EX-99.2 4 ck0001263043-ex99_2.htm EX-99.2 EX-99.2

Exhibit 99.2
Independent Auditor’s Report (Consolidated Financial Statements) of Shinhan Life as of December 31, 2023

 

On March 4, 2024, Shinhan Life, our wholly-owned life insurance subsidiary, filed its audit report with the Financial Supervisory Service and the Korea Exchange of the Republic of Korea pursuant to the Act of External Audit of Stock Companies and KOSPI Market Disclosure Regulation.

 

Contents

Page

Independent Auditors' Report

1

Consolidated Statements of Financial Position

3

Consolidated Statements of Comprehensive Income

5

Consolidated Statements of Changes in Equity

7

Consolidated Statements of Cash Flows

9

Notes to the Consolidated Financial Statements

Refer to PDF

 

 

Please refer to the attached PDF file to see more details of Audit Reports with consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Independent Auditors’ Report

(Based on a report originally issued in Korean)

To the Board of Directors and Shareholder

Shinhan Life Insurance Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Shinhan Life Insurance Co., Ltd. and its subsidiaries (the “Group”), which comprise the consolidated statement of financial position as of December 31, 2023, the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising of material accounting policy information and other explanatory information.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2023, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with Korean International Financial Reporting Standards (“K-IFRS”).

Basis for Opinion

We conducted our audits in accordance with Korean Standards on Auditing (“KSAs”). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other Matter

The consolidated statement of financial position of the Group as of December 31, 2022 and January 1, 2022 and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year ended December 31, 2022 were audited by another auditor in accordance with KSAs and their report thereon, dated March 6, 2023, expressed an unqualified opinion. The consolidated financial statements that another auditor audited are those before reflecting the adjustments due to the adoption of K-IFRS 1117 Insurance Contracts described in Note 56. The comparative consolidated statements of financial position as of December 31, 2022 and January 1, 2022 and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year ended December 31, 2022 has reflected such adjustments.

We have audited the adjustments reflected to the comparative consolidated financial statements as part of our audit of consolidated financial statements as of December 31, 2023 and for the period then ended. In our opinion, the adjustments to the accompanying consolidated financial statements present fairly, in all material respects, in accordance with K-IFRS. We were not engaged to audit, review, or apply any other procedures to the accompanying consolidated financial statements presented for comparative purposes, other than with respect to the adjustments, and accordingly, we do not express an audit opinion or any other form of assurance on the accompanying consolidated financial statements presented for comparative purposes taken as a whole.

Responsibilities of Management and Those Charged with Governance for the Separate Financial Statements

Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with K-IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.


 

Auditors’ Responsibilities for the Audit of the Separate Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is


higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances.
Evaluate the appropriateness of accounting policies used in the preparation of the consolidated financial statements and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

KPMG Samjong Accounting Corp.

March 4, 2024

Seoul, Korea

This report is effective as of March 4, 2024, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


(In millions of won)

 

Note

December 31, 2023

December 31,

2022

January 1,

2022

Assets

Cash and due from banks at amortized cost

 

4,7,8,10,50,52

W

1,838,006

 

1,653,704

 

2,360,571

Financial assets at fair value through profit or loss

 

4,7,8,11,23,

50

 

11,127,310

 

11,527,229

 

12,411,406

Securities at fair value through

other comprehensive income

 

4,7,8,12,23,50

 

35,674,980

 

32,753,803

 

40,338,093

Securities at amortized cost

 

4,7,8,13,23

 

4,348,023

 

4,338,766

 

4,339,749

Investments in associates

14

25,956

 

41,043

 

4,379

Loans and receivables at amortized cost

 

4,7,8,15,50

 

4,775,933

 

5,282,587

 

5,321,737

Reinsurance contract assets

25

62,815

59,017

-

Right-of-use assets

16,50

97,606

116,466

131,216

Property and equipment, net

 

17,50

 

90,359

 

88,954

100,465

Intangible assets

 

18,50

 

257,771

 

292,687

233,093

Derivative assets

4,7,8,21,50

122,465

95,238

7,070

Current tax assets

 

48,50

 

71,169

 

114,669

46,399

Deferred tax assets

 

48

 

88

 

