EX-99.2 3 ck0001263043-ex99_2.htm EX-99.2.SFG REVIEW REPORT FOR THE 3Q2024 _CONSOLIDATED EX-99.2

Exhibit 99.2

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

 

 

 

 

 

 

Consolidated Interim Financial Statements

 

September 30, 2024 and 2023

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Review Report

 

1

 

 

 

Consolidated Interim Statements of Financial Position

 

3

 

 

 

Consolidated Interim Statements of Comprehensive Income

 

4

 

 

 

Consolidated Interim Statements of Changes in Equity

 

6

 

 

 

Consolidated Interim Statements of Cash Flows

 

8

 

 

 

Notes to the Consolidated Interim Financial Statements

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Independent Auditors’ Review Report

Based on a report originally issued in Korean

 

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.:

 

 

Reviewed Financial Statements

We have reviewed the accompanying condensed consolidated interim financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (hereinafter referred to as the “Group”), which comprise the condensed consolidated interim statement of financial position as of September 30, 2024, the condensed consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2024 and 2023, the condensed consolidated interim statements of changes in equity and cash flows for the nine-month periods ended September 30, 2024 and 2023, and notes, comprising a summary of material accounting policy information and other explanatory information.

 

Management’s Responsibility

Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ Review Responsibility

Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our reviews.

 

We conducted our reviews in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS 1034 Interim Financial Reporting.

 

Other Matters

The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.

 

The consolidated statement of financial position of the Company as of December 31, 2023, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by us in accordance with Korean Standards on Auditing and our report thereon, dated March 4, 2024, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Company as of December 31, 2023, presented for comparative purposes, is consistent, in all material respects, with the audited consolidated statement of financial position from which it has been derived.

 

 

1

 


 

 

 

 

 

 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

November 14, 2024

 

 

This report is effective as of November 14, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

2

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Financial Position

As of September 30, 2024 and December 31, 2023

 

(In millions of won)

 

Note

 

September 30, 2024

 (Unaudited)

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

4, 7

W

44,410,677

 

34,629,251

Financial assets at fair value through profit or loss

 

4, 8

 

76,710,929

 

71,216,564

Derivative assets

 

4, 9

 

5,038,216

 

4,711,421

Securities at fair value through other comprehensive income

 

4, 10

 

91,389,365

 

90,311,979

Securities at amortized cost

 

4, 10

 

34,470,612

 

35,686,487

Loans at amortized cost

 

4, 11

 

443,132,439

 

411,739,562

Property and equipment

 

 

 

4,000,943

 

3,972,304

Intangible assets

 

12 

 

6,142,822

 

6,217,946

Investments in associates

 

13

 

2,765,739

 

2,692,031

Current tax receivable

 

 

 

39,498

 

30,590

Deferred tax assets

 

 

 

191,860

 

153,719

Investment property

 

 

 

433,135

 

257,806

Net defined benefit assets

 

17

 

150,847

 

114,378

Insurance contract assets

 

19

 

8,539

 

10,654

Reinsurance contract assets

 

19

 

152,318

 

88,353

Other assets

 

4, 11

 

36,320,741

 

29,925,844

Assets held for sale

 

 

 

37,820

 

36,444

Total assets

 

 

W

745,396,500

 

691,795,333

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

 

4

W

415,932,186

 

381,512,664

Financial liabilities at fair value through profit or loss

 

4, 14

 

1,940,847

 

1,868,977

Financial liabilities designated at fair value through profit or loss

 

4, 15

 

8,917,614

 

7,796,727

Derivative liabilities

 

4, 9

 

4,658,128

 

5,038,416

Borrowings

 

4

 

54,676,360

 

56,901,352

Debt securities issued

 

4, 16

 

89,812,589

 

81,561,725

Net defined benefit liabilities

 

17

 

90,532

 

67,620

Provisions

 

18

 

1,188,008

 

1,369,666

Current tax payable

 

 

 

337,499

 

92,253

Deferred tax liabilities

 

 

 

520,869

 

542,595

Insurance contract liabilities

 

19

 

51,126,421

 

48,333,208

Reinsurance contract liabilities

 

19

 

116,591

 

93,240

Investment contract liabilities

 

 

 

1,361,869

 

1,572,685

Other liabilities

 

4

 

55,949,948

 

48,722,340

Total liabilities

 

 

 

686,629,461

 

635,473,468

 

 

 

 

 

 

 

Equity

 

21

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,600,121

 

4,001,731

Capital surplus

 

 

 

12,094,968

 

12,094,968

Capital adjustments

 

 

 

(857,215)

 

(658,664)

Accumulated other comprehensive loss

 

 

 

(2,039,137)

 

(1,074,453)

Retained earnings

 

 

 

39,233,107

 

36,387,314

Total equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

56,001,485

 

53,720,537

Non-controlling interests

 

 

 

2,765,554

 

2,601,328

Total equity

 

 

 

58,767,039

 

56,321,865

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

745,396,500

 

691,795,333

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

3


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income

For the Nine-month periods ended September 30, 2024 and 2023

 

 

 

 

 

 

September 30, 2024

(Unaudited)

 

September 30, 2023

(Unaudited)

(In millions of won)

 

Notes

 

Three-month

 

Nine-

month

 

Three-month

 

Nine-

month

Interest income

 

 

W

7,402,644

 

21,838,101

 

7,028,499

 

20,336,162

Interest expense

 

 

 

(4,547,657)

 

(13,345,401)

 

(4,265,192)

 

(12,304,830)

Net interest income

 

23

 

2,854,987

 

8,492,700

 

2,763,307

 

8,031,332

 

 

 

 

 

 

 

 

 

 

 

Fees and commission income

 

 

 

1,081,702

 

3,267,780

 

1,092,040

 

3,087,731

Fees and commission expense

 

 

 

(391,135)

 

(1,157,904)

 

(379,999)

 

(1,122,962)

Net fees and commission income

 

24

 

690,567

 

2,109,876

 

712,041

 

1,964,769

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

 

794,618

 

2,338,542

 

737,324

 

2,150,250

Reinsurance income

 

 

 

15,538

 

38,497

 

10,123

 

33,379

Insurance service expenses

 

 

 

(531,813)

 

(1,499,275)

 

(455,966)

 

(1,356,978)

Reinsurance service expenses

 

 

 

(11,506)

 

(50,212)

 

(19,876)

 

(57,470)

Net insurance income

 

19

 

266,837

 

827,552

 

271,605

 

769,181

 

 

 

 

 

 

 

 

 

 

 

Insurance finance income

 

 

 

112,769

 

129,519

 

96,756

 

123,274

Insurance finance expense

 

 

 

4,715

 

(271,826)

 

5,499

 

(359,345)

Net insurance finance expense

 

20

 

117,484

 

(142,307)

 

102,255

 

(236,071)

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 

41,257

 

194,811

 

22,892

 

152,093

Net gain (loss) on financial instruments at fair value through profit or loss

 

 

 

479,504

 

1,513,587

 

(35,850)

 

1,575,319

Net gain (loss) on financial instruments designated at fair value through profit or loss

 

 

 

(42,497)

 

(273,750)

 

171,156

 

(267,637)

Net gain (loss) on foreign currency transaction

 

 

 

(140,470)

 

201,276

 

104,306

 

330,482

Net gain (loss) on disposal of financial securities at fair value through other comprehensive income

 

10

 

38,793

 

66,073

 

(17,756)

 

(31,315)

Net gain (loss) on disposal of securities at amortized cost

 

10

 

(23,133)

 

(23,137)

 

(1)

 

355

Provision for allowance for credit loss

 

25

 

(422,259)

 

(1,399,739)

 

(488,723)

 

(1,472,206)

General and administrative expenses

 

26

 

(1,489,244)

 

(4,333,095)

 

(1,497,534)

 

(4,296,382)

Other operating expenses, net

 

 

 

(501,929)

 

(1,443,171)

 

(403,565)

 

(1,323,554)

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

1,869,897

 

5,790,676

 

1,704,133

 

5,196,366

 

 

 

 

 

 

 

 

 

 

 

Equity method income (expense)

 

13

 

(7,841)

 

(22,799)

 

28,165

 

95,499

Other non-operating income (expense), net

 

 

 

(96,688)

 

(340,565)

 

(141,916)

 

(116,304)

Profit before income taxes

 

 

 

1,765,368

 

5,427,312

 

1,590,382

 

5,175,561

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

28

 

439,919

 

1,303,048

 

371,557

 

1,273,613

Profit for the period

 

 

W

1,325,449

 

4,124,264

 

1,218,825

 

3,901,948

+

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated interim financial statements.

 

4


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Income (Continued)

For the Nine-month periods ended September 30, 2024 and 2023

 

(In millions of won, except earnings per share data)

 

 

 

September 30, 2024

(Unaudited)

 

September 30, 2023

(Unaudited)

 

 

Notes

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the period, net of income tax

 

21

 

 

 

 

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Valuation gain (loss) on securities at fair value through other comprehensive income

 

 

W

1,233,192

 

1,147,554

 

(741,022)

 

125,895

Equity in other comprehensive income (loss) of associates

 

 

 

255

 

218

 

505

 

6,659

Foreign currency translation adjustments for foreign operations

 

 

 

(58,023)

 

55,220

 

(9,624)

 

116,463

Net change in unrealized fair value of cash flow hedges

 

 

 

25,986

 

4,473

 

(18,708)

 

(26,008)

Net finance income (expense) on insurance contract assets (liabilities)

 

 

 

(1,221,725)

 

(2,233,942)

 

874,344

 

710,087

Net finance income (expense) on reinsurance contract assets (liabilities)

 

 

 

(7,052)

 

(7,547)

 

2,861

 

(970)

 

 

 

 

(27,367)

 

(1,034,024)

 

108,356

 

932,126

Items that will never be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

Remeasurement of the net defined benefit liabilities (assets)

 

 

 

450

 

61,513

 

(275)

 

(36,889)

Valuation gain (loss) on securities at fair value through other comprehensive income

 

 

 

(44,390)

 

9,164

 

43,827

 

(23,711)

Gain (loss) on disposal of securities at fair value through other comprehensive income

 

 

 

3,245

 

737

 

(704)

 

(1,964)

Changes in own credit risk on financial liabilities designated at fair value through profit of loss

 

 

 

(1,494)

 

(4,793)

 

296

 

1,179

 

 

 

 

(42,189)

 

66,621

 

43,144

 

(61,385)

Total other comprehensive income (loss), net of income tax

 

 

 

(69,556)

 

(967,403)

 

151,500

 

870,741

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

W

1,255,893

 

3,156,861

 

1,370,325

 

4,772,689

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,297,068

 

4,044,079

 

1,192,065

 

3,818,288

Non-controlling interests

 

 

 

28,381

 

80,185

 

26,760

 

83,660

 

 

 

W

1,325,449

 

4,124,264

 

1,218,825

 

3,901,948

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

1,227,475

 

3,076,239

 

1,343,384

 

4,686,724

Non-controlling interests

 

 

 

28,418

 

80,622

 

26,941

 

85,965

 

 

 

W

1,255,893

 

3,156,861

 

1,370,325

 

4,772,689

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

29

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

2,497

 

7,717

 

2,210

 

7,057

 

 

See accompanying notes to the consolidated interim financial statements.

5

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity (Continued)

For the Nine-month period ended September 30, 2024444

(In millions of won)

 

September 30, 2023

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

Balance at January 1, 2023

W

2,969,641

 

4,196,968

 

12,095,043

 

(582,859)

 

(1,910,750)

 

33,963,799

 

50,731,842

 

2,691,716

 

53,423,558

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

3,818,288

 

3,818,288

 

83,660

 

3,901,948

Other comprehensive income, net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

98,640

 

-

 

98,640

 

1,580

 

100,220

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

6,659

 

-

 

6,659

 

-

 

6,659

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

115,659

 

-

 

115,659

 

804

 

116,463

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(26,008)

 

-

 

(26,008)

 

-

 

(26,008)

Net finance gain on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

710,087

 

-

 

710,087

 

-

 

710,087

Net finance loss on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(970)

 

-

 

(970)

 

-

 

(970)

Remeasurement of defined benefit liabilities (assets)

 

-

 

-

 

-

 

-

 

(36,810)

 

-

 

(36,810)

 

(79)

 

(36,889)

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

1,179

 

-

 

1,179

 

-

 

1,179

Total other comprehensive income

 

-

 

-

 

-

 

-

 

868,436

 

-

 

868,436

 

2,305

 

870,741

Total comprehensive income

 

-

 

-

 

-

 

-

 

868,436

 

3,818,288

 

4,686,724

 

85,965

 

4,772,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(455,215)

 

(455,215)

 

-

 

(455,215)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(546,486)

 

(546,486)

 

-

 

(546,486)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(142,893)

 

(142,893)

 

-

 

(142,893)

Issuance of hybrid bonds (Note 21)

 

-

 

897,646

 

-

 

-

 

-

 

-

 

897,646

 

-

 

897,646

Repayment of hybrid bonds (Note 21)

 

-

 

(1,092,883)

 

-

 

(102,667)

 

-

 

-

 

(1,195,550)

 

-

 

(1,195,550)

Transfer to retained earning of redemption loss of hybrid bonds

 

-

 

-

 

-

 

317

 

-

 

(317)

 

-

 

-

 

-

 

Acquisition of treasury stock (Note 21)

 

-

 

-

 

-

 

(385,947)

 

-

 

-

 

(385,947)

 

-

 

(385,947)

Retirement of treasury stock (Note 21)

 

-

 

-

 

-

 

385,947

 

-

 

(386,027)

 

(80)

 

-

 

(80)

Preferred stock converted to common stock

 

-

 

-

 

(75)

 

-

 

-

 

-

 

(75)

 

-

 

(75)

Change in other capital adjustments

 

-

 

-

 

-

 

27,165

 

-

 

(465)

 

26,700

 

-

 

26,700

Change in other non-controlling interests

 

-

 

-

 

-

 

(426)

 

-

 

-

 

(426)

 

22,705

 

22,279

 

 

-

 

(195,237)

 

(75)

 

(75,611)

 

-

 

(1,531,403)

 

(1,802,326)

 

22,705

 

(1,779,621)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

(1,206)

 

1,206

 

-

 

-

 

-

Balance at September 30, 2023 (Unaudited)

W

2,969,641

 

4,001,731

 

12,094,968

 

(658,470)

 

(1,043,520)

 

36,251,890

 

53,616,240

 

2,800,386

 

56,416,626

See accompanying notes to the consolidated interim financial statements.

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Changes in Equity (Continued)

For the Nine-month period ended September 30, 2024444

 

(In millions of won)

 

September 30, 2024

 

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income(loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

Balance at January 1, 2024

W

2,969,641

 

4,001,731

 

12,094,968

 

(658,664)

 

(1,074,453)

 

36,387,314

 

53,720,537

 

2,601,328

 

56,321,865

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

4,044,079

 

4,044,079

 

80,185

 

4,124,264

Other comprehensive income, net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on valuation and disposal of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

1,156,578

 

-

 

1,156,578

 

877

 

1,157,455

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

218

 

-

 

218

 

-

 

218

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

55,843

 

-

 

55,843

 

(623)

 

55,220

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

4,473

 

-

 

4,473

 

-

 

4,473

Net finance loss on insurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(2,233,942)

 

-

 

(2,233,942)

 

-

 

(2,233,942)

Net finance loss on reinsurance contract assets (liabilities)

 

-

 

-

 

-

 

-

 

(7,547)

 

-

 

(7,547)

 

-

 

(7,547)

Remeasurements of defined benefit liability (asset)

 

-

 

-

 

-

 

-

 

61,330

 

-

 

61,330

 

183

 

61,513

Changes in own credit risk on financial liabilities designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(4,793)

 

-

 

(4,793)

 

-

 

(4,793)

Total other comprehensive income

 

-

 

-

 

-

 

-

 

(967,840)

 

-

 

(967,840)

 

437

 

(967,403)

Total comprehensive income

 

-

 

-

 

-

 

-

 

(967,840)

 

4,044,079

 

3,076,239

 

80,622

 

3,156,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual dividends

 

-

 

-

 

-

 

-

 

-

 

(268,697)

 

(268,697)

 

-

 

(268,697)

Quarterly dividends

 

-

 

-

 

-

 

-

 

-

 

(548,427)

 

(548,427)

 

-

 

(548,427)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(124,397)

 

(124,397)

 

-

 

(124,397)

Issuance of hybrid bonds (Note 21)

 

-

 

797,866

 

-

 

-

 

-

 

-

 

797,866

 

-

 

797,866

 

Repayment of hybrid bonds (Note 21)

 

-

 

(199,476)

 

-

 

(524)

 

-

 

-

 

(200,000)

 

-

 

(200,000)

 

Transfer to retained earning of redemption loss of hybrid bonds

 

-

 

-

 

-

 

102,667

 

-

 

(102,667)

 

-

 

-

 

-

Acquisition of treasury stock (Note 21)

 

-

 

-

 

-

 

(450,126)

 

-

 

-

 

(450,126)

 

-

 

(450,126)

Disposal of treasury stock (Note 21)

 

-

 

-

 

-

 

296

 

-

 

-

 

296

 

-

 

296

Retirement of treasury stock (Note 21)

 

-

 

-

 

-

 

150,000

 

-

 

(150,056)

 

(56)

 

-

 

(56)

Change in other capital adjustments

 

-

 

-

 

-

 

(864)

 

-

 

(886)

 

(1,750)

 

-

 

(1,750)

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

83,604

 

83,604

 

 

-

 

598,390

 

-

 

(198,551)

 

-

 

(1,195,130)

 

(795,291)

 

83,604

 

(711,687)

Reclassification between OCI and retained earnings

 

-

 

-

 

-

 

-

 

3,156

 

(3,156)

 

-

 

-

 

-

Balance at September 30, 2024 (Unaudited)

W

2,969,641

 

4,600,121

 

12,094,968

 

(857,215)

 

(2,039,137)

 

39,233,107

 

56,001,485

 

2,765,554

 

58,767,039

See accompanying notes to the consolidated interim financial statements.

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows

For the Nine-month periods ended September 30, 2024 and 20234

 

 

 

 

 

Nine-month periods ended September 30

 (In millions of won)

 

Notes

 

2024 (Unaudited)

 

2023 (Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit for the period

 

 

W

4,124,264

 

3,901,948

Adjustments for:

 

 

 

 

 

 

Interest income

 

23

 

(21,838,101)

 

(20,336,162)

Interest expense

 

23

 

13,345,401

 

12,304,830

Dividend income

 

 

 

(194,811)

 

(152,093)

Corporate tax expense

 

 

 

1,303,048

 

1,273,613

Net fees and commission expense

 

 

 

231,028

 

233,691

Net insurance contract income

 

 

 

(827,552)

 

(769,180)

Net insurance finance expense

 

 

 

142,307

 

236,071

Net gain on financial instruments at fair value through profit or loss

 

 

 

(672,810)

 

(716,782)

Net loss (gain) on derivatives

 

 

 

(242,321)

 

80,441

Net gain on foreign currency translation

 

 

 

(13,025)

 

(98,982)

Net loss (gain) on financial instruments designated at fair value through profit or loss

 

 

 

67,310

 

(116,818)

Net loss (gain) on disposal of securities at fair value through other comprehensive income

 

10

 

(66,073)

 

31,315

Net loss (gain) on disposal of securities at amortized cost

 

10

 

23,137

 

(355)

Provision for allowance for credit loss

 

25

 

1,399,739

 

1,472,206

Employee benefits

 

 

 

155,356

 

96,814

Depreciation and other amortization

 

26

 

947,392

 

874,166

Other operating expense

 

 

 

490,641

 

337,251

Equity method expense (income)

 

13

 

22,799

 

(95,499)

Other non-operating expense

 

 

 

287,682

 

100,073

 

 

 

 

(5,438,853)

 

(5,245,400)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

(624,944)

 

595,973

Securities at fair value through profit or loss

 

 

 

(4,381,191)

 

(3,436,312)

Loans at fair value through profit or loss

 

 

 

(471,852)

 

270,615

Financial instruments designated at fair value through profit or loss

 

 

 

1,046,951

 

(1,272,999)

Derivative instruments

 

 

 

(234,416)

 

(387,189)

Loans at amortized cost

 

 

 

(31,015,319)

 

(3,702,831)

Insurance contract assets

 

 

 

2,116

 

(1,105)

Reinsurance contract assets

 

 

 

(63,964)

 

9,393

Other assets

 

 

 

(7,554,358)

 

(9,923,629)

Deposits

 

 

 

34,024,780

 

1,715,803

Net defined benefit liabilities (assets)

 

 

 

(40,672)

 

45,590

Provisions

 

 

 

(451,633)

 

(399,296)

Insurance contract liabilities

 

 

 

(618,063)

 

(1,025,893)

Reinsurance contract liabilities

 

 

 

1,122

 

(20,249)

Investment contract liabilities

 

 

 

(256,830)

 

(49,581)

Other liabilities

 

 

 

6,026,064

 

14,759,318

 

 

 

 

(4,612,209)

 

(2,822,392)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(692,345)

 

(1,476,343)

Interest received

 

 

 

21,529,146

 

19,331,142

Interest paid

 

 

 

(10,979,150)

 

(8,576,877)

Dividends received

 

 

 

186,758

 

173,564

 Net cash flow from operating activities

 

 

W

4,117,611

 

5,285,642

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the Nine-month periods ended September 30, 2024 and 20234

 

 

 

 

 

Nine-month periods ended September 30

(In millions of won)

 

Notes

 

2024 (Unaudited)

 

2023 (Unaudited)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Decrease in financial instruments at fair value through profit or loss

 

 

W

3,336,040

 

3,212,948

Acquisition of financial instruments at fair value through profit or loss

 

 

 

(4,373,233)

 

(4,227,464)

Decrease in financial securities at fair value through other comprehensive income

 

 

 

33,221,502

 

28,747,082

Acquisition of securities at fair value through other comprehensive income

 

 

 

(31,689,749)

 

(28,672,295)

Decrease in securities at amortized cost

 

 

 

5,380,769

 

2,983,775

Acquisition of securities at amortized cost

 

 

 

(4,076,830)

 

(4,722,342)

Proceeds from disposal of property and equipment

 

 

 

5,962

 

14,251

Acquisition of property and equipment

 

 

 

(164,171)

 

(174,766)

Proceeds from disposal of intangible assets

 

 

 

5,814

 

16,054

Acquisition of intangible assets

 

 

 

(414,886)

 

(351,331)

Proceeds from disposal of investments in associates

 

 

 

241,996

 

273,776

Acquisition of investments in associates

 

 

 

(560,192)

 

(323,748)

Proceeds from disposal of investment property

 

 

 

5,281

 

166,767

Acquisition of investment property

 

 

 

(2,291)

 

(4,324)

Disposal of assets held-for-sale

 

 

 

-

 

2,490

Change in other assets

 

 

 

40,074

 

9,430

Proceeds from settlement of hedging derivative financial

 instruments

 

 

 

30,526

 

19,608

Payment of settlement of hedging derivative financial instruments

 

 

 

(101,693)

 

(57,337)

Net cash flow from investing activities

 

 

W

884,919

 

(3,087,426)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

797,866

 

897,646

Repayment of hybrid bonds

 

 

 

(200,000)

 

(1,195,550)

Net change in borrowings

 

 

 

(2,096,338)

 

6,391,722

Proceeds from debt securities issued

 

 

 

33,388,400

 

31,593,197

Repayments of debt securities issued

 

 

 

(26,235,357)

 

(32,278,891)

Increase in financial liabilities designated at fair value through profit or loss

 

 

 

-

 

209,969

Changes in other liabilities

 

 

 

(56,703)

 

79,558

Dividends paid

 

 

 

(941,075)

 

(1,144,090)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

2,201,235

 

1,492,007

Payments of settlement of hedging derivative financial instruments

 

 

 

(2,154,056)

 

(1,415,311)

Acquisition of treasury stock

 

 

 

(450,126)

 

(385,947)

Disposal of treasury stock

 

 

 

296

 

-

Costs for retirement of treasury stock

 

 

 

(56)

 

(80)

Increase(decrease) in non-controlling interests

 

 

 

82,007

 

21,865

Repayments of lease liabilities

 

 

 

(207,206)

 

(185,346)

Conversion costs for preferred stock to common stock

 

 

 

-

 

(75)

Net cash flow from financing activities

 

 

 

4,128,887

 

4,080,674

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents held

 

 

 

25,804

 

46,052

Increase in cash and cash equivalents

 

 

 

9,157,221

 

6,324,942

 

 

 

 

 

 

 

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows (Continued)

For the Nine-month periods ended September 30, 2024 and 20234

Cash and cash equivalents at the beginning of the period

 

31

 

30,416,884

 

24,413,946

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

31

W

39,574,105

 

30,738,888

See accompanying notes to the consolidated interim financial statements.

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (Hereinafter referred to as the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan BNP Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

September 30,

2024

 

December 31, 2023

Shinhan Financial Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

September 30

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Securities Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank

 

 

 

75.3

 

75.3

 

Shinhan Asset Management Co., Ltd.

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan Asset Trust Co. Ltd

 

 

 

100.0

 

100.0

 

Shinhan Fund Partners Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan AI Co., Ltd. (*2)

 

 

 

-

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan EZ General Insurance, Ltd.

 

 

 

85.1

 

85.1

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Bank Japan

 

SBJDNX

 

Japan

 

 

100.0

 

100.0

 

 

 

 

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

1. Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

September 30,

2024

 

December 31, 2023

Shinhan Card Co., Ltd.

 

Shinhan Credit Information Co., Ltd.

 

Korea

 

September 30

 

100.0

 

100.0

 

LLP MFO Shinhan Finance

 

Kazakhstan

 

 

75.0

 

100.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

76.3

 

76.3

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Securities Co., Ltd.

 

Shinhan Securities America Inc.

 

USA

 

 

100.0

 

100.0

 

Shinhan Securities Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

SHINHAN SECURITIES VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

PT Shinhan Sekuritas Indonesia

 

PT. Shinhan Asset Management Indonesia (*3)

 

Indonesia

 

 

-

 

75.0

Shinhan Life Insurance Co., Ltd.

 

Shinhan Financial Plus Co., Ltd

 

Korea

 

 

100.0

 

100.0

 

Shinhan LifeCare Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Asset Management Co., Ltd.

 

SHINHAN ASSET MGT HK, LIMITED

 

Hong Kong

 

 

100.0

 

100.0

Shinhan DS

 

SHINHAN DS VIETNAM CO., LTD.

 

Vietnam

 

 

100.0

 

100.0

(*1) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.

(*2) The major assets were sold to Shinhan Bank, a subsidiary company, in January 2024, and the liquidation was completed after the distribution of remaining assets on July 15, 2024.

(*3) The entire ownership was sold on August 30, 2024, resulting in the exclusion from subsidiaries.

 

12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

1. Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

 

 

 

 

 

Trust

 

Shinhan Bank (including development trust) and 17 others

 

A trust is consolidated when the Group as a trustee is exposed to significant variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed Securitization

 

 

Tiger Eyes 3 Co., Ltd. and 195 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is substantially exposed to, or has rights to significant variable returns by providing credit enhancement and purchases of subordinated securities.

Structured Financing

 

-

 

An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated, when the Group has the greatest credit to the entity, has sole decision-making authority of these Entities due to the entities default, and is substantially exposed to, or has rights to significant variable returns.

Investment Fund

 

One Shinhan Future's Fund and 171 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is substantially exposed to, or has rights to, the significant variable returns.

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

1. Reporting entity (continued)

 

(d) Summarized financial information of the subsidiaries

 

i) The summarized financial information of the controlling company and the Group’s major consolidated subsidiaries as of September 30, 2024 and December 31, 2023 is as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Investees (*1)(*2)

 

Asset

balance

 

Liability

balance

 

Equity balance

 

Asset

balance

 

Liability

balance

 

Equity balance

Shinhan Financial Group(separate)

W  

38,147,815

 

11,246,071

 

26,901,744

 

37,289,555

 

11,190,414

 

26,099,141

Shinhan Bank

 

557,398,556

 

521,498,995

 

35,899,561

 

508,497,276

 

474,966,063

 

33,531,213

Shinhan Card Co., Ltd.

 

43,380,930

 

35,120,031

 

8,260,899

 

43,420,162

 

35,365,175

 

8,054,987

Shinhan Securities Co., Ltd.

 

54,272,863

 

48,709,555

 

5,563,308

 

52,497,500

 

47,131,211

 

5,366,289

Shinhan Life Insurance Co., Ltd.

 

60,169,303

 

52,930,511

 

7,238,792

 

58,641,345

 

50,218,211

 

8,423,134

Shinhan Capital Co., Ltd.

 

12,494,844

 

10,203,886

 

2,290,958

 

13,018,880

 

10,791,281

 

2,227,599

Jeju Bank

 

7,303,556

 

6,710,915

 

592,641

 

7,162,714

 

6,626,863

 

535,851

Shinhan Asset Management Co., Ltd.

 

489,042

 

183,583

 

305,459

 

409,246

 

134,030

 

275,216

SHC Management Co., Ltd.

 

10,257

 

-

 

10,257

 

10,051

 

-

 

10,051

Shinhan DS

 

127,826

 

68,274

 

59,552

 

137,141

 

85,417

 

51,724

Shinhan Savings Bank

 

2,941,913

 

2,570,052

 

371,861

 

3,046,110

 

2,696,597

 

349,513

Shinhan Asset Trust Co., Ltd.

 

712,472

 

415,039

 

297,433

 

463,445

 

85,555

 

377,890

Shinhan Fund Partners

 

117,682

 

21,645

 

96,037

 

110,849

 

20,136

 

90,713

Shinhan REITs Management Co., Ltd.

 

86,812

 

13,800

 

73,012

 

72,018

 

9,522

 

62,496

Shinhan AI Co., Ltd. (*3)

 

-

 

-

 

-

 

35,674

 

940

 

34,734

Shinhan Venture Investment Co., Ltd.

 

178,357

 

87,849

 

90,508

 

171,783

 

90,515

 

81,268

Shinhan EZ General Insurance, Ltd.

 

288,316

 

173,269

 

115,047

 

261,204

 

131,875

 

129,329

(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) Shinhan AI was liquidated for the nine-month period ended September 30, 2024.

 

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

1. Reporting entity (continued)

 

ii) the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

Investees (*1),(*2)

 

Operating

income

 

Net

income

(loss) (*3)

 

Com-

prehensive

income

(loss) (*3)

 

Operating

income

 

Net

income (loss)

 (*3)

 

Com-

prehensive

income

(loss) (*3)

Shinhan Financial Group

(separate)

W

2,108,299

 

1,597,981

 

1,596,444

 

2,137,290

 

1,703,017

 

1,702,247

Shinhan Bank

 

29,792,206

 

3,103,237

 

3,527,706

 

30,975,662

 

2,599,275

 

2,985,649

Shinhan Card Co., Ltd.

 

4,322,578

 

555,085

 

529,256

 

4,108,511

 

470,104

 

458,120

Shinhan Investment Corp.

 

8,945,872

 

248,838

 

245,546

 

7,745,380

 

223,351

 

230,410

Shinhan Life Insurance

Co., Ltd.

 

5,010,639

 

467,107

 

(1,010,904)

 

4,866,674

 

427,623

 

732,803

Shinhan Capital Co., Ltd.

 

916,880

 

152,626

 

149,139

 

907,097

 

292,863

 

289,389

Jeju Bank

 

287,747

 

9,378

 

13,793

 

273,267

 

13,115

 

19,408

Shinhan Asset Management Co., Ltd.

 

196,619

 

54,638

 

54,643

 

102,954

 

19,481

 

19,473

SHC Management Co., Ltd.

 

-

 

206

 

206

 

-

 

237

 

237

Shinhan DS

 

231,993

 

6,267

 

7,829

 

227,795

 

7,906

 

6,412

Shinhan Savings Bank

 

194,930

 

21,761

 

22,348

 

207,275

 

26,992

 

26,991

Shinhan Asset Trust Co., Ltd.

 

80,151

 

(178,507)

 

(178,760)

 

113,415

 

56,288

 

56,064

Shinhan Fund Partners

 

50,656

 

11,420

 

11,420

 

46,656

 

8,286

 

8,286

Shinhan REITs Management
Co., Ltd.

 

23,328

 

10,518

 

10,515

 

16,418

 

6,386

 

6,380

Shinhan AI Co., Ltd. (*4)

 

-

 

(1,927)

 

(1,928)

 

7,835

 

(2,391)

 

(2,405)

Shinhan Venture Investment Co, Ltd.

 

40,889

 

9,116

 

9,241

 

18,860

 

3,231

 

3,258

Shinhan EZ General Insurance, Ltd.

 

66,074

 

(13,990)

 

(14,282)

 

29,526

 

(5,221)

 

(5,591)

(*1) The summarized financial statements of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization-specialized limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) It includes non-controlling interest.

(*4) Shinhan AI was liquidated for the nine-month period ended September 30, 2024, and the amounts for the nine-month period ended September 30, 2024, and September 30, 2023, reflect pre-liquidation figures.

 

 

15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.

 

The consolidated interim financial statements of the Group are prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”). These consolidated interim financial statements are prepared under K-IFRS 1034, ‘Interim Financial Reporting’ and contains less information than required in the annual consolidated financial statements. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as of and for the year ended December 31, 2023.

 

(b) Use of estimates and judgments

 

The preparation of the consolidated interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes and expenses. When estimates and assumptions based on management's judgment as of the end of the interim reporting period differ from the actual circumstances, the related actual results may differ from these estimates.

 

Estimates and underlying assumptions about estimates are continually reviewed, and changes in accounting estimates are recognized for the period in which the estimates are changed and the period to be affected in the future. Income tax expense in the interim period is measured by applying the expected annual income tax rate, i.e. the estimated average annual effective income tax rate.

 

In preparing the consolidated interim financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2023 except for the method of estimation used to determine the income tax expense for the interim period.

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

3. Material accounting policies

 

(a) The Group applies the same accounting policies applied as when preparing the annual consolidated financial statements for the year ended December 31, 2023, except for the following amendments that has been applied for the first time since January 1, 2024 and as described in Note 2. (b).

 

i) Amendment to K-IFRS No. 1001 'Presentation of Financial Statements' - Classification of Liabilities as Current or Non-current

 

The amendments clarify that the classification of liabilities as current or non-current should be based on the substantive rights existing at the end of the reporting period and that the classification is unaffected by management’s intentions or expectations about whether the company will exercise its right to defer settlement of a liability. The amendments also introduce a definition of settlement to make clear that settlement includes the transfer to the counterparty of the company's own equity instruments, however, it would be excluded if an option to settle the liability by the transfer of the company’s own equity instruments is recognized separately from the liability in compound financial instruments. There is no significant impact on the consolidated financial statements from these amendments.

 

ii) Amendments to K-IFRS No. 1007, ‘Cash Flow Statement’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ - Supplier Finance Arrangements

 

The amendments add to the disclosure objectives in K-IFRS 1007, ‘Cash Flow Statement,’ that information about supplier finance arrangements should be disclosed to enable users of financial statements to assess the impact of those arrangements on the Company’s liabilities and cash flows. The amendments also amend K-IFRS 1107, ‘Financial Instruments: Disclosures,’ to add supplier finance arrangements as an example of a requirement to disclose information about an entity’s exposure to concentrations of liquidity risk. There is no significant impact on the consolidated financial statements from these amendments.

