0001193125-13-415987.txt : 20131029 0001193125-13-415987.hdr.sgml : 20131029 20131029162106 ACCESSION NUMBER: 0001193125-13-415987 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20131029 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131029 DATE AS OF CHANGE: 20131029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VISTAPRINT N.V. CENTRAL INDEX KEY: 0001262976 STANDARD INDUSTRIAL CLASSIFICATION: COMMERCIAL PRINTING [2750] IRS NUMBER: 980417483 STATE OF INCORPORATION: P7 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-51539 FILM NUMBER: 131176642 BUSINESS ADDRESS: STREET 1: HUDSONWEG 8 CITY: VENLO STATE: P7 ZIP: 5928 LW BUSINESS PHONE: 781-652-6300 MAIL ADDRESS: STREET 1: C/O VISTAPRINT USA, INCORPORATED STREET 2: 95 HAYDEN AVE. CITY: LEXINGTON STATE: MA ZIP: 02421 FORMER COMPANY: FORMER CONFORMED NAME: VISTAPRINT LTD DATE OF NAME CHANGE: 20030908 8-K 1 d619065d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 29, 2013

 

 

Vistaprint N.V.

(Exact Name of Registrant as Specified in Charter)

 

 

 

The Netherlands   000-51539   98-0417483

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

Hudsonweg 8

Venlo

The Netherlands

  5928 LW
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: 31 77 850 7700

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition

On October 29, 2013, Vistaprint N.V. issued a press release announcing its financial results for the first fiscal quarter ended September 30, 2013. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 and Exhibit 99.1 is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor is it incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits

 

(d) Exhibits

See the Exhibit Index attached to this report.

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: October 29, 2013     VISTAPRINT N.V.
    By:  

/s/ Ernst Teunissen

      Ernst Teunissen
      Executive Vice President and Chief Financial Officer

 

3


Exhibit Index

 

Exhibit
No.

  

Description

99.1    Press release dated October 29, 2013 entitled “Vistaprint Reports First Quarter Fiscal Year 2014 Financial Results”

 

4

EX-99.1 2 d619065dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO      Contacts:
     Investor Relations:
     Angela White
     ir@vistaprint.com
     +1 (781) 652-6480
     Media Relations:
    

Kaitlin Ambrogio

 

publicrelations@vistaprint.com

     +1 (781) 652-6444

Vistaprint Reports First Quarter Fiscal Year 2014 Financial Results

First quarter 2014 results:

 

  Revenue grew 9 percent year over year to $275.1 million

 

  Revenue grew 9 percent year over year excluding the impact of currency exchange rate fluctuations

 

  GAAP net income per diluted share increased year over year to $0.01

 

  Non-GAAP adjusted net income per diluted share increased 28 percent year over year to $0.32

Venlo, the Netherlands, October 29, 2013 — Vistaprint N.V. (Nasdaq: VPRT), a leading online provider of professional marketing products and services to micro businesses and the home, today announced financial results for the three month period ended September 30, 2013, the first quarter of its 2014 fiscal year.

“Our first quarter revenue results were consistent with our expectations across all geographic regions, and we continued to make good progress against our strategic initiatives,” said Robert Keane, president and chief executive officer. “Our operating profitability this quarter was also in line with our expectations. With the first quarter behind us, we are focused on delivering against our holiday expectations during our second quarter, as well as continued improvement of our customer value proposition globally and our marketing execution in Europe.”

 

Page 1 of 14


Consolidated Financial Metrics:

 

    Revenue for the first quarter of fiscal year 2014 grew to $275.1 million, a 9 percent increase over revenue of $251.4 million reported in the same quarter a year ago. Excluding the estimated impact from currency exchange rate fluctuations, total revenue also grew 9 percent year over year in the first quarter.

 

    Gross margin (revenue minus the cost of revenue as a percent of total revenue) in the first quarter was 65.2 percent, up from 65.0 percent in the same quarter a year ago.

 

    Operating income in the first quarter was $8.4 million, or 3.1 percent of revenue, and reflected an increase compared to operating income of $0.2 million, or 0.1 percent of revenue, in the same quarter a year ago.

 

    GAAP net income for the first quarter was $0.4 million, or 0.1 percent of revenue, compared to $(1.7) million, or (0.7) percent of revenue in the same quarter a year ago. GAAP net income was negatively impacted in the first quarter by unrealized non-cash losses of $4.9 million on currency hedges not designated for hedge accounting. Although the first quarter impact was significant, we do not expect this hedging activity to have a material EPS impact for the full year relative to our previously established fiscal 2014 guidance as we expect the below-the-line impact of these hedges to be broadly neutralized by the above-the-line currency impacts of the hedged forecasted activity over the remainder of the fiscal year.