-

-

Investment property

 

20,23

 

14,397

 

14,610

14,822

Net defined benefit assets

31

34,796

44,907

32,751

Other assets

 

22

 

99,671

 

77,451

67,939

Total assets

 

 

W

58,641,345

 

56,501,131

65,409,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(In millions of won)

Note

December 31, 2023

December 31,

2022

January 1,

2022

Liabilities

Insurance contract liabilities

24

W

45,533,987

42,928,691

50,622,187

Reinsurance contract liabilities

25

93,120

62,770

281,763

Policyholders’ equity adjustments

27

(1,025)

(1,616)

45,154

Investment contract liabilities

4,7,8,26,50

1,831,826

2,296,401

3,142,578

Derivative liabilities

4,7,8,21,50

240,771

321,561

143,791

Borrowings

4,7,8,28

17,835

11,271

1,855

Debentures

4,7,8,29

299,331

643,451

614,645

Other financial liabilities

4,7,8,30,35,50

267,901

330,189

334,152

Lease liabilities

4,7,8,16,50

101,294

118,702

131,587

Net defined benefit liabilities

31

2,336

107

9

Provisions

32

79,572

85,892

95,126

Current tax payable

48,50

55

-

-

Deferred tax liabilities

48

1,645,360

1,495,764

1,641,572

Other liabilities

33

105,848

87,409

80,888

Total liabilities

 

 

50,218,211

48,380,592

57,135,307

 

 

 

Equity

 

 

Capital stock

 

34

 

578,274

578,274

578,274

Hybrid bonds

 

34

 

299,452

299,452

299,452

Capital surplus

 

34

 

820,012

820,012

2,233,514

Capital adjustments

 

34

 

1,461

1,464

1,458

Accumulated other comprehensive income

 

34

 

124,738

121,477

713,878

Retained earnings

 

34

 

6,599,197

6,299,860

4,447,807

Total equity

 

 

8,423,134

8,120,539

8,274,383

 

 

 

Total liabilities and equity

 

W

58,641,345

56,501,131

65,409,690

See accompanying notes to the consolidated financial statements.


 

 

 

 

 

 

 

 

 

 


(In millions of won)

Note

2023

2022

Insurance revenue

24,36

W

2,641,027

2,469,699

Reinsurance revenue

25,37

40,360

34,983

Insurance service expenses

24,36

1,813,791

1,709,035

Reinsurance service expenses

25,37

71,631

62,328

Other operating expenses

141,809

102,289

Insurance service result

2,681,387

2,504,682

Insurance finance income and investment income:

Insurance finance income from insurance contracts issued

24,38

364,541

883,170

Insurance finance income from reinsurance contracts held

25,38

19,095

15,757

Interest income

41,50

1,564,494

1,549,471

Gains on financial assets at fair value

through profit or loss

11,50

1,173,532

540,739

Gains on disposal of securities at fair value through other comprehensive income

12

54,256

72,818

Gains on disposal of loans at amortized cost

48

27

Reversal of credit loss allowance

42,50

9,641

3,562

Gains on foreign currency transaction

43

177,491

319,495

Gains on derivatives

21,50

153,712

256,784

Dividend income

45

30,483

42,543

Fees and commission income

44,50

12,220

13,142

Other investment income

46

210,815

175,115

3,770,328

3,872,623

Insurance finance expenses and investment expenses:

Insurance finance expenses from insurance contracts issued

24,38

2,500,731

1,653,462

Insurance finance expenses from reinsurance contracts held

25,38

19,959

16,936

Interest expenses

41,50

147,595

94,970

Losses on financial assets at fair value

through profit or loss

11

352,776

1,334,502

Losses on disposal of securities measured at fair value through other comprehensive income

12

55,895

56,757

Losses on disposal of loans at amortized cost

198

73

Provision for credit loss allowance

42,50

25,813

19,948

Losses on foreign currency transaction

43

47,851

138,823

Losses on derivatives

21,50

307,698

392,232

Investment administrative expenses

40,50

18,203

24,036

Other investment expenses

46

288,708

221,334

3,765,427

3,953,073

Net finance result

W

4,901

 

(80,450)


(In millions of won)

