 

337,039

 

437,122

(*)Others include the effects of unwinding and changes in discount rate.

 

 

 

December 31, 2019

 

 

Asset

retirement

 

Litigation

 

Guarantee

 

Other

 

Total

Beginning balance

W

49,183

 

25,554

 

43,470

 

86,007

 

204,214

Provision(reversal)

 

(1,280)

 

(981)

 

(19,329)

 

(5,753)

 

(27,343)

Provision used

 

(1,930)

 

(17,365)

 

-

 

(47,217)

 

(66,512)

Foreign exchange translation

 

-

 

-

 

1,420

 

382

 

1,802

Others(*)

 

4,476

 

-

 

22

 

3,784

 

8,282

Business combination

(Note 47)

 

14,473

 

1,581

 

-

 

81,928

 

97,982

Ending balance

W

64,922

 

8,789

 

25,583

 

119,131

 

218,425

(*)Others include the effects of unwinding and changes in discount rate.

 

 

(d) Asset retirement obligation liabilities represent the estimated cost to restore the existing leased properties which is discounted to the present value using the appropriate discount rate at the end of the reporting period.

 

Disbursements of such costs are expected to incur at the end of lease contract. Such costs are reasonably estimated using the average lease year and the average restoration expenses. The average lease year is calculated based on the past ten-year historical data of the expired leases. The average restoration expense is calculated based on the actual costs incurred for the past three years using the three-year average inflation rate.

 

(e) Allowance for guarantees and acceptances as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Outstanding guarantees and acceptances

W

10,249,827

 

9,317,412

Contingent guarantees and acceptances

 

3,433,953

 

3,669,681

ABS and ABCP purchase commitments

 

1,604,958

 

2,116,354

Endorsed bill

 

1,650

 

11,287

 

W

15,290,388

 

15,114,734

Allowance for loss on guarantees and acceptances

W

83,851

 

100,430

Ratio

%

0.55

 

0.66

 

 


194

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27. Liability under insurance contracts

 

(a) Insurance liabilities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Policy reserve

W

53,391,401

 

52,086,132

Policyholder’s equity adjustment

 

68,829

 

77,285

 

W

53,460,230

 

52,163,417

 

(b) Policy reserve as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Interest rate linked

W

29,977,303

 

30,058,020

Fixed interest rate

 

23,414,098

 

22,028,112

 

W

53,391,401

 

52,086,132

 

 


195

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

27.  Liability under insurance contracts (continued)

 

(c) The details of policy reserves as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Individual insurance

 

Group insurance

 

 

 

 

Pure endowment

 

Death

 

Endowment

 

Subtotal

 

Pure protection

 

Savings

 

Subtotal

 

Total

Premium reserve

W

14,597,735

 

26,634,537

 

9,981,880

 

51,214,152

 

18,430

 

62

 

18,492

 

51,232,644

Guarantee reserve

 

28,168

 

267,154

 

762

 

296,084

 

-

 

-

 

-

 

296,084

Unearned premium reserve

 

1

 

1,640

 

-

 

1,641

 

13

 

-

 

13

 

1,654

Reserve for outstanding claims

 

240,324

 

1,111,052

 

363,688

 

1,715,064

 

15,384

 

-

 

15,384

 

1,730,448

Interest rate difference guarantee reserve

 

1,937

 

141

 

9

 

2,087

 

-

 

-

 

-

 

2,087

Mortality gains reserve

 

7,865

 

37,553

 

124

 

45,542

 

1

 

-

 

1

 

45,543

Interest gains reserve

 

23,651

 

256

 

14

 

23,921

 

-

 

-

 

-

 

23,921

Expense gains reserve

 

6,606

 

8,336

 

-

 

14,942

 

-

 

-

 

-

 

14,942

Long term duration dividend reserve

 

28,737

 

13,775

 

12

 

42,524

 

-

 

-

 

-

 

42,524

Reserve for policyholder’s profit  dividend

 

1,080

 

-

 

-

 

1,080

 

-

 

-

 

-

 

1,080

Reserve for losses on dividend insurance contract

 

474

 

-

 

-

 

474

 

-

 

-

 

-

 

474

 

W

14,936,578

 

28,074,444

 

10,346,489

 

53,357,511

 

33,828

 

62

 

33,890

 

53,391,401

 


196

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(c) The details of policy reserves as of December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Individual insurance

 

Group insurance

 

 

 

 

Pure endowment

 

Death

 

Endowment

 

Subtotal

 

Pure protection

 

Savings

 

Subtotal

 

Total

Premium reserve

W

14,668,777

 

24,979,936

 

10,443,287

 

50,092,000

 

21,912

 

60

 

21,972

 

50,113,972

Guarantee reserve

 

29,400

 

249,845

 

744

 

279,989

 

-

 

-

 

-

 

279,989

Unearned premium reserve

 

2

 

945

 

-

 

947

 

291

 

-

 

291

 

1,238

Reserve for outstanding claims

 

212,641

 

1,084,472

 

233,259

 

1,530,372

 

16,858

 

-

 

16,858

 

1,547,230

Interest rate difference guarantee reserve

 

2,158

 

149

 

10

 

2,317

 

-

 

-

 

-

 

2,317

Mortality gains reserve

 

8,945

 

42,173

 

153

 

51,271

 

2

 

-

 

2

 

51,273

Interest gains reserve

 

24,486

 

267

 

17

 

24,770

 

-

 

-

 

-

 

24,770

Expense gains reserve

 

6,211

 

9,434

 

1

 

15,646

 

-

 

-

 

-

 

15,646

Long term duration dividend reserve

 

31,202

 

15,388

 

13

 

46,603

 

-

 

-

 

-

 

46,603

Reserve for policyholder’s profit  dividend

 

2,268

 

-

 

-

 

2,268

 

-

 

-

 

-

 

2,268

Reserve for losses on dividend insurance contract

 

826

 

-

 

-

 

826

 

-

 

-

 

-

 

826

 

W

14,986,916

 

26,382,609

 

10,677,484

 

52,047,009

 

39,063

 

60

 

39,123

 

52,086,132

 


 

197

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

27. Liability under insurance contracts (continued)

 

(d) Changes in insurance contract liabilities

 

Changes in insurance contract liabilities for the year ended December 31, 2020 are as follows:

 

 

 

December 31, 2020

 

 

Insurance contracts with fixed-interest

 

Insurance contracts with variable-interest

 

Total

Beginning balance

W

22,028,112

 

30,058,020

 

52,086,132

Reserve (*)

 

1,385,986

 

(80,717)

 

1,305,269

Business combination

 

 -

 

 -

 

-

Ending balance

W

23,414,098

 

29,977,303

 

53,391,401

(*) This is the amount of provision for insurance contract liabilities less changes in reinsurance assets.

 

(e) Changes in insurance contract liabilities by insurance risk classification

 

Changes in insurance contract liabilities by insurance risk classification for the year ended December 31, 2020 are as follows:

 

 

 

December 31, 2020

 

 

Individual insurance

 

Group insurance

 

 

 

Survival

 

Morta

-lity

 

Endow

-ment

 

Sub-total

 

Protec

-tion

 

Sav

-ings

 

Sub-total

 

Total

Beginning balance

W

14,986,916

 

26,382,609

 

10,677,484

 

52,047,009

 

39,063

 

60

 

39,123

 

52,086,132

Reserve (reversal) (*)

 

(50,338)

 

1,691,835

 

(330,995)

 

1,310,502

 

(5,235)

 

2

 

(5,233)

 

1,305,269

Ending balance

W

14,936,578

 

28,074,444

 

10,346,489

 

53,357,511

 

33,828

 

62

 

33,890

 

53,391,401

(*) This is the amount of provision for insurance contract liabilities less changes in reinsurance assets.


198

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(f) Reinsurance credit risk as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

 

 

Reinsurance assets

 

Reinsurance account receivable

 

Reinsurance assets

 

Reinsurance account receivable

AAA

W

10,611

 

47,690

 

11,477

 

18,192

AA- to AA+

 

29,294

 

23,348

 

34,498

 

46,302

A- to A+

 

2,375

 

4,018

 

2,287

 

4,113

 

W

42,280

 

75,056

 

48,262

 

68,607

 

(g) Income or expenses on insurance for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Insurance income:

 

 

 

 

Premium income

W

7,037,308

 

7,386,854

Reinsurance income

 

152,892

 

146,564

Separate account income

 

57,553

 

36,007

 

 

7,247,753

 

7,569,425

Insurance expenses:

 

 

 

 

Claims paid

 

5,564,875

 

5,436,069

Reinsurance premium expenses

 

167,215

 

165,979

Provision for policy reserves (*)

 

1,311,252

 

1,724,816

Separate account expenses

 

57,553

 

36,007

Discount charge

 

1,087

 

657

Acquisition costs

 

802,942

 

805,508

Collection expenses

 

18,835

 

19,049

Deferred acquisition costs

 

(486,972)

 

(495,534)

Amortization of deferred acquisition costs

 

414,898

 

373,800

 

 

7,851,685

 

8,066,351

 

 

 

 

 

Net loss on insurance

W

(603,932)

 

(496,926)

(*) Provision for insurance contract liabilities recognized for life insurance include interest expenses for W 1,866,609 million and W 1,907,954 million accumulatively as of December 31, 2020 and 2019.


199

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(h) Maturity of premium reserve as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Less than or equal to

1 year

 

1 ~ 3

years

 

3 ~ 7

years

 

7 ~ 10

years

 

10 ~ 20

years

 

More than

20 years

 

Total

Interest rate linked

W

929,268

 

1,944,710

 

1,819,554

 

820,964

 

2,056,906

 

19,729,536

 

27,300,938

Fixed interest rate

 

164,890

 

418,574

 

983,635

 

594,667

 

2,090,669

 

19,679,271

 

23,931,706

Ending balance

W

1,094,158

 

2,363,284

 

2,803,189

 

1,415,631

 

4,147,575

 

39,408,807

 

51,232,644

 

 

 

December 31, 2019

 

 

Less than or equal to

1 year

 

1 ~ 3

years

 

3 ~ 7

years

 

7 ~ 10

years

 

10 ~ 20

years

 

More than

20 years

 

Total

Interest rate linked

W

845,304

 

2,079,125

 

2,118,652

 

941,413

 

2,236,313

 

20,732,909

 

28,953,716

Fixed interest rate

 

213,892

 

329,647

 

1,032,366

 

572,153

 

2,058,859

 

16,953,339

 

21,160,256

Ending balance

W

1,059,196

 

2,408,772

 

3,151,018

 

1,513,566

 

4,295,172

 

37,686,248

 

50,113,972

 

(i) Liability adequacy test, LAT – Shinhan Life Insurance Co., Ltd.

 

i) Scope

 

Liability adequacy tests are performed on the premium reserve, unearned premium reserve and guarantee reserve for the contracts held at December 31, 2020 and 2019. The premium reserve considered the amount net level premium reserve less, where appropriate, deferred acquisition cost in accordance with the article 6-3 of Regulation on Supervision of Insurance Business Act.  

 

ii) Output overview

 

In the debt appraisal system, the insurance premium surplus method is applied to calculate premium deficits.

 

Premium deficiency refers to deficiency when the amount of accumulated reserve is insufficient due to a decrease in the interest rate after the sale of the product or an increase in the risk rate compared with the expected basic rate at the time of product development.

 

The insurance premium standard inspection method is a method of calculating the reserve amount based on the present value of total income reflecting the interest rate, the risk rate, the business ratio, the cancellation rate, etc. and the present value of the total expenditure, that is, (discount rate), business ratio, risk rate, and cancellation rate calculated based on the Group’s own experience, which reflects company-specific characteristics, and does not reflect subjective factors such as management's willingness to improve management.

 

 

 

 


200

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(i) Liability adequacy test, LAT – Shinhan Life Insurance Co., Ltd. (continued)

 

iii) The assumptions of the current estimation used to assessment and their basis for calculation is as follows:

 

 

 

Assumptions

 

 

 

 

December 31,

2020

 

December 31, 2019

 

January 1,

2019

 

Measurement basis

Discount rate

 

1.30% ~ 12.01%

 

1.04% ~ 5.79%

 

2.10% ~ 7.45%

 

The scenario adding liquidity premium to risk-free rate, which is suggested from Financial Supervisory Service

Mortality rate

 

10.38% ~ 585.90%

 

11.36% ~ 497.99%

 

2.58% ~ 247.65%

 

Ratio by claims paid per premium paid on risk premium based on experience-based rate by products, collateral of last 5 years.