 

    GAAP net income per diluted share for the first quarter was $0.01, versus $(0.05) in the same quarter a year ago.

 

    Non-GAAP adjusted net income for the first quarter, which excludes amortization expense for acquisition-related intangible assets, tax charges related to the alignment of acquisition-related intellectual property with global operations, and share-based compensation expense and its related tax effect, was $11.3 million, or 4.1 percent of revenue, representing a 26 percent increase compared to non-GAAP adjusted net income of $8.9 million, or 3.6 percent of revenue, in the same quarter a year ago. Non-GAAP net income was also negatively impacted by the unrealized losses on hedges discussed above, and we similarly expect the impact to be broadly neutralized over the remainder of the fiscal year.

 

Page 2 of 14


    Non-GAAP adjusted net income per diluted share for the first quarter, as defined above, was $0.32, versus $0.25 in the same quarter a year ago.

 

    Capital expenditures in the first quarter were $17.6 million, or 6.4 percent of revenue.

 

    During the first quarter, the company generated $(0.1) million of cash from operations and $(19.6) million in free cash flow, defined as cash from operations less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs.

 

    As of September 30, 2013, the company had $64.7 million in cash and cash equivalents and $270.0 million in short-term and long-term debt. After considering debt covenant limitations, the company had $226.0 million available for borrowing under its credit facility as of September 30, 2013.

 

    The company did not repurchase shares during the first quarter.

Operating metrics are provided as a table-based supplement to this press release. Starting in the first quarter of fiscal 2014, all operating metrics reflect the consolidated business including past acquisitions, and post-acquisition prior-period comparisons have been adjusted to reflect the same consolidated view.

Fiscal 2014 Outlook as of October 29, 2013:

Ernst Teunissen, executive vice president and chief financial officer, said, “This early in the fiscal year we are not updating our operational revenue outlook, but we are increasing our revenue guidance range to reflect recent currency movements. As described in August, we expect to deliver lower year-over-year revenue growth in Europe than in North America, primarily due to planned changes we are making in our business in Europe to improve our customer value proposition, marketing execution and profitability. Our earnings per share guidance is unchanged, and we remain confident in our ability to drive meaningful growth in our profit margins and earnings per share this year.”

 

Page 3 of 14


Financial Guidance as of October 29, 2013:

As previously stated, beginning with fiscal year 2014, the company is providing revenue and earnings guidance on an annual basis. Based on current and anticipated levels of demand, the company expects the following financial results:

Fiscal Year 2014 Revenue

 

    For the full fiscal year ending June 30, 2014, the company expects revenue of approximately $1,250 million to $1,300 million, or 7 percent to 11 percent growth year over year in reported terms. Excluding currency movements, we expect constant-currency growth of approximately 7 percent to 11 percent, unchanged from our prior guidance range. Constant-currency growth expectations assume a recent 30-day currency exchange rate for all currencies.

Fiscal Year 2014 GAAP Net Income Per Diluted Share

 

    For the full fiscal year ending June 30, 2014, the company expects GAAP net income per diluted share of approximately $1.35 to $1.70, which assumes 34.4 million weighted average diluted shares outstanding.

Fiscal Year 2014 Non-GAAP Adjusted Net Income Per Diluted Share

 

    For the full fiscal year ending June 30, 2014, the company expects non-GAAP adjusted net income per diluted share of approximately $2.49 to $2.83, which excludes expected acquisition-related amortization of intangible assets of approximately $8.7 million or approximately $0.25 per diluted share, share-based compensation expense and its related tax effect of approximately $29.5 million or approximately $0.84 per diluted share, and tax charges related to the alignment of acquisition-related intellectual property with global operations of approximately $2.3 million, or $0.07 per diluted share. This guidance assumes a non-GAAP weighted average diluted share count of approximately 35.0 million shares.

Fiscal Year 2014 Capital Expenditures

For the full fiscal year ending June 30, 2014, the company expects to make capital expenditures of approximately $85 million to $100 million. Planned capital investments are designed to support the planned growth of the business and will include various investments in new manufacturing capabilities.

 

Page 4 of 14


The foregoing guidance supersedes any guidance previously issued by the company. All such previous guidance should no longer be relied upon.

At approximately 4:20 p.m. (EDT) on October 29, 2013, Vistaprint will post, on the Investor Relations section of www.vistaprint.com, an end-of-quarter presentation with accompanying prepared remarks. At 5:15 p.m. the company will host a live Q&A conference call with management, which will be available via web cast on the Investor Relations section of www.vistaprint.com and via dial-in at (877) 546-5020, access code 92132766. A replay of the Q&A session will be available on the company’s Web site following the call on October 29, 2013.