Note

2023

2022

Operating profit

W

659,057

550,580

Non-operating expenses

47

(19,202)

 

(21,895)

Equity in net income of associated companies

14

(302)

 

4,221

Profit before income taxes

639,553

 

532,906

Income tax expense

48

167,158

 

83,514

Profit for the period

472,395

 

449,392

Other comprehensive income (loss) for the period, net of income tax

Items that may be subsequently reclassified to profit or loss:

Gains (losses) on valuation of securities at

fair value through other comprehensive income

2,087,606

(5,241,573)

Equity in other comprehensive income of associates

-

3

Foreign currency translation adjustments for

foreign operations

(738)

2,883

Gains (losses) on valuation of derivatives held for cash flow hedges

105,477

(97,818)

Net finance income (expenses) from insurance contracts issued

(2,162,910)

4,704,252

Net finance income (expenses) from reinsurance contracts held

(20,765)

34,045

8,670

 

(598,208)

Items that will not be subsequently reclassified to profit or loss:

Gains (losses) on valuation of securities at fair value through other comprehensive income

3,896

(9,700)

Equity in other comprehensive income of associates

-

(5)

Remeasurements of defined benefit liability

(9,305)

15,471

(5,409)

 

5,766

Total other comprehensive income (loss), net of income tax

12,21,34

3,261

 

(592,442)

Total comprehensive income (loss) for the period

W

475,656

 

(143,050)

Profit attributable to:

Equity holders of Shinhan Life Insurance Co., Ltd.

472,395

 

449,392

W

472,395

 

449,392

Total comprehensive income (loss) attributable to:

Equity holders of Shinhan Life Insurance Co., Ltd.

475,656

 

(143,050)

W

475,656

 

(143,050)

Earnings per share:

Basic earnings per share in won

51

W

3,991

 

3,792

See accompanying notes to the consolidated financial statements


 

 

 

 

 

 


(In millions of won)

Equity attributable to equity holders of Shinhan Life Insurance Co., Ltd.

Capital stock

Hybrid bonds

Capital surplus

Capital adjustments

Accumulated other compre-hensive income (loss)

Retained earnings

Total

Balance at January 1, 2022 (Before)

W

578,274

 

299,452

 

2,233,514

 

1,458

 

43,802

 

1,996,063

 

5,152,563

Changes in accounting policies

-

 

-

 

-

 

-

 

670,075

 

2,451,744

 

3,121,819

Balance at January 1, 2022 (After)

578,274

 

299,452

 

2,233,514

 

1,458

 

713,877

 

4,447,807

 

8,274,382

Total comprehensive income for the period:

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

449,392

 

449,392

Other comprehensive income, net of income tax:

 

Losses on valuation of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

(5,251,273)

 

-

 

(5,251,273)

Equity in other comprehensive income of associates

 

-

 

-

 

-

 

-

 

(2)

 

-

 

(2)

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

2,883

 

-

 

2,883

Losses on valuation of derivatives held for cash flow hedges

 

-

 

-

 

-

 

-

 

(97,818)

 

-

 

(97,818)

Net finance income from insurance contracts issued

 

-

 

-

 

-

 

-

 

4,704,252

 

-

 

4,704,252

Net finance income from reinsurance contracts held

 

-

 

-

 

-

 

-

 

34,045

 

-

 

34,045

Remeasurement of defined benefit plans

-

 

-

 

-

 

-

 

15,471

 

-

 

15,471

Total other comprehensive income

 

-

 

-

 

-

 

-

 

(592,442)

 

-

 

(592,442)

 

 

Other changes in equity

 

 Share-based payment

 

-

 

-

 

-

 

6

 

-

 

-

 

6

Interest expenses on hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(10,799)

 

(10,799)

  Decrease in Additional Paid-In Capital, Transfer from Retained Earnings

-

-

(1,413,502)

-

-

1,413,502

-

Reclassification of other comprehensive income to retained earnings

-

-

-

-

42

(42)

-

Balance at December 31, 2022 (Unaudited)

W

578,274

 

299,452

 

820,012

 

1,464

 

121,477

 

6,299,860

 

8,120,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


(In millions of won)

 

Equity attributable to equity holders of Shinhan Life Insurance Co., Ltd.