Operating expense rate

 

Acquisition cost

- The first time :

90.00% ~ 1,022.75%

- From the second time :

0.00% ~ 193.50% Maintenance expense (each case):

1,559 won ~ 4,675 won  

Collection expenses (on gross premium):

0.06% ~ 1.28%

 

 

Acquisition cost

- The first time :

90.00% ~ 1,022.75%  

- From the second time :

0.00% ~ 193.50%

Maintenance expense (each case):

1,229 won ~ 3,332 won  Collection expenses (on gross premium):

0.05% ~ 1.27%

 

Acquisition cost

- The first time :

90.00% ~ 982.70%  

- From the second time :

0.00% ~ 193.50%

Maintenance expense (each case):

207 won ~ 3,531 won  Collection expenses (on gross premium):

0.04% ~ 1.10%

 

Business rate on insurance premium or expenses per contract based on experience-based rate of last 1 year

Surrender ratio

 

0.53% ~ 29.83%

 

0.76% ~ 33.03%

 

0.95% ~ 48.35%

 

Surrender ratio by elapsed period, classes of sales channel, product of last 5 years

 

iv) The result of liability adequacy test as of December 31, 2020 and 2019, and January 1, 2019 are as follows:

 

 

 

December 31, 2020

 

 

Provisions for test

 

LAT base

 

Premium surplus (loss)

Participating:

 

 

 

 

 

 

Fixed interest

W

598,793

 

1,301,878

 

(703,085)

Variable interest

 

7,230,482

 

3,543,525

 

3,686,957 

Non- Participating:

 

 

 

 

 

 

Fixed interest

 

915,382

 

1,013,181

 

(97,799)

Variable interest

 

14,456,394

 

12,882,865

 

1,573,529 

Variable type

 

165,259

 

36,127

 

129,132 

 

W

23,366,310

 

18,777,576

 

4,588,734 


201

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(i) Liability adequacy test, LAT – Shinhan Life Insurance Co., Ltd. (continued)

 

iv) The result of liability adequacy test as of December 31, 2020 and 2019 and January 1, 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

Provisions for test

 

LAT base

 

Premium surplus (loss)

Participating:

 

 

 

 

 

 

Fixed interest

W

595,317

 

1,307,717

 

(712,400)

Variable interest

 

6,608,221

 

3,168,333

 

3,439,888

Non- Participating:

 

 

 

 

 

 

Fixed interest

 

900,378

 

1,039,624

 

(139,246)

Variable interest

 

14,481,697

 

13,045,229

 

1,436,468

Variable type

 

155,751

 

33,678

 

122,073

 

W

22,741,364

 

18,594,581

 

4,146,783

 

 

 

January 1, 2019

 

 

Provisions for test

 

LAT base

 

Premium surplus (loss)

Participating:

 

 

 

 

 

 

Fixed interest

W

589,618

 

1,382,718

 

(793,100)

Variable interest

 

6,009,771

 

2,850,853

 

3,158,918

Non- Participating:

 

 

 

 

 

 

Fixed interest

 

859,858

 

962,368

 

(102,510)

Variable interest

 

14,008,270

 

12,532,933

 

1,475,337

Variable type

 

143,230

 

(122,055)

 

265,285

 

W

21,610,747

 

17,606,817

 

4,003,930

 

 

 

 

 

 

 


202

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(j) Liability adequacy test, LAT – Orange Life Insurance Co., Ltd.

 

i) Scope

 

Liability adequacy tests are performed on the premium reserve, unearned premium reserve and guarantee reserve for the contracts held at December 31, 2020 and 2019. The premium reserve considered the amount net level premium reserve less, where appropriate, deferred acquisition cost in accordance with the article 6-3 of Regulation on Supervision of Insurance Business Act.  

 

ii) Output overview

 

In the debt appraisal system, the insurance premium surplus method is applied to calculate premium deficits.

 

Premium deficiency refers to deficiency when the amount of accumulated reserve is insufficient due to a decrease in the interest rate after the sale of the product or an increase in the risk rate compared with the expected basic rate at the time of product development.

 

The insurance premium standard inspection method is a method of calculating the reserve amount based on the present value of total income reflecting the interest rate, the risk rate, the business ratio, the cancellation rate, etc. and the present value of the total expenditure, that is, (discount rate), business ratio, risk rate, and cancellation rate calculated based on the Group’s own experience, which reflects company-specific characteristics, and does not reflect subjective factors such as management's willingness to improve management.


203

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(j) Liability adequacy test, LAT – Orange Life Insurance Co., Ltd. (continued)

 

iii) The assumptions of the current estimation used to assessment and their basis for calculation is as follows:

 

 

 

Assumptions

 

 

 

 

December 31,

2020

 

December 31, 2019

 

January 1,

2019

 

Measurement basis

Discount rate

 

0.79% ~ 10.54%

 

1.26% ~ 10.60%

 

1.95% ~ 8.57%

 

The scenario adding liquidity premium to risk-free rate, which is suggested from Financial Supervisory Service

Mortality rate

 

15.00% ~ 255.00%

 

20.00% ~ 255.00%

 

20.00% ~ 210.00%

 

Ratio by claims paid per premium paid on risk premium based on experience-based rate by products, collateral of last 5 years.

Operating expense rate

 

Acquisition cost (each case):

0 won ~ 1,547,000 won

- Proportional to annualized premium:

0.00% ~ 15.99%

Maintenance expense (each case):

0 won ~ 36,000 won  

- Proportional to premium income:

0.12% ~ 0.85%

- Proportional to surrender value:

0.12%

 

Acquisition cost (each case):

5,500 won ~ 1,227,000 won

- Proportional to annualized premium:

0.00% ~ 12.55%

Maintenance expense (each case):

50 won ~ 32,500 won  

- Proportional to premium income:

0.42% ~ 3.45%

- Proportional to surrender value:

0.12%

 

Acquisition cost (each case):

9,000 won ~ 959,000 won

- Proportional to annualized premium:

0.64% ~ 7.05%

Maintenance expense (each case):

2,000 won ~ 34,500 won  

- Proportional to premium income:

0.48% ~ 0.60%

- Proportional to surrender value:

0.12%

 

Based on the recent one-year experience statistics, the Company reflects the company's future business cost policy to calculate the unit business cost by cost driver by division (new contract cost / maintenance cost) and sales channel. However, temporary expenses incurred unusually is excluded.

Surrender ratio

 

0.00% ~ 61.00%

 

0.00% ~ 50.00%

 

0.00% ~ 50.00%

 

Based on experience statistics for the last five years or more, annual premiums are calculated based on product group, payment method, channel, and elapsed period. Payment status (full payment and pension initiation) and tax benefits are included.

 


204

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

27.  Liability under insurance contracts (continued)

 

(j) Liability adequacy test, LAT – Orange Life Insurance Co., Ltd. (continued)

 

iv) The result of liability adequacy test as of December 31, 2020 and 2019 and January 1, 2019 are as follows:

 

 

 

December 31, 2020

 

 

Provisions for test

 

LAT base

 

Premium surplus (loss)

Participating:

 

 

 

 

 

 

Fixed interest

W

745,614

 

694,536

 

51,078

Variable interest

 

1,174,807

 

1,649,073

 

(474,266)

 

 

1,920,421

 

2,343,609

 

(423,188)

Non- Participating:

 

 

 

 

 

 

Fixed interest

 

10,061,004

 

4,810,110

 

5,250,894

Variable interest

 

9,190,507

 

8,743,848

 

446,659

Performance allocation type

 

(15,032)

 

(1,589,500)

 

1,574,468

 

 

19,236,479

 

11,964,458

 

7,272,021

 

W

21,156,900

 

14,308,067

 

6,848,833

 

December 31, 2020

 

 

Provisions for test

 

LAT base

 

Premium surplus (loss)

 

 

After

 

Before

 

After

 

Before

 

After

 

Before

Participating:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest

W

    716,607

 

716,607

 

697,291

 

644,715

 

19,316

 

71,892

Variable interest

 

1,134,245

 

1,134,245

 

1,620,247

 

1,541,967

 

(486,002)

 

(407,722)

 

 

1,850,852

 

1,850,852

 

2,317,538

 

2,186,682

 

(466,686)

 

(335,830)

Non- Participating:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest

 

9,296,542

 

9,296,542

 

5,150,200

 

4,629,266

 

4,146,342

 

4,667,276

Variable interest

 

9,236,730

 

9,236,730

 

8,924,855

 

8,635,022

 

311,875

 

601,708

Performance allocation type

 

(54,457)

 

(268,818)

 

(1,692,928)

 

(1,882,573)

 

1,638,471

 

1,613,755

 

 

18,478,815

 

18,264,454

 

12,382,127

 

11,381,715

 

6,096,688

 

6,882,739

 

W

20,329,667

 

20,115,306

 

14,699,665

 

13,568,397

 

5,630,002

 

6,546,909

 

January 1, 2020

 

 

Provisions for test

 

LAT base

 

Premium surplus (loss)

 

 

After

 

Before

 

After

 

Before

 

After

 

Before

Participating:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest

W

688,330

 

687,732

 

644,225

 

659,900

 

44,105

 

27,832

Variable interest

 

1,097,211

 

1,096,934

 

1,472,060

 

1,490,867

 

(374,849)

 

(393,933)

 

 

1,785,541

 

1,784,666

 

2,116,285

 

2,150,767

 

(330,744)

 

(366,101)

Non- Participating:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest

 

8,603,714

 

8,573,992

 

5,070,060

 

5,134,552

 

3,533,654

 

3,439,440

Variable interest

 

9,380,809

 

9,372,747

 

8,806,781

 

8,880,657

 

574,028

 

492,090

Performance allocation type

 

(98,279)

 

(315,565)

 

(1,744,683)

 

(1,937,570)

 

1,646,404

 

1,622,005

 

 

17,886,244

 

17,631,174

 

12,132,158

 

12,077,639

 

5,754,086

 

5,553,535

 

W

19,671,785

 

19,415,840

 

14,248,443

 

14,228,406

 

5,423,342

 

5,187,434

 

 

 


205

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

28. Other liabilities

 

Other liabilities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Lease liabilities(*)

W

594,161

 

1,104,259

Accounts payable

 

14,568,962

 

11,894,764

Accrued expenses

 

3,054,247

 

3,502,538

Dividend payable

 

32,508

 

31,599

Advance receipts

 

164,885

 

173,850

Unearned income

 

317,283

 

294,710

Withholding value-added tax and other taxes

 

692,719

 

720,053

Securities deposit received

 

2,198,722

 

1,903,119

Foreign exchange remittances pending

 

259,138

 

243,532

Domestic exchange remittances pending

 

5,745,338

 

1,452,955

Borrowing from trust account

 

5,086,459

 

5,350,285

Due to agencies

 

790,486

 

744,660

Deposits for subscription

 

148,506

 

60,500

Separate account liabilities

 

10,120,258

 

8,700,695

Sundry liabilities

 

1,617,449

 

1,968,823

Others

 

185,027

 

151,056

Present value discount

 

(49,935)

 

(59,840)

 

W

45,526,213

 

38,237,558

(*) As of December 31, 2020, the Group accounts for the lease liabilities as other liabilities. For the year ended December 31, 2020, the amount of variable lease payments that are not included in the measurement of lease liabilities is W114 million, cash outflows from leases are W788,532 million, and interest expense on lease liabilities is W14,504 million.