About non-GAAP financial measures

To supplement Vistaprint’s consolidated financial statements presented in accordance with U.S. generally accepted accounting principles, or GAAP, Vistaprint has used the following measures defined as non-GAAP financial measures by Securities and Exchange Commission, or SEC, rules: non-GAAP adjusted net income, non-GAAP adjusted net income per diluted share, free cash flow and constant-currency revenue growth. The items excluded from the non-GAAP adjusted net income measurements are share-based compensation expense and its related tax effect, amortization of acquisition-related intangibles, and tax charges related to the alignment of acquisition-related intellectual property with global operations. Free cash flow is defined as net cash provided by operating activities less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs. Constant-currency revenue growth is estimated by translating all non-U.S. dollar denominated revenue generated in the current period using the prior year period’s average exchange rate for each currency to the U.S. dollar and excludes the impact of gains and losses on effective currency hedges recognized in revenue.

The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

 

Page 5 of 14


For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of Non-GAAP Financial Measures” included at the end of this release. The tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliation between these financial measures.

Vistaprint’s management believes that these non-GAAP financial measures provide meaningful supplemental information in assessing our performance and when forecasting and analyzing future periods. These non-GAAP financial measures also have facilitated management’s internal comparisons to Vistaprint’s historical performance and our competitors’ operating results.

Management provides these non-GAAP financial measures as a courtesy to investors. However, to gain a more complete understanding of the company’s financial performance, management does (and investors should) rely upon GAAP statements of operations and cash flow.

About Vistaprint

Vistaprint N.V. (Nasdaq: VPRT) empowers more than 17 million micro businesses and consumers annually with affordable, professional options to make an impression. With a unique business model supported by proprietary technologies, high-volume production facilities, and direct marketing expertise, Vistaprint offers a wide variety of products and services that micro businesses can use to expand their business. A global company, Vistaprint employs over 4,100 people, operates more than 25 localized websites globally and ships to more than 130 countries around the world. Vistaprint’s broad range of products and services are easy to access online, 24 hours a day at www.vistaprint.com.

Vistaprint and the Vistaprint logo are trademarks of Vistaprint N.V. or its subsidiaries. All other brand and product names appearing on this announcement may be trademarks or registered trademarks of their respective holders.

This press release contains statements about our future expectations, plans and prospects of our business that constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995, including but not limited to our

 

Page 6 of 14


expectations for the growth, development, and profitability of our business, the impact of our hedging programs, and our financial outlook and guidance set forth under the headings “Fiscal 2014 Outlook as of October 29, 2013” and “Financial Guidance as of October 29, 2013.” Forward-looking projections and expectations are inherently uncertain, are based on assumptions and judgments by management, and may turn out to be wrong. Our actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors, including but not limited to flaws in the assumptions and judgments upon which our forecasts are based; our failure to execute our strategy; our inability to make the investments in our business that we plan to make because the investments are more costly than we expected or because we are unable to devote the necessary operational and financial resources; the failure of our investments to have the effects that we expect; our failure to acquire new customers and enter new markets, retain our current customers and sell more products to current and new customers; our failure to identify and address the causes of our revenue weakness in Europe; the willingness of purchasers of marketing services and products to shop online; our failure to promote and strengthen our brand; the failure of our current and new marketing channels to attract customers; our failure to manage growth and changes in our organization and senior management; our failure to manage the complexity of our business and expand our operations; currency fluctuations that affect our revenues and costs including the impact of currency hedging strategies; costs and disruptions caused by acquisitions; the failure of our acquired businesses to perform as expected; unanticipated changes in our market, customers or business; competitive pressures; interruptions in or failures of our websites, network infrastructure or manufacturing operations; our failure to retain key employees; our failure to maintain compliance with the financial covenants in our revolving credit facility or to pay our debts when due; costs and judgments resulting from litigation; changes in the laws and regulations or in the interpretations of laws or regulations to which we are subject, including tax laws, or the institution of new laws or regulations that affect our business; general economic conditions; and other factors described in our Form 10-K for the fiscal year ended June 30, 2013 and the other documents we periodically file with the U.S. Securities and Exchange Commission.

In addition, the statements and projections in this press release represent our expectations and beliefs as of the date of this press release, and subsequent events and developments may cause

 

Page 7 of 14


these expectations, beliefs, and projections to change. We specifically disclaim any obligation to update any forward-looking statements. These forward-looking statements should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this press release.

Operational Metrics & Financial Tables to Follow

 

Page 8 of 14


VISTAPRINT N.V.