 

iii) The following new and amended standards are not expected to have a significant impact on the consolidated financial statements.

- Lease Liability in a Sale and Leaseback (the K-IFRS 1116 'lease')

- Disclosure of Virtual Assets (the K-IFRS 1001 'Financial statement presentation')

 

 

(b) As of September 30, 2024, the newly enacted and disclosed but not yet effective new K-IFRS are as follows:

 

i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability

 

These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. These amendments are set for prospective application to fiscal years beginning on or after January 1, 2025, with early application permitted. Consolidated entities are currently assessing the impacts of these amendments on the consolidated financial statements.

17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management

(a) Overview

 

Shinhan Financial Group Co., Ltd. (hereinafter referred to as the “Group”) manages various risks that may occur in each business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled, and reported in accordance with risk management guidelines established by the controlling company and each subsidiary.

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All sales activities should be carried out in consideration of the balance between risk and profit within the preset risk propensity.

-The controlling company presents the best practices for the group risk management, supervises compliance, and has responsibilities and authorities for monitoring at the group level.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a careful view to prepare for possible deterioration of the situation even in normal conditions.

 

ii) Risk management organization

 

The basic policies and strategies for risk management of the Group are established by the Risk Management Committee (hereinafter referred to as the "Group Risk Management Committee") within the controlling company's Board of Directors. The Group's Chief Risk Management Officer (CRO) assists the Group Risk Management Committee and consults the risk policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Management Officer of each subsidiary. The subsidiary implements the risk policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's Chief Risk Management Officer for risk management and supervision.

 

Shinhan Financial Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be affordable by the Group and each subsidiary, while the Risk Management Committee and the Committee of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.

 

 

18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

ii-1) Group Risk Management Committee

 

The Group established the risk management system for the Group and each of its subsidiaries, and comprehensively manages group risk-related matters such as establishing risk policies, limits, and approvals. The Committee consists of directors of the Group.

 

The Committee's resolutions are as follows.

- Establish a basic risk management policy consistent with the management strategy.

- Determination of the level of risk that can be borne by the group and each subsidiary

- Approve the appropriate investment limit or loss allowance limit

- Establishment and revision of group risk management regulations and group risk council regulations

- Matters concerning risk management organizational structure and division of duties.

- Matters concerning the operation of the risk management system.

- Matters concerning the establishment of various limits and approval of excess limits

- Decisions related to the approval of the group's internal rating law for non-retail and retail credit rating systems by the Financial Supervisory Service

- Matters concerning risk disclosure policy

- Results of crisis situation analysis and related capital management plans and financing plans

- Matters deemed necessary by the board of directors

- Matters required by external regulations such as the Financial Services Commission, and matters prescribed by other regulations, guidelines, etc.

- Matters deemed necessary by the Chairperson
 

The resolution of the Group Risk Management Committee is reported to the Board of Directors.

 

ii-2) Group Risk Management Council


In order to maintain the Group's risk policies and strategies consistently, discuss all risk-related matters of the Group and make resolutions on matters necessary to implement the policies prescribed by the Group Risk Management Committee. The members shall be chaired by the risk management officer of the group and shall be comprised of the risk management officer of the major subsidiaries.

 

iii) Group risk management framework

 

iii-1) Risk Capital Management

 

Risk capital refers to the capital required to compensate for losses in case of a potential risk being realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and its subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management and a risk limit management system to control risk to an appropriate level.

19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

iii-2) Risk monitoring

The Group proactively manages risks by periodically identifying risk factors that may affect the Group’s business environment, through a multidimensional risk monitoring system. Each subsidiary is required to report to the Company any factors that could have a material impact on the group-level risk management, and the Company prepares weekly, monthly and occasional monitoring reports to the Group management including the CRO.

 

In addition, the Group performs preemptive risk management through a “Risk Dashboard” under which the Group closely monitors any increase in asset size, risk levels and sensitivity to external factors with respect to the major asset portfolios of each subsidiary, and to the extent such monitoring yields any warning signals, the Group promptly analyze the causes and, if necessary, formulates and implements actions in response to these warning signals.

iii-3) Risk review

When promoting new products or new businesses and changing major policies, risk factors are reviewed by a pre-defined checklist to block reckless promotion of businesses that are not easy to judge risks and support rational decision-making. The risk management departments of all subsidiaries are required to review all new businesses, products and services prior to their launch and closely monitor the development of any related risks following, should there be any action that involves more than one subsidiary, the relevant risk management departments are required to consult with the risk management team at the controlling company level prior to making any independent risk reviews.

 

iii-4) Crisis management

 

The Group maintains a group-wide risk management system by detecting signals of any risk crisis to respond on a timely, efficient and flexible manner, thereby ensuring the Group’s sustainability. Each subsidiary maintains crisis planning for four levels of contingencies, namely, “cautious’, “alert”, “imminent crisis” and “crisis”, determination of which are based on quantitative and qualitative monitoring and consequence analysis, Under circumstance of any such contingencies, each subsidiary is required to respond according to a prescribed contingency plan. At the controlling company level, the Group establishes and maintains a system that can detect and respond to crisis, consistent group-wide. The Group directly gets involved in a situation when deemed necessary, such as two or more subsidiaries entering into ‘cautious’ level.

20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group is facing. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on balance sheets, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the CRO as the chairman, the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department. The committee decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the Group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring, and credit supervision. Moreover, measuring credit risk and managing limit for portfolios are included in the process. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up the personal information, the bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a SOHO evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch’s RM (Relationship Manager) and loan officers of each business division’s headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Deliberation Committee, the highest decision-making body of the loan, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring system (CSS) based on objective statistical methods and bank credit policies.

 

The Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is requested for an adjustment. In accordance with these procedures, the corporate customers are classified as an early warning company, an observation company, and a normal company, and then are managed differently according to the management guidelines for each risk stage, thereby preventing the insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by the party, industry, country, etc.

 

Shinhan Card's basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee consists of the Risk Management Officer (CRO) as the chairman, the head of each business division and supporting division, and the head of the related departments. Apart from the RMC, the credit committee in charge of monitoring corporate credits and other important credits over a certain amount has been established to credit policy decisions, separate from credit monitoring.

 

Shinhan Card’s credit rating system is divided into ASS(Application Scoring System) and BSS(Behavior Scoring System). Unless a customer falls under “rejections due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, an application of AS is approved. There is a separate screening criterion for credit card customers, who has maintained its relationship with Shinhan Financial Group for a long-term and has a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and utilizes it to monitor members and portfolio risk.

21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(b) Credit risk

 

i) Techniques, assumptions, and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of default over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, available without undue cost or effort and indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

i-1-1) Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

i-1-2) Measuring term structure of probability of default

 

Internal credit risk rating is the main variable input to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-1-3) Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased since the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days (personal card)

Loan classification of precautionary or below

 

Loan classification of precautionary or below

 

Loan classification precautionary or below

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific delinquent pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for a specific portfolio if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower and does not take into account the grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there have been significant increases in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

- As a result of applying the judgment criteria, there should be no excessively frequent movement between the 12-month expected credit loss accumulation target and the entire period expected credit loss accumulation target.

23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk, and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms)

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument)

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred, and the extent thereof may vary.

 

24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.

 

The Group analyzed the data experienced in the past, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected forward looking information through regression estimation. To reflect internal and external economic uncertainties, the Group reviewed not only the existing 3 scenarios (‘upside’, ‘central’, and ‘downside’) but also an additional scenario, the ‘worst’ scenario for final forward-looking information.

 

Major macroeconomic variables

 

Correlation between credit risks

 

 

 

GDP growth rate

 

(-)

Private consumption index growth rate

 

(-)

Index of equipment investment growth rate

 

(-)

Consumer price index growth rate

 

(+)

Balance on current account

 

(-)

 

The predicted correlation between the macroeconomic variables used by the consolidated entity and the risk of default has been derived based on long-term data over the past ten years.

25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades would be adjusted, and the PD by grade is estimated by considering contract expiration of the exposure.

 

LGD refers to the expected loss if a borrower defaults. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying value of the asset, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed considering the extension right held by the borrower.

 

Risk factors of PD, LGD and EAD are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria for classifying groups are periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

 

26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it deems that the borrower has no sufficient resources or income to repay the principal and interest. Such determination on write-off is carried out in accordance with the internal rules of the Group and with the approval of an external institution, if necessary. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is the exposure related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet accounts such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of BASEL III credit risk weights, and the net carrying value, excluding provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The Group’s maximum exposure to credit risk without considering of any collateral held or other credit enhancements as of September 30, 2024 and December 31, 2023 is as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Due from banks and loans at amortized cost (*1),(*3):

 

 

 

 

Banks

W

13,396,221

 

15,099,247

Retail

 

200,165,446

 

177,454,344

Government/Public sector/Central bank

 

31,807,738

 

21,981,065

Corporations

 

212,373,591

 

202,763,657

Card receivables

 

26,792,674

 

26,896,950

 

 

484,535,670

 

444,195,263

 

 

 

 

 

Due from banks and loans at fair value through profit or loss (*3):

 

 

 

 

 Banks

 

322,245

 

238,740

 Corporations

 

1,938,841

 

1,550,565

 

 

2,261,086

 

1,789,305

 

 

 

 

 

Securities at fair value through profit or loss

 

70,960,146

 

65,575,798

Securities at fair value through other comprehensive income

 

89,721,658

 

88,637,000

Securities at amortized cost (*1)

 

34,470,612

 

35,686,487

Derivative assets

 

5,038,216

 

4,711,421

Other financial assets (*1),(*2)

 

33,008,579

 

26,880,554

Guarantee contracts

 

21,365,755

 

18,374,287

Loan commitments and other credit liabilities

 

215,088,929

 

212,078,870

 

W

956,450,651

 

897,928,985

(*1) The maximum exposure amount of due from banks and loans at amortized cost, securities at amortized cost and other financial assets are recorded as net of allowances.

(*2) Other financial assets mainly consist of receivables, accrued income, secured deposits, prepayment and uncollected domestic exchange settlement.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

 

27

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

11,369,879

 

1,692,148

 

284,231

 

66,948

 

-

 

13,413,206

 

(16,985)

 

13,396,221

 

29,639

 Retail

 

177,022,118

 

6,439,907

 

12,403,529

 

4,063,743

 

1,199,219

 

201,128,516

 

(963,070)

 

200,165,446

 

149,919,434

 Government/Public sector/

Central bank

 

29,034,494

 

2,703,835

 

81,833

 

70

 

-

 

31,820,232

 

(12,494)

 

31,807,738

 

2,500

 Corporations

 

113,468,428

 

53,156,859

 

19,786,995

 

26,447,520

 

1,953,838

 

214,813,640

 

(2,440,049)

 

212,373,591

 

115,629,595

 Card receivable

 

20,924,792

 

2,865,230

 

1,152,290

 

2,323,564

 

581,231

 

27,847,107

 

(1,054,433)

 

26,792,674

 

20,264

 

 

351,819,711

 

66,857,979

 

33,708,878

 

32,901,845

 

3,734,288

 

489,022,701

 

(4,487,031)

 

484,535,670

 

265,601,432

Securities at fair value through other comprehensive income (loss) (*)

 

80,502,192

 

9,157,011

 

10,056

 

52,399

 

-

 

89,721,658

 

-

 

89,721,658

 

-

Securities at amortized cost

 

32,442,468

 

2,034,802

 

-

 

3,488

 

-

 

34,480,758

 

(10,146)

 

34,470,612

 

-

 

W

464,764,371

 

78,049,792

 

33,718,934

 

32,957,732

 

3,734,288

 

613,225,117

 

(4,497,177)

 

608,727,940

 

265,601,432

 

28

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

12-month expected credit loss

 

Lifetime expected credit loss

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk

  due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

12,465,770

 

2,260,226

 

392,061

 

80

 

-

 

15,118,137

 

(18,890)

 

15,099,247

 

39,768

 Retail

 

158,067,855

 

6,429,281

 

8,934,566

 

3,839,919

 

1,054,827

 

178,326,448

 

(872,104)

 

177,454,344

 

122,490,514

 Government/Public sector/

Central bank

 

20,226,305

 

1,680,151

 

82,000

 

2,952

 

-

 

21,991,408

 

(10,343)

 

21,981,065

 

2,500

 Corporations

 

118,154,965

 

46,714,178

 

16,503,560

 

22,375,111

 

1,312,424

 

205,060,238

 

(2,296,581)

 

202,763,657

 

113,085,005

 Card receivable

 

20,593,023

 

2,701,607

 

1,507,605

 

2,602,802

 

645,604

 

28,050,641

 

(1,153,691)

 

26,896,950

 

14,382

 

 

329,507,918

 

59,785,443

 

27,419,792

 

28,820,864

 

3,012,855

 

448,546,872

 

(4,351,609)

 

444,195,263

 

235,632,169

Securities at fair value through other comprehensive income (loss) (*)

 

78,098,959

 

10,446,092

 

-

 

91,949

 

-

 

88,637,000

 

-

 

88,637,000

 

-

Securities at amortized cost

 

33,585,503

 

2,104,884

 

-

 

7,523

 

-

 

35,697,910

 

(11,423)

 

35,686,487

 

-

 

W

441,192,380

 

72,336,419

 

27,419,792

 

28,920,336

 

3,012,855

 

572,881,782

 

(4,363,032)

 

568,518,750

 

235,632,169

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 42,744 million and W 42,477 million as of September 30, 2024 and December 31, 2023.

29

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Credit risk exposures per credit grade of off-balance items

 

Credit risk exposures per credit grade of off-balance items as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

18,063,005

 

2,815,233

 

-

 

20,878,238

Lifetime expected credit loss

 

328,832

 

137,361

 

-

 

466,193

Impaired

 

-

 

-

 

21,324

 

21,324

 

 

18,391,837

 

2,952,594

 

21,324

 

21,365,755

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

180,977,886

 

20,512,259

 

-

 

201,490,145

Lifetime expected credit loss

 

10,558,558

 

3,034,673

 

-

 

13,593,231

Impaired

 

-

 

-

 

5,553

 

5,553

 

 

191,536,444

 

23,546,932

 

5,553

 

215,088,929

 

W

209,928,281

 

26,499,526

 

26,877

 

236,454,684

 

 

 

December 31, 2023

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Financial guarantee:

 

 

 

 

 

 

 

 

12-month expected credit loss

W

15,112,974

 

2,578,086

 

-

 

17,691,060

Lifetime expected credit loss

 

513,229

 

168,287

 

-

 

681,516

Impaired

 

-

 

-

 

1,711

 

1,711

 

 

15,626,203

 

2,746,373

 

1,711

 

18,374,287

Loan commitment and
other credit line

 

 

 

 

 

 

 

 

12-month expected credit loss

 

181,662,271

 

19,763,504

 

-

 

201,425,775

Lifetime expected credit loss

 

7,510,601

 

3,138,342

 

-

 

10,648,943

Impaired

 

-

 

-

 

4,152

 

4,152

 

 

189,172,872

 

22,901,846

 

4,152

 

212,078,870

 

W

204,799,075

 

25,648,219

 

5,863

 

230,453,157

 

 

v) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

Probability of default 2.25% or above for each pool

Government/Public sector/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(including credit card bond)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (individuals)

 

 

Behavior scoring system of grade 7 or above

 

Behavior scoring system of below grade 7

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector

 

Analyses of concentration by industry sector of financial instrument, net of allowance, as of September 30, 2024 and December 31, 2023 are as follows:

 

 

September 30, 2024

Classification (*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Hospitality and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

12,957,435

 

-

 

-

 

-

 

-

 

-

 

438,786

 

-

 

13,396,221

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

200,165,446

 

200,165,446

 Government/Public sector/Central bank

 

31,593,959

 

-

 

-

 

-

 

-

 

-

 

213,779

 

-

 

31,807,738

 Corporations

 

20,302,531

 

62,006,438

 

23,088,609

 

46,821,598

 

5,260,046

 

6,680,467

 

48,213,902

 

-

 

212,373,591

 Card receivable

 

71,969

 

294,669

 

288,154

 

65,160

 

44,795

 

19,348

 

1,120,253

 

24,888,326

 

26,792,674

 

 

64,925,894

 

62,301,107

 

23,376,763

 

46,886,758

 

5,304,841

 

6,699,815

 

49,986,720

 

225,053,772

 

484,535,670

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

34,205

 

-

 

-

 

99,677

 

99,107

 

-

 

89,256

 

-

 

322,245

 Corporations

 

870,975

 

776,206

 

104,246

 

142,038

 

-

 

-

 

45,376

 

-

 

1,938,841

 

 

905,180

 

776,206

 

104,246

 

241,715

 

99,107

 

-

 

134,632

 

-

 

2,261,086

Securities at fair value through profit or loss

 

41,983,519

 

3,740,425

 

1,525,421

 

1,940,055

 

190,738

 

95,943

 

21,484,045

 

-

 

70,960,146

Securities at fair value through other comprehensive income

 

33,490,296

 

2,702,095

 

707,365

 

1,854,698

 

992,371

 

11,215

 

49,963,618

 

-

 

89,721,658

Securities at amortized cost

 

10,869,189

 

19,977

 

-

 

497,627

 

230,470

 

-

 

22,853,349

 

-

 

34,470,612

 

 

152,174,078

 

69,539,810

 

25,713,795

 

51,420,853

 

6,817,527

 

6,806,973

 

144,422,364

 

225,053,772

 

681,949,172

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

3,490,073

 

11,130,055

 

3,381,547

 

95,417

 

152,058

 

83,596

 

3,020,520

 

12,489

 

21,365,755

Loan commitments and other liabilities related to credit

 

19,509,513

 

30,360,967

 

10,038,089

 

4,233,168

 

2,489,582

 

417,433

 

18,642,498

 

129,397,679

 

215,088,929

 

W

22,999,586

 

41,491,022

 

13,419,636

 

4,328,585

 

2,641,640

 

501,029

 

21,663,018

 

129,410,168

 

236,454,684

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vi) Concentration by industry sector (continued)

 

Analyses of concentration by industry sector of financial instrument, net of allowance, as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

December 31, 2023

Classification (*)

 

Finance and insurance

 

Manu

-facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Hospitality and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

14,677,168

 

-

 

-

 

-

 

-

 

-

 

422,079

 

-

 

15,099,247

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

177,454,344

 

177,454,344

 Government/Public sector/Central bank

 

21,767,450

 

-

 

-

 

-

 

-

 

-

 

213,615

 

-

 

21,981,065

 Corporations

 

17,974,146

 

58,338,956

 

23,517,815

 

47,301,730

 

4,823,554

 

6,730,886

 

44,076,570

 

-

 

202,763,657

 Card receivable

 

56,507

 

276,256

 

284,905

 

71,169

 

45,769

 

19,810

 

948,359

 

25,194,175

 

26,896,950

 

 

54,475,271

 

58,615,212

 

23,802,720

 

47,372,899

 

4,869,323

 

6,750,696

 

45,660,623

 

202,648,519

 

444,195,263

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

30,743

 

-

 

-

 

49,526

 

99,043

 

-

 

59,428

 

-

 

238,740

 Corporations

 

1,037,896

 

235,232

 

105,890

 

70,716

 

-

 

1,000

 

99,831

 

-

 

1,550,565

 

 

1,068,639

 

235,232

 

105,890

 

120,242

 

99,043

 

1,000

 

159,259

 

-

 

1,789,305

Securities at fair value through profit or loss

 

35,228,859

 

3,211,188

 

1,175,495

 

1,308,223

 

98,864

 

68,630

 

24,484,539

 

-

 

65,575,798

Securities at fair value through other comprehensive income

 

30,283,670

 

2,934,740

 

734,170

 

1,698,290

 

1,774,505

 

31,055

 

51,180,570

 

-

 

88,637,000

Securities at amortized cost

 

11,514,420

 

9,961

 

-

 

354,906

 

284,080

 

-

 

23,523,120

 

-

 

35,686,487

 

 

132,570,859

 

65,006,333

 

25,818,275

 

50,854,560

 

7,125,815

 

6,851,381

 

145,008,111

 

202,648,519

 

635,883,853

Off-balance accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

2,518,182

 

9,139,168

 

3,504,409

 

119,573

 

152,112

 

60,077

 

2,601,841

 

278,925

 

18,374,287

Loan commitments and other liabilities related to credit

 

17,773,113

 

32,356,393

 

10,328,099

 

4,715,541

 

2,471,645

 

428,695

 

17,788,097

 

126,217,287

 

212,078,870

 

W

20,291,295

 

41,495,561

 

13,832,508

 

4,835,114

 

2,623,757

 

488,772

 

20,389,938

 

126,496,212

 

230,453,157

(*) The composition details by industry are net book value less allowances.

32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks.

 

i-2) Market risk management method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent of the operating department.

 

Trading positions refer to all transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, and risk hedging. Securities, foreign exchange position, and derivatives are included mainly as trading position. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standard method market risk using the Group Market Risk Measurement System, and Shinhan Bank calculates the standard method market risk using its own model market risk calculation system. Shinhan Financial Investment uses its own market risk calculation system to calculate historical simulation VaR and the group market risk system to calculate standard method market risk.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the risk of trading account products by applying market risk standard methods. The trading account calculates market risk if it is for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. The standard method is a risk calculation method proposed by Basel Board of Banking Supervisors (BCBS) of Bank for International Settlements (BIS), Korea has reflected the Basel 3 standards of market risk sector to the detailed regulations on supervision of bank business from FY23 and followed these regulations. The standard method of the Basel 3 standards is the method to calculate and add up sensitivity risk, bankruptcy risk, and residual risk. Sensitivity risk measures delta, vega, and coverage of general interest rates, credit spreads, stocks, general products, and foreign exchange. Delta refers to the change in product value due to changes in the price of the underlying asset, and vega refers to the change in product value due to changes in the volatility of the underlying asset. Coverage is defined as a loss that exceeds the delta risk in the event of an upward or downward shock to the underlying asset. Sensitivity risk is designed to measure both linear and non-linear risks of factors affecting value fluctuations regardless of the characteristics of the product. Default risk measures the discrete default risk of the underlying asset that cannot be captured in sensitivity risk. Complete offsetting between purchase and sale exposures of the same borrower is possible. Residual risk is a concept that calculates additional risk because sensitivity risk and default risk are not accurately measured when there is a special profit/loss structure, or the underlying asset is special.

 

Trading position data such as transactions holding for short-term resale, arbitrage through short-term price changes, risk-free arbitrage, risk hedging is automatically interfaced into measurement system. The system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for the trading department and desks, and monitors daily.

 

33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk(continued)

 

i) Market risk management from trading positions(continued)

 

i-2) Market risk management method(continued)

 

Shinhan Investment measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. It also measures market risk standard methods to ensure consistent market risk management at the group level. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, the Shinhan Investment sets and manages issuance and transaction limits and stop-loss limit for each department.

 

 

 

 

 

 

 

 

 

 

 

34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages net interest income or changes in net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

Shinhan Financial Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

The precision of risk management system varies by each subsidiary. Interest rate VaR and interest rate EaR are measured by internal method or IRRBB (Interest Rate Risk in The Banking Book), and interest rate risk limits are set and monitored based on the interest rate VaR. In accordance with the amendments in Regulations for Supervision of Financial Holding Companies, the Group measures the interest rate risk using the Basel III based IRRBB, which measures the interest rate risk more precisely than the existing BIS standard framework by segmenting maturities of interest rates, reflecting customer behaviour models and diversifying interest rate shocks. The interest rate VaR scenario based on IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate VaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB. ((KRW) Parallel ± 300bp, Short Term ± 400bp, Long Term ± 200bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 150bp) In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

 

 

 

 

 

 

35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. Dealers in the S&T Center manage Shinhan Bank’s overall position within the set limits through spot trading, forward contracts, currency options, futures and swaps and foreign exchange swaps. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets abnormal pricing, the procurement of high interest rates, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity and by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the group-specific internal crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is checking the liquidity side for abnormalities in preparation for the usual crisis.

 

In particular, after the bankruptcy of Silicon Valley Bank, the Group has been strengthening its ability to respond to liquidity crises by conducting crisis situation analysis using bank run scenarios for banks and savings bank subsidiaries. As such, the Group has been establishing and inspecting emergency procurement plans accordingly.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;

- Maintain risk at appropriate levels and pre-emptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis in anticipation of any potential liquidity crisis and establish and implement emergency plans in case of a crisis; and

- Consider liquidity-related costs, benefits of and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of caution, anxiety and risk for the real-life liquidity gap ratio, liquidity buffer ratio, and ABS weight compared to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.

37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

Classifications(*1)

 

Less than

1 month (*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

215,871,119

 

57,101,292

 

52,793,195

 

66,220,142

 

31,724,648

 

1,624,357

 

425,334,753

 Financial liabilities at fair value through profit or loss

 

1,940,847

 

-

 

-

 

-

 

-

 

-

 

1,940,847

 Borrowings

 

18,242,931

 

5,455,234

 

5,293,828

 

10,253,299

 

11,481,448

 

5,099,641

 

55,826,381

 Debt securities issued

 

6,327,768

 

8,553,862

 

8,248,969

 

15,945,762

 

52,753,481

 

4,617,173

 

96,447,015

 Financial liabilities designated at fair value through profit or loss

 

445,162

 

2,506,759

 

857,973

 

976,695

 

2,712,399

 

1,441,316

 

8,940,304

Investment contract liabilities

 

66,556

 

353,843

 

169,889

 

326,279

 

445,302

 

-

 

1,361,869

 Other financial liabilities

 

51,875,306

 

130,777

 

563,034

 

519,535

 

1,555,438

 

393,740

 

55,037,830

 

W

294,769,689

 

74,101,767

 

67,926,888

 

94,241,712

 

100,672,716

 

13,176,227

 

644,888,999

Off balance (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantee contracts

W

21,365,755

 

-

 

-

 

-

 

-

 

-

 

21,365,755

Other liabilities related to loan commitments

 

215,088,929

 

-

 

-

 

-

 

-

 

-

 

215,088,929

 

W

236,454,684

 

-

 

-

 

-

 

-

 

-

 

236,454,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

723,390

 

(26,498)

 

(68,362)

 

(117,067)

 

(1,743,003)

 

(145,999)

 

(1,377,539)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial liabilities and derivative financial instruments by remaining period as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Classifications(*1)

 

Less than

1 month (*3)

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than 5 years

 

Total

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

204,353,639

 

49,995,140

 

43,382,707

 

65,673,174

 

24,930,159

 

2,931,998

 

391,266,817

 Financial liabilities at fair value through profit or loss

 

410,381

 

358

 

586

 

1,202

 

6,816

 

1,449,634

 

1,868,977

 Borrowings

 

19,310,777

 

5,678,981

 

6,166,750

 

9,811,684

 

14,182,221

 

5,170,111

 

60,320,524

 Debt securities issued

 

4,496,200

 

7,218,255

 

7,931,732

 

18,000,681

 

45,961,768

 

3,734,554

 

87,343,190

 Financial liabilities designated at fair value through profit or loss

 

309,713

 

1,252,877

 

1,774,016

 

1,821,666

 

1,324,185

 

1,356,579

 

7,839,036

Investment contract liabilities

 

245,353

 

110,050

 

67,039

 

423,484

 

726,759

 

-

 

1,572,685

 Other financial liabilities

 

39,957,559

 

219,656

 

394,997

 

252,445

 

1,637,763

 

808,731

 

43,271,151

 

W

269,083,622

 

64,475,317

 

59,717,827

 

95,984,336

 

88,769,671

 

15,451,607

 

593,482,380

Off balance (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantee contracts

W

18,374,287

 

-

 

-

 

-

 

-

 

-

 

18,374,287

Other liabilities related to loan commitments

 

212,078,870

 

-

 

-

 

-

 

-

 

-

 

212,078,870

 

W

230,453,157

 

-

 

-

 

-

 

-

 

-

 

230,453,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

131,174

 

(101,655)

 

(335,841)

 

(104,002)

 

(1,657,294)

 

134,835

 

(1,932,783)

 

(*1) These amounts include cash flows of principal and interest on financial liabilities.

(*2) Demand deposits amounting to W157,152,115 million and W151,177,041 million as of September 30, 2024 and December 31, 2023 are included in the ‘Less than 1 month’ category, respectively.

(*3) Usually, a maturity date exists for guarantees, loan agreements, and other credit offerings provided by the Group. However, if the counterparty requests a payment, the payment must be performed immediately; hence, it is classified as the “earliest sections that can be performed”.

39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(e) Capital risk management

The criteria for capital adequacy to be complied with by the Group are 8.0% or more of the total equity capital ratio. In addition, the minimum regulatory BIS capital ratio, which should be maintained additionally to increase the ability to absorb losses, has been raised to up to 14% as the capital regulation based on the Basel III standard is enforced from 2016. This is based on the addition of capital conservation capital (2.5%p) and Domestic-Systemically Important Banks(D-SIB) capital (1.0%p) and economic response capital (2.5%p) to the existing lowest common equity capital ratio, and economic response capital can be charged up to 2.5%p during credit expansion period. In the domestic market, the economic response capital requirement has been increased from 0% to 1%, effective from May 1, 2024. Accordingly, as of September 30, 2024, the minimum regulatory BIS capital ratio to be observed is 12.5%, which is the standard for applying capital conservation capital (2.5%p), D-SIB capital (1.0%p), and economic response capital (1.0%p).

 

Basel III capital ratio is the concept of 'International Agreement on the Measurement and Standards of Equity Capital' of the Basel Bank Supervisory Commission of BIS (International Settlement Bank). It is calculated as '(common stock capital (after deduction of deductions) + other basic capital + supplementary capital) ÷ ​​risk weighted assets'.

 

The capital of common stock can be the first to make up for the loss of the financial holding company. The capital of common stock consists of capital stock, capital reserve, retained earnings and other, which will not be redeemed until the liquidation and will be redeemed at the last during the liquidation. Other basic capital consists of capital securities that meet certain requirements as capital of permanent nature. Complementary capital is capital that can compensate for losses of financial holding companies during liquidation, and consists of capital securities, etc. that meet certain requirements. The deduction items are those held by the Group as assets or capital items, but do not contribute to the ability to absorb losses. Unless otherwise noted, it will be deducted from common stock capital.

 

 

As of September 30, 2024, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS Equity Capital Regulation System.

40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.

 

If the market for a financial instrument is not active, such as OTC (Over The Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.

 

The fair value of financial instruments is determined using valuation techniques such as a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical or discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

 

41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

34,205

 

-

 

34,205

Loans at FVTPL

 

-

 

1,151,282

 

1,075,599

 

2,226,881

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

14,181,109

 

41,087,313

 

15,565,852

 

70,834,274

Equity securities

 

2,072,907

 

64,302

 

1,352,488

 

3,489,697

Gold/silver deposits

 

125,872

 

-

 

-

 

125,872

 

 

16,379,888

 

41,151,615

 

16,918,340

 

74,449,843

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

90,944

 

3,812,503

 

785,321

 

4,688,768

Hedging

 

-

 

349,448

 

-

 

349,448

 

 

90,944

 

4,161,951

 

785,321

 

5,038,216

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

34,833,861

 

54,887,797

 

-

 

89,721,658

Equity securities

 

806,654

 

-

 

861,053

 

1,667,707

 

 

35,640,515

 

54,887,797

 

861,053

 

91,389,365

 

W

52,111,347

 

101,386,850

 

19,640,313

 

173,138,510

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

1,416,700

 

-

 

-

 

1,416,700

Gold/silver deposits

 

524,147

 

-

 

-

 

524,147

 

 

1,940,847

 

-

 

-

 

1,940,847

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

1,022,200

 

7,634,040

 

8,656,240

Debt securities issued

 

-

 

261,374

 

-

 

261,374

 

 

-

 

1,283,574

 

7,634,040

 

8,917,614

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

33,220

 

3,355,988

 

520,424

 

3,909,632

Hedging

 

-

 

556,248

 

192,248

 

748,496

 

 

33,220

 

3,912,236

 

712,672

 

4,658,128

 

W

1,974,067

 

5,195,810

 

8,346,712

 

15,516,589

 

42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks measured at FVTPL

W

-

 

30,743

 

-

 

30,743

Loans at FVTPL

 

-

 

515,564

 

1,242,998

 

1,758,562

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities

 

11,248,555

 

39,736,457

 

14,487,080

 

65,472,092

Equity securities

 

2,253,651

 

-

 

1,597,810

 

3,851,461

Gold/silver deposits

 

103,706

 

-

 

-

 

103,706

 

 

13,605,912

 

39,736,457

 

16,084,890

 

69,427,259

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

117,929

 

3,709,058

 

632,213

 

4,459,200

Hedging

 

-

 

252,221

 

-

 

252,221

 

 

117,929

 

3,961,279

 

632,213

 

4,711,421

Securities measured at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

39,111,078

 

49,525,922

 

-

 

88,637,000

Equity securities

 

725,796

 

-

 

949,183

 

1,674,979

 

 

39,836,874

 

49,525,922

 

949,183

 

90,311,979

 

W

53,560,715

 

93,769,965

 

18,909,284

 

166,239,964

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities measured at FVTPL:

 

 

 

 

 

 

 

 

Securities sold

W

1,449,634

 

-

 

-

 

1,449,634

Gold/silver deposits

 

419,343

 

-

 

-

 

419,343

 

 

1,868,977

 

-

 

-

 

1,868,977

Financial liabilities designated at fair value through profit or loss:

 

 

 

 

 

 

 

 

Derivatives-combined securities

 

-

 

816,643

 

6,725,252

 

7,541,895

Debt securities issued

 

-

 

254,832

 

-

 

254,832

 

 

-

 

1,071,475

 

6,725,252

 

7,796,727

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

46,578

 

3,369,771

 

783,587

 

4,199,936

Hedging

 

-

 

614,285

 

224,195

 

838,480

 

 

46,578

 

3,984,056

 

1,007,782

 

5,038,416

 

W

1,915,555

 

5,055,531

 

7,733,034

 

14,704,120

 

 

43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the evaluation value from external evaluators who are qualified and independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2024 and the year ended December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive income or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

17,327,888

 

949,183

 

(6,725,252)

 

(151,374)

(224,195)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year (*1)

 

60,236

 

-

 

(147,044)

 

(67,021)

31,947

Recognized in other comprehensive income (loss) for the year

 

256

 

(97,883)

 

(6,513)

 

-

-

 

 

 

 

 

 

 

 

 

 

Purchase

 

4,625,129

 

14,904

 

-

 

811,647

-

Issue

 

-

 

-

 

(5,887,681)

 

-

-

Settlement

 

(3,812,081)

 

(5,151)

 

5,132,450

 

(328,432)

-

Transfer to level3 (*2)

 

17,315

 

-

 

-

 

-

-

Transfer from level3 (*2)

 

(224,804)

 

-

 

-

 

77

-

Ending balance

W

17,993,939

 

861,053

 

(7,634,040)

 

264,897

(192,248)

 

44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

The Group uses the evaluation value from external evaluators who are qualified and independent to determine the fair value for Group’s assets at the end of each reporting period. Changes in carrying values of financial instruments classified as Level 3 for the nine-month period ended September 30, 2024 and the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

Financial
asset
at fair value
through profit or loss

 

Securities
at fair value through other comprehensive income or loss

 

Financial liabilities designated at fair value through profit or loss

 

Derivative assets and liabilities, net

 

 

 

 

 

 

 

 

Held for trading

Held for hedging

Beginning balance

W

15,047,137

 

981,329

 

(7,930,909)

 

61,622

(343,759)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the year (*1)

 

69,334

 

-

 

(244,146)

 

(15,540)

119,564

Recognized in other comprehensive income (loss) for the year

 

(532)

 

12,747

 

(1,907)

 

-

-

 

 

68,802

 

12,747

 

(246,053)

 

(15,540)

119,564

Purchase

 

5,987,732

 

55,078

 

-

 

36,786

-

Issue

 

-

 

-

 

(6,343,080)

 

-

-

Settlement

 

(4,071,062)

 

(100,000)

 

7,794,790

 

(234,242)

-

Transfer to level3 (*2)

 

299,148

 

29

 

-

 

-

-

Transfer from level3 (*2)

 

(3,869)

 

-

 

-

 

-

-

Ending balance

W

17,327,888

 

949,183

 

(6,725,252)

 

(151,374)

(224,195)

 

(*1) Recognized profit or loss of the changes in carrying value of financial instruments classified as Level 3 for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are included in the accounts of the statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

September 30, 2024

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of

September 30

Net gain (loss) on financial assets at fair value through profit or loss

W

(6,785)

 

203,499

Net loss on financial liabilities designated at fair value through profit or loss

 

(147,044)

 

(61,106)

Net other operating income

 

31,947

 

31,948

 

W

(121,882)

 

174,341

 

45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

 

 

 

December 31, 2023

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain on financial assets at fair value through profit or loss

W

53,794

 

47,708

Net gain (loss) on financial liabilities designated at fair value through profit or loss

 

(244,146)

 

96,223

Other operating expenses

 

119,564

 

119,564

 

W

(70,788)

 

263,495

(*2) The transfers between levels occurred due to changes in the availability of observable market data for the financial instruments. The consolidated entity recognizes level changes at the end of the reporting period in which the events or changes in circumstances that caused the transfers to occur.