206

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

29. Equity

 

(a) Equity as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Capital stock:

 

 

 

 

Common stock(*1)

W

2,608,176

 

2,370,998

Preferred stock

 

361,465

 

361,465

 

 

2,969,641

 

2,732,463

 

 

 

 

 

Hybrid bond

 

2,179,934

 

1,731,235

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,924

 

10,155,150

Others

 

882,015

 

410,203

 

 

12,234,939

 

10,565,353

 

 

 

 

 

Capital adjustments

 

(687,935)

 

(1,116,770)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Gain on financial assets at fair value through other comprehensive income

 

226,811

 

306,470

Gain(Loss) on financial assets at fair value through profit or loss

(Overlay approach)

 

161,919

 

71,621

Equity in other comprehensive income of associates

 

4,849

 

8,177

Foreign currency translation adjustments for foreign operations

 

(377,061)

 

(217,465)

Net loss from cash flow hedges

 

(48,171)

 

(33,711)

Other comprehensive income of separate account

 

18,423

 

14,539

Actuarial losses

 

(385,780)

 

(401,532)

Changes in own credit risk on financial liabilities designated under fair value option

 

(5,171)

 

(8,255)

 

 

(404,181)

 

(260,156)

 

 

 

 

 

Retained earnings(*2)(*3)(*4)

 

27,777,169

 

25,525,821

 

 

 

 

 

Non-controlling interest(*5)(*6)

 

2,287,291

 

2,752,435

 

W

46,356,858

 

41,930,381

 

 

 

207

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

 

29.  Equity (continued)

 

(a) Equity as of December 31, 2020 and 2019 are as follows (continued):

 

(*1) For the year ended December 31, 2020, it increased due to common stock and third-party allocation paid-in capital increase issued when Orange Life Insurance Co., Ltd and Neoplux Co, Ltd acquired residual shares. The cost deducted from the issuing capital is W13,300 million. Affinity Equity Partners and Baring Private Equity Asia who have participated in third-party allocation-based capital increase have a right to practically appoint one director, respectively.

(*2) As of December 31, 2020 and 2019, profits reserved by the Group as of Article 53 of the Financial Holding Companies Act amounted to W2,304,595 million and W2,191,677 million, respectively.

(*3) As of December 31, 2020 and 2019, the regulatory reserves for loan losses the Group appropriated in retained earnings are W11,988 million and W8,728 million, respectively.

(*4) As of December 31, 2020, profit dividends within retained earnings of subsidiaries of the Group subject to a restricted dividend in accordance with laws, etc. are amounted to W6,824,002 million.

(*5) The non-controlling interest of W1,330,337 million decreased due to taking over for Orange Life Insurance Co.,Ltd. for the year ended December 31, 2020.

(*6) As of December 31, 2020 and 2019, the total amounts of hybrid bonds that Shinhan Bank, Jeju Bank and Shinhan Capital have recognized as non-controlling interests are W2,035,762 million and W1,147,635 million, respectively. And, for the years ended December 31, 2020 and 2019, the amounts of dividends paid for the hybrid bonds by Shinhan Bank, Jeju Bank, and Shinhan Capital, W54,619 million and W36,729 million, respectively, are allocated to profit attributed to non-controlling interest.

 

(b) Capital stock

 

Capital stock of the Group as of December 31, 2020 and 2019 are as follows:

 

Number of authorized shares

 

1,000,000,000

Par value per share in won

W

5,000

Number of issued common stocks outstanding as of December 31, 2020

 

516,599,554

Number of issued common stocks outstanding as of December 31, 2019

 

474,199,587

Number of issued preferred stocks outstanding as of December 31, 2020 and 2019

 

17,482,000

 

The details of changes in the average number of common shares outstanding as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

Beginning balance

 

460,317,525

Increase

 

  60,626,827

Decrease

 

  (5,049,594)

Ending balance

 

  515,894,758

 

(c) The details of preferred stock are as follows:

 

 

 

The number of shares

 

Contracted dividend rate

 

Conversion request period(*)

Convertible preferred stock

 

17,482,000

 

4.0% per year based on issue price

(non-cumulative participating)

 

2020.05.01~2023.04.30

(*) Preferred stocks that have not been converted for 4 years from the issuance date and until the expiration date of the period of existence are automatically converted to common stocks at the expiration date of the period of existence.


208

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

29.  Equity (continued)

 

(d) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of December 31, 2020 and December 31, 2019 are as follows:

 

Issue date

Currency

Maturity date

 

Interest rate (%)

 

December 31, 2020

 

December 31, 2019

June 25, 2015

KRW

June 25, 2045

 

4.38

W

199,455

 

199,455

September 15, 2017

-

 

3.77

 

134,683

 

134,683

September 15, 2017

-

 

4.25

 

89,783

 

89,783

April 13, 2018

-

 

4.08

 

134,678

 

134,678

April 13, 2018

-

 

4.56

 

14,955

 

14,955

August 29, 2018

-

 

4.15

 

398,679

 

398,679

June 28, 2019

-

 

3.27

 

199,476

 

199,476

September 17, 2020

-

 

3.12

 

448,699

 

-

August 13, 2018

USD

-

 

5.88

 

559,526

 

559,526

 

 

 

 

 

W

2,179,934

 

1,731,235

(*) For the year ended December 31, 2020, the deduction for capital related to hybrid bonds issued is W1,302 million.

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition. In addition, if no dividend is to be paid for common stocks, the agreed interest is also not paid.

 

(e) Capital adjustments

 

Changes in capital adjustments for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Beginning balance

W

(1,116,770)

 

(552,895)

Acquisition of treasury stocks

 

(150,467)

 

(444,077)

Disposal and Retirement of treasury stocks

 

601,809

 

-

The Acqusition commitment amount for subsidiaries’ remaining shares

 

(22,019)

 

 

(125,830)

Other transactions with owners

 

(488)

 

6,032

Ending balance

W

(687,935)

 

(1,116,770)

 

 

 

 

 

 

 

 

 

 

 

 

209

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

29.  Equity (continued)

 

(e) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on financial asset at fair value through other comprehensive income

 

Gain (loss) on valuation of financial asset measured at FVTPL

(overlay

approach)

 

Equity in other comprehensive income of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Other comprehend-sive income of separate

account

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income of

associates

 

Gain (loss) on
financial asset at fair value
through
other comprehe-nsive income

 

Gain (loss) on financial 

Liabilities measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

233,328

 

71,621

 

8,193

 

(217,465)

 

(33,711)

 

14,539

 

(401,532)

 

(16)

 

73,142

 

(8,255)

 

(260,156)

Change due to fair value

 

(3,601)

 

125,298

 

(1,080)

 

-

 

-

 

5,358

 

-

 

(15)

 

(19,133)

 

(9,689)

 

97,138

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(105,274)

 

-

 

-

 

5,858

 

-

 

-

 

-

 

-

 

-

 

13,942

 

(85,474)

Effect of hedge accounting

 

-

 

-

 

-

 

-

 

144,750

 

-

 

-

 

-

 

-

 

-

 

144,750

Hedging

 

(4,395)

 

-

 

-

 

45,083

 

(164,708)

 

-

 

-

 

-

 

-

 

-

 

(124,020)

Effects from changes in foreign exchange rate

 

-

 

74

 

(355)

 

(219,306)

 

-

 

-

 

-

 

-

 

721

 

-

 

(218,866)

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

21,422

 

-

 

-

 

-

 

21,422

Deferred income taxes

 

26,486

 

(35,074)

 

(1,883)

 

7,000

 

5,498

 

(1,474)

 

(5,610)

 

5

 

(2,573)

 

(1,169)

 

(8,794)

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

27,825

 

-

 

27,825

Non-controlling interests

 

285

 

-

 

-

 

1,769

 

-

 

-

 

(60)

 

-

 

-

 

-

 

1,994

Ending balance

W

146,829

 

161,919

 

4,875

 

(377,061)

 

(48,171)

 

18,423

 

(385,780)

 

(26)

 

79,982

 

(5,171)

 

(404,181)

 


210

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

29.  Equity (continued)

 

(e) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the years ended December 31, 2020 and 2019 are as follows (continued):

 

 

 

December 31, 2019

 

 

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on financial asset at fair value through other comprehensive income

 

Gain (loss) on valuation of financial asset measured at FVTPL

(overlay

approach)

 

Equity in other comprehensive income of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Other comprehend-sive income of separate

account

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income of

associates

 

Gain (loss) on
financial asset at fair value
through
other comprehe-nsive income

 

Gain (loss) on financial 

Liabilities measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(51,300)

 

(79,057)

 

4,891

 

(321,853)

 

(17,751)

 

4,112

 

(346,682)

 

(8)

 

54,258

 

170

 

(753,220)

Change due to fair value

 

491,953

 

225,706

 

3,353

 

-

 

-

 

14,382

 

-

 

(11)

 

19,935

 

(11,621)

 

743,697

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

(23,281)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(23,281)

Effect of hedge accounting

 

-

 

-

 

-

 

-

 

(75,020)

 

-

 

-

 

-

 

-

 

-

 

(75,020)

Hedging

 

(731)

 

-

 

-

 

(49,361)

 

50,083

 

-

 

-

 

-

 

-

 

-

 

(9)

Effects from changes in foreign exchange rate

 

-

 

-

 

-

 

147,899

 

-

 

-

 

-

 

-

 

293

 

-

 

148,192

Remeasurements of the defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

(75,595)

 

-

 

-

 

-

 

(75,595)

Deferred income taxes

 

(115,856)

 

(62,739)

 

(51)

 

7,233

 

6,348

 

(3,955)

 

20,951

 

3

 

(7,204)

 

3,196

 

(152,074)

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,860

 

-

 

5,860

Non-controlling interests

 

(67,457)

 

(12,289)

 

-

 

(1,383)

 

2,629

 

-

 

(206)

 

-

 

-

 

-

 

(78,706)

Ending balance

W

233,328

 

71,621

 

8,193

 

(217,465)

 

(33,711)

 

14,539

 

(401,532)

 

(16)

 

73,142

 

(8,255)

 

(260,156)

 

 

211

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

29.  Equity (continued)

 

(f) Appropriation of retained earnings

 

Statements of appropriation of retained earnings for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Date of appropriation:

 

March 25, 2021

 

March 26, 2020

Unappropriated retained earnings:

 

 

 

 

Balance at beginning of year

W

5,251,413

 

5,184,339

Retirement of treasury stock

 

(150,325)

 

-

Dividend to hybrid bonds

 

(85,327)

 

(61,993)

Net income

 

1,274,443

 

1,129,173

 

 

6,290,204

 

6,251,519

Appropriation of retained earnings:

 

 

 

 

Legal reserve

 

(127,444)

 

(112,917)

Dividends

 

 

 

 

Dividends on common stocks paid

 

(773,839)

 

(851,587)

Dividends on preferred stocks paid

 

(29,999)

 

(32,342)

Regulatory reserve for loan losses

 

(3,564)

 

(3,260)

 

 

(934,846)

 

(1,000,106)

Unappropriated retained earnings

to be carried over to subsequent year

W

5,355,358

 

5,251,413

 

 

 

 

 

(*) These statements of appropriation of retained earnings are based on the separate financial statements of Shinhan Finance Group.

 

(g) Regulatory reserve for loan losses

 

In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings.

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Beginning balance

W

3,161,170

 

2,844,690

Business combination

 

-

 

25,608

Planned regulatory reversal of loan losses

 

168,729

 

290,872

Ending balance

W

3,329,899

 

3,161,170

 


212

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

 

29.  Equity (continued)

 

(g) Regulatory reserve for loan losses (continued)

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Profit attributable to equity holders of Shinhan Financial Group

W

3,414,595

 

3,403,497

Provision for regulatory reserve for loan losses(*1)

 

(177,620)

 

(292,728)

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

3,236,975

 

3,110,769

Basic and diluted earnings per share adjusted for regulatory reserve in won(*2)

 

6,299

 

6,387

(*1) The increase in reserve for credit losses, W25,608 million, due to the business combination with Orange Life insurance and Asia Trust. during the year is excluded.

(*2) Dividends for hybrid bonds are deducted.