CONSOLIDATED BALANCE SHEETS

(Unaudited in thousands, except share and per share data)

 

     September 30,
2013
    June 30,
2013
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 64,651      $ 50,065   

Accounts receivable, net of allowances of $120 and $104, respectively

     25,221        22,026   

Inventory

     7,592        7,620   

Prepaid expenses and other current assets

     24,348        20,520   
  

 

 

   

 

 

 

Total current assets

     121,812        100,231   

Property, plant and equipment, net

     294,760        280,022   

Software and web site development costs, net

     9,763        9,071   

Deferred tax assets

     593        581   

Goodwill

     142,534        140,893   

Intangible assets, net

     28,932        30,337   

Other assets

     29,748        29,184   

Investment in equity interests

     10,560        11,248   
  

 

 

   

 

 

 

Total assets

   $ 638,702      $ 601,567   
  

 

 

   

 

 

 

Liabilities and shareholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 23,405      $ 22,597   

Accrued expenses

     85,616        103,338   

Deferred revenue

     21,122        18,668   

Deferred tax liabilities

     1,421        1,466   

Current portion of long-term debt

     7,500        8,750   

Other current liabilities

     5,233        207   
  

 

 

   

 

 

 

Total current liabilities

     144,297        155,026   

Deferred tax liabilities

     10,211        12,246   

Other liabilities

     14,979        14,734   

Long-term debt

     262,500        230,000   
  

 

 

   

 

 

 

Total liabilities

     431,987        412,006   
  

 

 

   

 

 

 

Shareholders’ equity:

    

Preferred shares, par value €0.01 per share, 100,000,000 shares authorized; none issued and outstanding

     —          —     

Ordinary shares, par value €0.01 per share, 100,000,000 shares authorized; 44,080,627 shares issued, and 33,057,024 and 32,791,338 shares outstanding, respectively

     615        615   

Treasury shares, at cost, 11,023,603 and 11,289,289 shares, respectively

     (389,870     (398,301

Additional paid-in capital

     301,945        299,659   

Retained earnings

     299,556        299,144   

Accumulated other comprehensive loss

     (5,531     (11,556
  

 

 

   

 

 

 

Total shareholders’ equity

     206,715        189,561   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 638,702      $ 601,567   
  

 

 

   

 

 

 

 

Page 9 of 14


VISTAPRINT N.V.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited in thousands, except share and per share data)

 

     Three Months Ended
September 30,
 
     2013     2012  

Revenue

   $ 275,089      $ 251,416   

Cost of revenue (1)

     95,790        88,027   

Technology and development expense (1)

     42,247        37,657   

Marketing and selling expense (1)

     102,433        99,997   

General and administrative expense (1)

     26,210        25,501   
  

 

 

   

 

 

 

Income from operations

     8,409        234   

Other expense, net

     (4,826     (509

Interest expense, net

     (1,577     (1,162
  

 

 

   

 

 

 

Income (loss) before income taxes and loss in equity interests

     2,006        (1,437

Income tax provision

     815        134   

Loss in equity interests

     779        125   
  

 

 

   

 

 

 

Net income (loss)

   $ 412      $ (1,696
  

 

 

   

 

 

 

Basic net income (loss) per share

   $ 0.01      $ (0.05
  

 

 

   

 

 

 

Diluted net income (loss) per share

   $ 0.01      $ (0.05
  

 

 

   

 

 

 

Weighted average shares outstanding — basic

     32,659,375        33,674,293   
  

 

 

   

 

 

 

Weighted average shares outstanding — diluted

     34,373,818        33,674,293   
  

 

 

   

 

 

 

 

(1) Share-based compensation is allocated as follows:

 

     Three Months Ended
September 30,
 
     2013      2012  

Cost of revenue

   $ 66       $ 98   

Technology and development expense

     2,460         2,240   

Marketing and selling expense

     1,689         1,549   

General and administrative expense

           4,170               4,380   

 

Page 10 of 14


VISTAPRINT N.V.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited in thousands)

 

     Three Months Ended
September 30,
 
     2013     2012  

Operating activities

    

Net income (loss)

   $ 412      $ (1,696

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     15,625        14,658   

Share-based compensation expense

     8,385        8,267   

Excess tax benefits from share-based awards

     (1,494     179   

Deferred taxes

     (2,224     (1,055

Loss in equity interest

     779        125   

Non-cash gain on equipment

     —          (1,279

Unrealized loss on derivative instruments included in net income

     4,856        —     

Other non-cash items

     233        (92

Changes in operating assets and liabilities excluding the effect of business acquisitions:

    

Accounts receivable

     (2,812     (333

Inventory

     124        (863

Prepaid expenses and other assets

     (4,198     —     

Accounts payable

     (2,879     (3,538

Accrued expenses and other liabilities

     (16,930     (7,723
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (123     6,650   
  

 

 

   

 

 

 

Investing activities

    