46

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

42,272,800

 

Discount rate, interest rate, stock price, etc.

Equity securities

 

NAV

 

64,302

 

Underlying asset price such as stocks and bonds, etc

 

 

 

 

42,337,102

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*), Implied forward interest rate,

DCF

 

3,812,503

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

349,448

 

 

 

 

 

4,161,951

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

54,887,797

 

Interest rate, discount rate, etc.

 

 

 

W

101,386,850

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Debt securities issued

 

Option model (*), NAV

 

261,374

 

Discount rate, volatility

  Compound financial instruments

 

W

1,022,200

 

Underlying asset price

 

 

 

 

1,283,574

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Forward interest rate,

DCF

 

3,355,988

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

 

 

Hedging

 

 

556,248

 

 

 

 

 

3,912,236

 

 

 

 

 

W

5,195,810

 

 

 

47

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-1) Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

40,282,764

 

Discount rate, interest rate, stock price and etc.

 

 

 

 

40,282,764

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*), Implied forward interest rate,

DCF

 

3,709,058

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

252,221

 

 

 

 

 

3,961,279

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

49,525,922

 

Interest rate, discount rate, etc.

 

 

 

W

93,769,965

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at fair value through profit or loss

 

 

 

 

 

 

  Debt securities issued

 

Option model (*), NAV

 

254,832

 

Discount rate, volatility

  Compound financial instruments

 

W

816,643

 

Underlying asset price

 

 

 

 

1,071,475

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Forward interest rate,

DCF

 

3,369,771

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

 

 

Hedging

 

 

614,285

 

 

 

 

 

3,984,056

 

 

 

 

 

W

5,055,531

 

 

 

(*) Option model that the Group uses in valuation includes Black-Scholes model, Hull-White model, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

 

 

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2024 and December 31, 2023 are as follows:

 

September 30, 2024

Type of financial instrument

Valuation technique

Carrying

value (*2)

Significant unobservable inputs

Range(%)

Financial assets

Financial asset at fair value through profit or loss

Debt securities

DCF, NAV, Option model(*1), Income approach

W

16,641,451

The volatility of the underlying asset,

Discount rate,

Correlations,

Growth rate,

and Liquidation Value

0.51~80.94

2.77~10.77

10.95~90.00

0.00

0.00

Equity securities

DCF, NAV, Option model (*1),

Comparable company analysis, Transaction case price,

Cost method

1,352,488

The volatility of the underlying asset,

Discount rate,

Growth rate

And Interest rate volatility

23.54~28.85

3.97~24.85

0.00

0.46~0.66

17,993,939

 

Derivative assets

 

 

Equity and foreign exchange related

Option model (*1)

207,847

The volatility of the underlying asset and

Correlations

7.13~59.44

-42.43~70.33

Interest rates related

Option model (*1)

79,082

The volatility of the underlying asset and

Correlations

0.51~0.82

-38.34~82.53

Credit and commodity related

Option model (*1)

498,392

The volatility of the underlying asset, Correlations

and Hazard Rate

38.28~38.56

99.94~99.98

0.11~7.91

785,321

 

Securities at fair value through other comprehensive income

 

 

Equity securities

DCF, NAV, Option model (*1),

Comparable company analysis

861,053

The volatility of the underlying asset, Discount rate,

Growth rate and

Interest rate volatility

20.86

4.99~14.39

-1.00~1.00

0.48~67.91

W

19,640,313

 

49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

Type of financial instrument

 

Valuation technique

 

 

Carrying

value (*2)

 

Significant unobservable inputs

 

Range(%)

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

7,634,040

 

The volatility of the underlying asset and

Correlations

 

0.44~59.44

-42.43~82.53

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model (*1)

 

 

303,765

 

The volatility of the underlying asset and

Correlations

 

11.83~59.44

5.32~71.68

Interest rates related

 

Option model (*1)

 

 

333,398

 

The volatility of the underlying asset,

Regression coefficient and

Correlations

 

0.51~1.04

0.00~2.32

-38.34~90.34

Credit and commodity

 related

 

Option model (*1)

 

 

75,509

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

0.64~7.27

6.76~82.53

0.07~5.60

 

 

 

 

 

712,672

 

 

 

 

 

 

 

 

W

8,346,712

 

 

 

 

 

 

50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Type of financial instrument

 

Valuation technique

 

 

Carrying

value (*2)

 

Significant unobservable inputs

 

Range(%)

Financial assets

 

 

 

 

 

 

 

 

 

Financial asset at fair value through profit or loss

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model (*1), Income approach

 

 

W

15,730,078

 

The volatility of the underlying asset,

Discount rate,

Correlations,

Growth rate,

and Liquidation Value

 

 

1.00~76.22
2.44~16.17

-11.62~65.74

0.00

0.00

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis, Transaction case price,

Cost method

 

 

1,597,810

 

The volatility of the underlying asset,

Discount rate,

Growth rate

And Interest rate volatility

 

 

0.51~51.57

2.61~31.73

0.00

0.51~74.30

 

 

 

 

 

17,327,888

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model (*1)

 

 

97,403

 

The volatility of the underlying asset and

Correlations

 

8.08~63.37

-1.74~69.79

Interest rates related

 

Option model (*1)

 

 

60,919

 

The volatility of the underlying asset and

Correlations

 

0.19~0.68

75.14~77.30

Credit and commodity related

 

Option model (*1)

 

 

473,891

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

34.52~41.77

99.83~99.95

0.08~3.60

 

 

 

 

 

632,213

 

 

 

 

Securities at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis

 

 

949,183

 

The volatility of the underlying asset, Discount rate,

Growth rate and

Interest rate volatility

 

20.60~27.84

5.14~20.90

-1.00~1.00

0.55~60.71

 

 

 

 

 

 

 

 

 

W

18,909,284

 

 

 

 

 

51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

i-3-2) Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Type of financial instrument

 

Valuation technique

 

 

Carrying

value (*2)

 

Significant unobservable inputs

 

Range(%)

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

6,725,252

 

The volatility of the underlying asset and

Correlations

 

0.26~81.98

-42.43~84.71

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

    exchange related

 

Option model (*1)

 

 

468,611

 

The volatility of the underlying asset and

Correlations

 

7.58~81.98

-42.43~84.71

Interest rates related

 

Option model (*1)

 

 

445,572

 

The volatility of the underlying asset,

Regression coefficient and

Correlations

 

0.19~1.06

0.00~2.71

-38.52~90.34

Credit and commodity

 related

 

Option model (*1)

 

 

93,599

 

The volatility of the underlying asset, Correlations

and Hazard Rate

 

0.26~24.67

-11.62~77.30

0.08~2.55

 

 

 

 

 

1,007,782

 

 

 

 

 

 

 

 

W

7,733,034

 

 

 

 

(*1) Option model that the Group uses in derivative valuation includes Black-Scholes model, Hull-White model, Monte Carlo simulation, etc. Depending on the instrument type, methods such as Monte Carlo simulation are applied to some products.

(*2) There is no disclosure for valuation techniques and input variables related to items where the carrying amount is recognized as a reasonable approximation of fair value and the carrying amount is disclosed at fair value.

52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, changing one or more of the unobservable inputs used to reasonably possible alternative assumptions would have the following effects on profit or loss, or other comprehensive income as of September 30, 2024 and December 31, 2023.

 

 

 

September 30, 2024

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1)(*2):

 

 

 

 

Financial assets at fair value through profit or loss

W

52,398

 

(45,439)

Derivative assets

 

24,004

 

(23,928)

Securities at fair value through other comprehensive income (*2)

 

73,672

 

(48,963)

 

W

150,074

 

(118,330)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

22,174

 

(20,849)

Derivative liabilities

 

36,217

 

(31,110)

 

W

58,391

 

(51,959)

 

 

 

December 31, 2023

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1)(*2):

 

 

 

 

Financial assets at fair value through profit or loss

W

45,433

 

(42,214)

Derivative assets

 

19,994

 

(20,386)

Securities at fair value through other comprehensive income (*2)

 

44,286

 

(33,212)

 

W

109,713

 

(95,812)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at fair value through profit or loss

W

30,543

 

(29,790)

Derivative liabilities

 

27,561

 

(27,525)

 

W

58,104

 

(57,315)

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset or correlations (-10~10%p), which is the major significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate (-1~1%p), which are the major unobservable inputs.

 

53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost

 

ii-1) The method of measuring the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying value and the fair value for cash are identical and most of deposits are floating interest rate deposits or next day deposits of a short-term instrument. For this reason, the carrying value approximates fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow to be received at the discount rate considering the market interest rate and the borrower's credit risk.

Securities

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

Deposits and borrowings

 

 

The carrying value and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The remaining liabilities and borrowings were calculated as fair value by discounting contractual cash flows at the market interest rate that takes into account the residual risk.

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that takes into account the residual risk.

Investment contract liabilities

 

The carrying value is used instead of fair value for reserve for retirement pension contracts in accordance with the Insurance Act and the Enforcement Rules of the Insurance Business Act, due to the difficulties with calculating expected cash flows.

Other financial assets and

 other financial liabilities

 

The carrying value is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at a discount rate which considered residual risk at the market interest rate.

 

54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-2) The carrying value and the fair value of financial instruments measured at amortized cost as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

 

 

Carrying value

 

Fair value

 

Carrying value

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits measured at amortized cost

W

41,403,232

 

41,327,611

 

32,455,701

 

32,338,446

 

 

 

 

 

 

 

 

 

Loans measured at amortized cost

 

443,132,439

 

446,888,493

 

411,739,562

 

414,024,035

 

 

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

21,891,562

 

21,670,281

 

22,787,609

 

22,182,130

Financial institution bonds

 

4,950,975

 

4,992,667

 

5,864,626

 

5,906,724

Corporation bonds

 

7,628,075

 

7,569,841

 

7,034,252

 

6,879,983

 

 

34,470,612

 

34,232,789

 

35,686,487

 

34,968,837

Other financial assets

 

33,008,579

 

33,360,632

 

26,880,554

 

27,175,002

 

W

552,014,862

 

555,809,525

 

506,762,304

 

508,506,320

Liabilities:

 

 

 

 

 

 

 

 

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

157,152,115

 

157,152,115

 

151,177,041

 

151,177,041

Time deposits

 

229,706,995

 

230,235,605

 

202,106,686

 

202,405,752

Certificate of deposits

 

12,033,319

 

12,114,318

 

12,059,730

 

12,114,566

Issued bill deposits

 

8,315,796

 

8,314,991

 

7,614,701

 

7,614,012

CMA deposits

 

4,900,124

 

4,900,124

 

4,950,392

 

4,950,392

Others

 

3,823,837

 

3,823,810

 

3,604,114

 

3,604,031

 

 

415,932,186

 

416,540,963

 

381,512,664

 

381,865,794

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

3,565,042

 

3,565,042

 

2,195,849

 

2,195,849

Bills sold

 

9,902

 

9,857

 

11,252

 

11,208

Bonds sold under repurchase agreements

 

14,404,509

 

14,404,509

 

17,312,576

 

17,312,576

Borrowings

 

36,696,907

 

36,793,654

 

37,381,675

 

37,322,235

 

 

54,676,360

 

54,773,062

 

56,901,352

 

56,841,868

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

73,082,407

 

73,521,333

 

68,382,242

 

68,189,097

Borrowings in foreign currency

 

16,730,182

 

16,835,662

 

13,179,483

 

13,143,721

 

 

89,812,589

 

90,356,995

 

81,561,725

 

81,332,818

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

1,361,869

 

1,361,869

 

1,572,685

 

1,572,685

Other financial liabilities

 

54,606,830

 

54,568,312

 

47,328,051

 

47,295,828

 

W

616,389,834

 

617,601,201

 

568,876,477

 

568,908,993

 

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

440,018

40,887,593

-

 

41,327,611

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

1,468,149

445,420,344

 

446,888,493

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

11,235,063

10,435,218

-

 

21,670,281

Financial institution bonds

 

1,531,389

3,461,278

-

 

4,992,667

Corporation bonds

 

-

7,569,841

-

 

7,569,841

 

 

12,766,452

21,466,337

-

 

34,232,789

 

 

 

 

 

 

 

Other financial assets

 

-

21,292,943

12,067,689

 

33,360,632

 

W

13,206,470

85,115,022

457,488,033

 

555,809,525

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

157,152,115

-

 

157,152,115

Time deposits

 

-

-

230,235,605

 

230,235,605

Certificate of deposit

 

-

-

12,114,318

 

12,114,318

Issued bill deposit

 

-

-

8,314,991

 

8,314,991

CMA deposits

 

-

4,900,124

-

 

4,900,124

Other

 

-

3,783,125

40,685

 

3,823,810

 

 

-

165,835,364

250,705,599

 

416,540,963

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

3,565,042

-

 

3,565,042

Bills sold

 

-

-

9,857

 

9,857

Bonds sold under repurchase agreements

 

-

-

14,404,509

 

14,404,509

Borrowings

 

-

19,876

36,773,778

 

36,793,654

 

 

-

3,584,918

51,188,144

 

54,773,062

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

42,241,262

31,280,071

 

73,521,333

Borrowings in foreign currency

 

-

11,895,856

4,939,806

 

16,835,662

 

 

-

54,137,118

36,219,877

 

90,356,995

 

 

 

 

 

 

 

Investment contract liabilities

 

-

-

1,361,869

 

1,361,869

 

 

 

 

 

 

 

Other financial liabilities

 

-

22,828,747

31,739,565

 

54,568,312

 

W

-

246,386,147

371,215,054

 

617,601,201

 

56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

4. Financial risk management (continued)

 

(f) Measurement of fair value (continued)

 

ii) Financial instruments measured at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but with their fair value disclosed as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

December 31, 2023

 

 

Level 1

Level 2

Level 3

 

Total

Assets:

 

 

 

 

Deposits measured at amortized cost

W

554,703

31,783,743

-

 

32,338,446

 

 

 

 

 

 

 

Loans measured at amortized cost

 

-

1,633,949

412,390,086

 

414,024,035

 

 

 

 

 

 

 

Securities measured at amortized cost:

 

 

 

 

 

 

Government bonds

 

10,727,244

11,454,886

-

 

22,182,130

Financial institution bonds

 

2,005,877

3,900,847

-

 

5,906,724

Corporation bonds

 

-

6,879,983

-

 

6,879,983

 

 

12,733,121

22,235,716

-

 

34,968,837

 

 

 

 

 

 

 

Other financial assets

 

-

16,393,625

10,781,377

 

27,175,002

 

W

13,287,824

72,047,033

423,171,463

 

508,506,320

Liabilities:

 

 

 

 

Deposit liabilities:

 

 

 

 

Demand deposits

W

-

151,177,041

-

 

151,177,041

Time deposits

 

-

-

202,405,752

 

202,405,752

Certificate of deposit

 

-

-

12,114,566

 

12,114,566

Issued bill deposit

 

-

-

7,614,012

 

7,614,012

CMA deposits

 

-

4,950,392

-

 

4,950,392

Other

 

-

3,565,491

38,540

 

3,604,031

 

 

-

159,692,924

222,172,870

 

381,865,794

Borrowing debts:

 

 

 

 

 

 

Call-money

 

-

2,195,849

-

 

2,195,849

Bills sold

 

-

-

11,208

 

11,208

Bonds sold under repurchase agreements

 

-

-

17,312,576

 

17,312,576

Borrowings

 

-

221,256

37,100,979

 

37,322,235

 

 

-

2,417,105

54,424,763

 

56,841,868

Debts:

 

 

 

 

 

 

Borrowings in won

 

-

36,388,349

31,800,748

 

68,189,097

Borrowings in foreign currency

 

-

10,456,332

2,687,389

 

13,143,721

 

 

-

46,844,681

34,488,137

 

81,332,818

 

 

 

 

 

 

 

Investment contract liabilities

 

-

-

1,572,685

 

1,572,685

 

 

 

 

 

 

 

Other financial liabilities

 

-

20,658,155

26,637,673

 

47,295,828

 

W

-

229,612,865

339,296,128

 

568,908,993

 

57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 4(f) Measurement of fair value.

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

44,410,677

 

-

 

44,410,677

Due from banks at fair value through profit or loss

 

34,205

 

-

 

-

 

-

 

34,205

Securities at fair value through profit or loss

 

74,449,843

 

-

 

-

 

-

 

74,449,843

Derivatives assets

 

4,688,768

 

-

 

-

 

349,448

 

5,038,216

Loans at fair value through profit or loss

 

2,226,881

 

-

 

-

 

-

 

2,226,881

Loans at amortized cost

 

-

 

-

 

443,132,439

 

-

 

443,132,439

Securities at fair value through other comprehensive income

 

-

 

91,389,365

 

-

 

-

 

91,389,365

Securities at amortized cost

 

-

 

-

 

34,470,612

 

-

 

34,470,612

Others

 

-

 

-

 

33,008,579

 

-

 

33,008,579

 

W

81,399,697

 

91,389,365

 

555,022,307

 

349,448

 

728,160,817

 

58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

 

 

FVTPL

 

FVTPL

liabilities designated

 

Amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

415,932,186

 

-

 

415,932,186

Financial liabilities at fair value through profit or loss

 

1,940,847

 

-

 

-

 

-

 

1,940,847

Financial liabilities designated at FVTPL

 

-

 

8,917,614

 

-

 

-

 

8,917,614

Derivatives liabilities

 

3,909,632

 

-

 

-

 

748,496

 

4,658,128

Borrowings

 

-

 

-

 

54,676,360

 

-

 

54,676,360

Debt securities issued

 

-

 

-

 

89,812,589

 

-

 

89,812,589

Investment contract liabilities

 

-

 

-

 

1,361,869

 

-

 

1,361,869

Others

 

-

 

-

 

54,606,830

 

-

 

54,606,830

 

W

5,850,479

 

8,917,614

 

616,389,834

 

748,496

 

631,906,423

 

 

59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

FVTPL

 

FVOCI

 

Amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

34,629,251

 

-

 

34,629,251

Due from banks at fair value through profit or loss

 

30,743

 

-

 

-

 

-

 

30,743

Securities at fair value through profit or loss

 

69,427,259

 

-

 

-

 

-

 

69,427,259

Derivatives assets

 

4,459,200

 

-

 

-

 

252,221

 

4,711,421

Loans at fair value through profit or loss

 

1,758,562

 

-

 

-

 

-

 

1,758,562

Loans at amortized cost

 

-

 

-

 

411,739,562

 

-

 

411,739,562

Securities at fair value through other comprehensive income

 

-

 

90,311,979

 

-

 

-

 

90,311,979

Securities at amortized cost

 

-

 

-

 

35,686,487

 

-

 

35,686,487

Others

 

-

 

-

 

26,880,554

 

-

 

26,880,554

 

W

75,675,764

 

90,311,979

 

508,935,854

 

252,221

 

675,175,818

 

 

 

60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

4. Financial risk management (continued)

 

(g) Classification by categories of financial instruments (continued)

 

The carrying value of each category of financial assets and financial liabilities as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

FVTPL

 

FVTPL

liabilities designated

 

Amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

381,512,664

 

-

 

381,512,664

Financial liabilities at fair value through profit or loss

 

1,868,977

 

-

 

-

 

-

 

1,868,977

Financial liabilities designated at FVTPL

 

-

 

7,796,727

 

-

 

-

 

7,796,727

Derivatives liabilities

 

4,199,936

 

-

 

-

 

838,480

 

5,038,416

Borrowings

 

-

 

-

 

56,901,352

 

-

 

56,901,352

Debt securities issued

 

-

 

-

 

81,561,725

 

-

 

81,561,725

Investment contract liabilities

 

-

 

-

 

1,572,685

 

-

 

1,572,685

Others

 

-

 

-

 

47,328,051

 

-

 

47,328,051

 

W

6,068,913

 

7,796,727

 

568,876,477

 

838,480

 

583,580,597

 

61

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

5. Changes in subsidiaries

 

Major subsidiaries excluded from the consolidated financial statements for the nine-month period ended September 30 are as follows:

 

Category

 

Subsidiary name

 

Reason

Exclusion

 

Shinhan AI

 

Liquidation

 

PT Shinhan Asset Management Indonesia

 

Disposal

(*) Excludes subsidiaries that do not engage in substantive business operations, such as trusts, beneficiary securities, asset-backed specialized limited companies, associations, and private investment firms.

 

 

6. Operating segments

 

(a) Segment information

 

The general descriptions by operating segments as of September 30, 2024 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, deposits from customers, and accompanying work

Credit card

 

Sales of credit cards, cash services, card loan services, installment financing, lease and accompanying work

 

Securities

 

Securities trading, consignment trading, underwriting and accompanying work

 

Insurance (*)

 

Life insurance business, non-life insurance business and accompanying work

Credit

 

Facility rental, new technology business financing and accompanying work

 

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining businesses

(*) The Group had disclosed related information using the life insurance sales segment as a reporting segment. However, as the internal reporting method for the chief operating decision maker was changed to the insurance industry standard, from the previous period, the life insurance and non-life insurance sales segment has been integrated and redefined as the insurance segment. Accordingly, the reporting segment information for the previous term was restated.

 

 

 

62

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

6. Operating segments (continued)

 

(b) The following tables provide information of operating income(expense) and net profit(loss) for each operating segment for the nine-month periods ended September 30, 2024 and 2023.

 

 

 

September 30, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

6,718,577

 

1,440,420

 

415,663

 

(107,278)

 

115,616

 

69,889

 

(160,187)

 

8,492,700

Net fees and commission income (expense)

 

666,694

 

736,181

 

417,337

 

(2,759)

 

15,373

 

257,926

 

19,124

 

2,109,876

Provision for credit loss allowance

 

(346,522)

 

(618,291)

 

(53,837)

 

(5,522)

 

(81,740)

 

(293,579)

 

(248)

 

(1,399,739)

General and administrative expenses

 

(2,770,152)

 

(618,989)

 

(578,742)

 

(146,838)

 

(45,866)

 

(328,732)

 

156,224

 

(4,333,095)

Other operating income (expense)

 

(108,779)

 

(135,946)

 

174,165

 

892,679

 

161,038

 

373,831

 

(436,054)

 

920,934

Operating income

 

4,159,818

 

803,375

 

374,586

 

630,282

 

164,421

 

79,335

 

(421,141)

 

5,790,676

Equity method income (expense)

 

11,322

 

(4,072)

 

(8,529)

 

(180)

 

29,834

 

2,332

 

(53,506)

 

(22,799)

Income tax expense

 

873,949

 

188,780

 

73,199

 

172,626

 

39,431

 

20,988

 

(65,925)

 

1,303,048

Profit or loss for the period

W

3,039,218

 

628,482

 

248,838

 

453,117

 

152,626

 

(39,126)

 

(358,891)

 

4,124,264

Controlling interest

W

3,038,758

 

626,129

 

248,833

 

453,117

 

152,626

 

(39,126)

 

(436,258)

 

4,044,079

Non-controlling interests

 

460

 

2,353

 

5

 

-

 

-

 

-

 

77,367

 

80,185

 

 

 

 

September 30, 2023

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

6,363,778

 

1,405,585

 

303,836

 

(149,714)

 

192,797

 

98,287

 

(183,237)

 

8,031,332

Net fees and commission income (expense)

 

567,072

 

694,015

 

378,132

 

(1,313)

 

13,926

 

294,995

 

17,942

 

1,964,769

Provision for credit loss allowance

 

(620,932)

 

(639,517)

 

(76,262)

 

(7,529)

 

(76,470)

 

(51,857)

 

361

 

(1,472,206)

General and administrative expenses

 

(2,775,978)

 

(576,164)

 

(565,679)

 

(168,765)

 

(49,512)

 

(293,437)

 

133,153

 

(4,296,382)

Other operating income (expense)

 

(173,612)

 

(182,886)

 

309,428

 

911,709

 

249,312

 

276,567

 

(421,665)

 

968,853

Operating income

 

3,360,328

 

701,033

 

349,455

 

584,388

 

330,053

 

324,555

 

(453,446)

 

5,196,366

Equity method income (expense)

 

4,128

 

(995)

 

11,020

 

661

 

51,085

 

1,388

 

28,212

 

95,499

Income tax expense

 

786,629

 

159,937

 

77,925

 

152,208

 

85,391

 

61,843

 

(50,320)

 

1,273,613

Profit for the period

W

2,534,359

 

548,135

 

223,351

 

422,402

 

292,863

 

264,371

 

(383,533)

 

3,901,948

Controlling interest

W

2,534,174

 

547,143

 

223,422

 

422,402

 

292,863

 

264,371

 

(466,087)

 

3,818,288

Non-controlling interests

 

185

 

992

 

(71)

 

-

 

-

 

-

 

82,554

 

83,660

 

 

 

 

63

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

 

6. Operating segments (continued)

 

(c) The following tables provide information of interest gains and losses from segment external customers and cross-sector interest gains and losses for the nine-month periods ended September 30, 2024 and 2023.

 

 

 

September 30, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income

from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

6,718,504

 

1,487,536

 

429,019

 

(108,503)

 

136,012

 

885

 

(170,753)

 

8,492,700

Internal transactions

 

73

 

(47,116)

 

(13,356)

 

1,225

 

(20,396)

 

69,004

 

10,566

 

-

 

W

6,718,577

 

1,440,420

 

415,663

 

(107,278)

 

115,616

 

69,889

 

(160,187)

 

8,492,700

 

 

 

 

September 30, 2023

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment(*)

 

Total

Net interest income

from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

6,367,982

 

1,458,355

 

311,204

 

(155,745)

 

204,184

 

33,589

 

(188,237)

 

8,031,332

Internal transactions

 

(4,204)

 

(52,770)

 

(7,368)

 

6,031

 

(11,387)

 

64,698

 

5,000

 

-

 

W

6,363,778

 

1,405,585

 

303,836

 

(149,714)

 

192,797

 

98,287

 

(183,237)

 

8,031,332

(*) Consolidated adjustment to net interest income(expense) from external customers is from the securities and others which were measured at fair values as a part of business combination accounting.

 

 

(d) The following tables provide information of net fees and commission income (expense) of each operating segment for the nine-month periods ended September 30, 2024 and 2023.

 

 

 

September 30, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and

commission

income (loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

698,506

 

774,610

 

421,635

 

2,905

 

14,189

 

198,031

 

-

 

2,109,876

Internal transactions

 

(31,812)

 

(38,429)

 

(4,298)

 

(5,664)

 

1,184

 

59,895

 

19,124

 

-

 

W

666,694

 

736,181

 

417,337

 

(2,759)

 

15,373

 

257,926

 

19,124

 

2,109,876

 

 

 

 

September 30, 2023

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fees and

commission

income (loss) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

600,629

 

732,560

 

383,033

 

2,879

 

11,748

 

233,920

 

-

 

1,964,769

Internal transactions

 

(33,557)

 

(38,545)

 

(4,901)

 

(4,192)

 

2,178

 

61,075

 

17,942

 

-

 

W

567,072

 

694,015

 

378,132

 

(1,313)

 

13,926

 

294,995

 

17,942

 

1,964,769

 

64

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

7. Cash and due from banks at amortized cost

 

Restricted due from banks in accordance with Related Regulations or Acts as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

 

Related Regulations or Acts

Due from banks

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

20,025,887

 

10,909,697

 

Article 55 of the Bank of Korea Act

  Other deposits

 

2,022,832

 

1,633,297

 

Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

22,048,719

 

12,542,994

 

 

 

 

 

 

 

 

 

Due from banks

in foreign currency

 

6,799,351

 

7,148,169

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives related, etc.

 

W

28,848,070

 

19,691,163

 

 

 

 

65

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

8. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Debt instruments:

 

 

 

 

Governments

W

9,488,178

 

6,392,302

Financial institutions

 

12,506,354

 

12,590,217

Corporations

 

12,159,372

 

10,949,245

Stocks with put option

 

706,447

 

651,045

Equity investment with put option

 

5,312,886

 

5,019,107

Beneficiary certificates

 

15,828,240

 

14,489,698

Commercial papers

 

7,518,466

 

8,631,502

CMA

 

4,209,095

 

3,473,984

Others (*)

 

3,105,236

 

3,274,992

 

 

70,834,274

 

65,472,092

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

3,351,663

 

3,732,637

  Equity investment

 

6,439

 

8,093

  Others

 

131,595

 

110,731

 

 

3,489,697

 

3,851,461

 

 

74,323,971

 

69,323,553

Others:

 

 

 

 

Loans

 

2,226,881

 

1,758,562

Due from banks

 

34,205

 

30,743

Gold/silver deposits

 

125,872

 

103,706

 

W

76,710,929

 

71,216,564

(*) As of September 30, 2024 and December 31, 2023, restricted reserve for claims of customers’ deposits (trusts) are W 2,008,723 million and W 1,841,473 million, respectively.

66

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

9. Derivatives

 

(a) The notional amounts of derivatives outstanding as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

154,514,183

 

142,779,721

Currency swaps

 

52,476,498

 

45,159,344

Currency options

 

1,231,530

 

1,265,326

 

 

208,222,211

 

189,204,391

Exchange traded:

 

 

 

 

Currency futures

 

2,905,062

 

2,189,413

 

 

211,127,273

 

191,393,804

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

51,312,263

 

41,950,711

Interest rate options

 

827,557

 

516,577

 

 

52,139,820

 

42,467,288

Exchange traded:

 

 

 

 

Interest rate futures

 

7,128,611

 

3,943,763

Interest rate options

 

3,088

 

-

Interest rate swaps (*)

 

129,674,801

 

94,186,140

 

 

136,806,500

 

98,129,903

 

 

188,946,320

 

140,597,191

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

5,120,638

 

4,178,441

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

6,613,071

 

4,100,836

Equity options

 

4,457,448

 

3,552,337

 

 

11,070,519

 

7,653,173

Exchange traded:

 

 

 

 

Equity futures

 

2,111,916

 

2,764,186

Equity options

 

278,966

 

240,603

 

 

2,390,882

 

3,004,789

 

 

13,461,401

 

10,657,962

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

1,981,651

 

1,034,225

Commodity options

 

-

 

8,000

 

 

1,981,651

 

1,042,225

Exchange traded:

 

 

 

 

Commodity futures and options

 

223,447

 

93,004

 

 

2,205,098

 

1,135,229

Hedge:

 

 

 

 

Currency forwards

 

2,604,214

 

2,142,233

Currency swaps

 

6,790,075

 

4,448,030

Interest rate forwards and swaps

 

12,813,623

 

12,469,580

Equity options

 

18,750

 

-

 

 

22,226,662

 

19,059,843

 

W

443,087,392

 

367,022,470

(*) The notional amounts of derivatives outstanding those will be settled in the ‘Central Counter Party (CCP)’ system.

67

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

9. Derivatives (continued)

 

(b) Fair values of derivative instruments as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

1,843,692

 

1,540,529

 

1,558,662

 

1,402,185

   Currency swaps

 

1,346,392

 

1,046,325

 

1,431,614

 

1,206,156

   Currency options

 

7,626

 

10,146

 

13,128

 

13,065

 

 

3,197,710

 

2,597,000

 

3,003,404

 

2,621,406

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

201

 

177

 

30

 

1,102

 

 

3,197,911

 

2,597,177

 

3,003,434

 

2,622,508

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate forwards and swaps

 

615,986

 

833,466

 

683,814

 

902,989

   Interest rate options

 

1,883

 

26,729

 

4,011

 

17,038

 

 

617,869

 

860,195

 

687,825

 

920,027

Exchange traded:

 

 

 

 

 

 

 

 

   Interest rate futures

 

3,113

 

5,352

 

2,253

 

11,757

Interest rate options

 

2

 

-

 

-

 

-

 

 

3,115

 

5,352

 

2,253

 

11,757

 

 

620,984

 

865,547

 

690,078

 

931,784

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

496,934

 

9,466

 

473,582

 

10,366

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

114,811

 

87,919

 

166,010

 

350,768

Equity options

 

160,802

 

255,491

 

7,137

 

165,834

 

 

275,613

 

343,410

 

173,147

 

516,602

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

28,759

 

25,272

 

66,356

 

16,346

Equity options

 

41,039

 

2,240

 

47,167

 

16,735

 

 

69,798

 

27,512

 

113,523

 

33,081

 

 

345,411

 

370,922

 

286,670

 

549,683

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

9,692

 

66,072

 

3,314

 

84,957

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

17,836

 

448

 

2,122

 

638

 

 

27,528

 

66,520

 

5,436

 

85,595

 

 

 

 

 

 

 

 

68

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

9. Derivatives (continued)

 

(b) Fair values of derivative instruments as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

 

December 31, 2023

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

21,011

 

51,846

 

21,580

 

34,492

Currency swaps

 

150,432

 

178,469

 

111,024

 

99,093

Interest rate forwards and swaps

 

178,005

 

513,365

 

119,617

 

704,895

Equity options

 

-

 

4,816

 

-

 

-

 

 

349,448

 

748,496

 

252,221

 

838,480

 

W

5,038,216

 

4,658,128

 

4,711,421

 

5,038,416

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

9. Derivatives (continued)

 

(c) Gain or loss on valuation of derivatives for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

Foreign currency related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Currency forwards

W

(591,632)

 

249,713

 

220,506

 

334,058

    Currency swaps

 

734,798

 

(72,587)

 

(233,515)

 

(376,491)

    Currency options

 

64

 

2,478

 

2,644

 

3,224

 

 

143,230

 

179,604

 

(10,365)

 

(39,209)

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

270

 

323

 

1,658

 

1,900

 

 

143,500

 

179,927

 

(8,707)

 

(37,309)

Interest rates related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Interest rate forwards and swaps

 

(34,994)

 

48,801

 

(2,682)

 

85,716

    Interest rate options

 

436

 

473

 

(836)

 

(3,785)

 

 

(34,558)

 

49,274

 

(3,518)

 

81,931

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures, etc.