 

(h) Treasury stock

 

The acquisitions of treasury stock for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020(*)

 

December 31, 2019

 

 

The number of share

 

Carrying value

 

The number of share

 

Carrying value

Beginning balance

 

13,882,062

W

600,000

 

3,648,659

W

155,923

Acquisition

 

5,049,594

 

150,467

 

10,233,403

 

444,077

Disposal

 

13,191,202

 

(572,252)

 

-

 

-

Retirement

 

5,035,658

 

(150,000)

 

-

 

-

Ending balance

 

704,796

W

28,215

 

13,882,062

W

600,000

(*) Changes in equity shares due to the exchange of shares with Orange Life Insurance Co., Ltd. and Neoplux Co, Ltd. are included in the acquisition and disposal for treasury stock. Shares of Shinhan Financial Group Co., Ltd. is owned by Orange Life Insurance Co., Ltd. and Neoplux Co, Ltd. are included in its own shares.

 

 

213

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

 

30. Dividends

 

(a) Details of dividends recognized as distributions to stockholders for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020(*1)

 

December 31, 2019

Common Stock:

 

 

 

 

Total number of shares issued and outstanding

 

516,599,554

 

474,199,587

Par value per share in won

 

5,000

 

5,000

Dividend per share in won

 

1,500

 

1,850

Dividends(*2)

W

773,839

 

851,587

Dividend rate per share

%

30.0

 

37.0

Preferred Stock:

Total number of shares issued and outstanding

 

17,482,000

 

17,482,000

Par value per share in won

 

5,000

 

5,000

Dividend per share in won

 

1,716

 

1,850

Dividends

W

29,999

 

32,342

Dividend rate per share

%

34.3

 

37.0

(*1) The current dividend(plan) will be decided on March 25, 2021. The amount of dividends not recognized as a distribution to the owner during the period.

(*2) Dividends on own shares held by the Group are excluded.

 

(b) Dividends for hybrid bond is calculated as follows for the years ended December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

December 31, 2019

Amount of hybrid bond

W

2,188,150

 

1,738,150

Interest rate

%

3.12 ~ 5.88

 

3.27 ~ 5.88

Dividends

W

85,327

 

61,993

 

214

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

31. Net interest income

 

Net interest income for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Interest income:

 

 

 

 

Cash and deposits at amortized cost

W

128,023

 

210,415

Deposits at FVTPL

 

13,888

 

31,506

Securities at FVTPL

 

742,958

 

740,378

Securities at FVOCI

 

957,817

 

1,077,995

Securities at amortized cost

 

1,076,849

 

1,061,262

Loans at amortized cost

 

11,697,775

 

12,435,302

Loans at FVTPL

 

73,991

 

56,961

Others

 

82,695

 

93,543

 

 

14,773,996

 

15,707,362

Interest expense:

 

 

 

 

Deposits

 

2,842,625

 

3,644,632

Borrowings

 

426,607

 

551,416

Debt securities issued

 

1,554,544

 

1,666,257

Others

 

67,520

 

107,093

 

 

4,891,296

 

5,969,398

 

 

 

 

 

Net interest income

W

9,882,700

 

9,737,964

 

 


215

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

32. Net fees and commission income

 

Net fees and commission income for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Fees and commission income:

 

 

 

 

Credit placement fees

W

94,836

 

66,666

Commission received as electronic charge receipt

 

143,449

 

151,584

Brokerage fees

 

546,236

 

353,382

Commission received as agency

 

145,162

 

140,484

Investment banking fees

 

161,439

 

151,031

Commission received in foreign exchange activities

 

239,467

 

244,325

Asset management fees

 

255,043

 

307,167

Credit card fees

 

1,170,078

 

1,234,239

Operating lease fees(*)

 

245,173

 

142,025

Others

 

813,591

 

766,110

  

 

3,814,474

 

3,557,013

Fees and commission expense:

 

 

 

 

Credit-related fee

 

46,456

 

42,023

Credit card fees

 

849,256

 

915,521

Others

 

535,829

 

458,950

 

 

1,431,541

 

1,416,494

 

 

 

 

 

Net fees and commission income

W

2,382,933

 

2,140,519

(*) Among operating lease fees recognized during the current and prior periods, there is no variable lease fee income which does not vary by index or rate.

 

 

33. Dividend income

 

Dividend income for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Securities at FVTPL

W

76,453

 

65,572

Securities at FVOCI

 

21,503

 

16,586

 

W

97,956

 

82,158

 


216

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

34. Net gain (loss) on financial instruments measured at fair value through profit or loss

 

Net gain (loss) on financial instruments measured at fair value through profit or loss for the ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Net gain (loss) on deposits measured at FVTPL

 

 

 

 

Gain (loss) on valuation

W

1,267

 

87,374

Gain on sale

 

28,461

 

13,400

 

 

29,728

 

100,774

Net gain (loss) on loans measured at FVTPL

 

 

 

 

Gain (loss) on valuation

 

(204,702)

 

(248,032)

Gain on sale

 

17,516

 

10,395

 

 

(187,186)

 

(237,637)

Net gain (loss) on securities measured at FVTPL

 

 

 

 

Debt securities

 

 

 

 

Gain on valuation

 

41,208

 

137,181

Gain on sale

 

72,338

 

125,431

Other gains

 

331,837

 

297,024

 

 

445,383

 

559,636

Equity securities

 

 

 

 

Gain on valuation

 

134,922

 

141,246

Gain (loss) on sale

 

283,265

 

183,969

 

 

418,187

 

325,215

Other

 

 

 

 

Gain on valuation

 

22,690

 

28,803

 

 

886,260

 

913,654

 

 

 

 

 

Net gain (loss) on financial liabilities measured at FVTPL

 

 

 

 

Debt securities

 

 

 

 

  Loss on valuation

 

(48,261)

 

(16,810)

Gain (loss) on disposal

 

82,724

 

(35,710)

 

 

34,463

 

(52,520)

Other

 

 

 

 

Loss on valuation

 

(83,316)

 

(91,025)

Gain on disposal

 

8,313

 

4,169

 

 

(75,003)

 

(86,856)

 

 

(40,540)

 

(139,376)

Derivatives:

 

 

 

 

Gain (loss) on valuation

 

245,681

 

388,880

Gain on transaction

 

(661,113)

 

359,187

 

 

(415,432)

 

748,067

 

W

272,830

 

1,385,482

 


217

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

35.  Net gain (loss) on financial instruments designated at fair value through profit or loss

 

Net gain (loss) on financial instruments designated at fair value through profit or loss for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

Borrowings:

 

 

 

 

Gain (loss) on valuation

W

241,066

 

(33,871)

Loss on sale and redemption

 

(42,827)

 

(812,175)

 

W

198,239

 

(846,046)

 

36.  Provision for allowance for credit loss

 

Provision for allowance for credit loss on financial assets for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31,

2019

 

 

 

 

 

Loans at amortized cost

W

(1,290,695)

 

(910,898)

Other financial assets at amortized cost

 

(33,785)

 

(33,945)

Securities at fair value through other comprehensive income

 

(3,829)

 

(5,787)

Unused credit line and financial guarantee

 

(52,795)

 

(29,519)

Securities at amortized cost

 

(1,075)

 

(543)

 

W

(1,382,179)

 

(980,692)

 

37.  General and administrative expenses

 

General and administrative expenses for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Employee benefits:

 

 

 

 

Salaries

W

3,034,543

 

2,918,065

Severance benefits:

 

 

 

 

Defined contribution

 

36,660

 

35,972

Defined benefit

 

184,753

 

168,732

Termination benefits

 

94,723

 

122,732

 

 

3,350,679

 

3,245,501

 

 

 

 

 

Entertainment

 

34,963

 

36,931

Depreciation

 

475,506

 

479,657

Amortization

 

129,976

 

99,208

Taxes and dues

 

197,996

 

197,691

Advertising

 

204,308

 

265,739

Research

 

20,271

 

17,742

Others

 

798,774

 

792,205

 

W

5,212,473

 

5,134,674

 

 

218

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

 

38.  Share-based payments

 

(a) Stock options granted as of December 31, 2020 are as follows:

 

 

 

6th grant(*)

 

7th grant(*)

 

 

 

 

 

Type

 

Cash payment

 

Cash payment

 

 

 

 

 

Grant date

 

March 20, 2007

 

March 19, 2008

 

 

 

 

 

Exercise price in Korean won

 

W54,560

 

W49,053

 

 

 

 

 

Number of shares granted

 

1,301,050

 

808,700

 

 

 

 

 

Options’ expiry dates

 

August 19, 2020

 

May 17, 2021 /

September 17, 2021

 

Changes in number of shares granted:

Beginning balance

 

58,764

 

36,162

Exercised and cancelled

 

58,764

 

-

Ending balance

 

-

 

36,162

 

 

 

 

 

Fair value per share in Korean won

 

-

 

W14(Expiration of contractual exercise period : May 17, 2021)

W49(Expiration of contractual exercise period : Sep 17, 2021)

(*) All of stock options have vested as of December 31, 2020, and the weighted average exercise price for 36,162 stock options outstanding as of December 31, 2020 is W49,053.

 

 

219

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

 

38.  Share-based payments (continued)

 

(b) Performance shares granted as of December 31, 2020 are as follows:

 

 

 

Expired

 

Not expired

 

 

 

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions(*1)

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

(5 years in the case of deferred payment)

 

 

 

 

 

Estimated number of shares vested at December 31, 2020

 

468,013

 

1,601,729

 

 

 

 

 

Fair value per share in Korean won (*2)

 

W40,580, W44,222, W33,122 for the expiration of exercising period from 2018 to 2020

 

W32,050

(*1) Starting from 2020, Shinhan Financial Group and Shinhan Bank will apply relative stock price linked (20.0%), management index (60.0%), and prudential index (20.0%).

(*2) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the previous one month, and the past one week) of four years(In the case of deferred quantity for after five years) after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

 

220

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

38.  Share-based payments (continued)

 

(c) Share-based compensation costs for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

6th

W

(1)

 

(4)

 

(5)

7th

 

(18)

 

(26)

 

(44)

Performance share

 

(257)

 

(3,902)

 

(4,159)

 

W

(276)

 

(3,932)

 

(4,208)

 

 

 

December 31, 2019

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

5th

W

-

 

9

 

9

6th

 

(3)

 

(15)

 

(18)

7th

 

(5)

 

(6)

 

(11)

Performance share

 

4,678

 

32,646

 

37,324

 

W

4,670

 

32,634

 

37,304

 

 

221

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

38.  Share-based payments (continued)

 

(d) Accrued expenses and the intrinsic value as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Accrued expenses(*)

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

7th

W

1

 

1

 

2

Performance share

 

7,201

 

60,241

 

67,442

 

W

7,202

 

60,242

 

67,444

(*) The intrinsic value of share-based payments is W 67,442 million as of December 31, 2020. For the calculation, the quoted market price W 32,050 per share is used for stock options and the fair value is considered as intrinsic value for performance shares, respectively.

 

 

 

December 31, 2019

 

 

Accrued expenses(*)

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

Stock options granted:

 

 

 

 

 

 

6th

W

1

 

4

 

5

7th

 

19

 

27

 

46

Performance share

 

10,003

 

81,352

 

91,355

 

W

10,023

 

81,383

 

91,406

(*) The intrinsic value of share-based payments is W91,355 million as of December 31, 2019. For calculating, the quoted market price W43,350 per share is used for stock options and the fair value is considered as intrinsic value for performance shares, respectively.