Purchases of property, plant and equipment

     (17,577     (27,759

Proceeds from sale of assets

     137        1,750   

Purchases of intangible assets

     (75     (9

Capitalization of software and website development costs

     (1,814     (1,301

Investment in equity interests

     (100     (12,653
  

 

 

   

 

 

 

Net cash used in investing activities

     (19,429     (39,972
  

 

 

   

 

 

 

Financing activities

    

Proceeds from borrowings of long-term debt

     43,500        39,212   

Payments of long-term debt and debt issuance costs

     (12,637     (9,008

Payments of withholding taxes in connection with vesting of restricted share units

     (2,662     (1,166

Excess tax benefits from share-based awards

     1,494        (179

Proceeds from issuance of shares

     3,496        891   
  

 

 

   

 

 

 

Net cash provided by financing activities

     33,191        29,750   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     947        688   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     14,586        (2,884

Cash and cash equivalents at beginning of period

     50,065        62,203   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 64,651      $ 59,319   
  

 

 

   

 

 

 

 

Page 11 of 14


VISTAPRINT N.V.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

(Unaudited in thousands, except share and per share data)

 

     Three Months Ended
September 30,
 
     2013     2012  

Non-GAAP adjusted net income reconciliation:

    

Net income (loss)

   $ 412      $ (1,696

Add back:

    

Share-based compensation expense, inclusive of income tax effects

     8,576  (a)      8,445  (b) 

Amortization of acquisition-related intangible assets

     2,200        2,178   

Tax cost of transfer of intellectual property

     63        —     
  

 

 

   

 

 

 

Non-GAAP adjusted net income

   $ 11,251      $ 8,927   
  

 

 

   

 

 

 

Non-GAAP adjusted net income per diluted share reconciliation:

    

Net income (loss) per diluted share

   $ 0.01      $ (0.05

Add back:

    

Share-based compensation expense, inclusive of income tax effects

     0.25        0.24   

Amortization of acquisition-related intangible assets

     0.06        0.06   

Tax cost of transfer of intellectual property

     —          —     
  

 

 

   

 

 

 

Non-GAAP adjusted net income per diluted share

   $ 0.32      $ 0.25   
  

 

 

   

 

 

 

Non-GAAP adjusted weighted average shares reconciliation:

    

GAAP weighted average shares outstanding — diluted

     34,373,818        33,674,293   

Add:

    

Additional shares due to unamortized share-based compensation

     631,648        828,964   

Impact of GAAP dilutive shares due to GAAP net loss

     —          1,289,891   
  

 

 

   

 

 

 

Non-GAAP adjusted weighted average shares outstanding — diluted

     35,005,466        35,793,148   
  

 

 

   

 

 

 

 

(a) Includes share-based compensation charges of $8,385 and the income tax effects related to those charges of $191.
(b) Includes share-based compensation charges of $8,267 and the income tax effects related to those charges of $178.

 

     Three Months Ended
September 30,
 
     2013     2012  

Free cash flow reconciliation:

    

Net cash (used in) provided by operating activities

   $ (123   $ 6,650   

Purchases of property, plant and equipment

     (17,577     (27,759

Purchases of intangible assets not related to acquisitions

     (75     (9

Capitalization of software and website development costs

     (1,814     (1,301
  

 

 

   

 

 

 

Free cash flow

   $       (19,589   $       (22,419
  

 

 

   

 

 

 

 

Page 12 of 14


VISTAPRINT N.V.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

(Unaudited in thousands, except share and per share data)

 

     GAAP Revenue                     
     Three Months Ended
September 30,
          

Currency

Impact:

   

Constant-

Currency

 
     2013      2012      % Change     (Favorable)/
Unfavorable
    Revenue
Growth
 

Revenue growth reconciliation by segment:

  

   

North America

   $ 164,774       $ 144,237         14     1     15

Europe

     94,704         89,714         6     (4 )%      2

Most of World

     15,611         17,465         (11 )%      13     2
  

 

 

    

 

 

        

Total revenue

   $ 275,089       $ 251,416         9     —       9
  

 

 

    

 

 

        

 

Page 13 of 14


VISTAPRINT N.V.