 

324

 

(2,249)

 

(2,332)

 

7,189

 

 

(34,234)

 

47,025

 

(5,850)

 

89,120

Credit related:

 

 

 

 

 

 

 

 

  Over the counter:

 

 

 

 

 

 

 

 

    Credit swaps

 

20,756

 

31,297

 

(2,052)

 

(4,618)

 

 

 

 

 

 

 

 

 

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Equity swap and forwards

 

(45,559)

 

(3,143)

 

(101,512)

 

(55,858)

    Equity options

 

(97,488)

 

(61,050)

 

(56,908)

 

(89,599)

 

 

(143,047)

 

(64,193)

 

(158,420)

 

(145,457)

Exchange traded:

 

 

 

 

 

 

 

 

    Equity futures

 

25,887

 

3,487

 

59,255

 

39,131

    Equity options

 

(4,185)

 

(655)

 

(41,709)

 

(28,094)

 

 

21,702

 

2,832

 

17,546

 

11,037

 

 

(121,345)

 

(61,361)

 

(140,874)

 

(134,420)

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

    Commodity swaps and forwards

 

37,609

 

28,045

 

1,276

 

7,565

Commodity options

 

-

 

-

 

13

 

1,516

 

37,609

 

28,045

 

1,289

 

9,081

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures and options

 

26,893

 

17,388

 

(5,575)

 

(2,295)

 

 

64,502

 

45,433

 

(4,286)

 

6,786

Hedge:

 

235,194

 

144,279

 

(118,387)

 

(51,946)

 

W

308,373

 

386,600

 

(280,156)

 

(132,387)

 

70

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

9. Derivatives (continued)

 

(d) Nominal amounts and average hedge ratio for hedging instruments as of September 30, 2024 and December 31, 2023 are as follows:

 

 

September 30, 2024

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values:

W

1,314,458

 

1,610,567

 

2,469,813

 

2,246,755

 

1,049,589

 

4,122,440

 

12,813,622

Average price condition (*1):

 

1.96%

 

1.89%

 

1.38%

 

1.65%

 

1.46%

 

0.45%

 

1.26%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk (*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

2,208,148

 

1,686,202

 

2,326,587

 

1,355,162

 

3,085,909

 

438,314

 

11,100,322

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other price risk (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

-

 

-

 

18,750

 

-

 

-

 

-

 

18,750

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,274.91 JPY/KRW 8.74, EUR/KRW 1,392.69, GBP/KRW 1,563.89, AUD/KRW 879.42, CAD/KRW 991.06, CNY/KRW 189.50, SEK/KRW 127.54.

(*3) It is a stock option, and the exercise price is W 324,027

 

 

 

 

 

 

 

 

 

 

 

 

71

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

 

9. Derivatives (continued)

 

(d) Nominal amounts and average hedge ratio for hedging instruments as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nominal values:

W

3,038,263

 

609,182

 

2,143,914

 

804,873

 

1,935,599

 

3,937,749

 

12,469,580

Average price condition (*1):

 

0.82%

 

3.02%

 

1.64%

 

1.65%

 

1.37%

 

0.74%

 

1.18%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk (*2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal values:

 

1,871,327

 

1,335,798

 

2,139,371

 

974,113

 

1,687,341

 

49,109

 

8,057,059

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,235.14, JPY/KRW 9.46, EUR/KRW 1,358.46, GBP/KRW 1,547.81, AUD/KRW 865.53, CAD/KRW 921.27, CNY/KRW 177.98, SEK/KRW 126.18.

72

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Securities at FVOCI:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

W

42,331,374

 

44,418,450

   Financial institutions bonds

 

23,707,030

 

21,303,402

   Corporate bonds and others

 

23,683,254

 

22,915,148

 

 

89,721,658

 

88,637,000

 Equity securities (*):

 

 

 

 

   Stocks

 

1,521,551

 

1,527,182

   Equity investments

 

4,437

 

2,153

   Others

 

141,719

 

145,644

 

 

1,667,707

 

1,674,979

 

 

91,389,365

 

90,311,979

Securities at amortized cost:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

 

21,891,562

 

22,787,609

   Financial institutions bonds

 

4,950,975

 

5,864,626

   Corporate bonds and others

 

7,628,075

 

7,034,252

 

 

34,470,612

 

35,686,487

W

125,859,977

 

125,998,466

 

(*) Equity securities listed in the table above are classified as securities measured at other comprehensive income, as the Group is holding the securities due to a policy requirement.

 

 

 

73

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

 credit losses

 

Lifetime expected

 credit losses

 

Total

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

88,545,051

 

91,949

 

88,637,000

 

35,690,387

 

7,523

 

35,697,910

Transfer (from)to 12-month expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Transfer (from)to lifetime expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

1,114,152

 

(29,494)

 

1,084,658

 

(1,213,117)

 

(4,035)

 

(1,217,152)

Ending balance

W

89,659,203

 

62,455

 

89,721,658

 

34,477,270

 

3,488

 

34,480,758

 

74

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying value of debt securities at fair value through other comprehensive income and securities at amortized cost for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected

 credit losses

 

Lifetime expected

 credit losses

 

Total

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

83,729,377

 

67,198

 

83,796,575

 

33,371,599

 

10,515

 

33,382,114

Transfer (from)to 12-month expected credit losses

 

18,873

 

(18,873)

 

-

 

-

 

-

 

-

Transfer (from)to lifetime expected credit losses

 

(47,209)

 

47,209

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

4,844,010

 

(3,585)

 

4,840,425

 

2,318,788

 

(2,992)

 

2,315,796

Ending balance

W

88,545,051

 

91,949

 

88,637,000

 

35,690,387

 

7,523

 

35,697,910

(*) Included the effects from changes in purchase, disposal, repayment, valuation, changes in foreign exchange rate and amortization of fair value adjustments recognized through business combination accountings and the others.

75

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12-month expected
credit losses

 

Lifetime expected
credit losses

 

Total

 

12-month expected
credit losses

 

Lifetime expected credit losses

 

Total

Beginning balance

W

41,568

 

909

 

42,477

 

11,283

 

140

 

11,423

Transfer (from) to

 12-month expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Transfer to lifetime expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Provision(reversal)

 

2,229

 

(397)

 

1,832

 

(1,652)

 

(91)

 

(1,743)

Disposal and others (*)

 

(1,562)

 

(3)

 

(1,565)

 

461

 

5

 

466

Ending balance

W

42,235

 

509

 

42,744

 

10,092

 

54

 

10,146

 

76

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and debt securities at amortized cost for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

Debt securities at fair value through other comprehensive income

 

Debt securities at amortized cost

 

 

12 months expected credit losses

 

Lifetime expected credit losses

 

Total

 

12 months expected credit losses

 

Lifetime expected credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

40,501

 

113

 

40,614

 

10,759

 

157

 

10,916

Transfer (from)to 12-month expected credit losses

 

14

 

(14)

 

-

 

-

 

-

 

-

Transfer (from)to lifetime expected credit losses

 

(111)

 

111

 

-

 

-

 

-

 

-

Provision (reversal)

 

1,573

 

698

 

2,271

 

(113)

 

(23)

 

(136)

Disposal and others (*)

 

(409)

 

1

 

(408)

 

637

 

6

 

643

Ending balance

W

41,568

 

909

 

42,477

 

11,283

 

140

 

11,423

(*) Included the effects from changes in foreign exchange rate, debt restructuring, investment conversion.

77

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

10. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gain or loss on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

Nine-

month

 

Three-month

Nine-

month

Gain on disposal of securities at FVOCI

W

94,543

167,161

 

7,383

47,298

Loss on disposal of securities at FVOCI

 

(55,750)

(101,088)

 

(25,139)

(78,613)

Gain on disposal of securities at amortized cost (*)

 

-

-

 

-

358

Loss on disposal of securities at amortized cost (*)

 

(23,133)

(23,137)

 

(1)

(3)

 

W

15,660

42,936

 

(17,757)

(30,960)

(*) The disposal is to secure additional asset duration for asset-liability management due to changes in the interest rate environment, including the issuers’ exercise of early redemption options..

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

i) The Group recognizes dividends, amounting to W 76,400 million and W 58,786 million, related to equity securities at fair value through other comprehensive income for the nine-month periods ended September 30, 2024 and 2023, respectively.

 

ii) The details of disposal of equity securities at fair value through other comprehensive income for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30,2024

 

September 30, 2023

 

 

Stocks acquired by investment conversion (*)

Fair value at the date of disposal

W

81,207

 

32,402

Cumulative net gain (loss) at the time of disposal

 

473

 

(2,669)

(*) The disposal is due to the disposal of stocks acquired by investment conversion and others.

78

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

11. Loans at amortized cost, etc.

 

(a) Loans at amortized cost for configuration by customer as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Retail loans

W

166,419,384

 

155,103,825

Corporate loans (*)

 

245,122,399

 

224,916,377

Public and other loans

 

5,153,282

 

4,427,500

Loans between banks

 

2,410,002

 

3,049,239

Credit card receivables

 

27,886,171

 

28,090,168

 

 

446,991,238

 

415,587,109

Discount

 

(27,985)

 

(23,063)

Deferred loan origination costs

 

634,769

 

505,986

 

 

447,598,022

 

416,070,032

Less: Allowance for credit loss

 

(4,465,583)

 

(4,330,470)

 

W

443,132,439

 

411,739,562

(*) Included loans for solo proprietor business, etc.

79

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

 

September 30, 2024

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12 months

expected

credit losses

 

Lifetime

expected

 credit losses

 

Impaired

financial asset

 

 

12 months

expected

credit losses

 

Lifetime

expected

credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

356,983,353

 

56,073,735

 

3,012,944

 

 

59,409,121

 

245,916

 

167,788

 

475,892,857

Transfer (from) to 12 months expected credit losses

 

12,080,678

 

(12,052,351)

 

(28,327)

 

 

35,638

 

(35,535)

 

(103)

 

-

Transfer (from) to lifetime expected credit losses

 

(23,381,126)

 

23,499,193

 

(118,067)

 

 

(65,272)

 

65,351

 

(79)

 

-

Transfer (from) to credit- impaired financial assets

 

(870,660)

 

(998,868)

 

1,869,528

 

 

(5,151)

 

(13,882)

 

19,033

 

-

Net increase and decrease (*1)

 

32,490,340

 

198,559

 

954,122

 

 

15,168,027

 

(10,442)

 

143,881

 

48,944,487

Write-off (*2)

 

-

 

-

 

(1,028,643)

 

 

-

 

-

 

(36,345)

 

(1,064,988)

Disposal

 

(33,148)

 

(125,844)

 

(927,396)

 

 

(475)

 

(4,004)

 

(120,536)

 

(1,211,403)

Ending balance

W

377,269,437

 

66,594,424

 

3,734,161

 

 

74,541,888

 

247,404

 

173,639

 

522,560,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 10,025,018 million, which is written off as of September 30, 2024.

80

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(b) Changes in carrying value of loans at amortized cost, etc. for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued ):

 

 

 

December 31, 2023

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12 months

expected

credit losses

 

Lifetime

expected

 credit losses

 

Impaired

financial asset

 

 

12 months

expected

credit losses

 

Lifetime

expected

credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

363,925,280

 

45,545,875

 

2,078,630

 

 

49,701,131

 

165,723

 

87,512

 

461,504,151

Transfer (from) to 12 months expected credit losses

 

10,108,025

 

(10,093,443)

 

(14,582)

 

 

23,476

 

(23,305)

 

(171)

 

-

Transfer (from) to lifetime expected credit losses

 

(21,544,283)

 

21,593,531

 

(49,248)

 

 

(96,073)

 

96,096

 

(23)

 

-

Transfer (from) to credit- impaired financial assets

 

(994,625)

 

(759,558)

 

1,754,183

 

 

(9,110)

 

(40,985)

 

50,095

 

-

Net increase and decrease (*1)

 

5,544,988

 

(203,368)

 

1,534,744

 

 

9,789,697

 

48,392

 

60,859

 

16,775,312

Write-off (*2)

 

-

 

-

 

(1,649,416)

 

 

-

 

-

 

(28,665)

 

(1,678,081)

Disposal

 

(56,032)

 

(9,302)

 

(641,367)

 

 

-

 

(5)

 

(1,819)

 

(708,525)

Ending balance

W

356,983,353

 

56,073,735

 

3,012,944

 

 

59,409,121

 

245,916

 

167,788

 

475,892,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*1) The amount is due to execution, collection, debt restructuring, investment conversion, exchange rate fluctuation, etc.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 9,964,573 million, which is written off as of December 31, 2023.

81

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss

 

Changes in allowances for credit loss of loans at amortized cost, etc. for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12 months

expected

credit losses

 

Lifetime

expected

 credit losses

 

Impaired

financial asset

 

 

12 months

expected

credit losses

 

Lifetime

expected

credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

1,275,974

 

1,672,926

 

1,381,570

 

 

332,951

 

15,650

 

137,968

 

4,817,039

Transfer (from) to 12 months expected credit losses

 

222,995

 

(219,037)

 

(3,958)

 

 

1,292

 

(1,260)

 

(32)

 

-

Transfer (from) to lifetime expected credit losses

 

(132,165)

 

158,415

 

(26,250)

 

 

(3,114)

 

3,144

 

(30)

 

-

Transfer (from) to credit- impaired financial assets

 

(30,624)

 

(126,485)

 

157,109

 

 

(168)

 

(3,262)

 

3,430

 

-

Provision (reversal)

 

(48,454)

 

49,354

 

1,294,732

 

 

(1,351)

 

853

 

48,921

 

1,344,055

Write-off

 

-

 

-

 

(1,028,643)

 

 

-

 

-

 

(36,345)

 

(1,064,988)

Amortization of discount

 

-

 

-

 

(26,573)

 

 

-

 

-

 

-

 

(26,573)

Disposal

 

(2,946)

 

(18,236)

 

(341,040)

 

 

(1)

 

(10)

 

(12,177)

 

(374,410)

Collection

 

-

 

-

 

265,249

 

 

-

 

-

 

2,674

 

267,923

Others (*)

 

(3,141)

 

(2,494)

 

(2,695)

 

 

60,612

 

17

 

1,361

 

53,660

Ending balance

W

1,281,639

 

1,514,443

 

1,669,501

 

 

390,221

 

15,132

 

145,770

 

5,016,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

11. Loans at amortized cost, etc. (continued)

 

(c) Changes in allowances for credit loss (continued)

 

 

 

 

December 31, 2023

 

 

Loan at amortized cost

 

 

Due from banks at amortized cost

and other financial assets

 

 

12 months

expected

credit losses

 

Lifetime

expected

 credit losses

 

Impaired

financial asset

 

 

12 months

expected

credit losses

 

Lifetime

expected

credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

1,050,037

 

1,486,338

 

1,114,438

 

 

296,346

 

10,440

 

74,621

 

4,032,220

Transfer (from) to 12 months expected credit losses

 

142,018

 

(140,871)

 

(1,147)

 

 

364

 

(299)

 

(65)

 

-

Transfer (from) to lifetime expected credit losses

 

(116,457)

 

137,751

 

(21,294)

 

 

(40,026)

 

40,041

 

(15)

 

-

Transfer (from) to credit- impaired financial assets

 

(23,309)

 

(82,713)

 

106,022

 

 

(228)

 

(37,000)

 

37,228

 

-

Provision

 

236,867

 

276,805

 

1,600,770

 

 

44,035

 

2,326

 

44,409

 

2,205,212

Write-off

 

-

 

-

 

(1,649,416)

 

 

-

 

-

 

(28,665)

 

(1,678,081)

Amortization of discount

 

-

 

-

 

(30,912)

 

 

-

 

-

 

-

 

(30,912)

Disposal

 

(36)

 

(426)

 

(96,685)

 

 

-

 

-

 

(178)

 

(97,325)

Collection

 

-

 

-

 

358,493

 

 

-

 

-

 

2,198

 

360,691

Others (*)

 

(13,146)

 

(3,958)

 

1,301

 

 

32,460

 

142

 

8,435

 

25,234

Ending balance

W

1,275,974

 

1,672,926

 

1,381,570

 

 

332,951

 

15,650

 

137,968

 

4,817,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other changes are due to debt restructuring, investment conversion and changes in foreign exchange rate, etc.

 

 

83

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

12. Goodwill

 

(a) Goodwill allocated to the cash-generating units as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Bank

W

768,706

 

768,468

Credit Card

 

2,892,388

 

2,891,498

Securities

 

-

 

1,265

Life insurance

 

850,238

 

850,238

Others

 

142,521

 

165,735

 

W

4,653,853

 

4,677,204

 

(b) Changes in goodwill for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

September 30, 2024

 

December 31, 2023

Beginning balance

W

4,677,204

 

4,683,902

Impairment loss (*)

 

(24,513)

 

(5,402)

Change in foreign exchange rate

 

1,162

 

(1,296)

Ending balance

W

4,653,853

 

4,677,204

(*) The impairment loss on the goodwill for the year period ended September 30, 2024 occurred in the securities sector of SHINHAN SECURITIES VIETNAM CO.,LTD and in the other sector of Shinhan Asset Trust. As a result of the impairment tests on the goodwill of SHINHAN SECURITIES VIETNAM CO.,LTD, W 1,298 million was recognized as an impairment loss, which is amounted to the carrying amounts exceeding the recoverable amount of the cash-generating unit as the equity holder of the Group. This is due to a decrease in the recoverable amount due to a decline in trading value and volume in the Vietnamese stock market, driven by the global high interest rate environment and domestic and international economic downturns. In addition, as a result of the impairment tests on the goodwill of Shinhan Asset Trust, the carrying amount exceeding the recoverable amount of the cash-generating unit was amounted to W 23,215 million as an impairment loss. This is due to a decrease in the recoverable amount due to the deterioration of the business environment caused by the downturn in the real estate and construction sectors.

The impairment loss on the goodwill for the year period ended December 31, 2023 occurred in the securities sector of PT Shinhan Sekuritas Indonesia and in the life insurance sector of Shinhan Financial Plus. As a result of the impairment tests on the goodwill of PT Shinhan Sekuritas Indonesia, W 1,842 million was recognized as an impairment loss, which is amounted to the carrying amounts exceeding the recoverable amount as the equity holder of the Group. This is due to a decrease in recoverable amount due to the prolonged Ukraine crisis, the global economy with high-interest rates and the economic downturn domestically and globally. In addition, as a result of the impairment tests of goodwill recognized by Shinhan Financial Plus, the carrying amount exceeding the recoverable amount of the cash-generating unit was amounted to W 3,560 million as an impairment loss. This is due to the decrease in recoverable amounts due to the underperformance from the cash-generating unit and the reflection of the future outlook. The impairment loss is included in the non-operating expense of the statement of consolidated comprehensive income.

 

 

(c) Impairment tests

For cash-generating units, recoverable amounts are assessed based on the value in use.

 

i) Basis for assessment

 

The discounted cash flow (DCF) method was used for measurement of the recoverable amounts based on the value in use, reflecting the characteristics of each cash-generating unit. However, for the cash-generating unit of life insurance, the actuarial valuation approach based on the statistical expected cash flows was used.

 

ii) Estimated period of cash flows

 

As for the assessment of value in use, the estimated period is 5.5 years after the assessment base date and perpetual value was computed and reflected on its value after the estimated period.

 

However, for a cash-generating unit of life insurance, future cash flows are estimated over 99 years and the present value of future cash flows afterwards was not reflected as it was determined as insignificant.

84

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

12. Goodwill (continued)

 

(c) Impairment tests (continued)

 

iii) Discount rate and perpetual growth rate

 

The discount rate was applied by calculating the cost of equity, the required rate of return of shareholders. The cost of equity was calculated based on the risk-free rate of return, market risk premium, and company's systematic risk (β). In addition, the perpetual growth rate was estimated based on inflation rates. As cash-generating units of life

insurance reflect the consideration for risk in future cash flows, the discount rate was applied based on the term structure of interest rate of risk-free government bonds reflecting only the time value of money.

 

The pre-tax discount rates and perpetual growth rates used for the cash generating units are as follows:.

 

 

 

Pre-tax discount rates(%)

 

Perpetual growth rates(%)

Bank

 

9.5 ~ 15.2

 

0.0 ~ 2.0

Credit Card

 

11.3 ~ 16.1

 

1.0 ~ 2.0

Securities

 

17.2

 

 2.0

Others

 

10.4 ~ 12.6

 

 1.0

 

Life insurance applied 3.92%~4.55%, term structure discount rate for each future period corresponding to 99 years of future cash flows.

 

iv) Primary index

 

iv-1) The primary indexes used to measure the recoverable amounts of cash-generating units except for life insurance are as follows:

 

 

2024

 

2025

 

2026

 

2027

 

2028

 

2029

CPI Growth(%)

 

2.4

 

2.1

 

1.5

 

1.8

 

1.6

 

1.6

Private Consumption Growth(%)

 

1.1

 

2.1

 

2.5

 

2.6

 

2.5

 

2.5

Real GDP Growth(%)

 

2.6

 

2.7

 

2.2

 

2.5

 

2.7

 

2.7

 

iv-2) Among the cash-generating units, the primary indexes used to measure the recoverable amount of life insurance are as follows:

 

 

Rates (%)

Inflation rates (Bank of Korea)

 

2.0

Risk criteria confidence level

 

99.5

 

iv-3) The recoverable amount and the carrying amount of a group of the cash generating units are as follows:

 

 

Amount

Recoverable amount

 

60,171,578

Carrying amount (*)

 

53,816,224

Difference

 

6,355,354

(*) The amount represents the carrying amount after reflecting the impairment losses recognized during the nine-month period ended September 30, 2024.

 

85

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates

 

(a) Investments in associates as of September 30, 2024 and December 31, 2023 are as follows:

Investees

 

Country

 

Reporting

Date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

BNP Paribas Cardif Life Insurance (*1),(*7)

 

Korea

 

June 30, 2024

 

14.99

 

14.99

Shinhan-Neoplux Energy Newbiz Fund

 

Korea

 

September 30, 2024

 

31.66

 

31.66

Shinhan-Albatross tech investment Fund (*1)

 

Korea

 

August 31, 2024

 

50.00

 

50.00

KCGI-SingA330-A Private Special Asset Investment Trust

 

Korea

 

September 30, 2024

 

23.89

 

23.89

VOGO Debt Strategy Qualified IV Private

 

Korea

 

September 30, 2024

 

20.00

 

20.00

Shinhan-Midas Dong-A Secondary Fund

 

Korea

 

September 30, 2024

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund

 

Korea

 

September 30, 2024

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund (*7)

 

Korea

 

September 30, 2024

 

14.15

 

14.15

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Shinhan Global Healthcare Fund 1 (*7)

 

Korea

 

September 30, 2024

 

3.13

 

4.41

KB NA Hickory Private Special Asset Fund

 

Korea

 

September 30, 2024

 

37.50

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

September 30, 2024

 

44.02

 

44.02

KDBC-Midas Dong-A Global contents Fund

 

Korea

 

September 30, 2024

 

23.26

 

23.26

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

September 30, 2024

 

24.92

 

24.92

Shinhan AIM FoF Fund 1-A

 

Korea

 

September 30, 2024

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

September 30, 2024

 

25.00

 

25.00

Korea Omega Project Fund III

 

Korea

 

September 30, 2024

 

23.53

 

23.53

Genesis North America Power Company No.1 PEF

 

Korea

 

September 30, 2024

 

43.84

 

43.84

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

September 30, 2024

 

23.33

 

23.33

KOREA FINANCE SECURITY CO., LTD. (*1),(*7)

 

Korea

 

June 30, 2024

 

14.91

 

14.91

MIEL CO.,LTD. (*1), (*2)

 

Korea

 

December 31, 2023

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

September 30, 2024

 

35.73

 

35.73

Kiwoom-Shinhan Innovation Fund I

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Midas Asset Global CRE Debt Private Fund No.6 (*5)

 

Korea

 

-

 

-

 

40.10

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

September 30, 2024

 

42.92

 

42.92

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Korea

 

September 30, 2024

 

20.00

 

20.00

MK Ventures K-Clavis Growth Capital Venture Fund No. 1

 

Korea

 

September 30, 2024

 

26.67

 

26.67

NH-Amundi Global Infrastructure Trust 14 (*5)

 

Korea

 

-

 

-

 

30.00

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*6)

 

Korea

 

September 30, 2024

 

60.00

 

60.00

Milestone Private Real Estate Fund 3

 

Korea

 

September 30, 2024

 

32.06

 

32.06

Rifa Private Real Estate Investment Trust 31

 

Korea

 

September 30, 2024

 

31.31

 

31.31

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

Korea

 

September 30, 2024

 

21.27

 

21.27

FuturePlay-Shinhan TechInnovation Fund 1

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Stonebridge Corporate 1st Fund

 

Korea

 

September 30, 2024

 

44.12

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

September 30, 2024

 

21.64

 

21.64

Korea Credit Bureau (*1),(*7)

 

Korea

 

June 30, 2024

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd. (*1),(*7)

 

Korea

 

June 30, 2024

 

1.04

 

1.04

SBC PFV Co., Ltd. (*1),(*7),(*8)

 

Korea

 

June 30, 2024

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

September 30, 2024

 

50.00

 

50.00

SH BNCT Professional Investment Type Private Special Asset Investment Trust (*9)

 

Korea

 

September 30, 2024

 

72.50

 

72.50

DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24 (*5)

 

Korea

 

-

 

-

 

52.28

Sparklabs-Shinhan Opportunity Fund 1

 

Korea

 

September 30, 2024

 

49.50

 

49.50

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

September 30, 2024

 

40.86

 

40.86

Goduck Gangil10 PFV Co., Ltd. (*1),(*7)

 

Korea

 

June 30, 2024

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2 (*6)

 

Korea

 

September 30, 2024

 

79.63

 

79.63

 

86

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(a) Investments in associates as of September 30, 2024 and December 31, 2023 are as follows:

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

September 30, 2024

 

28.70

 

28.70

Shinhan Global Healthcare Fund 2 (*7)

 

Korea

 

September 30, 2024

 

13.68

 

13.68

Shinhan AIM Real Estate Fund No.2

 

Korea

 

September 30, 2024

 

30.00

 

30.00

Shinhan AIM Real Estate Fund No.1

 

Korea

 

September 30, 2024

 

21.01

 

21.01

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

September 30, 2024

 

22.02

 

22.02

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

September 30, 2024

 

29.19

 

29.19

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*6)

 

Korea

 

September 30, 2024

 

71.43

 

71.43

Korea Omega-Shinhan Project Fund I

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Samsung SRA Real Estate Professional Private 45

 

Korea

 

September 30, 2024

 

25.00

 

25.00

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

September 30, 2024

 

28.98

 

28.98

VS Cornerstone Fund

 

Korea

 

September 30, 2024

 

41.18

 

41.18

NH-Amundi US Infrastructure Private Fund2

 

Korea

 

September 30, 2024

 

25.91

 

25.91

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

September 30, 2024

 

48.62

 

48.62

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

September 30, 2024

 

24.73

 

24.73

Mastern Private Real Estate Loan Fund No.2

 

Korea

 

September 30, 2024

 

33.57

 

33.57

LB Scotland Amazon Fulfillment Center Fund 29 (*6)

 

Korea

 

September 30, 2024

 

65.00

 

70.14

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

September 30, 2024

 

32.57

 

32.57

EDNCENTRAL Co.,Ltd. (*7)

 

Korea

 

September 30, 2024

 

13.47

 

13.47

Gyeonggi-Neoplux Superman Fund

 

Korea

 

September 30, 2024

 

21.76

 

21.76

NewWave 6th Fund

 

Korea

 

September 30, 2024

 

30.00

 

30.00

Neoplux No.3 Private Equity Fund (*3)

 

Korea

 

September 30, 2024

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

September 30, 2024

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

September 30, 2024

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

September 30, 2024

 

22.22

 

22.22

Neoplux Market-Frontier Secondary Fund (*3)

 

Korea

 

September 30, 2024

 

19.74

 

19.74

Synergy Green New Deal 1st New Technology Business Investment Fund

 

Korea

 

September 30, 2024

 

28.17

 

28.17

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

Korea

 

September 30, 2024

 

50.00

 

50.00

SHINHAN-NEO Core Industrial Technology Fund

 

Korea

 

September 30, 2024

 

49.75

 

49.75

Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

September 30, 2024

 

30.00

 

30.00

Eum Private Equity Fund No.7

 

Korea

 

September 30, 2024

 

21.00

 

21.00

Kiwoom Hero No.4 Private Equity Fund

 

Korea

 

September 30, 2024

 

21.05

 

21.05

Vogo Canister Professional Trust Private Fund I (*5)

 

Korea

 

-

 

-

 

36.74

Timefolio The Venture-V second

 

Korea

 

September 30, 2024

 

20.73

 

20.73

Shinhan Smilegate Global PEF I (*7)

 

Korea

 

September 30, 2024

 

14.21

 

14.21

Genesis Eco No.1 PEF

 

Korea

 

September 30, 2024

 

29.00

 

29.00

SHINHAN-NEO Market-Frontier 2nd Fund

 

Korea

 

September 30, 2024

 

42.70

 

42.70

NH-Synergy Core Industrial New Technology Fund (*5)

 

Korea

 

-

 

-

 

36.93

J& Moorim Jade Investment Fund

 

Korea

 

September 30, 2024

 

24.89

 

24.89

Ulmus SHC innovation investment fund

 

Korea

 

September 30, 2024

 

24.04

 

24.04

T Core Industrial Technology 1st Venture PEF

 

Korea

 

September 30, 2024

 

31.47

 

31.47

Fine Value POST IPO No.5 Private Equity Fund (*5)

 

Korea

 

-

 

-

 

40.00

TI First Property Private Investment Trust 1

 

Korea

 

September 30, 2024

 

40.00

 

40.00

IBKC Global Contents Investment Fund (*5)

 

Korea

 

-

 

-

 

24.39

 

87

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

(a) Investments in associates as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

September 30, 2024

 

42.86

 

42.86

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Korea

 

September 30, 2024

 

50.00

 

50.00

SJ ESG Innovative Growth Fund

 

Korea

 

September 30, 2024

 

28.57

 

28.57

AVES 1st Corporate Recovery Private Equity Fund (*4)

 

Korea

 

September 30, 2024

 

76.19

 

76.19

Leverent-Shinhan Vista New Technology Investment Fund (*3)

 

Korea

 

September 30, 2024

 

13.41

 

13.41

JS Shinhan Private Equity Fund (*3)

 

Korea

 

September 30, 2024

 

3.85

 

3.85

Daishin Newgen New Technology Investment Fund 1st (*6)

 

Korea

 

September 30, 2024

 

50.60

 

50.60

META ESG Private Equity Fund I

 

Korea

 

September 30, 2024

 

27.40

 

27.40

Shinhan VC tomorrow venture fund 1

 

Korea

 

September 30, 2024

 

39.62

 

39.62

H-IOTA Fund

 

Korea

 

September 30, 2024

 

24.81

 

24.81

Stonebridge-Shinhan Unicorn Secondary Fund

 

Korea

 

September 30, 2024

 

26.01

 

26.01

Tres-Yujin Trust

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Capstone REITs No.26

 

Korea

 

September 30, 2024

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

September 30, 2024

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

September 30, 2024

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

September 30, 2024

 

31.03

 

31.03

KB Oaktree Trust No.3

 

Korea

 

September 30, 2024

 

33.33

 

33.33

Daehan No.36 Office Asset Management Company (*5)

 

Korea

 

-

 

-

 

48.05

Rhinos Premier Mezzanine Private Investment Fund No.1

 

Korea

 

September 30, 2024

 

27.93

 

27.93

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

September 30, 2024

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

September 30, 2024

 

24.85

 

24.85

SKS-Yozma Fund No.1

 

Korea

 

-

 

-

 

29.85

KB Distribution Private Real Estate 3-1

 

Korea

 

September 30, 2024

 

37.50

 

37.50

Pacific Private Investment Trust No.49-1 (*6)

 

Korea

 

September 30, 2024

 

79.28

 

79.28

KIWOOM Real estate private placement fund for normal investors No. 31 (*6)

 

Korea

 

September 30, 2024

 

60.00

 

60.00

RIFA Real estate private placement fund for normal investors No. 51

 

Korea

 

September 30, 2024

 

40.00

 

40.00

Fivetree general private equity fund No.15 (*5)

 

Korea

 

-

 

-

 

49.98

Shinhan-Kunicorn first Fund

 

Korea

 

September 30, 2024

 

38.31

 

38.31

Shinhan-Quantum Startup Fund

 

Korea

 

September 30, 2024

 

49.18

 

49.18

Shinhan Simone Fund Ⅰ

 

Korea

 

September 30, 2024

 

38.46

 

38.46

Korea Investment develop seed Trust No.1

 

Korea

 

September 30, 2024

 

40.00

 

40.00

88

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

Tiger Green alpha Trust No.29 (*4)

 

Korea

 

September 30, 2024

 

95.24

 

95.24

STIC ALT Global II Private Equity Fund

 

Korea

 

September 30, 2024

 

21.74

 

21.74

NH-Brain EV Fund

 

Korea

 

September 30, 2024

 

25.00

 

25.00

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1),(*7)

 

Korea

 

June 30, 2024

 

15.00

 

15.00

Leverent-Frontier 4th Venture PEF

 

Korea

 

September 30, 2024

 

23.89

 

23.89

Find-Green New Deal 2nd Equity Fund

 

Korea

 

September 30, 2024

 

22.57

 

22.57

ShinhanFitrin 1st Technology Business Investment Association (*3)

 

Korea

 

September 30, 2024

 

16.17

 

16.17

Koramco Private Real Estate Fund 143

 

Korea

 

September 30, 2024

 

30.30

 

30.30

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

Korea

 

September 30, 2024

 

22.22

 

22.22

LB YoungNam Logistics Private Trust No.40

 

Korea

 

September 30, 2024

 

25.00

 

25.00

Shinhan-Cognitive Start-up Fund L.P.