 


222

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

39. Net other operating expense

 

Other operating income and other operating expense for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Other operating income

 

 

 

 

Gain on sale of assets:

 

 

 

 

Loans at amortized cost

W

21,348

 

18,298

Others:

 

 

 

 

Gain on hedged items

 

536,768

 

564,438

Reversal of allowance for acceptances and guarantee

 

2,709

 

19,329

Gain on trust account

 

-

 

27

Reversal of other allowance

 

850

 

11,194

Others

 

164,999

 

97,777

 

 

705,326

 

692,765

 

W

726,674

 

711,063

Other operating expense

 

 

 

 

Loss on sale of assets:

 

 

 

 

Loans at amortized cost

W

18,675

 

27,291

Others:

 

 

 

 

Loss on hedged items

 

605,808

 

596,533

Contribution

 

367,993

 

311,336

Provision for other allowance

 

16,862

 

6,939

Depreciation of operating lease assets

 

163,006

 

98,288

Others

 

924,796

 

857,918

 

 

2,078,465

 

1,871,014

 

W

2,097,140

 

1,898,305

 

 

 

 

 

Net other operating expenses

W

(1,370,466)

 

(1,187,242)


223

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

40. Net other non-operating income

 

 

Other non-operating income and other non-operating expense for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Other non-operating income

 

 

 

 

Gain on disposal of assets:

 

 

 

 

Property and equipment (*)

W

64,427

 

1,452

Investment property

 

20,701

 

12,640

Assets held for sale

 

1,147

 

-

Lease assets

 

2,712

 

1,681

Right-of-use assets

 

3,415

 

1,112

Others

 

24

 

407

 

 

92,426

 

17,292

 

 

 

 

 

Gain on disposal of Investments in associates

 

11,325

 

3,461

Others:

 

 

 

 

Rental income on investment property

 

23,890

 

43,777

Reversal of impairment losses on intangible asset

 

119

 

438

Gain from assets contributed

 

4

 

86

Others

 

66,268

 

82,879

 

 

90,281

 

127,180

 

 

194,032

 

147,933

 

 

 

 

 

Other non-operating expense

 

 

 

 

Loss on disposal of assets:

 

 

 

 

Property and equipment (*)

 

5,884

 

870

Lease assets

 

5,538

 

3,221

Right-of-use assets

 

1,195

 

306

Others

 

64

 

-

 

 

12,681

 

4,397

 

 

 

 

 

Loss on disposal of investments in associates

 

5,754

 

3,974

Impairment loss on investments in associates

 

9,407

 

-

 

 

15,161

 

3,974

Others:

 

 

 

 

Donations

 

86,608

 

94,937

Depreciation of investment properties

 

20,165

 

17,565

Impaired loss on intangible assets

 

41,429

 

152,081

Write-off of intangible assets

 

474

 

9,221

Collecting of written-off expenses

 

7,978

 

7,322

Others

 

344,934

 

46,465

 

 

501,588

 

327,591

 

 

529,430

 

335,962

 

 

 

 

 

Net other non-operating loss

W

(335,398)

 

(188,029)

(*) Lease disposal profit and disposal loss after sale are included in property, plant and equipment disposal profit and disposal loss and investment property disposal profit, respectively. The profit from the lease disposal after sale is W 9,761 million.

 


224

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

41.  Income tax expense

 

(a) Income tax expense for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Current income tax expense

W

1,131,254

 

1,115,724

Temporary differences

 

131,862

 

296,244

Income tax recognized in other comprehensive income

 

(7,321)

 

(142,844)

Income tax expenses

W

1,255,795

 

1,269,124

 

(b) Income tax expense calculated by multiplying net income before tax with the tax rate for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Profit before income taxes

W

4,753,871

 

4,911,508

 

 

 

 

 

Income taxes at statutory tax rates

 

1,301,836

 

1,345,187

Adjustments:

 

 

 

 

Non-taxable income

 

(4,932)

 

8,500

Non-deductible expense

 

14,529

 

18,461

Tax credit

 

(88)

 

(2,289)

Others

 

(55,550)

 

(100,735)

Income tax expense

W

1,255,795

 

1,269,124

 

 

 

 

 

Effective tax rate

%

26.42

 

25.84

 

 


225

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

41.  Income tax expense (continued)

 

(c) Deferred tax expenses by origination and reversal of deferred assets and liabilities and temporary differences for the years ended December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

 

Beginning

Balance

 

Business combination

 

Profit or loss

 

Other comprehensive income

 

Ending

Balance(*)

Unearned income

W

(331,679)

 

-

 

3,401

 

-

 

(328,278)

Account receivable

 

(26,324)

 

-

 

(2,754)

 

-

 

(29,078)

Financial assets at fair value through profit or loss

 

(101,577)

 

1,750

 

(28,950)

 

(13,308)

 

(142,085)

Investment in associates and etc

 

18,758

 

-

 

144,390

 

(1,878)

 

161,270

Valuation and depreciation of property and equipment

 

(151,046)

 

7

 

253

 

-

 

(150,786)

Derivative asset (liability)

 

21,005

 

-

 

(80,357)

 

3,762

 

(55,590)

Deposits

 

30,641

 

-

 

(3,009)

 

-

 

27,632

Accrued expenses

 

145,494

 

441

 

(5,071)

 

-

 

140,864

Defined benefit obligation

 

506,132

 

209

 

39,072

 

(6,759)

 

538,654

Plan assets

 

(507,140)

 

-

 

(47,934)

 

1,167

 

(553,907)

Other provisions

 

213,055

 

-

 

99,223

 

-

 

312,278

Allowance for acceptances and

guarantees

 

80,014

 

-

 

8,036

 

-

 

88,050

Allowance related to asset revaluation

 

(49,713)

 

-

 

-

 

-

 

(49,713)

Allowance for expensing depreciation

 

(401)

 

-

 

64

 

-

 

(337)

Deemed dividend

 

-

 

-

 

-

 

-

 

-

Accrued contributions

 

36,818

 

-

 

(20,200)

 

-

 

16,618

Financial instruments designated at fair value through profit of loss

 

42,817

 

-

 

(71,043)

 

-

 

(28,226)

Allowances

 

38,068

 

-

 

185,583

 

-

 

223,651

Fictitious dividend

 

1,341

 

-

 

14,950

 

-

 

16,291

Liability under insurance contracts

 

24,147

 

-

 

(22,408)

 

-

 

1,739

Deficit carried over

 

-

 

-

 

311

 

-

 

311

Others

 

(543,770)

 

451

 

(304,112)

 

9,695

 

(837,736)

 

 

(553,360)

 

2,858

 

(90,555)

 

(7,321)

 

(648,378)

Expired unused tax losses:

 

 

 

 

 

 

 

 

 

 

Extinguishment of deposit and insurance liabilities

 

320,011

 

-

 

(35,944)

 

-

 

284,067

 

W

(233,349)

 

2,858

 

(126,499)

 

(7,321)

 

(364,311)

(*) Deferred tax assets from overseas subsidiaries are increased by W1,960 million due to foreign exchange rate movements.


226

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

41.  Income tax expense (continued)

 

(c) Deferred tax expenses by origination and reversal of deferred assets and liabilities and temporary differences for the years ended December 31, 2020 and 2019 are as follows (continued) :

 

 

December 31, 2019

 

 

Beginning

Balance

 

Business combination

 

Profit or loss

 

Other comprehensive income

 

Ending

Balance(*)

Unearned income

W

(255,336)

 

(62,077)

 

(14,266)

 

-

 

(331,679)

Account receivable

 

(24,139)

 

-

 

(2,185)

 

-

 

(26,324)

Financial assets at fair value through profit or loss

 

48,277

 

9,284

 

(20,972)

 

(56,654)

 

(20,065)

Securities at fair value through other comprehensive income

 

177,358

 

(554,017)

 

425,491

 

(130,344)

 

(81,512)

Investment in associates

 

24,743

 

-

 

(5,937)

 

(48)

 

18,758

Valuation and depreciation of property and equipment

 

(161,996)

 

-

 

10,950

 

-

 

(151,046)

Derivative asset (liability)

 

111,751

 

(1,132)

 

(97,147)

 

7,533

 

21,005

Deposits

 

28,036

 

-

 

2,605

 

-

 

30,641

Accrued expenses

 

132,689

 

15,298

 

(2,493)

 

-

 

145,494

Defined benefit obligation

 

447,658

 

4,805

 

33,321

 

20,348

 

506,132

Plan assets

 

(446,323)

 

(4,610)

 

(57,165)

 

958

 

(507,140)

Other provisions

 

194,475

 

2,283

 

16,297

 

-

 

213,055

Allowance for acceptances and

guarantees

 

29,157

 

42,234

 

8,623

 

-

 

80,014

Allowance related to asset revaluation

 

(49,713)

 

-

 

-

 

-

 

(49,713)

Allowance for expensing depreciation

 

(465)

 

-

 

64

 

-

 

(401)

Deemed dividend

 

-

 

-

 

-

 

-

 

-

Accrued contributions

 

21,711

 

-

 

15,107

 

-

 

36,818

Financial instruments designated at fair value through profit of loss

 

(87,408)

 

-

 

130,225

 

-

 

42,817

Allowances

 

48,784

 

-

 

(10,716)

 

-

 

38,068

Fictitious dividend

 

1,325

 

-

 

16

 

-

 

1,341

Liability under insurance contracts

 

22,593

 

-

 

1,554

 

-

 

24,147

Deficit carried over

 

-

 

-

 

-

 

-

 

-

Others

 

(225,676)

 

204,351

 

(537,808)

 

15,363

 

(543,770)

 

 

37,501

 

(343,581)

 

(104,436)

 

(142,844)

 

(553,360)

Expired unused tax losses:

 

 

 

 

 

 

 

 

 

 

Extinguishment of deposit and insurance liabilities

 

367,444

 

-

 

(47,433)

 

-

 

320,011

 

W

404,945

 

(343,581)

 

(151,869)

 

(142,844)

 

(233,349)

(*) Deferred tax assets from overseas subsidiaries are increased by W1,530 million due to foreign exchange rate movements.

 


227

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

41.  Income tax expense (continued)

 

(d) Deferred tax assets and liabilities that are directly charged or credited to equity for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

January 1, 2020

 

Changes

 

December 31, 2020

 

 

OCI

 

Tax effect

 

OCI

 

Tax effect

 

OCI

 

Tax effect

Gain (loss) on valuation of financial assets measured at FVOCI

W

439,370

 

(132,901)

 

(103,570)

 

23,912

 

335,800

 

(108,989)

Gain (loss) on financial liabilities measured at FVTPL attributable to changes in credit risk

 

(11,386)

 

3,131

 

4,253

 

(1,170)

 

(7,133)

 

1,961

Foreign currency translation adjustments for foreign operations

 

(208,348)

 

(9,117)

 

(166,596)

 

7,000

 

(374,944)

 

(2,117)

Gain (loss) on cash flow hedge

 

(47,977)

 

14,266

 

(19,958)

 

5,498

 

(67,935)

 

19,764

Equity in other comprehensive income of associates

 

8,300

 

(122)

 

(1,450)

 

(1,878)

 

6,850

 

(2,000)

The accumulated other comprehensive income in separate account(*)

 

20,054

 

(5,515)

 

5,358

 

(1,473)

 

25,412

 

(6,988)

Remeasurements of the defined benefit liability

 

(553,538)

 

152,006

 

21,362

 

(5,610)

 

(532,176)

 

146,396

Gain (loss) on valuation of financial asset measured at FVTPL (Overlay approach)

 

98,678

 

(27,057)

 

125,371

 

(35,073)

 

224,049

 

(62,130)

 

W

(254,847)

 

(5,309)

 

(135,230)

 

(8,794)

 

(390,077)

 

(14,103)

 

 

 

January 1, 2019

 

Changes

 

December 31, 2019

 

 

OCI

 

Tax effect

 

OCI

 

Tax effect

 

OCI

 

Tax effect

Gain (loss) on valuation of financial assets measured at FVOCI

W

11,713

 

(8,754)

 

427,657

 

(124,147)

 

439,370

 

(132,901)

Gain (loss) on financial liabilities measured at FVTPL attributable to changes in credit risk

 

235

 

(65)

 

(11,621)

 

3,196

 

(11,386)

 

3,131

Foreign currency translation adjustments for foreign operations

 

(306,766)

 

(15,087)

 

98,418

 

5,970

 

(208,348)

 

(9,117)

Gain (loss) on cash flow hedge

 

(24,485)

 

6,733

 

(23,492)

 

7,533

 

(47,977)

 

14,266

Equity in other comprehensive income of associates

 

4,957

 

(74)

 

3,343

 

(48)

 

8,300

 

(122)

The accumulated other comprehensive income in separate account(*)

 

5,672

 

(1,560)

 

14,382

 

(3,955)

 

20,054

 

(5,515)

Remeasurements of the defined benefit liability

 

(477,382)

 

130,700

 

(76,156)

 

21,306

 

(553,538)

 

152,006

Gain (loss) on valuation of financial asset measured at FVTPL (Overlay approach)

 

(108,655)

 

29,597

 

207,333

 

(56,654)

 

98,678

 

(27,057)

 

W

(894,711)

 

141,490

 

639,864

 

(146,799)

 

(254,847)

 

(5,309)

(*) Deferred tax effects, which are originated from the accumulated other comprehensive income in separate account, are included in the other liabilities of principle and interest guaranteed separate account's financial statement.  