Supplemental Financial Information and Operating Metrics

 

        FY2012     Q1 FY2013     Q2 FY2013     Q3 FY2013     Q4 FY2013     FY2013     Q1 FY2014  
1  

New Customer Orders (millions) — Consolidated

    9.7        2.3        3.3        2.6        2.3        10.5        2.2   
 

y/y growth

    31     21     14     0     0     8     -4
2  

Total Order Volume (millions) — Consolidated

    28.8        7.1        9.8        7.8        7.1        31.8        7.1   
 

y/y growth

    26     20     18     3     1     10     0
3  

Average Order Value — Consolidated ($USD)

  $ 34.83      $ 35.79      $ 35.72      $ 37.56      $ 39.08      $ 36.94      $ 39.40   
 

y/y growth

    -4     2     3     9     9     6     10
4  

TTM Unique Active Customer Count — Consolidated (millions)

      15.8        16.6        16.9        17.0          17.1   
 

y/y growth

      33     29     19     13       8
 

TTM new customer count (millions)

      10.1        10.5        10.5        10.5          10.4   
 

TTM repeat customer count (millions)

      5.7        6.1        6.4        6.5          6.7   
5  

TTM Average Bookings per Unique Active Customer — Consolidated

    $ 67      $ 67      $ 68      $ 69        $ 70   
 

y/y growth

      -8     -6     -1     1       4
 

TTM average bookings per new customer (approx.)

    $ 50      $ 50      $ 50      $ 51        $ 52   
 

TTM average bookings per repeat customer (approx.)

    $ 97      $ 96      $ 96      $ 97        $ 98   
6  

Advertising & Commissions Expense — Consolidated (millions)

  $ 252.8      $ 65.2      $ 93.9      $ 69.0      $ 59.0      $ 287.2      $ 63.1   
 

as % of revenue

    24.8     25.9     27.0     24.0     21.1     24.6     22.9
 

Revenue — Consolidated as Reported ($ millions)

  $ 1,020.3      $ 251.4      $ 348.3      $ 287.7      $ 280.1      $ 1,167.5      $ 275.1   
 

y/y growth

    25     18     16     12     12     14     9
 

y/y growth in constant currency

    25     23     17     12     12     16     9
 

North America ($ millions)

  $ 543.9      $ 144.2      $ 167.5      $ 163.1      $ 169.5      $ 644.3      $ 164.8   
 

y/y growth

    20     22     20     15     18     18     14
 

y/y growth in constant currency

    20     22     20     15     18     18     15
 

as % of revenue

    53     57     48     57     61     55     60
 

Europe ($ millions)

  $ 415.2      $ 89.7      $ 159.3      $ 108.3      $ 94.9      $ 452.2      $ 94.7   
 

y/y growth

    29     12     11     8     3     9     6
 

y/y growth in constant currency

    31     23     14     8     2     11     2
 

as % of revenue

    41     36     46     37     34     39     34
 

Asia Pacific ($ millions)

  $ 61.2      $ 17.5      $ 21.5      $ 16.4      $ 15.6      $ 71.0      $ 15.6   
 

y/y growth

    44     28     26     6     4     16     -11
 

y/y growth in constant currency

    38     29     24     10     8     17     2
 

as % of revenue

    6     7     6     6     6     6     6
7  

Physical printed products and other ($ millions)

  $ 951.1              $ 1,084.7      $ 254.3   
 

Digital products/services ($ millions)

  $ 69.2              $ 82.8      $ 20.8   
 

Headcount at end of period

      4,101        4,418        4,139        4,151          4,198   
 

Full-time employees

      3,798        3,936        3,952        3,996          4,055   
 

Temporary employees

      303        482        187        155          143   

 

Notes: Some numbers may not add due to rounding.

Metrics are unaudited and where noted, approximate.

Starting in Q3 Fiscal 2012, Albumprinter and Webs results have been included.

Also starting in the same period, a minor calculation methodology change was made in order to accommodate the consolidation.

 

1  Orders from first-time customers in period
2  Total order volume in period
3  Total bookings, including shipping and processing, divided by total orders
4  Number of individual customers who purchased from us in a given period, with no regard to frequency of purchase
5  Total bookings for a trailing twelve month period, including shipping and processing, divided by number of unique customers in the same period
6  External advertising and commissions expense for the consolidated business
7  Other revenue includes miscellaneous items which account for less than 1% of revenue

 