 

Korea

 

September 30, 2024

 

32.77

 

32.77

Cornerstone J&M Fund I

 

Korea

 

September 30, 2024

 

26.67

 

26.67

Logisvalley Shinhan REIT Co.,Ltd. (*1)

 

Korea

 

June 30, 2024

 

20.27

 

20.27

DA Value-Honest New Technology Investment Fund 1 (*5)

 

Korea

 

-

 

-

 

23.66

Shinhan-Ji and Tec Smart Innovation Fund

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Korea Investment Green Newdeal Infra Trust No.1

 

Korea

 

September 30, 2024

 

27.97

 

27.97

BTS 2nd Private Equity Fund (*1)

 

Korea

 

August 31, 2024

 

26.00

 

26.00

NH-J&-IBKC Label Technology Fund

 

Korea

 

September 30, 2024

 

27.81

 

27.81

 

89

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

(a) Investments in associates as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

Hanyang Time Mezzanine Fund

 

Korea

 

September 30, 2024

 

28.57

 

28.57

Shinhan-Sneak Peek Biohealthcare Bounceback Fund

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Shinhan-isquare Venture PEF 1st

 

Korea

 

September 30, 2024

 

40.00

 

40.00

Capstone Develop Frontier Trust

 

Korea

 

September 30, 2024

 

21.43

 

21.43

Nextrade Co., Ltd. (*7)

 

Korea

 

September 30, 2024

 

8.00

 

8.00

SH 1.5years Maturity Investment Type Security Investment Trust No.2 (*5)

 

Korea

 

-

 

-

 

29.10

Eventus-IBKC LIB Fund

 

Korea

 

September 30, 2024

 

21.88

 

21.88

IBKC-Behigh Fund 1st

 

Korea

 

September 30, 2024

 

29.73

 

29.73

ON No.1 Private Equity Fund

 

Korea

 

September 30, 2024

 

28.57

 

28.57

Digital New Deal Kappa Private Equity Fund

 

Korea

 

September 30, 2024

 

24.75

 

24.75

IBKCJS New Technology Fund No.1

 

Korea

 

September 30, 2024

 

29.41

 

29.41

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

Korea

 

September 30, 2024

 

20.83

 

20.83

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

Korea

 

September 30, 2024

 

28.57

 

28.57

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38 (*4)

 

Korea

 

September 30, 2024

 

75.00

 

75.00

TogetherKorea Private Investment Trust No. 6 (*6)

 

Korea

 

September 30, 2024

 

99.98

 

99.98

TogetherKorea Private Investment Trust No. 7 (*6)

 

Korea

 

September 30, 2024

 

99.98

 

99.98

Kiwoom Material Part Equipment New Technology Investment Fund No.3

 

Korea

 

September 30, 2024

 

34.75

 

34.75

Penture K-Content Investment Fund

 

Korea

 

September 30, 2024

 

19.78

 

21.96

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Korea

 

September 30, 2024

 

30.00

 

30.00

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

Korea

 

September 30, 2024

 

37.04

 

37.04

Shinhan-timefolio Bio Development Investment Fund

 

Korea

 

September 30, 2024

 

48.39

 

48.39

Shinhan M&A-ESG Investment Fund

 

Korea

 

September 30, 2024

 

26.67

 

23.33

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

Korea

 

September 30, 2024

 

28.43

 

28.43

KDBC meta-enter New Technology investment fund

 

Korea

 

September 30, 2024

 

27.89

 

27.89

Shinhan Time Secondary Blind New Technology Investment Trust

 

Korea

 

September 30, 2024

 

47.50

 

47.50

Shinhan DS Secondary Investment Fund

 

Korea

 

September 30, 2024

 

39.93

 

39.93

 

Shinhan-OpenWater Pre-IPO Fund-1

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Shinhan-CJ Technology Innovation Fund No. 1

 

Korea

 

September 30, 2024

 

40.00

 

40.00

Shinhan-Eco Venture Fund 2nd

 

Korea

 

September 30, 2024

 

40.00

 

40.00

Heungkuk-Shinhan The First Visionary Fund No.1

 

Korea

 

September 30, 2024

 

40.00

 

40.00

Koreainvestment-Shinhan-LEP K beauty

 

Korea

 

September 30, 2024

 

22.96

 

22.96

90

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

Shinhan HB Wellness 1st Fund

 

Korea

 

September 30, 2024

 

48.54

 

48.54

Korea real Asset Fund No.3

 

Korea

 

September 30, 2024

 

28.57

 

28.57

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

Korea

 

September 30, 2024

 

26.22

 

31.49

K-REITs Infrastructure Real Estate Fund

 

Korea

 

September 30, 2024

 

20.19

 

21.03

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

Korea

 

September 30, 2024

 

22.99

 

22.99

Time Robotics New Technology Investment Trust

 

Korea

 

September 30, 2024

 

29.86

 

29.86

Ascent-welcome Technology Investment Trust No.2

 

Korea

 

September 30, 2024

 

27.65

 

27.65

New Main Technology Investment Association No. 1

 

Korea

 

September 30, 2024

 

36.36

 

36.36

Igis General PE Real Estate Investment Trust 517-1 (*6)

 

Korea

 

September 30, 2024

 

96.41

 

96.30

Consus Osansegyo No.2

 

Korea

 

September 30, 2024

 

50.00

 

50.00

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

Korea

 

September 30, 2024

 

32.69

 

32.69

Shinhan AIM Private Fund of Fund 9-B

 

Korea

 

September 30, 2024

 

25.00

 

25.00

Shinhan General Private Real Estate Investment Trust No.3

 

Korea

 

September 30, 2024

 

20.75

 

20.75

NH Absolute Project L General Private Investment Trust (*5)

 

Korea

 

-

 

-

 

26.03

Paros Kosdaq Venture General Private Investment Trust No. 5

 

Korea

 

September 30, 2024

 

28.56

 

28.56

Happy Pet Life Care New Technology Investment Association No.2

 

Korea

 

September 30, 2024

 

30.00

 

30.00

Shinhan-soo secondary Fund (*6)

 

Korea

 

September 30, 2024

 

77.61

 

77.61

Douzone Techfin Co.,Ltd. (*1)

 

Korea

 

June 30, 2024

 

45.00

 

-

Songpa Biz-Cluster PFV Co.,Ltd. (*1),(*7),(*10)

 

Korea

 

June 30, 2024

 

27.40

 

-

Planeta PTE LTD.

 

Korea

 

September 30, 2024

 

33.33

 

-

Shinhan-GB FutureFlow Fund L.P.

 

Korea

 

September 30, 2024

 

35.62

 

-

 

91

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

(a) Investments in associates as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

September

30, 2024

 

December 31, 2023

HDFC Credila Financial Services (*7)

 

India

 

-

 

10.93

 

-

Shinhan-DS Mezzanine New Technology Investment Association No. 1 (*7)

 

Korea

 

September 30, 2024

 

15.09

 

-

DB IPO HighYield Fund 1

 

Korea

 

September 30, 2024

 

28.57

 

-

Exponential SQUARE Private Investment Trust No.1

 

Korea

 

September 30, 2024

 

44.87

 

-

Fine North America Credit Private Mixed Asset Investment Trust 22 (*6)

 

Korea

 

September 30, 2024

 

58.82

 

-

IGIS Private Real Estate Investment No.454

 

Korea

 

September 30, 2024

 

24.04

 

-

IGIS Private Real Estate Investment No.462 (*6)

 

Korea

 

September 30, 2024

 

69.20

 

-

Fount Private Investment Trust No.12 (*6)

 

Korea

 

September 30, 2024

 

51.36

 

-

KR Seocho Co., Ltd.

 

Korea

 

September 30, 2024

 

41.31

 

-

BNW Recharge Private Equity Fund

 

Korea

 

September 30, 2024

 

21.13

 

-

United Partners Realasset Fund No.14

 

Korea

 

September 30, 2024

 

33.33

 

-

Shinhan Market-Frontier Investment Association No. 3

 

Korea

 

September 30, 2024

 

44.02

 

-

 

(*1) The most recent financial statements available are used for the equity method since the financial statements as of September 30, 2024 are not available. Significant trades and events occurred within the period are properly reflected.

(*2) In the course of the rehabilitation process, the shares were acquired through investment conversion. Although voting rights cannot be exercised during the rehabilitation process, normal voting rights were exercised because the rehabilitation process was completed before September 30, 2024. Also, it has been reclassified from securities at fair value through profit or loss to investments in associates.

(*3) As a managing partner, the Group has a significant influence over the investees.

(*4) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*5) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence for the nine-month period ended September 30, 2024.

(*6) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

(*7) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*8) The rate of Group’s voting rights is 4.65%.

(*9) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*10) The rate of Group’s voting rights is 19.86%.

92

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

September 30, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

39,272

 

-

 

(2,916)

 

236

 

-

 

36,592

Shinhan-Neoplux Energy Newbiz Fund

 

22,358

 

(9,196)

 

3,264

 

-

 

-

 

16,426

Shinhan-Albatross tech investment Fund

 

15,499

 

(8,312)

 

5,398

 

-

 

-

 

12,585

KCGI-SingA330-A Private Asset Investment Trust

 

4,609

 

(822)

 

198

 

-

 

-

 

3,985

VOGO Debt Strategy Qualified IV Private

 

6,532

 

(2,883)

 

439

 

-

 

-

 

4,088

Shinhan-Midas Dong-A Secondary Fund

 

4,301

 

(750)

 

(497)

 

-

 

-

 

3,054

ShinHan – Soo Young Entrepreneur Investment Fund

 

4,862

 

(5,760)

 

5,704

 

-

 

-

 

4,806

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,692

 

-

 

(1)

 

-

 

-

 

3,691

Kiwoom Milestone Professional Private Real Estate Trust 19 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

24,096

 

(2,801)

 

602

 

-

 

-

 

21,897

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

18,799

 

-

 

370

 

-

 

(11,162)

 

8,007

KDBC-Midas Dong-A Global contents Fund

 

4,288

 

-

 

(1,653)

 

-

 

-

 

2,635

Shinhan-Nvestor Liquidity Solution Fund

 

6,088

 

-

 

(112)

 

-

 

-

 

5,976

Shinhan AIM FoF Fund 1-A

 

9,635

 

(1,038)

 

1,025

 

-

 

-

 

9,622

IGIS Global Credit Fund 150-1

 

4,286

 

(526)

 

915

 

-

 

-

 

4,675

Korea Omega Project Fund III

 

3,696

 

-

 

(1,416)

 

-

 

-

 

2,280

Genesis North America Power Company No.1 PEF

 

6,358

 

(538)

 

(331)

 

-

 

-

 

5,489

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

40,764

 

(14,628)

 

8,101

 

-

 

-

 

34,237

KOREA FINANCE SECURITY CO., LTD.

 

3,245

 

-

 

253

 

-

 

-

 

3,498

MIEL CO.,LTD. (*)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

46,372

 

3,460

 

6,850

 

-

 

-

 

56,682

Kiwoom-Shinhan Innovation Fund I

 

7,854

 

-

 

272

 

-

 

-

 

8,126

 

93

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Midas Asset Global CRE Debt Private Fund No.6

W

54,881

 

(57,919)

 

3,038

 

-

 

-

 

-

Samchully Midstream Private Placement Special Asset Fund 5-4

 

33,163

 

-

 

1,792

 

-

 

-

 

34,955

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

7,254

 

(232)

 

218

 

-

 

-

 

7,240

MK Ventures K-Clavis Growth Capital Venture Fund No. 1 (*)

 

-

 

-

 

-

 

-

 

-

 

-

NH-Amundi Global Infrastructure Trust 14

 

18,728

 

(20,589)

 

1,861

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,265

 

(401)

 

2,027

 

-

 

-

 

36,891

Milestone Private Real Estate Fund 3

 

17,615

 

1,619

 

253

 

-

 

-

 

19,487

Rifa Private Real Estate Investment Trust 31

 

6,889

 

-

 

(482)

 

-

 

-

 

6,407

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

3,138

 

(95)

 

190

 

-

 

-

 

3,233

FuturePlay-Shinhan TechInnovation Fund 1

 

7,847

 

(1,063)

 

(772)

 

-

 

-

 

6,012

Stonebridge Corporate 1st Fund

 

4,142

 

-

 

(309)

 

-

 

-

 

3,833

Vogo Realty Partners Private Real Estate Fund V

 

10,792

 

(286)

 

(1,350)

 

-

 

-

 

9,156

Korea Credit Bureau

 

6,738

 

(45)

 

265

 

-

 

-

 

6,958

Goduck Gangil1 PFV Co., Ltd.

 

180

 

(148)

 

94

 

-

 

-

 

126

SBC PFV Co., Ltd.

 

30,774

 

8,750

 

(1,606)

 

-

 

-

 

37,918

NH-amundi global infra private fund 16

 

50,652

 

4,293

 

(20,780)

 

-

 

-

 

34,165

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

244,772

 

(23,855)

 

9,575

 

-

 

-

 

230,492

DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

18,110

 

(19,646)

 

1,536

 

-

 

-

 

-

Sparklabs-Shinhan Opportunity Fund 1

 

3,914

 

-

 

(666)

 

-

 

-

 

3,248

IGIS Real-estate Private Investment Trust No.33

 

15,271

 

(809)

 

857

 

-

 

-

 

15,319

Goduck Gangil10 PFV Co., Ltd.

 

5,081

 

(212)

 

1,324

 

-

 

-

 

6,193

Fidelis Global Private Real Estate Trust No.2

 

551

 

-

 

-

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,619

 

(2,979)

 

2,919

 

-

 

(28,006)

 

20,553

 

94

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

Investees

 

Beginning

Balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Shinhan Global Healthcare Fund 2 (*)

W

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

26,678

 

1,760

 

(27,054)

 

-

 

-

 

1,384

Shinhan AIM Real Estate Fund No.1

 

51,873

 

2,613

 

(51,835)

 

-

 

-

 

2,651

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

34,781

 

(626)

 

4,127

 

-

 

-

 

38,282

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,053

 

-

 

1,492

 

-

 

-

 

21,545

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

17,516

 

(3,321)

 

490

 

-

 

-

 

14,685

Korea Omega-Shinhan Project Fund I

 

11,630

 

(1,957)

 

8,107

 

-

 

-

 

17,780

Samsung SRA Real Estate Professional Private 45

 

31,432

 

(1,763)

 

1,524

 

-

 

-

 

31,193

IBK Global New Renewable Energy Special Asset Professional Private2

 

32,296

 

-

 

1,067

 

-

 

-

 

33,363

VS Cornerstone Fund

 

3,280

 

-

 

(1)

 

-

 

-

 

3,279

NH-Amundi US Infrastructure Private Fund2

 

29,725

 

(26,413)

 

1,527

 

-

 

-

 

4,839

Kakao-Shinhan 1st TNYT Fund

 

19,866

 

-

 

3,086

 

-

 

-

 

22,952

Pacific Private Placement Real Estate Fund No.40

 

11,624

 

(372)

 

560

 

-

 

-

 

11,812

Mastern Private Real Estate Loan Fund No.2

 

3,040

 

(999)

 

121

 

-

 

-

 

2,162

LB Scotland Amazon Fulfillment Center Fund 29

 

30,928

 

3,780

 

(13,309)

 

-

 

-

 

21,399

JR AMC Hungary Budapest Office Fund 16

 

12,687

 

221

 

574

 

-

 

-

 

13,482

EDNCENTRAL Co.,Ltd. (*)

 

-

 

-

 

-

 

-

 

-

 

-

Gyeonggi-Neoplux Superman Fund

 

5,056

 

-

 

(450)

 

-

 

-

 

4,606

NewWave 6th Fund

 

13,716

 

(1,425)

 

(559)

 

-

 

-

 

11,732

Neoplux No.3 Private Equity Fund

 

18,981

 

(404)

 

(2,752)

 

-

 

-

 

15,825

PCC Amberstone Private Equity Fund I

 

17,258

 

(3,419)

 

2,393

 

-

 

-

 

16,232

KIAMCO POWERLOAN TRUST 4TH

 

45,099

 

(1,749)

 

4,133

 

-

 

-

 

47,483

Mastern Opportunity Seeking Real Estate Fund II

 

13,135

 

(363)

 

(2,039)

 

-

 

-

 

10,733

Neoplux Market-Frontier Secondary Fund

 

10,427

 

(3,602)

 

1,886

 

-

 

-

 

8,711

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,315

 

(72)

 

399

 

-

 

-

 

10,642

 

95

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

KIAMCO Vietnam Solar Special Asset Private Investment Trust

W

6,836

 

(580)

 

127

 

-

 

-

 

6,383

SHINHAN-NEO Core Industrial Technology Fund

 

13,616

 

(2,871)

 

2,334

 

-

 

-

 

13,079

SGreen New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

23,356

 

(1,815)

 

709

 

-

 

-

 

22,250

Eum Private Equity Fund No.7

 

9,166

 

(400)

 

410

 

-

 

-

 

9,176

Kiwoom Hero No.4 Private Equity Fund

 

3,442

 

(96)

 

416

 

-

 

-

 

3,762

Vogo Canister Professional Trust Private Fund I

 

45,871

 

(47,321)

 

1,450

 

-

 

-

 

-

Timefolio The Venture-V second

 

5,801

 

(4,444)

 

66

 

-

 

-

 

1,423

Shinhan Smilegate Global PEF I

 

3,801

 

-

 

524

 

-

 

-

 

4,325

Genesis Eco No.1 PEF

 

11,219

 

-

 

(142)

 

-

 

-

 

11,077

SHINHAN-NEO Market-Frontier 2nd Fund

 

32,670

 

(5,466)

 

1,964

 

-

 

-

 

29,168

NH-Synergy Core Industrial New Technology Fund

 

6,439

 

(6,175)

 

(264)

 

-

 

-

 

-

J& Moorim Jade Investment Fund

 

4,920

 

-

 

173

 

-

 

-

 

5,093

Ulmus SHC innovation investment fund

 

5,543

 

(1,150)

 

(174)

 

-

 

-

 

4,219

T Core Industrial Technology 1st Venture PEF

 

4,254

 

(378)

 

(860)

 

-

 

-

 

3,016

Fine Value POST IPO No.5 Private Equity Fund

 

3,766

 

(3,565)

 

(201)

 

-

 

-

 

-

TI First Property Private Investment Trust 1

 

3,102

 

(203)

 

152

 

-

 

-

 

3,051

IBKC Global Contents Investment Fund

 

4,701

 

(4,764)

 

63

 

-

 

-

 

-

Kiwoom-Shinhan Innovation Fund 2

 

9,165

 

2,118

 

(54)

 

-

 

-

 

11,229

ETRI Holdings-Shinhan 1st Unicorn Fund

 

3,295

 

1,500

 

(77)

 

-

 

-

 

4,718

SJ ESG Innovative Growth Fund

 

4,198

 

-

 

609

 

-

 

-

 

4,807

AVES 1st Corporate Recovery Private Equity Fund

 

4,768

 

-

 

(145)

 

-

 

-

 

4,623

Leverent-Shinhan Vista New Technology Investment Fund

 

2,600

 

27

 

739

 

-

 

-

 

3,366

JS Shinhan Private Equity Fund

 

4,933

 

-

 

2,174

 

-

 

-

 

7,107

Daishin Newgen New Technology Investment Fund 1st

 

6,082

 

-

 

(608)

 

-

 

-

 

5,474

META ESG Private Equity Fund I

 

5,771

 

-

 

(93)

 

-

 

-

 

5,678

 

 

96

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

September 30, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Shinhan VC tomorrow venture fund 1

W

45,210

 

18,226

 

3,106

 

-

 

-

 

66,542

H-IOTA Fund

 

9,524

 

(2,639)

 

2,382

 

-

 

-

 

9,267

Stonebridge-Shinhan Unicorn Secondary Fund

 

7,427

 

3,080

 

19

 

-

 

-

 

10,526

Tres-Yujin Trust

 

10,359

 

-

 

1,002

 

-

 

-

 

11,361

Shinhan-Time mezzanine blind Fund

 

14,121

 

-

 

2,354

 

-

 

-

 

16,475

Capstone REITs No.26

 

5,750

 

-

 

(871)

 

-

 

-

 

4,879

JB Incheon-Bucheon REITS No.54

 

4,978

 

-

 

(8)

 

-

 

-

 

4,970

Hankook Smart Real Asset Investment Trust No.3

 

7,668

 

-

 

174

 

-

 

-

 

7,842

JB Hwaseong-Hadong REITs No.53

 

4,983

 

-

 

(7)

 

-

 

-

 

4,976

KB Oaktree Trust No.3

 

8,668

 

359

 

578

 

-

 

-

 

9,605

Daehan No.36 Office Asset Management Company

 

22,482

 

(25,394)

 

2,912

 

-

 

-

 

-

Rhinos Premier Mezzanine Private Investment Fund No.1

 

3,056

 

(1,161)

 

(8)

 

-

 

-

 

1,887

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

62,769

 

10,909

 

1,718

 

-

 

-

 

75,396

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

41,434

 

(917)

 

1,231

 

-

 

-

 

41,748

SKS-Yozma Fund No.1

 

3,455

 

(2,931)

 

(524)

 

-

 

-

 

-

KB Distribution Private Real Estate 3-1

 

25,976

 

-

 

(1,319)

 

-

 

-

 

24,657

Pacific Private Investment Trust No.49-1

 

27,377

 

-

 

605

 

-

 

-

 

27,982

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,558

 

(261)

 

250

 

-

 

-

 

8,547

RIFA Real estate private placement fund for normal investors No. 51

 

5,731

 

(174)

 

167

 

-

 

-

 

5,724

Fivetree general private equity fund No.15

 

12,572

 

(12,572)

 

-

 

-

 

-

 

-

Shinhan-Kunicorn first Fund

 

9,626

 

-

 

(120)

 

-

 

-

 

9,506

Shinhan-Quantum Startup Fund

 

3,986

 

1,800

 

(96)

 

-

 

-

 

5,690

Shinhan Simone Fund Ⅰ

 

4,837

 

(991)

 

(403)

 

-

 

-

 

3,443

Korea Investment develop seed Trust No.1

 

9,532

 

(939)

 

1,061

 

-

 

-

 

9,654

Tiger Green alpha Trust No.29

 

28,573

 

432

 

2,045

 

-

 

-

 

31,050

STIC ALT Global II Private Equity Fund

 

9,504

 

(217)

 

426

 

-

 

-

 

9,713

NH-Brain EV Fund

 

11,125

 

-

 

960

 

-

 

-

 

12,085

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

6,583

 

-

 

(492)

 

-

 

-

 

6,091

Leverent-Frontier 4th Venture PEF

 

3,294

 

-

 

(1,209)

 

-

 

-

 

2,085

Find-Green New Deal 2nd Equity Fund

 

4,465

 

-

 

110

 

-

 

-

 

4,575

ShinhanFitrin 1st Technology Business Investment Association

 

4,519

 

-

 

(271)

 

-

 

-

 

4,248

Koramco Private Real Estate Fund 143

 

6,667

 

-

 

2

 

-

 

-

 

6,669

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

10,016

 

(448)

 

805

 

-

 

-

 

10,373

LB YoungNam Logistics Private Trust No.40

 

9,782

 

(300)

 

430

 

-

 

-

 

9,912

Shinhan-Cognitive Start-up Fund L.P.

 

5,329

 

-

 

(841)

 

-

 

-

 

4,488

 

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

97

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

September 30, 2024

Investees

Beginning

balance

Investment

and

dividend

Equity

method

income

(loss)

Change in

other comprehensive income

Impairment

loss

Ending

balance

Cornerstone J&M Fund I

W

3,488

 

-

 

(55)

 

-

 

-

 

3,433

Logisvalley Shinhan REIT Co.,Ltd.

 

3,598

 

-

 

(145)

 

-

 

-

 

3,453

DA Value-Honest New Technology Investment Fund 1

 

4,099

 

(2,754)

 

(1,345)

 

-

 

-

 

-

Shinhan-Ji and Tec Smart Innovation Fund

 

9,977

 

2,535

 

23

 

-

 

-

 

12,535

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

6,968

 

-

 

(158)

 

-

 

-

 

6,810

Korea Investment Green Newdeal Infra Trust No.1

 

10,257

 

5,962

 

(104)

 

-

 

-

 

16,115

BTS 2nd Private Equity Fund

 

6,342

 

3,796

 

20

 

-

 

-

 

10,158

NH-J&-IBKC Label Technology Fund

 

9,747

 

-

 

(76)

 

-

 

-

 

9,671

Hanyang Time Mezzanine Fund

 

3,012

 

(300)

 

370

 

-

 

-

 

3,082

Shinhan-Sneak Peek Biohealthcare Bounceback Fund

 

2,261

 

1,250

 

144

 

-

 

-

 

3,655

Shinhan-isquare Venture PEF 1st

 

4,286

 

50

 

82

 

-

 

-

 

4,418

Capstone Develop Frontier Trust

 

7,547

 

(273)

 

573

 

-

 

-

 

7,847

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

4,835

 

(4,835)

 

-

 

-

 

-

 

-

Eventus-IBKC LIB Fund

 

6,632

 

-

 

94

 

-

 

-

 

6,726

IBKC-Behigh Fund 1st

 

3,219

 

-

 

(43)

 

-

 

-

 

3,176

ON No.1 Private Equity Fund

 

5,321

 

-

 

298

 

-

 

-

 

5,619

Digital New Deal Kappa Private Equity Fund

 

4,845

 

-

 

(74)

 

-

 

-

 

4,771

IBKCJS New Technology Fund No.1

 

6,130

 

(2,418)

 

(1,078)

 

-

 

-

 

2,634

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

9,803

 

-

 

(158)

 

-

 

-

 

9,645

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

12,013

 

(1,724)

 

908

 

-

 

-

 

11,197

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

3,171

 

(61)

 

327

 

-

 

-

 

3,437

TogetherKorea Private Investment Trust No. 6

 

5,270

 

-

 

117

 

-

 

-

 

5,387

TogetherKorea Private Investment Trust No. 7

 

5,270

 

-

 

117

 

-

 

-

 

5,387

Kiwoom Material Part Equipment New Technology Investment Fund No.3

 

4,180

 

-

 

59

 

-

 

-

 

4,239

Penture K-Content Investment Fund

 

5,622

 

6,000

 

(266)

 

-

 

-

 

11,356

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

7,969

 

6,413

 

(440)

 

-

 

-

 

13,942

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

5,107

 

(394)

 

514

 

-

 

-

 

5,227

Shinhan-timefolio Bio Development Investment Fund

 

5,927

 

-

 

(215)

 

-

 

-

 

5,712

Shinhan M&A-ESG Investment Fund

 

4,169

 

-

 

(201)

 

-

 

-

 

3,968

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

10,574

 

6,641

 

598

 

-

 

-

 

17,813

 

98

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

September 30, 2024

Investees

Beginning

balance

Investment

and

dividend

Equity

method

income

(loss)

Change in

other comprehensive income

Impairment

loss

Ending

balance

KDBC meta-enter New Technology investment fund

W

6,940

 

-

 

(108)

 

-

 

-

 

6,832

Shinhan Time Secondary Blind New Technology Investment Trust

 

4,754

 

-

 

(71)

 

-

 

-

 

4,683

Shinhan DS Secondary Investment Fund

 

7,477

 

(1,858)

 

(3,237)

 

-

 

-

 

2,382

Shinhan-OpenWater Pre-IPO Fund-1

 

4,973

 

-

 

484

 

-

 

-

 

5,457

Shinhan-CJ Technology Innovation Fund No. 1

 

2,364

 

2,400

 

(185)

 

-

 

-

 

4,579

Shinhan-Eco Venture Fund 2nd

 

3,610

 

450

 

(78)

 

-

 

-

 

3,982

Heungkuk-Shinhan The First Visionary Fund No.1

 

3,154

 

1,600

 

(142)

 

-

 

-

 

4,612

Koreainvestment-Shinhan-LEP K beauty

 

9,969

 

-

 

561

 

-

 

-

 

10,530

Shinhan HB Wellness 1st Fund

 

4,992

 

-

 

335

 

-

 

-

 

5,327

Korea real Asset Fund No.3

 

9,315

 

3,665

 

(458)

 

-

 

-

 

12,522

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

23,131

 

(5,596)

 

(158)

 

-

 

-

 

17,377

K-REITs Infrastructure Real Estate Fund

 

2,764

 

278

 

57

 

-

 

-

 

3,099

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

4,536

 

-

 

(342)

 

-

 

-

 

4,194

Time Robotics New Technology Investment Trust

 

3,966

 

(200)

 

21

 

-

 

-

 

3,787

Ascent-welcome Technology Investment Trust No.2

 

8,771

 

-

 

(273)

 

-

 

-

 

8,498

New Main Technology Investment Association No. 1

 

1,991

 

-

 

5,853

 

-

 

-

 

7,844

Igis General PE Real Estate Investment Trust 517-1

 

51,736

 

5,000

 

(455)

 

-

 

-

 

56,281

Consus Osansegyo No.2

 

8,104

 

-

 

(95)

 

-

 

-

 

8,009

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

7,822

 

(394)

 

(320)

 

-

 

-

 

7,108

Shinhan AIM Private Fund of Fund 9-B

 

24,018

 

4,918

 

1,086

 

-

 

-

 

30,022

Shinhan General Private Real Estate Investment Trust No.3

 

7,838

 

18,610

 

(314)

 

-

 

-

 

26,134

NH Absolute Project L General Private Investment Trust

 

4,893

 

(5,264)

 

371

 

-

 

-

 

-

Paros Kosdaq Venture General Private Investment Trust No. 5

 

5,994

 

-

 

(95)

 

-

 

-

 

5,899

Happy Pet Life Care New Technology Investment Association No.2

 

3,456

 

-

 

(426)

 

-

 

-

 

3,030

Shinhan-soo secondary Fund

 

5,249

 

12,250

 

27

 

-

 

-

 

17,526

Douzone Techfin Co.,Ltd.

 

-

 

27,000

 

(764)

 

-

 

-

 

26,236

Songpa Biz-Cluster PFV Co.,Ltd.

 

-

 

13,700

 

(229)

 

-

 

-

 

13,471

Planeta PTE LTD.

 

-

 

11,341

 

-

 

-

 

-

 

11,341

 

99

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

September 30, 2024

Investees

Beginning

balance

Investment

and

dividend

Equity

method

income

(loss)

Change in

other comprehensive income

Impairment

loss

Ending

balance

Shinhan-GB FutureFlow Fund L.P.

 

-

 

5,848

 

(300)

 

60

 

-

 

5,608

HDFC Credila Financial Services

 

-

 

250,270

 

-

 

-

 

-

 

250,270

Shinhan-DS Mezzanine New Technology Investment Association No. 1

 

-

 

4,000

 

(832)

 

-

 

-

 

3,168

DB IPO HighYield Fund 1

 

-

 

4,000

 

239

 

-

 

-

 

4,239

Exponential SQUARE Private Investment Trust No.1

 

-

 

6,146

 

(580)

 

-

 

-

 

5,566

Fine North America Credit Private Mixed Asset Investment Trust 22

 

-

 

3,896

 

(38)

 

-

 

-

 

3,858

IGIS Private Real Estate Investment No.454

 

-

 

3,393

 

(24)

 

-

 

-

 

3,369

IGIS Private Real Estate Investment No.462

 

-

 

4,607

 

(165)

 

-

 

-

 

4,442

Fount Private Investment Trust No.12

 

-

 

5,280

 

372

 

-

 

-

 

5,652

KR Seocho Co., Ltd.

 

-

 

4,371

 

-

 

-

 

-

 

4,371

BNW Recharge Private Equity Fund

 

-

 

6,767

 

367

 

-

 

-

 

7,134

United Partners Realasset Fund No.14

 

-

 

10,000

 

-

 

-

 

-

 

10,000

Shinhan Market-Frontier Investment Association No. 3

 

-

 

8,804

 

(252)

 

-

 

-

 

8,552

Others

 

217,246

 

(4,549)

 

(7,913)

 

1

 

-

 

204,785

Total

W

2,692,031

 

135,378

 

(22,799)

 

297

 

(39,168)

 

2,765,739

(*) The Group has stopped recognizing its equity method income or loss due to the carrying value of ‘0’ resulting from the investees’ cumulative loss.

100

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

30,169

 

-

 

920

 

8,183

 

-

 

39,272

Partners 4th Growth Investment Fund

 

13,542

 

(13,542)

 

-

 

-

 

-

 

-

KTB Newlake Global Healthcare PEF

 

4,309

 

(3,954)

 

(355)

 

-

 

-

 

-

Shinhan-Neoplux Energy Newbiz Fund

 

20,837

 

-

 

1,521

 

-

 

-

 

22,358

Shinhan-Albatross tech investment Fund

 

12,253

 

(1,500)

 

4,618

 

128

 

-

 

15,499

KCGI-SingA330-A Private Asset Investment Trust

 

4,232

 

-

 

377

 

-

 

-

 

4,609

VOGO Debt Strategy Qualified IV Private

 

6,085

 

50

 

397

 

-

 

-

 

6,532

Shinhan-Midas Dong-A Secondary Fund

 

4,431

 

-

 

(130)

 

-

 

-

 

4,301

ShinHan – Soo Young Entrepreneur Investment Fund

 

4,414

 

(864)

 

1,312

 

-

 

-

 

4,862

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,691

 

-

 

1

 

-

 

-

 

3,692

Kiwoom Milestone Professional Private Real Estate Trust 19 (*1)

 

3,961

 

-

 

(136)

 

-

 

(3,825)

 

-

Shinhan Global Healthcare Fund 1 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

34,339

 

(11,436)

 

1,193

 

-

 

-

 

24,096

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

19,236

 

(919)

 

482

 

-

 

-

 

18,799

Hermes Private Investment Equity Fund

 

5,562

 

(5,562)

 

-

 

-

 

-

 

-

KDBC-Midas Dong-A Global contents Fund

 

4,277

 

-

 

11

 

-

 

-

 

4,288

Shinhan-Nvestor Liquidity Solution Fund

 

6,438

 

(265)

 

(85)

 

-

 

-

 

6,088

Shinhan AIM FoF Fund 1-A

 

10,110

 

(1,653)

 

1,178

 

-

 

-

 

9,635

IGIS Global Credit Fund 150-1

 

4,692

 

(803)

 

397

 

-

 

-

 

4,286

Partner One Value up I Private Equity Fund

 

5,144

 

(5,144)

 

-

 

-

 

-

 

-

Genesis No.1 Private Equity Fund

 

59,924

 

(59,916)

 

(8)

 

-

 

-

 

-

Korea Omega Project Fund III

 

3,674

 

-

 

22

 

-

 

-

 

3,696

Genesis North America Power Company No.1 PEF

 

8,118

 

(4,384)

 

2,624

 

-

 

-

 

6,358

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

43,244

 

(10,595)

 

8,115

 

-

 

-

 

40,764

KOREA FINANCE SECURITY CO., LTD.