 


228

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

41.  Income tax expense (continued)

 

(e)There is no the amount of deductible temporary differences, unused tax losses, and unused tax credits that are not recognized as deferred tax assets as of December 31, 2020 and 2019.

 

(f) The amount of temporary difference regarding investment in subsidiaries that are not recognized as deferred tax liabilities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Investment in associates

W

(897,110)

 

(766,888)

 

(g) The Group set off a deferred tax asset against a deferred tax liability of the same taxable entity if, and only if, they relate to income taxes levied by the same taxation authority and the entity has a legally enforceable right to set off current tax assets against current tax liabilities. Deferred tax assets and liabilities presented on a gross basis prior to any offsetting as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Deferred tax assets

W

440,430 

 

518,337

Deferred tax liabilities

 

(804,741)

 

(751,686)

 

 

 


229

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won, except per share data)

 

 

42.  Earnings per share

 

(a) Basic and diluted earnings per share for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Profit attributable to equity holders of Shinhan Financial Group

W

3,414,595

 

3,403,497

Less:

 

 

 

 

Dividends to hybrid bond

 

(85,327)

 

(61,993)

 

 

 

 

 

Net profit available for common stock

W

3,329,268

 

3,341,504

 

 

 

 

 

Weighted average number of common shares outstanding(*)

 

500,343,324

 

477,346,731

 

 

 

 

 

Basic and diluted earnings per share in won

W

6,654

 

7,000

(*1) The number of basic ordinary shares outstanding is 516,599,554 shares and the above weighted-average stocks are calculated by reflecting treasury stocks issued and 17,482,000 shares of convertible preferred shares issued on May 1, 2019.

(*2) Treasury stock has retired on June 1, 2020.

 

(b) The calculation details of the weighted average number of ordinary shares are as follows:

 

 

 

December 31, 2020

 

 

Number of shares

 

Number of days

Number of common shares issued

 

516,599,554

 

178,880,869,852

Shares of convertible preferred stock

 

17,482,000

 

6,398,412,000

Shares of treasury stock

 

(704,796)

 

(2,153,625,403)

Average number of ordinary shares

 

533,376,758

 

183,125,656,449

Days

 

 

 

366 days

Weighted average number of ordinary shares

 

 

 

500,343,324


230

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

43.  Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Guarantees:

 

 

 

 

Outstanding guarantees

W

10,249,827

 

9,319,885

Contingent guarantees

 

3,433,953

 

3,669,697

 

 

13,683,780

 

12,989,582

Commitments to extend credit:

 

 

 

 

Loan commitments in won

 

80,598,639

 

74,393,722

Loan commitments in foreign currency

 

19,319,903

 

22,542,776

ABS and ABCP commitments

 

1,604,958

 

2,116,354

Others

 

87,718,227

 

81,387,165

 

 

189,241,727

 

180,440,017

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

1,650

 

11,287

Unsecured endorsed bills

 

7,324,559

 

6,737,097

 

 

7,326,209

 

6,748,384

Loans sold with repurchase agreement

 

-

 

2,099

 

W

210,251,716

 

200,180,082

 


231

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

43.  Commitments and contingencies (continued)

 

(b) Pending litigations

 

The Group’s pending lawsuits as a defendant as of December 31, 2020 are as follows:

 

Case

 

Number of claim

 

Claim

amount

 

Description

 

Status

Claim for the payment to execute the assignment order

 

 

1

W

7,099

 

For the deposits at the Group owned by one of the debtor, the plaintiff has received a provisional seizure order, bond seizure and an assignment order that assigned the Bank as a third party debtor. Accordingly, the plaintiff filed a claim against the Bank for the debt payment to execute the assignment order.

 

In progress for the first order.

Deposit return

 

1

 

5,575

 

Hanwha Savings Bank, a party to the lender of Meat Loan, filed a lawsuit against all creditors to confirm deposit accounts for the sale of frozen meat. As a result, the lawsuit has been commissioned by HYUN, the legal firm, proceed a Matron's private lawsuit related the Group.

 

In progress for the first order.

Gampo Ramada
a settlement claim suit

 

1

 

5,658

 

The plaintiff has requested the intermediate loan of the repayment of loans until now because the Group planned for a three months extension of the maturity of the intermediate loan and have made a commitment to repay the principal and interest of the unpaid intermediate payment loan to the plaintiff after three months.

 

The Group lost the first and second order(2021.01.14) and the third order is ongoing.

Others

 

530

 

301,460

 

It includes various cases, such as compensation for loss claim.

 

 

533

W

319,792

 

 

 

 

As of the December 31, 2020, the Group has recorded W12,468 million and W3,453 million, respectively, as other provisions and insurance contract liabilities (reserve for claims) for litigations, etc., The outcome of the lawsuits is not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

(c) The Group entered into an agreement between shareholders with Asia Trust Co., Ltd. (60% of its total shares) to acquire remaining stake. In accordance with the agreement, the Group has the right to purchase shares held by the shareholders of Asia Trust Co., Ltd. In response, the shareholders of Asia Trust Co., Ltd. have the right to demand to purchase the shares to the Group.

 

(d) In relation to Asia Trust Co., Ltd.,(“Asia Trust”) a subsidiary of the Group, a number of complaints have arisen due to misuse of the seals discarded by employees prior to the Group’s acquisition of Asia Trust. Some of them filed a lawsuit against the Group (claim amount of W49.6 billion) during the current year, and a special inspection is conducted by the Financial Supervisory Service in February 2019. The Group did not reflect these financial effects in the consolidated financial statements as of December 31, 2020 because the Group could not reliably measure the likelihood of loss and extent of loss.

 

(e) Regarding the currency option contracts, the Group has received the dispute arbitration request from the Financial Dispute Arbitration Committee on December 19, 2019; the Group will proceed with Board of Directors’ decision. The Group's management anticipates that the result of the adjustment will not have a significant impact on the Group's financial position.

232

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

43.  Commitments and contingencies (continued)

 

(f) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (TRS, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedged ("IIG Fund") from May 2017 to September 2017.

The Group invested the IIG Fund in LAM Enhanced Finance III L.P. ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind. Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.  

The Financial Supervisory Service has notified advance notice that is a result of the inspection on the Lime Trade Financial Fund and Lime CI Fund to the Group. In addition, regarding the Lime Trade Financial Fund, the Financial Supervisory Service Sanctions Review Committee and the Financial Services Commission Securities Futures Commission reviewed and voted on the sanctions of former executives and institutions. It will be finalized by the Financial Services Commission in the future, and the Lime CI Fund is currently undergoing a Financial Supervisory Service Sanctions Review Committee.

The prosecution arrested and indicted the former director of Prime Brokerage Services on fraud charges. On September 25, the former director of Prime Brokerage Service was convicted in the first trial for fraud for violation of the Capital Market and Financial Investment Services Act. The former director of Prime Brokerage Services submitted an appeal on October 5, 2020.

The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating FINANCIAL INVESTMENT SERVICES AND CAPITAL MARKETS ACT. It is expected that the criminal trial will determine whether the Group is legally responsible or not. The Group has determined the present obligation that the Group may liable for the charge of involvement in the fraud is not significant.

Meanwhile, as of December 31, 2020, there is an international dispute over some beneficiary certificates acquired under the management order of Lime Asset Management.

Considering the board's voluntary compensation decision and the results of the Financial Supervisory Service's dispute settlement committee, the Group conducted the compensation and liquidity supply for some of the Lime Fund sales. Supervision authorities are currently conducting inspections on Lime Asset Management, and depending on the inspection results, procedures for dispute settlement and damage relief measures for incomplete sales may be carried out.

(g) The Group sold approximately W390.7 billion of German Heritage DLS trust products from May 2017 to December 2018. As of December 31, 2020, the repayment of W379.9 billion has been delayed. Accordingly, the supervisory authorities are conducting an inspection on the incomplete sale of trust products. The Financial Supervisory Service has notified advance notice that is a result of the inspection to the Group. In addition, the Financial Supervisory Service Sanctions Review Committee and the Financial Services Commission Securities Futures Commission reviewed and voted on the sanctions of staffs and institutions. However, it will be finalized by the Financial Services Commission in the future.

(h) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of December 31, 2020, approximately W287.1 billion, expired amount, of W420.0 billion, outstanding balance, is suspended from redemption and delayed in repayment.


233

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

44.  Statement of cash flows

 

(a) Cash and cash equivalents in the consolidated statements of cash flows as of December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

December 31, 2019

Cash and due from banks at amortized cost

W

33,420,549

 

28,435,818

Adjustments:

 

(2,488,156)

 

(3,349,719)

Due from financial institutions with a maturity over three months from date of acquisition

 

(21,969,411)

 

(16,506,925)

Restricted due from banks

 

(24,457,567)

 

(19,856,644)

 

W

8,962,982

 

8,579,174

 

(b) Significant non-cash activities for the years ended December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

December 31, 2019

Debt-equity swap

W

58,528

 

224,093

Transfers from construction-in-progress to property and equipment

 

56,575

 

76,004

Transfers between property and equipment and investment property

 

4,064

 

104,573

Transfers between assets held for sale to property and equipment

 

31,633

 

455

Transfers between investment property and assets held for sale

 

910

 

15,795

Accounts payable for purchase of intangible assets, etc.

 

137,476

 

472,798

Transaction for right-of-use assets

 

281,785

 

1,376,764

Exchange of shares related to acquisition of subsidiaries

 

629,449

 

-

Exchange of shares related to disposal of treasury stocks

 

287,669

 

-


234

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

44.  Statement of cash flows (continued)

 

(c) Changes in assets and liabilities arising from financing activities for the years ended December 31, 2020 and 2019 are as follows:

 

 

December 31, 2020

 

 

Derivative assets

 

Borrowings

 

Debentures

 

Lease liabilities

 

Total

Beginning balance

W

5,822

 

34,863,156

 

75,363,364

 

1,104,259

 

111,336,601

Changes from cash flows

 

(43,676)

 

7,465,106

 

(28,372)

 

(781,867)

 

6,611,191

Changes from non-cash flows

 

 

 

 

 

 

 

 

 

 

Amortization of discount on borrowings and debentures

 

-

 

22,836

 

437,627

 

14,504

 

474,967

Changes in foreign currency

 

-

 

271,179

 

(417,151)

 

-

 

(145,972)

Others

 

126,638

 

(1,037,213)

 

(221,074)

 

256,426

 

(875,223)

Business combination(Note47)

 

-

 

9,000

 

-

 

839

 

9,839

Ending balance

W

88,784

 

41,594,064

 

75,134,394

 

594,161

 

117,411,403

 

 

 

 

December 31, 2019

 

 

Derivative assets

 

Borrowings

 

Debentures

 

Lease liabilities

 

Total

Beginning balance

W

(77,102)

 

29,818,542

 

63,227,699

 

536,842

 

93,505,981

Changes from cash flows

 

21,958

 

5,017,269

 

11,201,673

 

(269,362)

 

15,971,538

Changes from non-cash flows

 

 

 

 

 

 

 

 

 

 

Amortization of discount on borrowings and debentures

 

-

 

58,320

 

352,524

 

11,291

 

422,135

Changes in foreign currency exchange rate

 

-

 

173,623

 

282,534

 

-

 

456,157

Others

 

60,966

 

(204,598)

 

298,934

 

792,901

 

948,203

Business combination

 

-

 

-

 

-

 

32,587

 

32,587

Ending balance

W

5,822

 

34,863,156

 

75,363,364

 

1,104,259

 

111,336,601

 

235

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

45.  Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS No. 1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation group and related parties as the scope of related parties. The amount of profit and loss, bond and debt balance between the Group and the related parties are disclosed. For details of the subsidiaries, refer to 'Note 15'.