Page 14 of 14

GRAPHIC 3 g619065ex99_1pg01.jpg GRAPHIC begin 644 g619065ex99_1pg01.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`.P$'`P$1``(1`0,1`?_$`+P``0`!!0`#`0`````` M```````'!08("0H!`@,$`0$``00#`0$`````````````!@0%!P@!`@,)"A`` M``8!`P,"`P8"!@H#`````0(#!`4&!P`1"!(3"2$4,4$B42,5%A<*83)QL4(S M)'2!4F)CLS0E=388MAHZ$0`"`0,#`P(#!`4)!P('```!`@,1!`4`$@8A,0=! M$U$B"&$R(Q1Q@9%"%:&Q4F)R@K(S"<&2"867D?,\C9XO`PCYY[F5(8U^`W.15CV55JS'HH)U4VEG=W\XM M;**26X;LJ*6/\G;]>L?+1R/KL>91&M1KV>6((E!RL(QL:)@WV,4ZB:CM8H_+ M9,H#]NOG+Y/_`-47Q%QV5\?XSQ][R.\4L/?<_D;(D=`5:1'N9`>X*VZ*1V?M MK*^$\.YN]`ES$T=E":';3W):?V00J_;4G4*RW(C);XQO8*0\*D.X%(UCRO%2 M[CZ=2T@=P!AV^8$+K3KDG^I?Y^STK'"?P;#6K=E@MO?<#TK)=&4$CU(10>^T M=M9+Q_A[AEL`;MKFY<>K/L!_NH!_.=66MF'+"IQ,:YR)1'^RBUC42@'\"ILB M@']>LQL2Z*(_8(F9`I\O]8-2+"_75]1>,(9.2O<`4-+ MBVM)0?L),&[]A'ZM=)_&'`[M2#8K&U.Z22K_`#/3]=/U:D:"Y26IJ9-.QP$9 M+)!T@HXC%5HQWMZ=1NTK[MJH;^'W8?Q#6QO"/]37F5DZ6_/<'C\C:U&Z6TD> MUGV^I$;^]"[?`;HE^T:AN6\%8F8&3#7LL#^BR@2)]@W+L<#_`'M9&U'-M`MQ M2I-I8(N0`@F/&SO;CG&Q"B90R2RB@LW)2@41W34$=@W$`U]`_$OU;>$O+[QX M[!Y3\ER22@%E?!;>X9J=HB6,,Y^`AE=OBH/36'.0>.N5\=):YMFFM:T]R&LB M]>U0!N6OVK2O2NJX?*^,4E005R)1$US";I1/<:X54_1OU])#20&$2;>OIZ:V M?-M<+W1Q_=.K0O$.7.N],3DBGQ%M-3]NRFKJBYZ$FT^]#R\7*I;;]R-D&CXF MV^PCUM5E2[`/SWUY,CI]X$:M%U87UBVR^@F@?X2(R']C`'56UUU2Z::::::: M:::::::::::::::::::::::::::::::::::::::::::::::::::::::::::B MO(.3&-12.R9(A*3BB?W;0!,5NSZ@W(L_5+ZE#Y@F7ZS?[(>NM*OJH^L7CG@& MP?`<>MAF_)LL8*6@)$%JK#Y9;Z1?F4&H*6Z?BRCUC0[]3;B?"[OD<@GF;V,6 M.[G[S?$(/YV/0?:136&=EF[!:'IGT^^7>J`)A12/]#1J0P[]MJU+LDB4/MVZ MA^8CK\\GF/R=Y?\`-?(GY/Y.R=U?W:L3%$:I:VJDU$=K;)2*)!\0I=C\TCLW M76R>!Q.'P%L+7$Q+&#]YN[N?BS=R?Y!Z`:I+.#=R7J@V$J8>@KG^A$OS]#"' MUC_`-]0OBOC_`)?REZXN(K9`T:>0[(E)]`>[GXA*TI0T)UKGT' M?5P1^-9R><^QB&QG:X;=Q8`!)JW`?B=PX4^[3('\?J'Y`.MMO$OTE9WGV6&) MQ$=WEK\"LC(1;VL(^,TQKM7X`L';IM0G5EON<8O$0_F<@P1#V7N[?8JCJ3]O M8>IU);'BE%*IB[O%VG2IID,LX95Y\$(Q02('6/>DSD,X,F0"CU&`$0`/GKZ> M^//]-GQUC88[CG\PNKJ@+06J;8P>]&N)_>,@K_EN.8ZT M4L=JO.GO2-Z#;']VOP!W]]8N9ERWQFQ"T=Q-&ITOD^RM2J)"^?7.U)UUNX)N M'4XE32AUI(2'*.Y6B/;'Y*AK9K%_0E],?Y=8)^*64B?TI);@R'[=RS#O\*`# MT`UE?@?%/,O.YTO<_D(,-B'-0BV=J9V7^K%[0"`^AD?