 

2,411

 

-

 

(169)

 

1,003

 

-

 

3,245

MIEL CO.,LTD. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

44,821

 

782

 

769

 

-

 

-

 

46,372

 

101

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Kiwoom-Shinhan Innovation Fund I

W

9,441

 

(1,425)

 

(162)

 

-

 

-

 

7,854

Midas Asset Global CRE Debt Private Fund No.6

 

57,029

 

(8,663)

 

6,515

 

-

 

-

 

54,881

Samchully Midstream Private Placement Special Asset Fund 5-4

 

30,624

 

795

 

1,744

 

-

 

-

 

33,163

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

24,492

 

(18,264)

 

1,026

 

-

 

-

 

7,254

NH-Amundi Global Infrastructure Trust 14

 

20,975

 

(3,086)

 

839

 

-

 

-

 

18,728

Jarvis Memorial Private Investment Trust 1

 

9,786

 

(10,642)

 

856

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

33,357

 

(683)

 

2,591

 

-

 

-

 

35,265

Milestone Private Real Estate Fund 3

 

19,071

 

563

 

(2,019)

 

-

 

-

 

17,615

Rifa Private Real Estate Investment Trust 31

 

7,364

 

-

 

(475)

 

-

 

-

 

6,889

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

2,969

 

(2,675)

 

2,844

 

-

 

-

 

3,138

T&F 2019 bearing Private Equity Fund Specializing in Start-up and Venture Business

 

3,231

 

(3,231)

 

-

 

-

 

-

 

-

FuturePlay-Shinhan TechInnovation Fund 1

 

6,916

 

-

 

931

 

-

 

-

 

7,847

Stonebridge Corporate 1st Fund

 

3,622

 

-

 

520

 

-

 

-

 

4,142

Vogo Realty Partners Private Real Estate Fund V

 

10,915

 

(378)

 

255

 

-

 

-

 

10,792

Korea Credit Bureau

 

5,039

 

(90)

 

1,789

 

-

 

-

 

6,738

Goduck Gangil1 PFV Co., Ltd.

 

60

 

-

 

120

 

-

 

-

 

180

SBC PFV Co., Ltd.

 

28,468

 

3,750

 

(1,444)

 

-

 

-

 

30,774

NH-amundi global infra private fund 16

 

56,211

 

(1,299)

 

(4,260)

 

-

 

-

 

50,652

IMM Global Private Equity Fund

 

147,384

 

(147,384)

 

-

 

-

 

-

 

-

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

263,052

 

(32,093)

 

13,813

 

-

 

-

 

244,772

DWS Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

22,683

 

(5,882)

 

1,309

 

-

 

-

 

18,110

Sparklabs-Shinhan Opportunity Fund 1

 

4,631

 

(1,137)

 

420

 

-

 

-

 

3,914

BNW Tech-Innovation Private Equity Fund

 

5,833

 

(5,833)

 

-

 

-

 

-

 

-

IGIS Real-estate Private Investment Trust No.33

 

14,552

 

(360)

 

1,079

 

-

 

-

 

15,271

WWG Global Real Estate Investment Trust no.4

 

10,331

 

(10,795)

 

464

 

-

 

-

 

-

Goduck Gangil10 PFV Co., Ltd.

 

3,236

 

-

 

1,845

 

-

 

-

 

5,081

 

102

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Fidelis Global Private Real Estate Trust No.2

W

21,945

 

-

 

(9,925)

 

-

 

(11,469)

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,427

 

(5,864)

 

6,056

 

-

 

-

 

48,619

Shinhan Global Healthcare Fund 2 (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

25,243

 

-

 

1,435

 

-

 

-

 

26,678

Shinhan AIM Real Estate Fund No.1

 

44,642

 

6,586

 

645

 

-

 

-

 

51,873

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

32,627

 

(916)

 

3,070

 

-

 

-

 

34,781

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

19,296

 

3

 

754

 

-

 

-

 

20,053

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

24,598

 

(7,618)

 

536

 

-

 

-

 

17,516

Korea Omega-Shinhan Project Fund I

 

10,022

 

-

 

1,608

 

-

 

-

 

11,630

Samsung SRA Real Estate Professional Private 45

 

21,650

 

8,487

 

1,295

 

-

 

-

 

31,432

IBK Global New Renewable Energy Special Asset Professional Private2

 

33,412

 

(2,303)

 

1,187

 

-

 

-

 

32,296

VS Cornerstone Fund

 

3,335

 

-

 

(55)

 

-

 

-

 

3,280

Aone Mezzanine Opportunity Professional Private

 

5,009

 

(5,072)

 

63

 

-

 

-

 

-

NH-Amundi US Infrastructure Private Fund2

 

31,941

 

(4,395)

 

2,179

 

-

 

-

 

29,725

SH Japan Photovoltaic Private Special Asset Investment Trust No.2

 

6,332

 

(4,360)

 

341

 

-

 

-

 

2,313

Kakao-Shinhan 1st TNYT Fund

 

21,330

 

-

 

(1,464)

 

-

 

-

 

19,866

Pacific Private Placement Real Estate Fund No.40

 

11,622

 

(748)

 

750

 

-

 

-

 

11,624

Mastern Private Real Estate Loan Fund No.2

 

6,387

 

(3,679)

 

332

 

-

 

-

 

3,040

LB Scotland Amazon Fulfillment Center Fund 29

 

29,637

 

(1,753)

 

3,044

 

-

 

-

 

30,928

JR AMC Hungary Budapest Office Fund 16

 

12,457

 

(773)

 

1,003

 

-

 

-

 

12,687

EDNCENTRAL Co.,Ltd. (*1)

 

-

 

-

 

-

 

-

 

-

 

-

Future-Creation Neoplux Venture Capital Fund

 

4,251

 

(889)

 

(682)

 

-

 

-

 

2,680

Gyeonggi-Neoplux Superman Fund

 

5,467

 

-

 

(411)

 

-

 

-

 

5,056

NewWave 6th Fund

 

13,540

 

-

 

176

 

-

 

-

 

13,716

 

103

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Neoplux No.3 Private Equity Fund

W

20,454

 

(4)

 

(1,469)

 

-

 

-

 

18,981

PCC Amberstone Private Equity Fund I

 

18,785

 

(2,425)

 

898

 

-

 

-

 

17,258

KIAMCO POWERLOAN TRUST 4TH

 

43,524

 

(2,306)

 

3,881

 

-

 

-

 

45,099

Mastern Opportunity Seeking Real Estate Fund II

 

14,710

 

(4,029)

 

2,454

 

-

 

-

 

13,135

AION ELFIS PROFESSIONAL PRIVATE 1

 

3,566

 

(3,376)

 

(190)

 

-

 

-

 

-

T&F 2020 SS Private Equity Fund Specializing in Start-up and Venture Business

 

5,709

 

(7,843)

 

2,134

 

-

 

-

 

-

Neoplux Market-Frontier Secondary Fund

 

13,960

 

(3,673)

 

140

 

-

 

-

 

10,427

Harvest Private Equity Fund II

 

3,139

 

(26)

 

(135)

 

-

 

-

 

2,978

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,632

 

(145)

 

(172)

 

-

 

-

 

10,315

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

6,727

 

(220)

 

329

 

-

 

-

 

6,836

SHINHAN-NEO Core Industrial Technology Fund

 

9,409

 

-

 

4,207

 

-

 

-

 

13,616

Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

25,024

 

(2,542)

 

874

 

-

 

-

 

23,356

SIMONE Mezzanine Fund No.3

 

3,017

 

(1,965)

 

150

 

-

 

-

 

1,202

Eum Private Equity Fund No.7

 

9,170

 

-

 

(4)

 

-

 

-

 

9,166

Kiwoom Hero No.4 Private Equity Fund

 

3,517

 

-

 

(75)

 

-

 

-

 

3,442

Vogo Canister Professional Trust Private Fund I

 

46,329

 

(3,075)

 

2,617

 

-

 

-

 

45,871

SW-S Fund

 

7,248

 

(11,177)

 

3,929

 

-

 

-

 

-

CL Buyout 1st PEF

 

12,842

 

(20,216)

 

7,374

 

-

 

-

 

-

Timefolio The Venture-V second

 

4,096

 

-

 

1,705

 

-

 

-

 

5,801

 

 

104

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Newlake Growth Capital Partners2 PEF

W

12,496

 

(12,496)

 

-

 

-

 

-

 

-

Shinhan Smilegate Global PEF I

 

3,771

 

-

 

30

 

-

 

-

 

3,801

Genesis Eco No.1 PEF

 

11,418

 

-

 

(199)

 

-

 

-

 

11,219

SHINHAN-NEO Market-Frontier 2nd Fund

 

34,420

 

4,270

 

(6,020)

 

-

 

-

 

32,670

NH-Synergy Core Industrial New Technology Fund

 

6,377

 

-

 

62

 

-

 

-

 

6,439

J& Moorim Jade Investment Fund

 

5,434

 

(787)

 

273

 

-

 

-

 

4,920

Helios-KDBC Digital Contents 1st

 

3,356

 

(1,457)

 

357

 

-

 

-

 

2,256

Ulmus SHC innovation investment fund

 

4,886

 

-

 

657

 

-

 

-

 

5,543

Mirae Asset Partners X Private Equity Fund

 

7,792

 

(7,792)

 

-

 

-

 

-

 

-

T Core Industrial Technology 1st Venture PEF

 

4,529

 

-

 

(275)

 

-

 

-

 

4,254

Curious Finale Corporate Recovery Private Equity Fund

 

3,591

 

(3,636)

 

45

 

-

 

-

 

-

Fine Value POST IPO No.5 Private Equity Fund

 

2,270

 

-

 

1,496

 

-

 

-

 

3,766

TI First Property Private Investment Trust 1

 

3,127

 

(203)

 

178

 

-

 

-

 

3,102

MPLUS Professional Private Real Estate Fund 25

 

4,231

 

-

 

(1,873)

 

-

 

-

 

2,358

IBKC Global Contents Investment Fund

 

4,552

 

-

 

149

 

-

 

-

 

4,701

Premier Luminous Private Equity Fund

 

8,966

 

(12,439)

 

3,473

 

-

 

-

 

-

Hanyang-Meritz 1 Fund

 

3,466

 

(689)

 

204

 

-

 

-

 

2,981

Kiwoom-Shinhan Innovation Fund 2

 

11,271

 

(4,434)

 

2,328

 

-

 

-

 

9,165

ETRI Holdings-Shinhan 1st Unicorn Fund

 

1,895

 

1,500

 

(100)

 

-

 

-

 

3,295

Maple Mobility Fund

 

16,859

 

(16,859)

 

-

 

-

 

-

 

-

SJ ESG Innovative Growth Fund

 

4,197

 

-

 

1

 

-

 

-

 

4,198

AVES 1st Corporate Recovery Private Equity Fund

 

5,057

 

-

 

(289)

 

-

 

-

 

4,768

JS Shinhan Private Equity Fund

 

4,953

 

-

 

(20)

 

-

 

-

 

4,933

NH Kyobo AI Solution Investment Fund

 

3,288

 

(4,138)

 

850

 

-

 

-

 

-

Daishin Newgen New Technology Investment Fund 1st

 

5,704

 

-

 

378

 

-

 

-

 

6,082

META ESG Private Equity Fund I

 

5,857

 

-

 

(86)

 

-

 

-

 

5,771

SWFV FUND-1

 

9,128

 

(9,433)

 

305

 

-

 

-

 

-

PHAROS DK FUND

 

3,835

 

(1,413)

 

40

 

-

 

-

 

2,462

 

105

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Shinhan VC tomorrow venture fund 1

W

26,926

 

18,258

 

26

 

-

 

-

 

45,210

Highland 2021-8 Fund

 

4,826

 

(5,366)

 

540

 

-

 

-

 

-

H-IOTA Fund

 

9,623

 

(239)

 

140

 

-

 

-

 

9,524

Stonebridge-Shinhan Unicorn Secondary Fund

 

6,082

 

2,924

 

(1,579)

 

-

 

-

 

7,427

Tres-Yujin Trust

 

10,004

 

-

 

355

 

-

 

-

 

10,359

Shinhan-Time mezzanine blind Fund

 

13,312

 

-

 

809

 

-

 

-

 

14,121

Capstone REITs No.26

 

3,852

 

(300)

 

2,198

 

-

 

-

 

5,750

JB Incheon-Bucheon REITS No.54

 

4,989

 

-

 

(11)

 

-

 

-

 

4,978

Hankook Smart Real Asset Investment Trust No.3

 

6,993

 

-

 

675

 

-

 

-

 

7,668

JB Hwaseong-Hadong REITs No.53

 

4,991

 

-

 

(8)

 

-

 

-

 

4,983

KB Oaktree Trust No.3

 

8,605

 

(771)

 

834

 

-

 

-

 

8,668

Daehan No.36 Office Asset Management Company

 

22,058

 

-

 

424

 

-

 

-

 

22,482

Rhinos Premier Mezzanine Private Investment Fund No.1

 

2,873

 

-

 

183

 

-

 

-

 

3,056

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

57,334

 

3,369

 

2,066

 

-

 

-

 

62,769

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

40,571

 

36

 

827

 

-

 

-

 

41,434

SKS-Yozma Fund No.1

 

6,599

 

(4,140)

 

996

 

-

 

-

 

3,455

IBKC-METIS Global Contents Investment Fund

 

4,550

 

(3,921)

 

(629)

 

-

 

-

 

-

Keistone Unicorn Private Equity Fund

 

6,249

 

(6,249)

 

-

 

-

 

-

 

-

KB Distribution Private Real Estate 3-1

 

26,651

 

-

 

(675)

 

-

 

-

 

25,976

Pacific Private Investment Trust No.49-1

 

28,641

 

-

 

(1,264)

 

-

 

-

 

27,377

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,558

 

(518)

 

518

 

-

 

-

 

8,558

RIFA Real estate private placement fund for normal investors No. 51

 

5,726

 

(340)

 

345

 

-

 

-

 

5,731

Fivetree general private equity fund No.15

 

12,281

 

(489)

 

780

 

-

 

-

 

12,572

Shinhan-Kunicorn first Fund

 

9,831

 

-

 

(205)

 

-

 

-

 

9,626

Harvest Fund No.3

 

15,854

 

(15,854)

 

-

 

-

 

-

 

-

Shinhan-Quantum Startup Fund

 

1,119

 

3,000

 

(133)

 

-

 

-

 

3,986

Shinhan Simone Fund Ⅰ

 

4,796

 

-

 

41

 

-

 

-

 

4,837

Korea Investment develop seed Trust No.1

 

10,242

 

(901)

 

191

 

-

 

-

 

9,532

Tiger Green alpha Trust No.29

 

26,806

 

(588)

 

2,355

 

-

 

-

 

28,573

STIC ALT Global II Private Equity Fund

 

9,859

 

(218)

 

(137)

 

-

 

-

 

9,504

NH-Brain EV Fund

 

11,592

 

-

 

(467)

 

-

 

-

 

11,125

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

6,405

 

450

 

(272)

 

-

 

-

 

6,583

Leverent-Frontier 4th Venture PEF

 

2,964

 

-

 

330

 

-

 

-

 

3,294

Find-Green New Deal 2nd Equity Fund

 

4,508

 

-

 

(43)

 

-

 

-

 

4,465

ShinhanFitrin 1st Technology Business Investment Association

 

4,437

 

-

 

82

 

-

 

-

 

4,519

PARATUS No.3 Private Equity Fund

 

4,936

 

(4,936)

 

-

 

-

 

-

 

-

 

106

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Golden Route 2nd Startup Venture Specialized Private Equity Fund

W  

3,003

 

(3,003)

 

-

 

-

 

-

 

-

Koramco Private Real Estate Fund 143

 

3,030

 

3,636

 

1

 

-

 

-

 

6,667

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

9,885

 

(1,169)

 

1,300

 

-

 

-

 

10,016

LB YoungNam Logistics Private Trust No.40

 

9,748

 

(600)

 

634

 

-

 

-

 

9,782

Shinhan-Cognitive Start-up Fund L.P.

 

9,953

 

(5,052)

 

428

 

-

 

-

 

5,329

IGEN2022 No.1 private Equity Fund

 

9,045

 

(9,045)

 

-

 

-

 

-

 

-

Cornerstone J&M Fund I

 

3,561

 

-

 

(73)

 

-

 

-

 

3,488

Logisvalley Shinhan REIT Co.,Ltd.

 

3,804

 

-

 

(206)

 

-

 

-

 

3,598

DA Value-Honest New Technology Investment Fund 1

 

2,663

 

(1,145)

 

2,581

 

-

 

-

 

4,099

KDB Investment Global Healthcare Private Equity Fund I

 

34,468

 

(34,468)

 

-

 

-

 

-

 

-

Shinhan-Ji and Tec Smart Innovation Fund

 

2,587

 

7,800

 

(410)

 

-

 

-

 

9,977

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

1,776

 

5,400

 

(208)

 

-

 

-

 

6,968

Korea Investment Green Newdeal Infra Trust No.1

 

5,714

 

4,537

 

6

 

-

 

-

 

10,257

BTS 2nd Private Equity Fund

 

3,772

 

2,860

 

(290)

 

-

 

-

 

6,342

Shinhan Global Active REIT Co.Ltd.

 

19,222

 

(69)

 

(156)

 

-

 

-

 

18,997

NH-J&-IBKC Label Technology Fund

 

9,866

 

-

 

(119)

 

-

 

-

 

9,747

Hanyang Time Mezzanine Fund

 

3,000

 

-

 

12

 

-

 

-

 

3,012

IMM Global Venture Opportunity, LP

 

3,115

 

(3,115)

 

-

 

-

 

-

 

-

Shinhan-isquare Venture PEF 1st

 

497

 

4,000

 

(211)

 

-

 

-

 

4,286

Capstone Develop Frontier Trust

 

6,857

 

(565)

 

1,255

 

-

 

-

 

7,547

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

SH Sustainable Management ESG Short term Bond Security Feeder Investment Trust No.1 (*2)

 

3,011

 

(3,011)

 

-

 

-

 

-

 

-

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

4,601

 

-

 

234

 

-

 

-

 

4,835

Eventus-IBKC LIB Fund

 

6,035

 

-

 

597

 

-

 

-

 

6,632

NH-Daishin-Kyobo healthcare 1 Fund

 

3,948

 

(3,948)

 

-

 

-

 

-

 

-

IBKC-Behigh Fund 1st

 

3,268

 

-

 

(49)

 

-

 

-

 

3,219

Nautic Green Innovation ESG Co-investment No.1 Private Equity Fund

 

3,956

 

(3,956)

 

-

 

-

 

-

 

-

ON No.1 Private Equity Fund

 

5,362

 

-

 

(41)

 

-

 

-

 

5,321

Digital New Deal Kappa Private Equity Fund

 

4,946

 

-

 

(101)

 

-

 

-

 

4,845

IBKCJS New Technology Fund No.1

 

-

 

5,000

 

1,130

 

-

 

-

 

6,130

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

-

 

10,000

 

(197)

 

-

 

-

 

9,803

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

-

 

11,014

 

999

 

-

 

-

 

12,013

Koramco IPO LEITS Mezzanine General Private Investment Trust No. 38

 

-

 

3,000

 

171

 

-

 

-

 

3,171

TogetherKorea Private Investment Trust No. 6

 

-

 

5,122

 

148

 

-

 

-

 

5,270

TogetherKorea Private Investment Trust No. 7

 

-

 

5,122

 

148

 

-

 

-

 

5,270

Kiwoom Material Part Equipment New Technology Investment Fund No.3

 

-

 

4,000

 

180

 

-

 

-

 

4,180

 

107

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

13. Investments in associates (continued)

 

(b) Changes in investments in associates for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows (continued):

 

 

December 31, 2023

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Penture K-Content Investment Fund

W

-

 

6,000

 

(378)

 

-

 

-

 

5,622

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

-

 

7,838

 

131

 

-

 

-

 

7,969

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

-

 

4,740

 

367

 

-

 

-

 

5,107

Shinhan-timefolio Bio Development Investment Fund

 

-

 

6,000

 

(73)

 

-

 

-

 

5,927

Shinhan M&A-ESG Investment Fund

 

-

 

4,354

 

(185)

 

-

 

-

 

4,169

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

-

 

9,565

 

1,009

 

-

 

-

 

10,574

KDBC meta-enter New Technology investment fund

 

-

 

7,000

 

(60)

 

-

 

-

 

6,940

Shinhan Time Secondary Blind New Technology Investment Trust

 

-

 

4,750

 

4

 

-

 

-

 

4,754

Shinhan DS Secondary Investment Fund

 

-

 

1,815

 

5,662

 

-

 

-

 

7,477

Shinhan-OpenWater Pre-IPO Fund-1

 

-

 

5,000

 

(27)

 

-

 

-

 

4,973

Shinhan-Eco Venture Fund 2nd

 

-

 

3,650

 

(40)

 

-

 

-

 

3,610

Heungkuk-Shinhan The First Visionary Fund No.1

 

-

 

3,200

 

(46)

 

-

 

-

 

3,154

Koreainvestment-Shinhan-LEP K beauty

 

-

 

10,000

 

(31)

 

-

 

-

 

9,969

Shinhan HB Wellness 1st Fund

 

-

 

5,000

 

(8)

 

-

 

-

 

4,992

Korea real Asset Fund No.3

 

-

 

9,370

 

(55)

 

-

 

-

 

9,315

Igis Yongsan Office General PE Real Estate Inv. Trust No. 518

 

-

 

23,900

 

(769)

 

-

 

-

 

23,131

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

-

 

4,000

 

536

 

-

 

-

 

4,536

Time Robotics New Technology Investment Trust

 

-

 

4,000

 

(34)

 

-

 

-

 

3,966

Ascent-welcome Technology Investment Trust No.2

 

-

 

9,000

 

(229)

 

-

 

-

 

8,771

Igis General PE Real Estate Investment Trust 517-1

 

-

 

52,000

 

(264)

 

-

 

-

 

51,736

Consus Osansegyo No.2

 

-

 

8,000

 

104

 

-

 

-

 

8,104

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

-

 

8,500

 

(678)

 

-

 

-

 

7,822

Shinhan AIM Private Fund of Fund 9-B

 

-

 

23,036

 

982

 

-

 

-

 

24,018

Shinhan General Private Real Estate Investment Trust No.3

 

-

 

7,721

 

117

 

-

 

-

 

7,838

NH Absolute Project L General Private Investment Trust

 

-

 

4,488

 

405

 

-

 

-

 

4,893

Paros Kosdaq Venture General Private Investment Trust No. 5

 

-

 

6,000

 

(6)

 

-

 

-

 

5,994

Happy Pet Life Care New Technology Investment Association No.2

 

-

 

3,000

 

456

 

-

 

-

 

3,456

Shinhan-soo secondary Fund

 

-

 

5,250

 

(1)

 

-

 

-

 

5,249

Others

 

225,498

 

(39,576)

 

4,942

 

424

 

(289)

 

190,999

 

W

2,904,474

 

(331,686)

 

125,088

 

9,738

 

(15,583)

 

2,692,031

(*1) The Group has stopped recognizing its equity method income or loss due to the carrying amount of ‘0’ resulting from the investees’ cumulative loss.

(*2) For the year ended December 31, 2023 it is incorporated into the consolidation target as the Group held control due to increased equity ratio.

108

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

14. Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Securities sold:

 

 

 

 

 Stocks

W

537,803

 

628,225

Bonds

 

468,641

 

477,626

 Others

 

410,256

 

343,783

 

 

1,416,700

 

1,449,634

Gold/silver deposits

 

524,147

 

419,343

 

W

1,940,847

 

1,868,977

 

 

15. Financial liabilities designated at fair value through profit or loss

 

(a) Financial liabilities designated at fair value through profit or loss as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

 

Reason for designation

Equity-linked securities sold

W

6,120,815

 

5,610,256

 

Combined financial instrument

Securities sold with embedded derivatives

 

2,535,425

 

1,931,639

 

Debt securities issued

 

261,374

 

254,832

 

Fair value measurement

and management

 

W

8,917,614

 

7,796,727

 

 

(*) The Group designated the financial liabilities at the initial recognition (or subsequently) in accordance with paragraph 6.7.1 of K-IFRS 1109 as financial liabilities at fair value through profit or loss.

 

Maximum credit risk exposure of the financial liabilities designated at fair value through profit or loss amounts to W 8,917,614 million as of September 30, 2024. Decrease in values of the liability due to credit risk changes is W 6,514 million for the nine-month period ended September 30, 2024 and the accumulated changes in values are W 6,499 million as negative as of September 30, 2024.

 

 

(b) The difference between the carrying value of financial liabilities designated at fair value through profit or loss and the amount required to be paid at contractual maturity as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

 Expiration payment

W

8,713,348

 

7,519,962

 Carrying amount

 

8,917,614

 

7,796,727

 Difference from carrying amount

W

(204,266)

 

(276,765)

 

109

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

16. Debt securities issued

 

Debt securities issued as of September 30, 2024 and December 31, 2023 are as follows:

 

 

September 30, 2024

 

December 31, 2023

 

Interest
rate (%)

 

Amount

 

Interest
rate (%)

 

Amount

Debt securities issued in Korean won:

 

 

 

 

 

 

 

  Debt securities issued

0.00~9.50

W

70,276,782

 

0.00~7.70

W

65,801,744

  Subordinated debt securities issued

2.20~5.20

 

3,070,105

 

2.20~5.20

 

2,860,105

 Loss on fair value hedges

-

 

(181,526)

 

-

 

(225,750)

  Discount on debt securities issued

-

 

(82,954)

 

-

 

(53,857)

 

 

 

73,082,407

 

 

 

68,382,242

Debt securities issued in foreign

 currencies:

 

 

 

 

 

 

 

  Debt securities issued

0.25~7.24

 

12,373,147

 

0.25~7.36

 

9,697,265

Subordinated debt securities issued

3.34~5.75

 

4,521,716

 

3.34~5.00

 

3,768,942

  Loss on fair value hedges

-

 

(105,734)

 

-

 

(240,483)

  Discount on debt securities issued

-

 

(58,947)

 

-

 

(46,241)

 

 

 

16,730,182

 

 

 

13,179,483

 

 

W

89,812,589

 

 

W

81,561,725

 

 

110

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

17. Defined benefits assets and liabilities

The Group has operated a defined benefit plan and calculates defined benefit obligations based on the employee’s pension compensation benefits and service period.

 

(a) Defined benefit obligations and plan assets as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Present value of defined benefit obligations

W

2,223,344

 

2,219,490

Fair value of plan assets

 

(2,283,659)

 

(2,266,248)

Recognized liability (asset) for defined benefit obligations (*)

W

(60,315)

 

(46,758)

(*) The asset for defined benefit obligation of W60,315 million as of September 30, 2024 is the net defined benefit assets of W150,847 million less the net defined liabilities of W90,532 million. In addition, the asset for defined benefit obligation of W46,758 million as of December 31, 2023 is the net defined benefit assets of W114,378 million less the net defined liabilities of W67,620 million.

 

(b) Net income relating to defined benefit liabilities for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

Nine-

month

 

Three-

month

Nine-

month

Current service cost

W

40,765

122,934

 

39,306

111,444

Net interest expense (income)

 

(3,563)

(11,045)

 

(9,757)

(27,211)

Past service cost

 

-

265

 

-

92

Settlement

 

12

(1,975)

 

-

5,397

 

W

37,214

110,179

 

29,549

89,722

 

 

111

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

18. Provisions

 

(a) Provisions as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Asset retirement obligations

W

101,159

 

99,927

Expected loss related to litigation

 

24,799

 

31,371

Unused credit commitments

 

415,503

 

355,591

Guarantee contracts issued:

 

88,306

 

63,161

 Financial guarantee contracts issued:

 

69,246

 

39,998

 Non-financial guarantee contracts issued:

 

19,060

 

23,163

Others (*1), (*2), (*3)

 

558,241

 

819,616

 

W

1,188,008

 

1,369,666

(*1) As of September 30, 2024 and December 31, 2023, the Group recognizes a provision of W 319,364 million and W 360,137 million, respectively, an estimated amount which is highly probable to be paid for customer losses expected due to delays in redemption of Lime CI funds, etc.

(*2) As of September 30, 2024 and December 31, 2023, the Group recognizes a provision of W 40,935 million and W 293,824 million for vulnerable groups such as self-employed people, small business owners and institutions supporting vulnerable groups, etc. in accordance with the “Banking financial support plan for people’s livelihood.”

(*3) As of September 30, 2024, the Group recognizes a provision of W 38,850 million for an estimated customer compensation amount related to stock-linked products based on the Hang Seng China Enterprises Index (HSCEI)

112

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

18. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the nine-month period ended September 30, 2024 and the year ended December 31, 2023 are as follows:

 

 

 

 

September 30, 2024

 

 

 

 

 

Unused credit commitments

 

Financial guaranteed contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life-time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life-time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

206,687

 

129,182

 

19,722

 

32,002

 

7,590

 

406

 

395,589

Transfer (from)to 12 months expected credit loss

 

68,763

 

(68,632)

 

(131)

 

6,008

 

(6,008)

 

-

 

-

Transfer (from)to life-time expected credit loss

 

(12,517)

 

12,735

 

(218)

 

(3,290)

 

3,290

 

-

 

-

Transfer (from)to impaired financial asset

 

(699)

 

(1,369)

 

2,068

 

-

 

-

 

-

 

-

Provided (reversed)

 

(43,651)

 

19,559

 

82,624

 

(2,143)

 

(802)

 

8

 

55,595

Change in foreign exchange rate

 

1,110

 

270

 

-

 

363

 

134

 

-

 

1,877

OtOthers (*)

 

(58)

 

58

 

-

 

29,606

 

2,479

 

(397)

 

31,688

Ending balance

W

219,635

 

91,803

 

104,065

 

62,546

 

6,683

 

17

 

484,749

 

113

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

18. Provisions (continued)

 

(b) Changes in provision for unused credit commitments and financial guarantee contracts issued for the nine-month period ended September 30, 2024 and the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

 

 

 

Unused credit commitments

 

Financial guaranteed contracts issued

 

Total

 

 

12 months expected
credit loss

 

Life-time expected
credit loss

 

Impaired

financial asset

 

12 months expected credit loss

 

Life-time expected
credit loss

 

Impaired financial asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

175,562

 

139,998

 

2,030

 

48,113

 

7,687

 

28

 

373,418

Transfer (from)to 12 months expected credit loss

 

65,058

 

(64,897)

 

(161)

 

3,921

 

(3,921)

 

-

 

-

Transfer (from)to life-time expected credit loss

 

(13,466)

 

13,502

 

(36)

 

(7,659)

 

7,659

 

-

 

-

Transfer (from)to impaired financial asset

 

(609)

 

(1,953)

 

2,562

 

(530)

 

-

 

530

 

-

Provided (reversed)

 

(20,883)

 

42,506

 

15,327

 

150

 

70

 

(14)

 

37,156

Change in foreign exchange rate

 

1,025

 

26

 

-

 

294

 

92

 

1

 

1,438

OtOthers (*)

 

-

 

-

 

-

 

(12,287)

 

(3,997)

 

(139)

 

(16,423)

Ending balance

W

206,687

 

129,182

 

19,722

 

32,002

 

7,590

 

406

 

395,589

(*) Others include effects of the provision from the new financial guaranteed contracts measured at fair value, and the expired contracts, the change of discount rate and others.

114

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

19. Insurance contracts liabilities and others

 

(a) Insurance contract liabilities and others as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Insurance contract assets

W

8,539

 

10,654

Insurance contract liabilities

 

51,126,421

 

48,333,208

   Net insurance contract liabilities

W

51,117,882

 

48,322,554

Reinsurance contract assets

W

152,318

 

88,353

Reinsurance contract liabilities

 

116,591

 

93,240

   Net reinsurance contract (assets)liabilities

W

(35,727)

 

4,887

 

115

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

19. Insurance contracts liabilities and others (continued)

 

(b) Income or expenses on insurance for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

September 30, 2024

Nine-month

Modified retrospective approach

Fair value approach

Others

Total

Insurance contracts with no premium allocation approach

  Expected premium and other income

W

577,919

 

517,703

 

136,744

 

1,232,366

  Adjustment for change in risk

36,618

 

26,886

 

33,577

 

97,081

  Amortization of contractual service margin

343,147

 

182,814

 

182,963

 

708,924

  Collection of insurance acquisition cash flows

91,685

 

313

 

169,666

 

261,664

  Others (*)

(11,000)

 

(136)

 

4,607

 

(6,529)

Sub-total

1,038,369

 

727,580

 

527,557

 

2,293,506

Premium allocation approach

44,725

 

-

 

311

 

45,036

Total of insurance revenue

1,083,094

 

727,580

 

527,868

 

2,338,542

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

Incurred premium and other expenses

565,113

 

440,001

 

132,454

 

1,137,568

  Changes in fulfillment cash flows

4,278

 

58,050

 

8,169

 

70,497

  Onerous contracts expense

8,011

 

5,201

 

5,407

 

18,619

  Amortization of insurance acquisition cash flows

91,807

 

313

 

169,544

 

261,664

  Others (*)

(9,136)

 

471

 

(37,771)

 

(46,436)

Sub-total

660,073

 

504,036

 

277,803

 

1,441,912

Premium allocation approach

56,417

 

-

 

946

 

57,363

Total of insurance service expense

716,490

 

504,036

 

278,749

 

1,499,275

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

  Incurred premium for reinsurance

35

 

47,705

 

6,054

 

53,794

  Changes in fulfillment cash flows

52

 

(19,274)

 

(1,113)

 

(20,335)

  Others (*)

19

 

(6,148)

 

(3,059)

 

(9,188)

Sub-total

106

 

22,283

 

1,882

 

24,271

Premium allocation approach

14,226

 

-

 

-

 

14,226

Total of reinsurance revenue

14,332

 

22,283

 

1,882

 

38,497

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

  Expected reinsurance premium

-

 

29,708

 

8,422

 

38,130

Adjustment for change in risk

-

 

2,169

 

700

 

2,869

Amortized contractual service margin

-

 

(8,031)

 

7,712

 

(319)

Others (*)

-

 

(2,810)

 

39

 

(2,771)

Sub-total

-

 

21,036

 

16,873

 

37,909

Premium allocation approach

12,303

 

-

 

-

 

12,303

Total of insurance service expense

12,303

 

21,036

 

16,873

 

50,212

Net insurance income (expense)

W

368,633

 

224,791

 

234,128

 

827,552

 

(*) Others include allocation of loss components, etc.

.

116

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

19. Insurance contracts liabilities (continued)

 

(b) Income or expenses on insurance for the nine-month periods ended September 30, 2024 and 2023 are as follows(continued):

 

September 30, 2024

Three-month

Modified retrospective approach

Fair value approach

Others

Total

Insurance contracts with no premium allocation approach

  Expected premium and other income

W

191,814

 

169,001

 

52,621

 

413,436

  Adjustment for change in risk

11,794

 

8,816

 

12,175

 

32,785

  Amortization of contractual service margin

109,229

 

57,190

 

69,757

 

236,176

  Collection of insurance acquisition cash flows

30,144

 

105

 

65,040

 

95,289

  Others (*)

(3,278)

 

(175)

 

1,509

 

(1,944)

Sub-total

339,703

 

234,937

 

201,102

 

775,742

Premium allocation approach

18,686

 

-

 

190

 

18,876

Total of insurance revenue

358,389

 

234,937

 

201,292

 

794,618

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

Incurred premium and other expenses

193,293

 

186,435

 

59,512

 

439,240

  Changes in fulfillment cash flows

(6,287)

 

(25,689)

 

(1,957)

 

(33,933)

  Onerous contracts expense

7,626

 

299

 

6,522

 

14,447

  Amortization of insurance acquisition cash flows

30,189

 

105

 

64,996

 

95,290

  Others (*)

(2,522)

 

45

 

(4,447)

 

(6,924)

Sub-total

222,299

 

161,195

 

124,626

 

508,120

Premium allocation approach

22,181

 

-

 

1,512

 

23,693

Total of insurance service expense

244,480

 

161,195

 

126,138

 

531,813

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

  Incurred premium for reinsurance

21

 

17,455

 

2,162

 

19,638

  Changes in fulfillment cash flows

7

 

(8,214)

 

(786)

 

(8,993)

  Others (*)

12

 

(1,105)

 

114

 

(979)

Sub-total

40

 

8,136

 

1,490

 

9,666

Premium allocation approach

5,872

 

-

 

-

 

5,872

Total of reinsurance revenue

5,912

 

8,136

 

1,490

 

15,538

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

  Expected reinsurance premium

-

 

9,749

 

2,778

 

12,527

Adjustment for change in risk

-

 

741

 

284

 

1,025

Amortized contractual service margin

-

 

(10,773)

 

2,796

 

(7,977)

Others (*)

-

 

(31)

 

408

 

377

Sub-total

-

 

(314)

 

6,266

 

5,952

Premium allocation approach

5,554

 

-

 

-

 

5,554

Total of insurance service expense

5,554

 

(314)

 

6,266

 

11,506

Net insurance income (expense)

W

114,267

 

82,192

 

70,378

 

266,837

 

(*) Others include allocation of loss components, etc.