 

(a) Balances with the related parties as of December 31, 2020 and 2019 are as follows:

 

Related party

 

Account

 

December 31, 2020

 

December 31, 2019

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Other assets

 

76

 

92

 

Credit card loans

 

81

 

173

 

Deposits

 

13,941

 

402

Partners 4th Growth Investment Fund

 

Deposits

 

2,802

 

1,443

BNP Paribas Cardif General Insurance

 

Credit card loans

 

21

 

26

 

Other assets

 

-

 

401

 

Deposits

 

41

 

17

Shinhan Praxis K-Growth Global Private Equity Fund

 

Other assets

 

-

 

91

Dream High Fund Ⅲ

 

Deposits

 

4

 

5

Credian Healthcare Private Equity Fund II

 

Deposits

 

2

 

4

Midas Dong-A Snowball Venture Fund 2

 

Deposits

 

1,739

 

233

Eum Private Equity Fund No.3

 

Deposits

 

20

 

353

Incorporated association Finance Saving Information Center

 

Deposits

 

7

 

6

GX Shinhan interest 1st Private Equity Fund

 

Unearned revenue

 

-

 

248

Nomura investment property trust No.19

 

Loans

 

11,976

 

11,973

 

Other assets

 

44

 

42

SHBNPP MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Other assets

 

1,160

 

678

Shinhan-Stonebridge Petro Private Equity Fund(*)

 

Other assets

 

-

 

810

Korea Finance Security

 

Deposits

 

568

 

362

SHINHAN-CORE TREND GLOBAL FUND 1

 

Unearned revenue

 

16

 

9

Hermes Private Investment Equity Fund

 

Deposits

 

352

 

275

Multimedia Tech Co.Ltd

 

Deposits

 

-

 

3

Korea Credit Bureau

 

Deposits

 

2,088

 

80

Goduck Gangil1 PFV Co., Ltd

 

Loans

 

24,000

 

24,000

 

ACL

 

(71)

 

(78)

SBC PFV Co., Ltd

 

Deposits

 

8,011

 

5,142

GMG Development Co,. Ltd(*)

 

Deposits

 

-

 

300

Sprott Global Renewable Private Equity Fund I

 

Deposits

 

258

 

342

IMM Global Private Equity Fund

 

Loans

 

800

 

800

 

ACL

 

(2)

 

(3)

 

Deposits

 

10,820

 

7,598

Goduck Gangil10 PFV Co., Ltd

 

Loans

 

9,400

 

-

 

ACL

 

(19)

 

-

 

Deposits

 

2,718

 

-

Shinhan Global Healthcare Fund 2

 

Deposits

 

1

 

-

One Shinhan Global Fund 1

 

Unearned revenue

 

122

 

-

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

Loans

 

9,919

 

-

 

Accrued income

 

121

 

-

 

Unearned revenue

 

22

 

-


236

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

45.  Related parties (continued)

 

(a) Balances with the related parties as of December 31, 2020 and 2019 are as follows (continued):

 

Related party

 

Account

 

December 31, 2020

 

December 31, 2019

Investments in associates (continued):

 

 

 

 

 

 

COSPEC BIM tech

 

Loans

 

151

 

-

 

ACL

 

(95)

 

-

 

Deposits

 

1

 

-

IMM Special Situation 1-2 PRIVATE EQUITY FUND

 

Deposits

 

117

 

-

EDNCENTRAL Co.,Ltd.

 

Loans

 

19,450

 

-

 

Accrued income

 

9

 

-

 

Unearned revenue

 

578

 

-

KoFC-Neoplux R&D-Biz Creation 2013-1 Investment

 

Account receivables

 

2,823

 

-

Future-Creation Neoplux Venture Capital Fund

 

Account receivables

 

4,137

 

-

Neoplux Market-Frontier Secondary Fund

 

Account receivables

 

1,630

 

-

Gyeonggi-Neoplux Superman Fund

 

Account receivables

 

186

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

Account receivables

 

25

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

Account receivables

 

3

 

-

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

Account receivables

 

4,528

 

-

Neoplux No.3 Private Equity Fund

 

Account receivables

 

748

 

-

NV Station Private Equity Fund

 

Deposits

 

100

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

Unearned revenue

 

76

 

-

IGIS Private Real Estate Investment Trust 286

 

Other loans

 

436

 

-

Genesis North America Power Company No.1 PEF

 

Other loans

 

2,171

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

5,144

 

4,426

 

 

Assets

 

98,927

 

43,431

 

 

Liabilities

W

44,328

 

16,822

(*) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2020


237

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

45.  Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2020 and 2019 are as follows:

 

Related party

 

Account

 

December 31, 2020

 

December 31, 2019

Investments in associates

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W

3,390

 

4,230

 

Reversal of credit losses

 

-

 

3

 

Other expense

 

(5)

 

(1)

 

General and administrative expenses

 

(4)

 

(9)

Shinhan Praxis K-Growth Global Private Equity Fund

 

Fees and commission income

 

361

 

448

BNP Paribas Cardif General Insurance

 

Fees and commission income

 

10

 

11

 

Other operating income

 

333

 

468

Midas Dong-A Snowball Venture Fund (*1)  

 

Fees and commission income

 

-

 

119

 

Interest expense

 

-

 

(1)

IBKS-Shinhan Creative Economy(*1)

 

Fees and commission income

 

-

 

8

SM New Technology Business  Investment Fund I

 

Fees and commission income

 

-

 

14

Partners 4th Growth Investment Fund

 

Interest expense

 

(4)

 

(7)

Shinhan-Albatross Technology  Investment Fund

 

Fees and commission income

 

54

 

216

SHBNPP Private Korea Equity Long-Short Professional Feeder(*2)

 

Fees and commission income

 

-

 

363

KDBC Midas Dong-A Snowball Venture Fund No.2

 

Interest expense

 

(2)

 

-

Shinhan Fintech New Technology Fund No.1(*1)

 

Fees and commission income

 

-

 

38

Shinhan Global Healthcare Fund 1

 

Fees and commission income

 

-

 

360

Shinhan capital-Cape FN Fund No.1(*1)

 

Fees and commission income

 

-

 

101

SHC-K2 Global Material Fund

 

Fees and commission income

 

19

 

19

Synergy-Shinhan Mezzanine New Technology Investment Fund

 

Fees and commission income

 

50

 

94

Shinhan-Midas Dong-A Secondary Venture Fund

 

Fees and commission income

 

63

 

187

GX Shinhan interest 1st Private Equity Fund(*3)

 

Fees and commission income

 

454

 

545

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

361

 

361

SHC ULMUS Fund No.1(*3)

 

Fees and commission income

 

39

 

76

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

20

 

20

Nomura investment property trust No.19

 

Interest income

 

525

 

519

 

Other operating income

 

3

 

7

BNPMAIN investment trust No.3

 

Fees and commission income

 

2,501

 

2,694

Shinhan-Stonebridge Petro Private Equity Fund

 

Fees and commission income

 

-

 

1,762

 

 

 

 

 

 

 


238

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

45.  Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2020 and 2019 are as follows:

 

Related party

 

Account

 

December 31, 2020

 

December 31, 2019

Investments in associates (continued)

 

 

 

 

 

 

KOREA FINANCE SECURITY

 

Fees and commission income

W

10

 

10

`

 

Interest expense

 

(1)

 

-

ShinHan – Soo Young Entrepreneur  Investment Fund

 

Fees and commission income

 

206

 

275

Shinhan-Rhinos 1 Fund

 

Fees and commission income

 

64

 

64

SHINHAN-CORE TREND GLOBAL FUND1

 

Fees and commission income

 

100

 

45

Kiwoom-Shinhan Innovation Fund I

 

Fees and commission income

 

240

 

67

One Shinhan Global Fund1

 

Fees and commission income

 

399

 

151

Open-Shinhan Portfolio Investment Association No. 1

 

Fees and commission income

 

59

 

59

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

218

 

7

WON JIN HOME PLAN CO.,LTD

 

Interest income

 

-

 

186

Korea Credit Bureau

 

Fees and commission income

 

13

 

13

 

Interest expense

 

(12)

 

(5)

Goduck Gangil1 PFV Co., Ltd

 

Interest income

 

915

 

328

 

Fees and commission income

 

-

 

1,120

 

Provision for credit loss

 

7

 

(78)

SBC PFV Co., Ltd

 

Fees and commission income

 

732

 

-

 

Interest expense

 

(5)

 

(3)

IMM Global Private Equity Fund

 

Interest income

 

25

 

28

 

Interest expense

 

(13)

 

(25)

 

Provision for credit loss

 

-

 

(3)

Goduck Gangil10 PFV Co., Ltd

 

Interest income

 

299

 

-

 

Fees and commission income

 

793

 

-

 

Interest expense

 

(4)

 

-

 

Provision for credit loss

 

(19)

 

-

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

Interest income

 

731

 

-

 

Other operating expense

 

(67)

 

-

 

Fees and commission income

 

478

 

-

COSPEC BIM tech

 

Provision for credit loss

 

(95)

 

-

Korea Omega Project Fund I

 

Fees and commission income

 

131

 

-

New Green Shinhan Mezzanine Fund

 

Fees and commission income

 

42

 

-

 


239

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

45.  Related parties (continued)

 

(b) Transactions with the related parties for the years ended December 31, 2020 and 2019 are as follows:

 

Related party

 

Account

 

December 31,

2020

 

December 31,

2019

Investments in associates (continued)

 

 

 

 

 

 

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

W

174

 

-

EDNCENTRAL Co.,Ltd.

 

Interest income

 

649

 

-

 

Fees and commission income

 

578

 

-

 

Other operating expense

 

(121)

 

-

Shinhan Western T&D Consignment Management Real Estate Investment Co., Ltd(*3)

 

Fees and commission income

 

300

 

-

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

165

 

-

KoFC-Neoplux R&D-Biz Creation 2013-1 Investment

 

Interest income

 

9

 

-

 

Fees and commission income

 

44

 

-

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

14

 

-

 

Fees and commission income

 

116

 

-

Neoplux Market-Frontier Secondary Fund

 

Fees and commission income

 

416

 

-

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

149

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

308

 

-

NewWave 6th Fund

 

Fees and commission income

 

303

 

-

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

 

3

 

-

KTC-NP Growth Champ 2011-2 Private Equity Fund

 

Interest income

 

5

 

-

 

Fees and commission income

 

86

 

-

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

748

 

-

Pacific Sunny Professional Investors Private Placement Real Estate Investment Company No.45

 

Fees and commission income

 

1,412

 

-

CREDIAN T&F 2020 CORPORATE FINANCIAL STABILITY PRIVATE EQUITY FUND(*3)

 

Interest expense

 

(1)

 

-

Key management personnel and their immediate relatives

Interest income

 

 

126

 

161

 

 

W

18,897

 

15,045

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2019

(*2) As the Group does not have significant influence to this entity, this has been removed from the related parties for the year ended December 31, 2019.

(*3) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2020.

 

 


240

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

45.  Related parties (continued)

 

(c) Key management personnel compensation

 

Key management personnel compensation for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

December 31,

2020

 

December 31,

2019

Short-term employee benefits

W

23,468

 

21,237

Severance benefits

 

651

 

731

Share-based payment transactions(*)

 

2,628

 

12,343

 

W

26,747

 

34,311

(*) The expenses of share-based payment transactions are the renumeration expenses during the vesting period.

 

(d) The guarantees provided between the related parties as of December 31, 2020 and 2019 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

December 31,

2020

 

December 31,

2019

 

Account

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

W

10,000

 

10,000

 

Unused credit line

(*) Among the associates, the amount of the securities purchase agreement for structured entities is W 135,459 million as of December 31, 2020.

 

(e) Details of collaterals provided by the related parties as of December 31, 2020 and 2019 are as follows:

 

Provided to

 

Provided by

 

Pledged assets

 

December 31,

2020

 

December 31,

2019

Shinhan Bank

 

BNP Paribas Cardif Life

Insurance

 

Government

bonds

W

12,000

 

12,000

 

Hyungje art printing

 

Properties

 

120

 

120

 

Goduck Gangil1 PFV Co.,

Ltd

 

Guarantee insurance policy

 

28,800

 

28,800

 

Goduck Gangil10 PFV Co.,

Ltd

 

Guarantee insurance policy

 

13,000

 

-

 

 

 

 

 

W

53,920

 

40,920


241

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

45.  Related parties (continued)

 

(f) Details of significant loan transactions with related parties as of December 31, 2020 and 2019 are as follows:

 

 

 

 

 

December 31, 2020

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others(*1)

 

Ending

Investments in associates

 

Nomura investment property trust No.19

W

11,973

 

-

 

-

 

-

 

11,973

IGIS PRIVATE REAL ESTATE TRUST NO.331

 

-

 

10,000

 

-

 

(312)

 

9,688

EDNCENTRAL Co.,Ltd.