 

 

Capital stock

 

Hybrid bonds

 

Capital surplus

 

Capital adjustments

 

Accumulated other compre-hensive income (loss)

 

Retained earnings

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

W

578,274

 

299,452

 

820,012

 

1,464

 

121,477

 

6,299,860

 

8,120,539

Total comprehensive income for the period:

 

Profit for the period

 

-

 

-

 

-

 

-

 

-

 

472,395

 

472,395

Other comprehensive income, net of income tax:

 

Gains on valuation of securities at fair value through other comprehensive income

 

-

 

-

 

-

 

-

 

2,091,502

 

-

 

2,091,502

Foreign currency translation adjustments for foreign operations

 

-

 

-

 

-

 

-

 

(738)

 

-

 

(738)

Gains on valuation of derivatives intended for cash flow hedges

 

-

 

-

 

-

 

-

 

105,477

 

-

 

105,477

Net finance expenses from insurance contracts issued

 

-

 

-

 

-

 

-

 

(2,162,910)

 

-

 

(2,162,910)

Net finance expenses from reinsurance contracts held

 

-

 

-

 

-

 

-

 

(20,765)

 

-

 

(20,765)

Remeasurement of defined benefit plans

-

 

-

 

-

 

-

 

(9,305)

 

-

 

(9,305)

Total other comprehensive income

 

-

-

-

-

3,261

-

3,261

 

 

Other changes in equity

 

Dividends

-

-

-

-

-

(162,257)

(162,257)

Share-based payment

 

-

-

-

(3)

-

-

(3)

Interest expenses on hybrid bonds

 

-

-

-

-

-

(10,801)

(10,801)

Balance at December 31, 2023

W

578,274

299,452

820,012

1,461

124,738

6,599,197

8,423,134

See accompanying notes to the consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

(In millions of won)

2023

2022

Cash flows from operating activities

Profit before income taxes

W

472,395

449,392

Adjustment for profit or loss (Note 52)

(291,067)

(582,788)

Changes in assets and liabilities (Note 52)

(707,446)

(2,325,951)

Income taxes received (paid)

24,597

(71,970)

Interest received

1,048,077

1,179,902

Interest paid

(33,496)

(31,103)

Dividends received

40,321

47,180

553,381

(1,335,338)

Cash flows from investing activities

Disposal of financial assets at fair value through

profit or loss

507,025

972,389

Acquisition of financial assets at fair value through profit or loss

(561,784)

(891,305)

Disposal of securities at fair value

through other comprehensive income

3,751,873

3,861,846

Acquisition of securities at fair value through

other comprehensive income

(3,349,281)

(3,035,678)

Disposal of securities at amortized cost

-

10,000

Disposal of investments in associates

-

2,456

Acquisition of investments in associates

(25,200)

(35,981)

Cash inflows from hedging activities

15,436

12,585

Cash outflows from hedging activities

(70,720)

(139,690)

Disposal of property and equipment

838

414

Acquisition of property and equipment

(26,809)

(12,484)

Disposal of intangible assets

665

648

Acquisition of intangible assets

(40,908)

(129,524)

Decrease in receivables at amortized cost

23,996

31,219

Increase in receivables at amortized cost

(5,984)

(23,046)

Net cash inflow inflow from investing activities

219,147

 

623,849

Cash flows from financing activities

Increase in non-controlling interests

16,488

(782)

Repayment of debentures

(656,645)

-

Issuance of debentures

299,246

-

Decrease in borrowings

(34,100)

-

Increase in borrowings

24,100

10,000

Decrease in other financial liabilities

(1,501)

(289)

Increase in other financial liabilities

861

1

Decrease in lease liabilities

(37,920)

(40,471)

Dividends paid

(162,257)

-

Hybrid bond dividends paid

(10,801)

(10,799)

Net cash outflow from financing activities

W

(562,529)

(42,340)

Net Increase in cash and cash equivalents

209,999

(753,829)

Changes in cash and cash equivalents due to

foreign currency translation

558

245

Cash and cash equivalents at the beginning of the period

803,520

1,557,104

Cash and cash equivalents at the end of the period

W

1,014,077

803,520

See accompanying notes to the consolidated financial statements.