 

117

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

19. Insurance contracts liabilities (continued)

 

(b) Income or expenses on insurance for the nine-month periods ended September 30, 2024 and 2023 are as follows(continued):

 

September 30, 2023

Nine-month

Modified retrospective approach

Fair value approach

Others

Total

Insurance contracts with no premium allocation approach

  Expected premium and other income

W

595,104

519,918

60,124

1,175,146

  Adjustment for change in risk

42,571

27,005

17,491

87,067

  Amortization of contractual service margin

416,099

154,211

113,189

683,499

  Collection of insurance acquisition cash flows

99,413

187

88,826

188,426

  Others (*)

(13,873)

57

9,433

(4,383)

Sub-total

1,139,314

701,378

289,063

2,129,755

Premium allocation approach

20,216

-

279

20,495

Total of insurance revenue

1,159,530

701,378

289,342

2,150,250

Insurance contracts with no premium allocation approach

Incurred premium and other expenses

579,362

435,679

69,357

1,084,398

  Changes in fulfillment cash flows

2,193

54,346

2,472

59,011

  Onerous contracts expense

19,193

6,967

10,942

37,102

  Amortization of insurance acquisition cash flows

99,413

187

88,825

188,425

  Others (*)

(9,409)

1,330

(26,443)

(34,522)

Sub-total

690,752

498,509

145,153

1,334,414

Premium allocation approach

21,896

-

668

22,564

Total of insurance service expense

712,648

498,509

145,821

1,356,978

Insurance contracts with no premium allocation approach

  Incurred premium for reinsurance

3

49,934

4,168

54,105

  Changes in fulfillment cash flows

-

(21,142)

(978)

(22,120)

  Others (*)

-

(2,164)

1,594

(570)

Sub-total

3

26,628

4,784

31,415

Premium allocation approach

1,964

-

-

1,964

Total of reinsurance revenue

1,967

26,628

4,784

33,379

Insurance contracts with no premium allocation approach

  Expected reinsurance premium

18

31,484

4,816

36,318

Adjustment for change in risk

-

2,465

423

2,888

Amortized contractual service margin

-

7,204

5,282

12,486

Others (*)

-

(507)

2,337

1,830

Sub-total

18

40,646

12,858

53,522

Premium allocation approach

3,948

-

-

3,948

Total of insurance service expense

3,966

40,646

12,858

57,470

Net insurance income (expense)

W

444,883

188,851

135,447

769,181

 

(*) Others include allocation of loss components, etc.

118

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

19. Insurance contracts liabilities (continued)

 

(b) Income or expenses on insurance for the nine-month periods ended September 30, 2024 and 2023 are as follows(continued):

 

 

 

September 30, 2023

 

 

Three-month

 

 

Modified retrospective approach

 

Fair value approach

 

Others

 

Total

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected premium and other income

W

185,852

 

183,250

 

24,844

 

393,946

  Adjustment for change in risk

 

12,986

 

9,409

 

6,915

 

29,310

  Amortization of contractual service margin

 

129,465

 

56,835

 

51,169

 

237,469

  Collection of insurance acquisition cash flows

 

30,771

 

166

 

34,408

 

65,345

  Others (*)

 

(4,282)

 

(1)

 

8,607

 

4,324

Sub-total

 

354,792

 

249,659

 

125,943

 

730,394

Premium allocation approach

 

6,844

 

-

 

86

 

6,930

Total of insurance revenue

 

361,636

 

249,659

 

126,029

 

737,324

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

Incurred premium and other expenses

 

172,963

 

199,038

 

37,560

 

409,561

  Changes in fulfillment cash flows

 

(6,359)

 

(19,889)

 

(380)

 

(26,628)

  Onerous contracts expense

 

6,055

 

(589)

 

4,517

 

9,983

  Amortization of insurance acquisition cash flows

 

30,771

 

166

 

34,407

 

65,344

  Others (*)

 

(3,062)

 

435

 

(8,466)

 

(11,093)

Sub-total

 

200,368

 

179,161

 

67,638

 

447,167

Premium allocation approach

 

8,243

 

-

 

556

 

8,799

Total of insurance service expense

 

208,611

 

179,161

 

68,194

 

455,966

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Incurred premium for reinsurance

 

3

 

16,086

 

2,193

 

18,282

  Changes in fulfillment cash flows

 

-

 

(8,521)

 

(804)

 

(9,325)

  Others (*)

 

-

 

(473)

 

218

 

(255)

Sub-total

 

3

 

7,092

 

1,607

 

8,702

Premium allocation approach

 

1,421

 

-

 

-

 

1,421

Total of reinsurance revenue

 

1,424

 

7,092

 

1,607

 

10,123

Insurance contracts with no premium allocation approach

 

 

 

 

 

 

 

 

  Expected reinsurance premium

 

18

 

10,057

 

2,106

 

12,181

Adjustment for change in risk

 

-

 

774

 

176

 

950

Amortized contractual service margin

 

-

 

1,954

 

2,058

 

4,012

Others (*)

 

-

 

510

 

533

 

1,043

Sub-total

 

18

 

13,295

 

4,873

 

18,186

Premium allocation approach

 

1,690

 

-

 

-

 

1,690

Total of insurance service expense

 

1,708

 

13,295

 

4,873

 

19,876

Net insurance income (expense)

W

152,741

 

64,295

 

54,569

 

271,605

(*) Others include allocation of loss components, etc.

119

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

20. Insurance finance income and expense

 

Insurance finance income or expense for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

Nine-

month

 

Three-month

Nine-

month

Insurance finance income

 

 

 

 

 

 

  Insurance contract

 

 

 

 

 

 

   Foreign exchange rate change effects

W

13,268

13,580

 

111

2,192

   Other

 

99,510

115,974

 

96,646

121,077

 

112,778

129,554

 

96,757

123,269

  Reinsurance contract

 

 

 

 

 

 

   Discount rate change effects

 

-

-

 

(1)

5

   The change in non-performance risk by reinsurer

 

(9)

(35)

 

-

-

 

 

(9)

(35)

 

(1)

5

 

112,769

129,519

 

96,756

123,274

Insurance finance expense

 

 

 

 

 

 

  Insurance contract

 

 

 

 

 

 

   Foreign exchange rate change effects

 

(208)

20,099

 

6,653

19,363

   Discount rate change effects

 

-

-

 

(2)

10

   Other

 

(4,507)

251,727

 

(12,150)

339,972

 

(4,715)

271,826

 

(5,499)

359,345

Insurance finance income (expense)

W

117,484

(142,307)

 

102,255

(236,071)

 

 

120

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity

 

(a) Equity as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Capital stock (*):

 

 

 

 

Common stock

W

2,695,586

 

2,695,586

Preferred stock

 

274,055

 

274,055

 

 

2,969,641

 

2,969,641

 

 

 

 

 

Hybrid bond

 

4,600,121

 

4,001,731

 

 

 

 

 

Capital surplus:

 

 

 

 

Share premium

 

11,352,744

 

11,352,744

Others

 

742,224

 

742,224

 

 

12,094,968

 

12,094,968

 

 

 

 

 

Capital adjustments

 

(857,215)

 

(658,664)

 

 

 

 

 

Accumulated other comprehensive income, net of tax:

 

 

 

 

Loss on financial assets at fair value through other comprehensive income

 

(2,347,701)

 

(3,503,542)

Equity in other comprehensive loss of associates

 

(752)

 

(970)

Foreign currency translation adjustments for foreign operations

 

(62,674)

 

(118,517)

Net loss from cash flow hedges

 

(30,635)

 

(35,108)

Remeasurement of defined benefit obligation

 

(230,998)

 

(292,328)

Changes in own credit risk on financial liabilities designated under fair value option

 

(4,784)

 

(3,884)

Net finance gain on insurance contract assets(liabilities)

 

632,681

 

2,866,623

Net finance gain on reinsurance contract assets(liabilities)

 

5,726

 

13,273

 

 

(2,039,137)

 

(1,074,453)

 

 

 

 

 

Retained earnings

 

39,233,107

 

36,387,314

 

 

 

 

 

Non-controlling interest

 

2,765,554

 

2,601,328

 

W

58,767,039

 

56,321,865

(*) Due to the retirement of earned surplus reserve, the capital is different from the total face value of the issued stock.

 

 

 

121

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity (continued)

 

(b) Hybrid bonds

 

Hybrid bonds classified as other equity instruments as of September 30, 2024 and December 31, 2023 are as follows:

 

 

Issue date

 

Maturity date

 

Interest rate (%)

 

September 30,

2024

 

December 31,

2023

Hybrid bonds in Korean won

June 25, 2015

 

June 25, 2045

 

4.38%

W

199,455

 

199,455

September 15, 2017

 

Perpetual bond

 

4.25%

 

89,783

 

89,783

April 13, 2018

 

Perpetual bond

 

4.56%

 

14,955

 

14,955

June 28, 2019

 

Perpetual bond

 

3.27%

 

-

 

199,476

September 17, 2020

 

Perpetual bond

 

3.12%

 

448,699

 

448,699

March 16, 2021

 

Perpetual bond

 

2.94%

 

429,009

 

429,009

March 16, 2021

 

Perpetual bond

 

3.30%

 

169,581

 

169,581

January 25, 2022

 

Perpetual bond

 

3.90%

 

560,438

 

560,438

January 25, 2022

 

Perpetual bond

 

4.00%

 

37,853

 

37,853

August 26, 2022

 

Perpetual bond

 

4.93%

 

343,026

 

343,026

August 26, 2022

 

Perpetual bond

 

5.15%

 

55,803

 

55,803

January 30, 2023

 

Perpetual bond

 

5.14%

 

398,831

 

398,831

July 13, 2023

 

Perpetual bond

 

5.40%

 

498,815

 

498,815

January 31, 2024

 

Perpetual bond

 

4.49%

 

398,833

 

-

September 12, 2024

 

Perpetual bond

 

4.00%

 

399,033

 

-

Hybrid bonds in foreign currency

May 12, 2021

 

Perpetual bond

 

2.88%

 

556,007

 

556,007

 

 

 

 

 

 

W

4,600,121

 

4,001,731

(*) For the nine-month period ended September 30, 2024, the deduction for capital related to hybrid bonds issued is W2,134 million.

 

The hybrid bonds above can be repaid early after 5 or 10 years from the date of issuance, and the controlling company has an unconditional right to extend the maturity under the same condition or change them to perpetual bonds.

 

122

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity (continued)

 

(c) Treasury stock

 

Changes in treasury stock for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

 

 

The number of shares

 

Carrying value

 

The number of shares

 

Carrying value

Beginning balance

 

6,352

W

227

 

6,352

W

227

Acquisition

 

9,314,148

 

450,126

 

13,507,398

 

485,947

Disposal

 

(6,353)

 

(227)

 

-

 

-

Retirement(*)

 

(3,366,257)

 

(150,000)

 

(13,507,398)

 

(485,947)

Ending balance

 

5,947,890

W

300,126

 

6,352

W

227

(*) For the nine-month period ended September 30, 2024, the Group acquired treasury stocks for retirement, and the retirement of 3,366,257 shares was completed on March 22, 2024. For the year ended December 31, 2023, the Group acquired treasury stocks for retirement, and the retirement of 3,676,470 shares, 4,243,281 shares, 2,842,929 shares and 2,744,718 shares was completed on March 28, 2023, June 16, 2023, August 31, 2023 and December 27, 2023, respectively.

 

123

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity (continued)

 

(d) Accumulated other comprehensive income

 

Changes in accumulated other comprehensive income for the nine-month period ended September 30, 2024 and the year ended December 31, 2023 are as follows:

 

September 30, 2024

Items that are or may be reclassified to profit or loss

Items that will never be reclassified to profit or loss

Total

Gain (loss) on securities at fair value through other comprehensive income

Equity in other comprehensive income (loss) of

associates

Foreign currency translation

adjustments

for foreign

operations

Net gain(loss) from cash flow hedges

Net finance gain on insurance contract assets

(liabilities)

Net finance

gain on

reinsurance

 contract assets

(liabilities)

Remeasure

-ments of

the defined benefit

plans

Equity in other comprehensive income (expense) of

associates

Gain (loss) on securities at

fair value

through other

comprehensive income

Gain (loss) on financial

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

Beginning balance

W

(3,628,434)

 

(979)

 

(118,517)

 

(35,108)

 

2,866,623

 

13,273

 

(292,328)

 

9

 

124,892

 

(3,884)

 

(1,074,453)

Change due to fair value

1,554,389

 

294

 

-

 

-

 

(3,035,232)

 

(10,266)

 

-

 

-

 

10,511

 

(6,514)

 

(1,486,818)

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

52,445

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

52,445

Effect of hedge accounting

-

 

-

 

-

 

(69,213)

 

-

 

-

 

-

 

-

 

-

 

-

 

(69,213)

Hedging

(49,963)

 

-

 

(49,624)

 

60,605

 

-

 

-

 

-

 

-

 

-

 

-

 

(38,982)

Effects from changes in foreign exchange rate

-

 

2

 

98,947

 

-

 

-

 

-

 

-

 

-

 

2,408

 

-

 

101,357

Remeasurements of the net defined benefit plans

-

 

-

 

-

 

-

 

-

 

-

 

83,802

 

-

 

-

 

-

 

83,802

Deferred income taxes

(409,317)

 

(78)

 

5,897

 

13,081

 

801,290

 

2,719

 

(22,289)

 

-

 

(3,278)

 

323

 

388,348

Transfer to other account

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(477)

 

5,291

 

4,814

Non-controlling

(877)

 

-

 

623

 

-

 

-

 

-

 

(183)

 

-

 

-

 

-

 

(437)

124

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

W

(2,481,757)

 

(761)

 

(62,674)

 

(30,635)

 

632,681

 

5,726

 

(230,998)

 

9

 

134,056

 

(4,784)

 

(2,039,137)

 

125

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity (continued)

 

(d) Accumulated other comprehensive income (continued)

 

Changes in accumulated other comprehensive income for the nine-month period ended September 30, 2024 and the year ended December 31, 2023 are as follows (continued):

 

 

 

December 31, 2023

 

 

Items that are or may be reclassified to profit or loss

 

Items that will never be reclassified to profit or loss

 

Total

 

 

Gain (loss) on securities at fair value through other comprehensive income

 

Equity in other comprehensive income (expense) of

associates

 

Foreign currency translation

adjustments

for foreign

operations

 

Net gain (loss)

from cash

flow

hedges

 

Net finance

Income (expense) on insurance contract

assets

(liabilities)

 

Net finance

Income (expense) on reinsurance contract assets

(liabilities)

 

Remeasure

-ments of

the defined benefit

plans

 

Equity in other comprehensive income (expense) of

associates

 

Gain (loss) on securities at

fair value

through other

comprehensive income

 

Gain (loss) on

financial

Liabilities

measured at

FVTPL
attributable to
changes in
credit risk

 

Beginning balance

W

(6,786,650)

 

(8,135)

 

(112,283)

 

(96,388)

 

5,039,081

 

34,045

 

(91,993)

 

9

 

116,719

 

(5,155)

 

(1,910,750)

Change due to fair value

 

3,862,277

 

9,738

 

-

 

-

 

(2,961,019)

 

(28,283)

 

-

 

-

 

1,459

 

4,011

 

888,183

Reclassification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change due to impairment or disposal

 

465,343

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,199

 

5,077

 

474,619

Effect of hedge accounting

 

-

 

-

 

-

 

(69,484)

 

-

 

-

 

-

 

-

 

-

 

-

 

(69,484)

Hedging

 

(28,044)

 

-

 

(3,903)

 

152,927

 

-

 

-

 

-

 

-

 

-

 

-

 

120,980

Effects from changes in foreign exchange rate

 

-

 

-

 

2,316

 

-

 

-

 

-

 

-

 

-

 

2,862

 

-

 

5,178

Remeasurements of the net defined benefit plans

 

-

 

-

 

-

 

-

 

-

 

-

 

(272,792)

 

-

 

-

 

-

 

(272,792)

Deferred income taxes

 

(1,137,032)

 

(2,582)

 

(4,658)

 

(22,163)

 

788,561

 

7,511

 

71,935

 

-

 

(3,402)

 

(465)

 

(302,295)

Transfer to other account

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,055

 

(7,352)

 

(4,297)

Non-controlling interests

 

(4,328)

 

-

 

11

 

-

 

-

 

-

 

522

 

-

 

-

 

-

 

(3,795)

Ending balance

W

(3,628,434)

 

(979)

 

(118,517)

 

(35,108)

 

2,866,623

 

13,273

 

(292,328)

 

9

 

124,892

 

(3,884)

 

(1,074,453)

 

126

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity (continued)

 

(e) Regulatory reserve for loan losses

In accordance with Regulations for the Supervision of Financial Institutions, the Group reserves the difference between allowance for credit losses by K-IFRS and that as required by the Regulations at the account of regulatory reserve for loan losses in retained earnings .

 

i) Changes in regulatory reserve for loan losses including non-controlling interests as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Beginning balance

W

3,456,487

 

3,609,851

Planned provision (reversal) for regulatory reserve for loan losses

 

611,196

 

(153,364)

Ending balance

W

4,067,683

 

3,456,487

 

ii) Profit attributable to equity holders of Shinhan Financial Group and earnings per share after factoring in regulatory reserve for loan losses for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-

month

 

Nine-

month

 

Three-month

 

Nine-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,297,068

 

4,044,079

 

1,192,065

 

3,818,288

Provision for regulatory reserve for loan losses

 

(93,338)

 

(610,445)

 

(21,906)

 

153,153

Profit attributable to equity holders of Shinhan Financial Group adjusted for regulatory reserve

W

1,203,730

 

3,433,634

 

1,170,159

 

3,971,441

Basic and diluted earnings per share adjusted for regulatory reserve in Korean won (*)

W

2,195

 

6,400

 

2,169

 

7,351

(*) Dividends for hybrid bonds are deducted.

 

127

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

21. Equity (continued)

 

(f) Dividends

 

i) Quarterly dividends paid by the controlling company for the nine-month period ended September 30, 2024 are as follows:

 

 

 

 

Record date

 

Total dividends

Common stock (W 540 per share)

 

March 31, 2024 (1Q)

W

275,069

Common stock (W 540 per share)

 

June 30, 2024 (2Q)

 

273,358

 

 

 

W

548,427

 

 

ii) By resolutions of the 23nd general meeting of stockholders, the annual dividends declared to be paid by the controlling company to the shareholders of the Company in respect of the year ended December 31, 2023 are as follows:

 

 

 

Total dividends

Common stock (W525 per share)

W

268,697

 

128

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

22. Operating income

 

Operating income for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

Operating income:

 

 

 

 

 

 

 

 

Interest income

W

7,402,644

 

21,838,101

 

7,028,499

 

20,336,162

Fees and commission income

 

1,081,702

 

3,267,780

 

1,092,040

 

3,087,731

Insurance income

 

794,618

 

2,338,542

 

737,324

 

2,150,250

Reinsurance income

 

15,538

 

38,497

 

10,123

 

33,379

Insurance finance income

 

112,769

 

129,519

 

96,756

 

123,274

Dividend income

 

41,257

 

194,811

 

22,892

 

152,093

Gain on financial instruments at fair value through profit or loss

 

793,476

 

3,347,418

 

622,000

 

2,952,867

Income from derivatives held for trading

 

2,244,642

 

13,760,907

 

5,001,148

 

14,635,182

Gain on financial instruments designated at fair value through profit or loss

 

85,754

 

201,263

 

234,256

 

366,905

Gain (loss) on foreign currency transaction

 

(1,281,834)

 

3,294,972

 

1,462,948

 

4,359,036

Gain on disposal of financial securities at fair value through other comprehensive income

 

94,543

 

167,161

 

7,383

 

47,298

Gain on disposal of securities at amortized cost

 

-

 

-

 

-

 

358

Reversal of allowance for credit loss

 

(9,677)

 

1,743

 

(7,473)

 

4,123

Gain (loss) on hedging instruments

 

(16,988)

 

389,777

 

146,511

 

408,968

Other operating income

 

263,602

 

745,681

 

188,783

 

551,063

 

W

11,622,046

 

49,716,172

 

16,643,190

 

49,208,689

 

129

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

23. Net interest income

 

Net interest income for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-

month

 

Nine-

month

 

Three-

month

 

Nine-

month

Interest income:

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

201,845

 

583,940

 

144,844

 

426,830

Deposit at FVTPL

 

84

 

84

 

-

 

349

Securities at FVTPL

 

437,400

 

1,250,058

 

354,763

 

995,281

Securities at FVOCI

 

692,328

 

2,035,113

 

617,441

 

1,696,338

Securities at amortized cost

 

281,784

 

833,530

 

283,966

 

779,048

Loans at amortized cost

 

5,674,164

 

16,779,668

 

5,512,649

 

16,064,450

Loans at FVTPL

 

21,453

 

68,950

 

21,818

 

88,465

Insurance finance interest income

 

53,051

 

166,421

 

57,202

 

180,214

Others

 

40,535

 

120,337

 

35,816

 

105,187

 

 

7,402,644

 

21,838,101

 

7,028,499

 

20,336,162

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

2,615,228

 

7,624,792

 

2,542,906

 

7,216,243

Interests on financial liabilities measured at FVTPL

 

3,345

 

9,935

 

3,303

 

6,489

Borrowings

 

484,870

 

1,469,070

 

451,624

 

1,376,450

Debt securities issued

 

867,056

 

2,504,992

 

694,715

 

1,967,041

Insurance finance interest expenses

 

475,186

 

1,433,804

 

476,067

 

1,457,157

Others

 

101,972

 

302,808

 

96,577

 

281,450

 

 

4,547,657

 

13,345,401

 

4,265,192

 

12,304,830

 

 

 

 

 

 

 

 

 

Net interest income

W

2,854,987

 

8,492,700

 

2,763,307

 

8,031,332

 

130

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

24. Net fees and commission income

 

Net fees and commission income for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

 

Nine-

month

 

Three-month

 

Nine-

month

Fees and commission income:

 

 

 

 

 

 

 

 

Credit placement fees

W

19,846

 

60,277

 

19,909

 

60,114

Commission received as electronic charge receipt

 

36,787

 

110,940

 

35,908

 

109,126

Brokerage fees

 

96,775

 

309,468

 

110,457

 

303,437

Commission received as agency

 

40,359

 

119,192

 

34,592

 

98,987

Investment banking fees

 

83,680

 

176,675

 

27,855

 

105,730

Commission received in foreign exchange activities

 

92,107

 

265,947

 

74,243

 

216,306

Trust management fees

 

62,576

 

188,914

 

74,645

 

226,489

Credit card fees

 

323,062

 

1,008,630

 

375,762

 

999,559

Operating lease fees

 

162,459

 

487,771

 

153,441

 

444,167

Others

 

164,051

 

539,966

 

185,228

 

523,816

 

1,081,702

 

3,267,780

 

1,092,040

 

3,087,731

Fees and commission expense:

 

 

 

 

 

 

 

 

Credit-related fee

 

15,149

 

39,819

 

10,384

 

32,512

Credit card fees

 

244,878

 

711,992

 

233,271

 

690,385

Others

 

131,108

 

406,093

 

136,344

 

400,065

 

 

391,135

 

1,157,904

 

379,999

 

1,122,962

 

 

 

 

 

 

 

 

 

Net fees and commission income

W

690,567

 

2,109,876

 

712,041

 

1,964,769

 

 

 

131

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

25. Reversal of (provision for) credit loss allowance

 

Reversal of (provision for) credit loss allowance on financial assets for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

Nine-

month

 

Three-month

Nine-

month

Allowance provided:

 

 

 

 

 

 

Loans at amortized cost

W

(451,175)

(1,295,632)

 

(456,525)

(1,395,209)

Other financial assets at amortized cost

 

(12,711)

(48,423)

 

(24,499)

(71,946)

Securities at fair value through other comprehensive income

 

(1,832)

(1,832)

 

 

 

Unused credit line and financial guarantee

 

53,136

(55,595)

 

(359)

(7,340)

Securities at amortized cost

 

-

-

 

133

(1,834)

 

 

(412,582)

(1,401,482)

 

(481,250)

(1,476,329)

Allowance reversed:

 

 

 

 

 

 

Securities at fair value through other comprehensive income

 

(9,973)

-

 

(7,473)

4,123

Securities at amortized cost

 

296

1,743

 

-

-

 

 

(9,677)

1,743

 

(7,473)

4,123

 

W

(422,259)

(1,399,739)

 

(488,723)

(1,472,206)

 

 

26. General and administrative expenses

 

General and administrative expenses for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

 

Nine-month

 

Three-month

 

Nine-month

Employee benefits:

 

 

 

 

 

 

 

 

Salaries

W

847,659

 

2,463,285

 

793,287

 

2,422,058

Severance benefits:

 

43,537

 

128,802

 

35,728

 

109,557

Defined contribution

 

9,681

 

28,725

 

8,746

 

27,112

Defined benefit

 

33,856

 

100,077

 

26,982

 

82,445

Termination benefits

 

978

 

7,002

 

75,343

 

111,960

 

 

892,174

 

2,599,089

 

904,358

 

2,643,575

 

 

 

 

 

 

 

 

 

Entertainment

 

10,381

 

30,724

 

10,596

 

29,760

Depreciation

 

138,636

 

398,707

 

129,751

 

378,705

Amortization

 

76,730

 

200,725

 

57,567

 

166,642

Taxes and utility bills

 

58,184

 

208,910

 

55,983

 

184,802

Advertising

 

75,277

 

191,112

 

69,826

 

184,295

Research

 

5,774

 

17,338

 

4,220

 

15,650

Others

 

232,088

 

686,490

 

265,233

 

692,953

 

W

1,489,244

 

4,333,095

 

1,497,534

 

4,296,382

 

 

132

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

27. Share-based payments

 

(a) Performance shares granted as of September 30, 2024 are as follows:

 

 

 

Expired

 

Not expired

 

 

 

Type

 

Cash-settled share-based payment

 

 

 

Performance conditions

 

Relative stock price linked (20.0%), management index (80.0%)

 

 

 

Exercising period

 

4 years from the commencement date of the year to which the grant date belongs

 

 

 

 

 

Estimated number of shares vested at September 30, 2024

 

170,874

 

2,905,065

 

 

 

 

 

Fair value per share in Korean won

 

W 44,222, W 33,122,
W 37,387, W 37,081 and W 38,156 for the expiration of exercising period from 2019 to 2023

 

W 55,500

(*) Based on performance-based stock compensation, the reference stock price (the arithmetic average of the weighted average share price of transaction volume for the past two month, the past one month, and the past one week) of four years after the commencement of the grant year is paid in cash, and the fair value of the reference stock to be paid in the future is assessed as the closing price of the settlement.

 

 

133

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

27. Share-based payments (continued)

 

(b) Share-based compensation costs for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

6,807

 

55,655

 

62,462

 

 

 

September 30, 2023

 

 

Employees of

 

 

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

  2,389

 

  15,072

 

  17,461

 

 

(c) Accrued expenses recognized related to share-based payment transactions as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Accrued expenses

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

18,253

 

149,325

 

167,578

 

 

 

December 31, 2023

 

 

Accrued expenses

 

 

The controlling company

 

The subsidiaries

 

Total

 

 

 

 

 

 

 

Performance share

W

  16,079

 

  111,056

 

  127,135

 

134

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

28. Income tax expense

 

(a) Income tax expense for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-month

 

Nine-

month

 

Three-month

 

Nine-

month

Current income tax expense

W

406,986

 

974,274

 

344,567

 

917,774

Temporary differences (*)

 

(4,109)

 

(58,214)

 

87,887

 

627,249

Income tax recognized in other comprehensive income (*)

 

37,042

 

386,988

 

(60,897)

 

(271,410)

Income tax expenses

W

439,919

 

1,303,048

 

371,557

 

1,273,613

 

 

 

 

 

 

 

 

 

Effective tax rate

%

24.92

 

24.01

 

23.36

 

24.61

(*) The Group does not recognize deferred tax assets and liabilities related to global minimum tax laws by applying the temporary exception provision for deferred tax in K-IFRS No. 1012.

 

(b) The Group is reviewing the impact on the consolidated financial statements following the implementation of the Global Minimum Tax Act. Due to the complexity of the application of the global minimum tax law, it is difficult to reasonably estimate the impact on the consolidated financial statements, and the Group is estimating the impact on the consolidated financial statement with a tax expert.

135

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

29. Earnings per share

 

Basic and diluted earnings per share for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-

month

 

Nine-

month

 

Three-month

 

Nine-

month

Profit attributable to equity holders of Shinhan Financial Group

W

1,297,068

 

4,044,079

 

1,192,065

 

3,818,288

Less:

 

 

 

 

 

 

 

 

Dividends to hybrid bonds

 

(38,591)

 

(124,397)

 

(50,939)

 

(142,893)

Profit available for common stock

W

1,258,477

 

3,919,682

 

1,141,126

 

3,675,395

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding(*)

 

503,986,567

 

507,942,592

 

516,761,098

 

520,828,602

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share in Korean won

W

2,497

 

7,717

 

2,210

 

7,057

(*) As of September 30, 2024, the number of common shares issued by the Group is 509,393,214 shares, and the weighted average number of outstanding shares reflects changes such as the acquisition and retirement of treasury stock for the nine-month periods ended September 30, 2024 and 2023.

136

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

30. Commitments and contingencies

 

(a) Guarantees, acceptances and credit commitments as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Guarantees and purchase agreements:

 

 

 

 

Outstanding guarantees

W

14,697,550

 

12,503,445

Contingent guarantees

 

4,884,767

 

4,337,751

ABS and ABCP purchase agreements

 

1,780,168

 

1,533,047

 

 

21,362,485

 

18,374,243

Commitments to extend credit:

 

 

 

 

Loan commitments in Korean won

 

92,457,538

 

88,913,555

Loan commitments in foreign currency

 

25,255,898

 

26,970,371

Other agreements (*)

 

97,375,493

 

96,194,944

 

 

215,088,929

 

212,078,870

Endorsed bills:

 

 

 

 

Secured endorsed bills

 

3,270

 

44

Unsecured endorsed bills

 

12,402,906

 

10,519,665

 

 

12,406,176

 

10,519,709

 

W

248,857,590

 

240,972,822

(*) Unused credit commitments provided to the card customers are included, the amounts are W91,572,430 million for the nine-month period ended September 30, 2024 and W90,832,893 million for the year ended December 31, 2023.

 

 

(b) Legal contingencies

As of September 30, 2024, the Group is involved with 1,055 pending lawsuits as a defendant with total litigation fee of W 1,095,785 million.

 

As of the September 30, 2024, the Group has recorded W 24,799 million and W4,723 million, respectively, as other provisions and insurance contract liabilities for litigations, etc., which have been decided to lose at the first trial. The outcome of the remaining litigations other than those accounted for provisions, etc. are not expected to have a material impact on the consolidated financial statements, but additional losses may result from future litigation.

 

(c) As a Prime Brokerage Service operator, the Group entered into a total return swap agreement (“TRS”, derivatives that exchange profits and losses from underlying assets such as stocks, bonds and funds) with a fund operated by Lime Asset Management ("Lime Fund"). Through TRS with the Group, the Lime Fund invested approximately $200 million in IIG Global Trade Finance Fund, IIG Trade Finance Fund, and IIG Trade Finance Fund-FX Hedge ("IIG Fund") from May 2017 to September 2017. The Group invested the IIG Fund in LAM Enhanced Finance III L.P ("LAM III Fund") in kind and acquired the LAM III Fund's beneficiary certificates in accordance with the management instructions of Lime Asset Management in 2019. The recoverable value of the LAM III Fund beneficiary certificates is affected by the recoverable value of the IIG Fund invested in kind.

Meanwhile, IIG Fund received cancellation of registration and asset freeze from the US Securities and Exchange Commission in November 2019. The Financial Supervisory Service (FSS) announced in its interim inspection of Lime Fund in February 2020 that the Group is charged of being involved in poor concealment and fraud of Lime Fund while operating TRSs with Lime Fund, and a related prosecution investigation has been under way since then.

Institutional sanctions (banned from the sale of new private equity funds and etc. for six months) against the Group was finalized by the Financial Services Commission on November 12, 2021.

In addition, the prosecution arrested and indicted the former director of Prime Brokerage Services for fraud charges and violation of the Capital Market and Financial Investment Services Act. Finally, the former director of Prime Brokerage Services was found guilty.

137

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

30. Commitments and contingencies (continued)

 

The prosecution indicted the Group and the former director of Prime Brokerage Services on January 22, 2021 for violating ‘Financial Investment Services and Capital Markets Act’. The Group was fined W 50 million on March 15, 2023, for relaxing its supervision obligation. However, the Group believes that additional legal liability that arise in the future in relation to the above incident is not high.

Considering the board resolutions and the results of the Financial Supervisory Service's dispute settlement committee, the Group has been completed or will be carried out the compensation and liquidity supply for some of the Lime Fund sales in the future.

(d) The Group has sold Gen2 related trust instruments from May 2014 to November 2019. As of September 30, 2024, approximately W420 billion, the entire outstanding balance, is suspended from redemption and delayed in repayment. In accordance with a resolution of the Board of Directors on September 28, 2021, the Group has decided to pay 40% of the investment principal to the customers who have agreed to the suspension of redemption and settle the amount upon investment recovery. On August 29, 2023, the Board of Directors decided to proceed with privatization using the post-settlement method. In addition, on December 8, 2023, the Board of Directors decided to privatize NH-UK Peterborough Power Plant Trust and others through a post-settlement method.

(e) The Group is responsible for the completion of construction when the contractor fails to fulfill its responsibilities. In case the Group fails to fulfill its responsibility, it is in the process of a responsible-for-completion land trust project (108 cases other than the new residential and commercial apartment project in Mugeo-dong Nam-gu, Ulsan) to compensate for damages incurred to the financial institutions, and for the period ended September 30, 2024, the total PF commitment amount of PF loan financial institutions is W 2,441.2 billion on a temporary basis, W 2,772.4 billion on a limit basis, and the total PF loans amounted to W 4,430.3 billion.