 

-

 

20,000

 

-

 

(619)

 

19,381

Goduck Gangil1 PFV Co., Ltd

 

24,000

 

-

 

-

 

-

 

24,000

Goduck Gangil10 PFV Co., Ltd

 

-

 

28,200

 

(18,800)

 

-

 

9,400

IMM Global Private Equity Fund

 

800

 

-

 

-

 

-

 

800

COSPEC BIM  tech(*2)

 

-

 

-

 

-

 

151

 

151

Total

W

36,773 

 

58,200

 

(18,800) 

 

(780) 

 

75,393 

(*1) The effect on changes in allowance for credit loss is included.

(*2) For the year ended December 31, 2020, it is incorporated as a related party, and has marked the balance as of December 31, 2020.

 

 

 

 

 

December 31, 2019

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others(*)

 

Ending

Investments in associates

 

Nomura investment property trust No.19

W

11,966

 

-

 

-

 

7

 

11,973

 

Goduck Gangil1 PFV Co., Ltd

 

-

 

24,000

 

-

 

-

 

24,000

 

IMM Global Private Equity Fund

 

-

 

800

 

-

 

-

 

800

Total

W

11,966

 

24,800

 

-

 

7

 

36,773

(*) The effect on changes in allowance for credit loss is included.

 

242

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

46.  Interests in unconsolidated structured entities

 

(a)The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc.  The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public, and distributes its income and capital gains to their investors.  The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

The size of unconsolidated structured entities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

December 31, 2019

Total assets:

 

 

 

 

Asset-backed securitization

W

253,958,036

 

208,441,947

Structured financing

 

257,475,395

 

195,374,046

Investment fund

 

203,863,889

 

215,371,530

 

W

715,297,320

 

619,187,523


243

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

46.  Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks

 

i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

10,007

 

396,006

 

-

 

406,013

Loan at amortized cost

 

882,708

 

11,631,322

 

80,166

 

12,594,196

Securities at fair value through profit or loss

 

4,703,527

 

200,966

 

9,403,611

 

14,308,104

Derivate assets

 

10,353

 

1,050

 

-

 

11,403

Securities at fair value through other comprehensive income

 

2,105,239

 

122,664

 

-

 

2,227,903

Securities at amortized cost

 

6,294,228

 

-

 

-

 

6,294,228

Other assets

 

2,019

 

59,980

 

4,936

 

66,935

 

W

14,008,081

 

12,411,988

 

9,488,713

 

35,908,782

Liabilities:

 

 

 

 

 

 

 

 

Derivate liabilities

W

582

 

-

 

-

 

582

Other liabilities

 

2,610

 

21,421

 

-

 

24,031

 

W

3,192

 

21,421

 

-

 

24,613

 

 

 

December 31, 2019

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets:

 

 

 

 

 

 

 

 

Loans measured at fair value through profit or loss

W

10,646

 

69,727

 

-

 

80,373

Loan at amortized cost

 

785,134

 

10,207,866

 

664,024

 

11,657,024

Securities at fair value through profit or loss

 

3,705,565

 

70,407

 

9,378,374

 

13,154,346

Derivate assets

 

21,494

 

1,027

 

-

 

22,521

Securities at fair value through other comprehensive income

 

2,144,846

 

188,429

 

-

 

2,333,275

Securities at amortized cost

 

4,894,942

 

-

 

-

 

4,894,942

Other assets

 

3,244

 

14,776

 

58,948

 

76,968

 

W

11,565,871

 

10,552,232

 

10,101,346

 

32,219,449

Liabilities:

 

 

 

 

 

 

 

 

Other liabilities

W

682

 

10,457

 

-

 

11,139

 


244

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

46.  Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks (continued)

 

ii) Exposure to risk relating to its interests in unconsolidated structured entities as of December 31, 2020 and 2019 are as follows:

 

 

 

December 31, 2020

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

14,008,081

 

12,411,988

 

9,488,713

 

35,908,782

ABS and ABCP

commitments

 

932,113

 

2,300

 

1,923,035

 

2,857,448

Loan commitments

 

618,030

 

707,860

 

-

 

1,325,890

Guarantees

 

87,293

 

-

 

-

 

87,293

Others

 

-

 

123,210

 

5,887

 

129,097

 

W

15,645,517

 

13,245,358

 

11,417,635

 

40,308,510

 

 

 

December 31, 2019

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

11,565,871

 

10,552,232

 

10,101,346

 

32,219,449

ABS and ABCP

commitments

 

1,208,707

 

2,300

 

868,498

 

2,079,505

Loan commitments

 

845,904

 

855,520

 

-

 

1,701,424

Guarantees

 

139,522

 

4,000

 

-

 

143,522

Others

 

-

 

118,969

 

-

 

118,969

 

W

13,760,004

 

11,533,021

 

10,969,844

 

36,262,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


245

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

47. Business combination

 

(a) Neoplux Co., Ltd.

 

i) General information

 

As of September 29, 2020, the Group gained control of Neoplux Co., Ltd. as a subsidiary by acquiring a 96.77% (97.08% stake of voting rights) stake and reporting to the Financial Services Commission about the transfer of subsidiary. As of December 30, 2020, the Group acquired the remaining shares, and Neoplux Co., Ltd. became a wholly owned subsidiary of the Group. The main reason forbusiness combination is to promote investment financing and secure new business opportunities in the investment banking sector.

 

ii) Identifiable net assets

 

Fair values of assets acquired and liabilities assumed as of acquisition date are as follows:

 

 

 

Amount(*)

Assets:

 

 

Cash and due from banks at amortized cost

W

179

Investment assets in the long-term

 

463

Venture capital investment assets

 

38,800

Private equity investment company investment assets

 

12,230

Property and equipment

 

835

Intangible assets(*2)

 

1,254

Other assets(*3)

 

18,911

 

 

72,672

Liabilities:

 

 

Borrowings

 

9,000

Other liabilities

 

4,804

 

 

13,804

Fair value of the identifiable net assets

W

58,868

(*1) The accounting for the acquisition of Neoplux Co., Ltd. is tentatively determined using the identifiable assets and liabilities recognized by Neoplux Co., Ltd. at the time of business combination. For the year ended December 31, 2020, the acquisition has not completed the identification of intangible assets for allocation and the fair value assessment of identifiable assets and liabilities. The goodwill may vary depending on the results of the fair value assessment of the identifiable assets and liabilities for the allocation of the consideration.

(*2) The contract balance recognized as a business combination includes W 793 million. The contract balance that Neoplux Co., Ltd. has is considered an important asset that can generate additional revenue in the future. Therefore, it is assessed at fair value through the Multi-period Excess Earning Method.

(*3) During the business combination, the Group has acquired receivables that are fair value of W 15,803 million, and the total contract amount is W 15,803 million. There is no contractual cash flow that is not expected to be recovered from the receivables.

 


246

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

47.  Business combination (continued)

 

(a) Neoplux Co., Ltd (continued)

 

iii) Goodwill

 

Goodwill recognized as a result of business combination is as follows:

 

 

 

Amount

Consideration paid in cash

W

71,128

Fair value of identifiable net assets

 

(58,868)

Non-controlling interests

 

1,718

Goodwill

W

13,978

(*) For the year ended December 31, 2020, the non-controlling interests for Neoplux Co., Ltd. are measured at proportionate shares of non-controlling interests in the acquiree's identifiable net assets for Neoplux Co.,Ltd. At the business combination, the goodwill is generated because the transfer price includes the premium of corporate control paid to acquire Neoplux Co.,Ltd. The transfer price for the business combination includes expected synergies, future market growth, and the amount related to human resources. These benefits are not recognized separately from goodwill because it does not meet the recognition requirements for identifiable intangible assets.

 

iv) Cost related to business combination

 

The Group incurred a cost of W2,207 million, including legal fees and due diligence fees, in connection with the business combination and recognized the fee as the fee expense in the consolidated statement of comprehensive income of the Group.

 

v) Net cash outflows due to business combination

 

Net cash outflows due to business combination for the year ended December 31, 2020 are as follows:

 

 

 

Amount

Consideration transferred in cash

W

71,128

Acquired cash and cash equivalents

 

(174)

 

W

70,954

(*) The amount of cash and cash equivalents acquired is the amount of cash and amortized cost measurement deposits minus the amount of restricted deposits.

 

vi) If Has Neoplux Co., Ltd. consolidated as of January 1, 2020, the consolidated operating income and profit for the period of the Group, which would have been included in the consolidated statement of comprehensive loss, are W 1,938 million and W 863 million, respectively.

 

 

 

 

 

247

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

 

48.  Uncertainty due to changes in domestic and global economic conditions

 

The rapid spread of the COVID-19 is negatively affecting the global economy. The Group uses forward-looking information to estimate expected credit losses in accordance with Korean IFRS No.1109 ‘Financial Instruments’ and there have been significant changes in forward-looking information due to the spread of the COVID-19 for the year ended December 31, 2020. Accordingly, the forecast default rate for the year ended December 31, 2020 is re-estimated using changed forward-looking information on economic growth rate, consumer price index, KOSPI, which are major variables to compute the default rate. The Group will continue to monitor the impact of the COVID-19 on the economy.

 

Risk exposures by major consolidated subsidiaries due to COVID-19 are as follows:

 

(a) Shinhan Bank

 

 

 

December 31, 2020

 

 

Airlift passenger

 

Lodging

 

Oil/petroleum refinery

 

Art-related

 

Movie theater

 

Clothing manufacturing

 

Travel

 

Total

Loans at amortized cost

W

120,854

 

3,445,269

 

685,336

 

244,036

 

95,240

 

1,763,741

 

112,647

 

6,467,123

Securities at fair value through

profit or loss

 

-

 

-

 

3,088

 

-

 

-

 

3,060

 

-

 

6,148

Securities at fair value through other

comprehensive income

 

52,878

 

2,611

 

224,894

 

-

 

6,539

 

9,797

 

-

 

296,719

Off-balance accounts

 

404,767

 

289,948

 

3,058,516

 

9,630

 

111,266

 

938,705

 

60,171

 

4,873,003

 

W

578,499

 

3,737,828

 

3,971,834

 

253,666

 

213,045

 

2,715,303

 

172,818

 

11,642,993

 

(b) Shinhan Card Co., Ltd.

 

 

 

Retails

 

 

Credit sales

 

Short term card loan

 

Long term card loan

 

Total

Loans at amortized cost

W

357,589

 

142,252

 

283,150

 

782,991

Off-balance accounts

 

702,124

 

702,124

 


248

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2020 and 2019

(In millions of won)

 

48.  Uncertainty due to changes in domestic and global economic conditions (continued)

 

Risk exposures by major consolidated subsidiaries due to COVID-19 are as follows: (continued)

 

(c) Jeju Bank

 

 

 

December 31, 2020

 

 

Lodging

 

Manufacturing

 

Retail

 

Construction

Industry

 

Leisure related service industry

 

Transportation

Business

 

Etc

 

Total

Loans at amortized cost

W

599,875

 

30,095

 

517,843

 

85,640

 

57,677

 

29,679

 

92,373

 

1,413,182

Off-balance accounts

 

20,658

 

563

 

18,691

 

7,100

 

1,053

 

2,103

 

3,082

 

53,250

 

W

620,533

 

30,658

 

536,534

 

92,740

 

58,730

 

31,782

 

95,455

 

1,466,432

 

As of December 31, 2020, the exposure of the borrowers who applied for moratorium of interest payments and moratorium of repayment in installments by Shinhan Bank is as follows:

 

 

 

Exposure

Moratorium of interest payments

 

242,794

Moratorium of repayment in installments

 

1,067,502

Moratorium of interest payments and

moratorium of repayment in installments

 

80,581

 

 

1,390,877

 

 

 

 

 

 

 

249