 

Meanwhile, the construction company’s responsibility for completion of a total of 53 (43 completed sites and 10 sites in progress) land trust, including the new construction project of the Logistics Center in Samdeok-ri, Jincheon-eup, Jincheon-gun, Chungcheongbuk-do, which the consolidated entity is in progress as of the end of the current period, has not been fulfilled. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 854.8 billion on a temporary basis and W 1,225.0 billion on a limit basis, and the PF loan amount is W 1,805.6 billion.

 

In addition, the completion deadline for a total of 10 (7 completed sites and 3 sites in progress) land trust projects, including the Sanho-dong multiplex in Masan Happo-gu, Changwon-si, Gyeongsangnam-do, which the consolidated entity is in progress as of the end of the current period, has passed. The total PF commitment amount of PF loan financial institutions invested in the relevant business site at the end of the current period is W 147.3 billion on a temporary basis and W 235.6 billion on a limit basis, and the PF loan amount is W 368.4 billion.

 

The amount of claim for damages of the Group is determined after identifying whether it is a damage caused by the Group’s failure to fulfill its responsibilities, and the scope of damages to be compensated by the Group may change depending on the results of lawsuits that are in progress as of September 30, 2024 or that will proceed after the end of the current period. Since the loss amount cannot be reliably measured, the consolidated financial statements as of September 30, 2024, do not reflect these impacts. The Group will continue to monitor the progress of each business site in the future.

 

(f) As of September 30, 2024, the Group may lease some part of the total project cost for 38 borrowing-type land trust contracts, including the Magok D13BL Knowledge Industry Center, Gangseo-gu, Seoul. The additional maximum lending amount (unused limit) is W 405,254 million. The decision on whether to lease from the trust account for the project is not an unconditional obligation for the Group. It will be determined based on various factors, including own accounts and the fund management plan of each trust business.

 

(g) An investigation by the Fair Trade Commission regarding unfair collaborative practices by four commercial banks are in progress, and the results cannot be predicted at this moment.

 

138

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

31. Statement of cash flows

 

Cash and cash equivalents in the consolidated statements of cash flows as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Cash and due from banks at amortized cost

W

44,432,125

 

34,650,390

Adjustments:

 

 

 

 

Due from financial institutions with a maturity over

  three months from date of acquisition

 

(1,398,010)

 

(1,322,274)

Restricted due from banks

 

(3,460,010)

 

(2,911,232)

 

 

(4,858,020)

 

(4,233,506)

 

W

39,574,105

 

30,416,884

 

139

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties

 

Intra-group balances, and income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. In accordance with K-IFRS1024, the Group defines the retirement benefit plans of the associates, key management and their families, the consolidation group and related parties as the scope of related parties. The amount of profit and loss, receivable balance and payable balance between the Group and the related parties are disclosed. For details of the associates and joint ventures, refer to ‘Note 13’

(a)
Balances with the related parties as of September 30, 2024 and December 31, 2023 are as follows:

 

Related party

 

Account

 

September 30,

2024

 

December 31, 2023

Investments in associates:

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Credit card loans

W

173

 

105

 

ACL

 

(1)

 

(1)

 

Accrued income

 

25

 

32

 

Deposits

 

5,382

 

2,984

 

Allowance for Undrawn Commitment

 

2

 

2

Incorporated association Finance Saving Information Center

 

Credit card loans

 

1

 

-

      〃

 

Deposits

 

8

 

7

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Loans

 

11,700

 

12,000

      〃

 

ACL

 

(276)

 

(471)

 

Accrued income

 

45

 

51

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Accrued income

 

260

 

310

KOREA FINANCE SECURITY CO., LTD.

 

Deposits

 

149

 

132

 

Credit card loans

 

1

 

-

Korea Credit Bureau

 

Deposits

 

483

 

640

 

Credit card loans

 

233

 

-

Goduck Gangil1 PFV Co., Ltd.

 

Deposits

 

4

 

11

SBC PFV Co., Ltd.

 

Loans

 

958,900

 

-

 

ACL

 

(1,479)

 

-

 

Accrued income

 

92

 

-

 

Deposits

 

2

 

13,113

Goduck Gangil10 PFV Co., Ltd.

 

Loans

 

-

 

1,100

       〃

 

ACL

 

-

 

(5)

       〃

 

Deposits

 

7,841

 

7,568

Shinhan Global Healthcare Investment Fund 2

 

Deposits

 

1

 

1

Future-Creation Neoplux Venture Capital Fund

 

Account receivables

 

3,600

 

3,600

Neoplux Market-Frontier Secondary Fund

 

Account receivables

 

-

 

592

Gyeonggi-Neoplux Superman Fund

 

Account receivables

 

1,576

 

1,174

Shinhan-Neoplux Energy Newbiz Fund

 

Account receivables

 

552

 

1,883

 

140

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties(continued)

 

(a) Balances with the related parties as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

Related party

 

Account

 

September 30,

2024

 

December 31, 2023

Investments in associates (continued):

 

 

 

 

 

 

SHINHAN-NEO Core Industrial Technology Fund

 

Account receivables

W

330

 

123

Neoplux No.3 Private Equity Fund

 

Account receivables

 

6,897

 

5,866

Korea Digital Asset Custody (*1)

 

Deposits

 

-

 

34

Shinhan Smilegate Global PEF I

 

Unearned revenue

 

-

 

7

WaveTechnology co.Ltd.

 

Deposits

 

176

 

17

SHINHAN-NEO Market-Frontier 2nd Fund

 

Account receivables

 

1,140

 

1,596

iPIXEL Co.,Ltd.

 

Credit card loans

 

16

 

-

 

ACL

 

(1)

 

-

 

Deposits

 

890

 

11

 

Allowance for Undrawn Commitment

 

1

 

-

CJL No.1 Private Equity Fund

 

Deposits

 

-

 

265

NewWave 6th Fund

 

Account receivables

 

698

 

984

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Deposits

 

864

 

923

Logisvalley Shinhan REIT Co.,Ltd.

 

Loans

 

33,000

 

33,000

 

ACL

 

(36)

 

(36)

 

Account receivables

 

83

 

-

 

Accrued income

 

38

 

81

 

Deposits

 

1,692

 

1,134

Shinhan-Albatross tech investment Fund

 

Deposits

 

2,766

 

2,229

Shinhan Global Active REIT Co.Ltd. (*2)

 

Loans

 

39,700

 

-

 

ACL

 

(348)

 

-

 

Derivative assets

 

740

 

-

 

Accrued income

 

817

 

-

 

Deposits

 

6,395

 

206

Shinhan VC tomorrow venture fund 1

 

Account receivables

 

1,812

 

730

Global Net Zero Solution Security Investment Trust (*1)

 

Accrued income

 

-

 

2

SEOKWANG T&I

 

Deposits

 

-

 

1

Shinhan Time 1st Investment fund

 

Deposits

 

64

 

151

Shinhan-Cognitive Start-up Fund L.P.

 

Unearned revenue

 

-

 

52

NH-J&-IBKC Label Technology Fund

 

Deposits

 

111

 

301

Shinhan-JW Mezzanin New Technology Fund 1st (*1)

 

Unearned revenue

 

-

 

7

Shinhan M&A-ESG Investment fund

 

Account receivables

 

385

 

285

K-REITs Infrastructure Real Estate Fund

 

Accrued income

 

5

 

-

MAN Global Strategy Fund(H)

 

Accrued income

 

1

 

-

Shinhan General Private Real Estate Investment Trust No.3

 

Accrued income

 

38

 

13

Capstone REITs No.26

 

Loans

 

20,000

 

-

 

ACL

 

(35)

 

-

 

Accrued income

 

87

 

-

 

Deposits

 

-

 

1

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

Accrued income

 

21

 

21

 

141

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties(continued)

 

(a) Balances with the related parties as of September 30, 2024 and December 31, 2023 are as follows (continued):

 

Related party

 

Account

 

September 30,

2024

 

December 31, 2023

Investments in associates (continued):

 

 

 

 

 

 

Shinhan-GB FutureFlow Fund L.P.

 

Unearned revenue

W

61

 

-

LB Scotland Amazon Fulfillment Center Fund 29

 

Derivative assets

 

253

 

-

Shinhan AIM FoF Fund 1-A

 

Derivative assets

 

1,117

 

-

Pinestreet Global Fund 13-2

 

Derivative assets

 

28

 

-

Cascade Tech Co.,Ltd.

 

Deposits

 

31

 

-

STIC ALT Global II Private Equity Fund

 

Deposits

 

2,327

 

-

Douzone Techfin Co.,Ltd.

 

Credit card loans

 

12

 

-

 

ACL

 

(2)

 

-

 

Deposits

 

22,750

 

-

 

Allowance for Undrawn Commitment

 

8

 

-

Rifa Private Real Estate Investment Trust 31

 

Loans

 

14,000

 

-

 

ACL

 

(33)

 

-

Pacific Private Placement Real Estate Fund No.40

 

Loans

 

14,000

 

-

 

ACL

 

(37)

 

-

 

Accrued income

 

124

 

-

Shinhan-DS Mezzanine New Technology Investment Association No. 1

 

Unearned revenue

 

159

 

-

Shinhan-C Square Mezzanine New Technology Investment Association No. 1

 

Unearned revenue

 

29

 

-

KR Seocho Co., Ltd.

 

Loans

 

11,871

 

-

 

ACL

 

(231)

 

-

 

Accrued income

 

291

 

-

KB Distribution Private Real Estate 3-1

 

Loans

 

2,000

 

-

 

ACL

 

(35)

 

-

 

Accrued income

 

17

 

-

Key management personnel

and their immediate relatives:

 

Loans

 

3,403

 

5,003

 

 

Assets

 

1,127,568

 

68,038

 

 

Liabilities

W

52,196

 

29,797

(*1) Excluded from the associates due to disposal and liquidation for the nine-month period ended September 30, 2024.

(*2) Included accounts receivable and payable with the subsidiary of the related parties.

142

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2024 and 2023 are as follows:

Related party

 

Account

 

September 30, 2024

 

September 30, 2023

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates:

 

 

 

 

 

 

 

 

 

 

BNP Paribas Cardif Life Insurance

 

Fees and commission income

W

409

 

940

 

2,607

 

3,823

 

Provision for credit loss

 

-

 

-

 

-

 

(2)

 

Interest expense

 

(3)

 

(9)

 

(2)

 

(51)

Partners 4th Growth Investment Fund (*1)

 

Interest expense

 

-

 

-

 

(2)

 

(4)

Shinhan-Albatross Technology Investment Fund

 

Fees and commission income

 

800

 

1,047

 

-

 

115

 

Interest expense

 

(5)

 

(10)

 

-

 

(2)

Shinhan-Nvestor Liquidity Solution Fund

 

Fees and commission income

 

-

 

192

 

-

 

173

Shinhan-PS Investment Fund No.1

 

Fees and commission income

 

10

 

15

 

-

 

15

Nomura-Rifa Private Real Estate Investment Trust No.19

 

Interest income

 

144

 

441

 

151

 

416

 

Provision for credit loss

 

(195)

 

-

 

-

 

-

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

Fees and commission income

 

259

 

814

 

310

 

952

KOREA FINANCE SECURITY CO., LTD.

 

Fees and commission income

 

1

 

3

 

1

 

3

 

Other administrative expense

 

(108)

 

(108)

 

-

 

-

ShinHan – Soo Young Entrepreneur Investment Fund

 

Fees and commission income

 

3,000

 

3,122

 

-

 

139

Kiwoom-Shinhan Innovation Fund I

 

Fees and commission income

 

-

 

148

 

-

 

140

FuturePlay-Shinhan TechInnovation Fund 1

 

Fees and commission income

 

158

 

158

 

-

 

56

Korea Credit Bureau

 

Fees and commission income

 

1,243

 

1,262

 

3

 

11

 

Fees and commission expense

 

(3,443)

 

(3,443)

 

-

 

-

 

Other administrative expense

 

(52)

 

(52)

 

-

 

-

Goduck Gangil1 PFV Co., Ltd.

 

Interest income

 

-

 

-

 

24

 

132

 

Reversal of (provision for) credit loss

 

-

 

-

 

(1)

 

10

SBC PFV Co., Ltd.

 

Fees and commission income

 

249

 

7,839

 

-

 

-

 

Interest income

 

15,475

 

21,502

 

-

 

-

 

Interest expense

 

(1)

 

(13)

 

(2)

 

(10)

 

Reversal of (provision for) credit loss

 

626

 

(793)

 

-

 

-

Goduck Gangil10 PFV Co., Ltd.

 

Interest income

 

-

 

30

 

14

 

57

 

Interest expense

 

(60)

 

(236)

 

(99)

 

(448)

 

Reversal of credit loss

 

12

 

17

 

-

 

1

Korea Omega Project Fund I

 

Fees and commission income

 

35

 

110

 

40

 

123

Sparklabs-Shinhan Opportunity Fund 1

 

Fees and commission income

 

3

 

15

 

5

 

39

Kakao-Shinhan 1st TNYT Fund

 

Fees and commission income

 

77

 

270

 

96

 

289

Future-Creation Neoplux Venture Capital Fund

 

Interest income

 

39

 

58

 

19

 

66

Neoplux Market-Frontier Secondary Fund

 

Fees and commission income

 

-

 

-

 

85

 

466

Gyeonggi-Neoplux Superman Fund

 

Fees and commission income

 

135

 

403

 

126

 

423

Shinhan-Neoplux Energy Newbiz Fund

 

Fees and commission income

 

182

 

537

 

221

 

698

NewWave 6th Fund

 

Fees and commission income

 

227

 

698

 

244

 

733

 

143

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2024 and 2023 are as follows (continued):

 

Related party

 

Account

 

September 30, 2024

 

September 30, 2023

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates (continued):

 

 

 

 

 

 

 

 

 

 

SHINHAN-NEO Core Industrial Technology Fund

 

Fees and commission income

W

100

 

332

 

124

 

373

KTC-NP Growth Champ 2011-2 Private Equity Fund (*1)

 

Interest income

 

-

 

-

 

-

 

36

Neoplux No.3 Private Equity Fund

 

Fees and commission income

 

646

 

1,942

 

675

 

2,002

SHINHAN-NEO Market-Frontier 2nd Fund

 

Fees and commission income

 

386

 

1,140

 

401

 

1,194

SWK-Shinhan New Technology Investment Fund 1st

 

Fees and commission income

 

16

 

46

 

16

 

46

Ulmus SHC innovation investment fund

 

Fees and commission income

 

17

 

52

 

22

 

68

CJL No.1 Private Equity Fund

 

Interest expense

 

-

 

(2)

 

(3)

 

(8)

Leverent-Shinhan Vista New Technology Investment Fund

 

Fees and commission income

 

-

 

40

 

40

 

80

Kiwoom-Shinhan Innovation Fund 2

 

Fees and commission income

 

-

 

120

 

68

 

204

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Fees and commission income

 

24

 

74

 

25

 

75

Shinhan-Time mezzanine blind Fund

 

Fees and commission income

 

76

 

225

 

75

 

150

Shinhan VC tomorrow venture fund 1

 

Fees and commission income

 

665

 

1,812

 

850

 

2,550

JS Shinhan Private Equity Fund

 

Fees and commission income

 

151

 

449

 

151

 

449

Stonebridge-Shinhan Unicorn Secondary Fund

 

Fees and commission income

 

296

 

592

 

148

 

444

Shinhan-Kunicorn first Fund

 

Fees and commission income

 

-

 

261

 

-

 

232

Shinhan-Quantum Startup Fund

 

Fees and commission income

 

38

 

114

 

38

 

114

Shinhan Simone Fund

 

Fees and commission income

 

-

 

78

 

-

 

78

Shinhan Whitrin New Tech Fund

 

Fees and commission income

 

21

 

62

 

21

 

64

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

Interest expense

 

(1)

 

(1)

 

(1)

 

(1)

Logisvalley Shinhan REIT Co.,Ltd.

 

Interest income

 

428

 

1,275

 

429

 

1,412

 

Fees and commission income

 

37

 

93

 

41

 

122

 

Interest expense

 

-

 

(1)

 

-

 

(1)

 

Provision for credit loss

 

-

 

-

 

-

 

(4)

Shinhan Dev Healthcare Investment Fund

 

Fees and commission income

 

(95)

 

82

 

19

 

58

Shinhan-Cognitive Start-up Fund L.P.

 

Fees and commission income

 

29

 

222

 

61

 

128

Global Commerce New Technology Investment Fund

 

Fees and commission income

 

15

 

30

 

8

 

30

Shinhan-HGI Entities with social responsibility Investment Fund

 

Fees and commission income

 

16

 

47

 

16

 

47

Shinhan WWG Energy Fund New Technology Investment Fund

 

Fees and commission income

 

11

 

34

 

11

 

34

IGIS Shinhan Tech. Investment Trust 1

 

Fees and commission income

 

36

 

36

 

36

 

36

Shinhan-Ji and Tec Smart Innovation Fund

 

Fees and commission income

 

65

 

130

 

65

 

195

Global Net Zero Solution Security Investment Trust (*2)

 

Fees and commission income

 

-

 

17

 

19

 

58

SH 1.5years Maturity Investment Type Security Investment Trust No.2 (*2)

 

Fees and commission income

 

-

 

4

 

4

 

12

 

144

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2024 and 2023 are as follows (continued):

 

Related party

 

Account

 

September 30, 2024

 

September 30, 2023

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates (continued):

 

 

 

 

 

 

 

 

 

 

Shinhan Global Active REIT Co. Ltd.(*3)

 

Interest income

W

638

 

3,982

 

-

 

-

 

Fees and commission income

 

792

 

2,449

 

-

 

-

 

Derivative-related income

 

204

 

8,220

 

-

 

-

 

Interest expense

 

(2)

 

(4)

 

(1)

 

(2)

 

Reversal of credit loss

 

437

 

218

 

-

 

-

Shinhan Time 1st Investment fund

 

Fees and commission income

 

-

 

26

 

-

 

26

Shinhan SGC ESG Investment Fund 1st

 

Fees and commission income

 

29

 

86

 

29

 

86

Shinhan-iSquare Venture PEF 1st

 

Fees and commission income

 

25

 

75

 

25

 

75

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Fees and commission income

 

-

 

207

 

-

 

42

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

Fees and commission income

 

-

 

216

 

-

 

216

NH-J&-IBKC Label Technology Fund

 

Interest expense

 

(1)

 

(5)

 

(3)

 

(10)

Bonanza-Shinhan GIB Innovative Semiconductor Investment Fund

 

Fees and commission income

 

-

 

55

 

-

 

55

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Fees and commission income

 

54

 

160

 

54

 

59

Shinhan M&A-ESG Investment Fund

 

Fees and commission income

 

285

 

855

 

285

 

441

Shinhan-JW Mezzanin New Technology Fund 1st (*2)

 

Fees and commission income

 

-

 

7

 

33

 

33

MAN Global Strategy Fund(H)

 

Fees and commission income

 

1

 

5

 

2

 

2

Shinhan Time Secondary Blind New Technology Investment Association

 

Fees and commission income

 

51

 

150

 

20

 

20

Shinhan-OpenWater Pre-IPO Fund-1

 

Fees and commission income

 

-

 

100

 

36

 

36

Shinhan-CJ Technology Innovation Fund No. 1

 

Fees and commission income

 

51

 

150

 

38

 

38

Shinhan-Eco Venture Fund 2nd

 

Fees and commission income

 

25

 

75

 

24

 

24

Heungkuk-Shinhan The First Visionary Fund No.1

 

Fees and commission income

 

-

 

200

 

87

 

87

Koreainvestment-Shinhan-LEP K beauty

 

Fees and commission income

 

96

 

190

 

94

 

94

Shinhan HB Wellness 1st Fund

 

Fees and commission income

 

19

 

58

 

16

 

16

Shinhan J&Wave New Technology Business Investment Association

 

Fees and commission income

 

3

 

14

 

2

 

2

Shinhan General Private Real Estate Investment Trust No.3

 

Fees and commission income

 

42

 

86

 

-

 

-

 

 

 

145

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2024 and 2023 are as follows (continued):

 

Related party

 

Account

 

September 30, 2024

 

September 30, 2023

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates (continued):

 

 

 

 

 

 

 

 

 

 

Shinhan DS Secondary Investment Fund

 

Fees and commission income

W

-

 

151

 

-

 

-

Fortress-Shinhan Air Cargo No. 1 New Technology Investment Association

 

Fees and commission income

 

26

 

76

 

-

 

-

Shinhan Ulmus Small Manager Innovative Enterprise Investment Association No. 7

 

Fees and commission income

 

24

 

71

 

-

 

-

Shinhan SM Office Value Add – Outsource Management Real Estate Investment Co., Ltd.

 

Fees and commission income

 

21

 

62

 

-

 

-

Shinhan-GB FutureFlow Fund L.P.

 

Fees and commission income

 

61

 

177

 

-

 

-

LB Scotland Amazon Fulfillment Center Fund 29

 

Derivative-related income

 

57

 

253

 

-

 

-

 

Other expense

 

-

 

(2)

 

-

 

-

Shinhan AIM FoF Fund 1-A

 

Derivative-related income

 

(855)

 

937

 

-

 

-

 

Derivative-related expense

 

-

 

(232)

 

-

 

-

 

Other income

 

-

 

22

 

-

 

-

Pinestreet Global Fund 13-2

 

Derivative-related income

 

(2)

 

18

 

-

 

-

 

Other income

 

1

 

1

 

-

 

-

Shinhan Regent New Technology Business Investment Association No. 1

 

Fees and commission income

 

-

 

23

 

-

 

-

Shinhan-soo secondary Fund

 

Fees and commission income

 

-

 

134

 

-

 

-

E&Shinhan New Growth-Up Fund

 

Fees and commission income

 

81

 

177

 

-

 

-

Cascade Tech Co., Ltd.

 

Reversal of credit loss

 

-

 

6

 

-

 

-

TheZone Techfin Co., Ltd.

 

Fees and commission income

 

1

 

2

 

-

 

-

 

Interest expense

 

(214)

 

(524)

 

-

 

-

Songpa Biz Cluster PFV Co., Ltd.

 

Fees and commission income

 

9,178

 

9,178

 

-

 

-

 

Interest expense

 

-

 

(1)

 

-

 

-

STIC ALT Global II Private Equity Fund

 

Interest expense

 

(1)

 

(2)

 

-

 

-

Rifa Private Real Estate Investment Trust 31

 

Interest income

 

128

 

553

 

-

 

-

 

Reversal of (provision for) credit loss

 

14

 

(33)

 

-

 

-

Pacific Private Placement Real Estate Fund No.40

 

Interest income

 

298

 

771

 

-

 

-

Shinhan-DS Mezzanine New Technology Investment Association No. 1

 

Fees and commission income

 

67

 

106

 

-

 

-

Shinhan-Csquared Mezzanine Fund 1

 

Fees and commission income

 

10

 

10

 

-

 

-

Shinhan Time BM Sub-Director New Technology Association

 

Fees and commission income

 

-

 

110

 

-

 

-

 

 

146

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(b) Transactions with the related parties for the nine-month periods ended September 30, 2024 and 2023 are as follows (continued):

 

Related party

 

Account

 

September 30, 2024

 

September 30, 2023

 

 

 

 

Three- month

 

Nine-

month

 

Three- month

 

Nine-

month

Investments in associates (continued):

 

 

 

 

 

 

 

 

 

 

KR Seocho Co., Ltd.

 

Interest income

W

282

 

1,005

 

-

 

-

Shinhan Market-Frontier Investment Association No. 3

 

Fees and commission income

 

384

 

635

 

-

 

-

K-REITs Infrastructure Real Estate Fund

 

Fees and commission income

 

16

 

33

 

25

 

25

KB Distribution Private Real Estate 3-1

 

Interest income

 

26

 

77

 

-

 

-

 

Provision for credit loss

 

(30)

 

(35)

 

-

 

-

Capstone REITs No.26

 

Interest income

 

252

 

337

 

-

 

-

 

Provision for credit loss

 

(13)

 

(35)

 

-

 

-

Wave Technology

 

Fees and commission expense

 

(300)

 

(300)

 

-

 

-

Key management personnel and their close family members

 

Interest income

 

32

 

99

 

51

 

185

 

 

 

W

34,487

 

75,697

 

8,016

 

20,190

(*1) Excluded from the associates due to disposal and liquidation for the year ended December 31, 2023.

(*2) Excluded from the associates due to disposal and liquidation for the year ended September 30, 2024.

(*3) Included transaction details with the subsidiary of the related parties.

147

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(c) Key management personnel compensation

 

Key management personnel compensation for the nine-month periods ended September 30, 2024 and 2023 are as follows:

 

 

 

September 30, 2024

 

September 30, 2023

 

 

Three-

month

 

Nine-

month

 

Three-month

 

Nine-

month

Short-term employee benefits

W

5,257

 

16,784

 

6,206

 

19,197

Severance benefits

 

195

 

621

 

178

 

573

Share-based payment transactions(*)

 

7,211

 

14,703

 

2,672

 

6,361

 

W

12,663

 

32,108

 

9,056

 

26,131

(*) Share-based payments refer to the remuneration expenses during the vesting period.

 

 

(d) The guarantees provided between the related parties as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

 

 

Amount of guarantees

 

 

Guarantor

 

Guaranteed Parties

 

September 30,

2024

 

December 31,

2023

 

Account

Shinhan Bank

 

BNP Paribas Cardif Life Insurance

W

-

 

10,000

 

Unused loan limit

 

SBC PFV Co., Ltd.

 

91,100

 

-

 

Unused loan limit

 

Key Management Personnel

 

2,719

 

3,241

 

Unused loan limit

Shinhan Card

 

BNP Paribas Cardif Life Insurance

 

827

 

895

 

Unused credit line

The Group

 

Structured entities

 

242,483

 

326,830

 

Purchase agreement

 

 

215,195

 

-

 

Derivative agreement

 

 

 

W

552,324

 

340,966

 

 

 

(e) Details of collaterals provided by the related parties as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

 

 

 

 

Amount of assets pledged

Provided to

 

Provided by

 

Pledged assets

 

September 30, 2024

 

December 31, 2023

Shinhan Bank

 

BNP Paribas Cardif Life

 Insurance

 

Government

bonds

W

-

 

2,400

 

Logisvalley Shinhan REIT Co.,Ltd.

 

Collateral trust

 

39,600

 

39,600

 

Rifa Private Real Estate Investment Trust 31

 

Collateral trust

 

16,800

 

-

 

SBC PFV Co., Ltd.

 

Collateral trust

 

1,320,000

 

-

 

Key Management Personnel

 

Properties

 

6,799

 

4,417

 

 

Deposits and etc.

 

1,196

 

1,127

 

 

Guarantee

 

2,135

 

1,308

 

 

 

 

10,130

 

6,852

 

 

 

 

 

W

1,386,530

 

48,852

 

148

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

32. Related parties (continued)

 

(f) Details of significant loan transactions with related parties for the nine-month period ended September 30, 2024 and for the year ended December 31, 2023 are as follows:

 

 

 

 

 

September 30, 2024

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others (*)

 

Ending

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,529

 

-

 

(300)

 

471

 

11,700

Shinhan Global Active REIT Co.Ltd.

 

-

 

165,400

 

(125,700)

 

-

 

39,700

SBC PFV Co., Ltd.

 

-

 

1,144,000

 

(185,100)

 

-

 

958,900

Goduck Gangil10 PFV Co., Ltd.

 

1,100

 

-

 

(1,100)

 

-

 

-

Logisvalley Shinhan REIT Co.,Ltd.

 

33,000

 

34,175

 

(34,175)

 

-

 

33,000

 

Cascade Tech Co.,Ltd.

 

-

 

66

 

(66)

 

-

 

-

 

Rifa Private Real Estate Investment Trust 31

 

-

 

28,000

 

(14,000)

 

-

 

14,000

 

Pacific Private Placement Real Estate Fund No.40

 

-

 

14,000

 

-

 

-

 

14,000

 

KR Seocho Co., Ltd.

 

-

 

11,871

 

(7,000)

 

7,000

 

11,871

 

KB Distribution Private Real Estate 3-1

 

-

 

2,000

 

-

 

-

 

2,000

 

Capstone REITs No.26

 

-

 

20,000

 

-

 

-

 

20,000

Key Management Personnel

 

 

5,005

 

1,317

 

(2,917)

 

-

 

3,405

Total

W

50,634

 

1,420,829

 

(370,358)

 

7,471

 

1,108,576

(*) The effect on changes in allowance for credit loss is included.

 

 

 

 

 

December 31, 2023

Classification

 

Company

 

Beginning

 

Loan

 

Recover

 

Others (*)

 

Ending

Investments in associates

 

Nomura-Rifa Private Real Estate Investment Trust No.19

W

11,880

 

-

 

-

 

(351)

 

11,529

Goduck Gangil1 PFV Co., Ltd.

 

6,825

 

-

 

(6,825)

 

-

 

-

Goduck Gangil10 PFV Co., Ltd.

 

3,100

 

-

 

(2,000)

 

-

 

1,100

Logisvalley Shinhan REIT Co.,Ltd.

 

43,000

 

33,000

 

(43,000)

 

 -

 

33,000

Kay Management Personnel

 

 

 

6,563

 

3,154

 

(4,712)

 

 -

 

5,005

Total

W

71,368

 

36,154

 

(56,537)

 

(351)

 

50,634

(*) The effect on changes in allowance for credit loss is included.

149

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

33. Interests in unconsolidated structured entities

 

(a)
The nature and extent of interests in unconsolidated structured entities

 

The Group involved in assets-backed securitization, structured financing, beneficiary certificates (primarily investment funds) and other structured entities and characteristics of these structured entities are as follows:

 

 

 

Description

 

 

 

Assets-backed securitization

 

Securitization vehicles are established to buy assets from originators and issue asset-backed securities in order to facilitate the originators’ funding activities and enhance their financial soundness. The Group is involved in the securitization vehicles by purchasing (or committing to purchase) the asset-backed securities issued and/or providing other forms of credit enhancement.

 

The Group does not consolidate a securitization vehicle if (i) the Group is unable to make or approve decisions as to the modification of the terms and conditions of the securities issued by such vehicle or disposal of such vehicles’ assets, (ii) (even if the Group is so able) if the Group does not have the exclusive or primary power to do so, or (iii) if the Group does not have exposure, or right, to a significant amount of variable returns from such entity due to the purchase (or commitment to purchase) of asset-backed securities so issued or subordinated obligations or by providing other forms of credit support.

 

 

 

Structured financing

 

Structured entities for project financing are established to raise funds and invest in a specific project such as M&A (mergers and acquisitions), BTL (build-transfer-lease), shipping finance, etc. The Group is involved in the structured entities by originating loans, investing in equity, or providing credit enhancement.

 

 

 

Investment fund

 

Investment fund means an investment trust, a PEF (private equity fund) or a partnership which invests in a group of assets such as stocks or bonds by issuing a type of beneficiary certificates to raise funds from the general public and distributes its income and capital gains to their investors. The Group manages assets by investing in shares of investment fund or playing a role of an operator or a GP (general partner) of investment fund, on behalf of other investors.

 

The size of unconsolidated structured entities as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Total assets:

 

 

 

 

Asset-backed securitization

W

221,731,316

 

214,750,119

Structured financing

 

456,929,028

 

427,272,034

Investment fund

 

447,726,843

 

364,272,967

 

W

1,126,387,187

 

1,006,295,120

 

150

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

33. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks

 

i) The carrying amounts of the assets and liabilities relating to its interests in unconsolidated structured entities as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans at fair value through profit or loss

W

11,948

 

309,401

 

20,808

 

342,157

Loan at amortized cost

 

2,022,232

 

18,314,714

 

248,272

 

20,585,218

Securities at fair value through profit or loss

 

3,854,853

 

166,901

 

14,933,825

 

18,955,579

Derivative assets

 

14,346

 

-

 

-

 

14,346

Securities at fair value through other comprehensive income

 

4,192,117

 

177,284

 

-

 

4,369,401

Securities at amortized cost

 

4,925,662

 

-

 

60

 

4,925,722

Other assets

 

10,398

 

102,212

 

2,926

 

115,536

 

W

15,031,556

 

19,070,512

 

15,205,891

 

49,307,959

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

4,136

 

273

 

-

 

4,409

Other liabilities

 

452

 

5,143

 

3

 

5,598

 

W

4,588

 

5,416

 

3

 

10,007

 

 

 

 

December 31, 2023

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets under consolidated financial statements:

 

 

 

 

 

 

 

 

Loans at fair value through profit or loss

W

9,598

 

309,635

 

123,282

 

442,515

Loan at amortized cost

 

1,061,060

 

16,604,162

 

227,185

 

17,892,407

Securities at fair value through profit or loss

 

4,366,192

 

129,795

 

13,304,176

 

17,800,163

Derivative assets

 

674

 

-

 

-

 

674

Securities at fair value through other comprehensive income

 

4,041,459

 

183,517

 

3,315

 

4,228,291

Securities at amortized cost

 

4,806,904

 

-

 

65

 

4,806,969

Other assets

 

4,636

 

79,822

 

11,935

 

96,393

 

W

14,290,523

 

17,306,931

 

13,669,958

 

45,267,412

Liabilities under consolidated financial statements:

 

 

 

 

 

 

 

 

Derivate liabilities

W

9,939

 

315

 

-

 

10,254

Other liabilities

 

301

 

1,628

 

-

 

1,929

 

W

10,240

 

1,943

 

-

 

12,183

 

151

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

33. Interests in unconsolidated structured entities (continued)

 

(b) Nature of risks (continued)

 

ii) The maximum risk exposure of the Group relating to its interests in unconsolidated structured entities as of September 30, 2024 and December 31, 2023 are as follows:

 

 

 

September 30, 2024

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

15,031,556

 

19,070,512

 

15,205,891

 

49,307,959

Purchase agreements

 

944,016

 

58,267

 

2,298,475

 

3,300,758

Loan commitments

 

385,249

 

1,288,549

 

22,158

 

1,695,956

Others

 

-

 

405,254

 

-

 

405,254

 

W

16,360,821

 

20,822,582

 

17,526,524

 

54,709,927

 

 

 

 

December 31, 2023

 

 

Assets-backed

securitization

 

Structured

financing

 

Investment

fund

 

Total

Assets held

W

14,290,523

 

17,306,931

 

13,669,958

 

45,267,412

Purchase agreements

 

1,029,819

 

10,462

 

2,134,239

 

3,174,520

Loan commitments

 

353,790

 

913,252

 

-

 

1,267,042

Others

 

-

 

429,549

 

-

 

429,549

 

W

15,674,132

 

18,660,194

 

15,804,197

 

50,138,523

 

152

 


 

SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

September 30, 2024 and 2023(Unaudited), and December 31, 2023

(In millions of won)

 

34. Events after the reporting period

 

(a) Quarterly dividend resolution

 

The Company decided to pay a quarterly dividend of W 540 per share for common stock and convertible preferred stock by a resolution of the board of directors on October 25, 2024. The total amount of dividends is W 271,860 million, and the dividend base date is September 30, 2024.

 

(b) Acquisition and retirement of treasury shares

 

To enhance the shareholders’ value, the Group made a decision on the acquisition and retirement of treasury stock amounted to W 400 billion based on the resolution of the board of directors on October 25, 2024. Of this amount, W 250 billion is scheduled to be acquired by December 31, 2024, and the remaining W 150 billion by March 31, 2025.

153