=_5/?6I>Q\RS7P7K<-*$D8_$ MI&JP@?!50"G2I[ZOZ#\B>-(!)Q@F-Z"9:$6*,RD3XR.7)>"^00YR)/F6PR"I:7?3]V.ZC)M78=QO6W^`:HU8 MKWZ:^77S,_`V;(^OM.NQ^GPE!]JOV-L_3JY;9@#!')NM&R1@.T4U23>@HJG+ M5=9LZJ\L\#U496"+;$*YK\J)PV.;LHK$'^\2/\=8_P##WUR?4#])/*T\2?4I MB\Q><9MR%:VOU*92SBK19+*ZE;;?6Z]=L;22PL!^#/$335IP_D;R)XHS'_:O MD2TR`M8R`T5RK+<1K_3AD;Y9DIV&]E/96&M3MYM:.$+W)4:YS)OMZ:W/\;/+;7,@'80>)/),D?NKA M[S92OW5!I^@M7^37SUE\X>)H9#%)G;$.#0_,Q`/Z0I'ZZTU)M/Y!8.R`=-*F M9:Q_87*HD!-E'VF(-(',IZ$*6.4=)OA,;[.WOJ.97B'*L("V6QU[`@%2SPR! M?][;M_EU)L-Y`X/R&@PN6Q]S(>RI/&7_`-PL&_DU+P&`1V#XA_`0_KU'`0>V MI?WU[:YTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTUS[\ MJ?+3G/BIY!8/BUD+'&+V^#[18,>*1F3$!MK>X(X_R""$2>QG%S.C73O:Q9?= MI.=FW9,DS,(`43`(9XL/"5KSGPSD.57+?AN?LK+_M6:>W(F!E$IMYBJF0DOLK&^\,`O4( M:=];?Y''RBRRRZI3K+*F,JHN/RCXMEZ[5*C>,A9+M$NWC:I<7,LE$MJA68U->>GWJ,&_CI0RGXI),&SVH M!>@W$(:-K]]1'U0Y7Q-B;*+C44%QG;V9U_%W%4BC`WL`C*=VYD`-:"II4C6P M3BFE?\U\=L.95RU7*_0;MD:H1]TEZM4491"(@(RPBI)UZ.01G';Z1*]&N.&I MW/=4$"N%#@4`*4-7'RM]$/C%.?W/'^%23VG%K.<1>Z/;$C+%19`B1HD2U<,J M47HM&->VIAXZ\F\GS/"[//K?_`!_\];,>,N$X["2+D+E5GR]!1R`1'VZ1U_9O^\3VIK#&H<9[_P`@)E9K M`I)PE7;+=B7N,HBL,+1_CG:VY0$QXF"9BFW2$0'Z4P%,I?[2IAU;9\K?W/RF3;!3LO M3]IU#HOK*R'Y075_"3(/N6EN2J#[))F!8@=*GJ3Z*!J3ZKX=^&S447N2ZI*9 MDERF!54]OEGK"`[P>H"A7*ZXC&XH@;80(Y5=#Z>HCI;96^LS6UD9&I2H[ZB. M6^N7SW(K6_$;Z'`61%!^5B1YJ>M9YUD:IZ]46/IZ>NLT*;Q2XYXWK[ZM8TPQ MCC'$?)%1!ZI1*E"UA\Y4;`"Q-A&X#?FD3<8,O!51;&!'-P!TI![R1S2]\S1VW$GO[ M+*9/#\AB:J+97,\#M-3HZ^U(FZ-@*,S_`'/0DTK@MEGCCQ9;WZ-LE)XLXGB[ M^*JJ%8B,?8_8-Y-T\6.!BN/PF.13BE7Q#$`2N3-0,D7?H$`ZAU^A'CENMC:F MYO[F1X`*O).QHH%>P/8?9U.L"\O^KOZH>08&;A3\UY/)Q^Y&TVZWDS2.H!78 M9R?S.Q@:L@F$9(%5/?5[P_CIS'EL@/,EY#985KJY2BA5J/&L;'<_;'`INV]F MI$?P&$6$AMNE!%V)!]!`!U7W7FO%X3_E^/6IO)$%/*(ZM>Q7]U,QJ6DNI0:_8(O;%/LIJFV#PL\4WJ)S4ZY3>5F3>@@3I(5L[@SJ'$`*B MH(@35PDYIXC\AD6W,,4V#S#FBWMG\T>XT`,R!0Q6O>JR4%?F7J=6:/QUYL\6 M_P#,^/LR,]@HQ5K"^JKE1U*PR%B`Q';8\1K^ZU::SFXI\SL;*=)H"5-V1Q%2"32068I+'`.X9%,Y.HO<(4#D,?&?./'> M7X4\=V\D5[QJZZVU[`=T,H^!(^Y)_5/3H=I-#K+OC?RMAO("S8]XIL=RZS-+ MJPN!MGB(Z%D!I[D5>S@"G9@#2N8*:R2HG!)5-04C]M0$SE.*9P`#"0X%$1(< M`,`[#Z[#J`T([ZRD&5JA2"1KZ:XUVTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTT MTTTTTTTTTTTUS._N0>.1K-B#$7)V%8E&3Q?9%\<7-XD`@Y&FWLY75=>+*%_E M;P=Q9]DFXATGEA'YCK:SZ6>4"SS][Q*Y8^Q>P^]$/3W8NCBE?WX36O?\(#MK M3OZNN)?G1W^97@:PEY;X?#Q+GN1Q1C3 M\F9C/#0"GM3?B*!T[)4I_=.LZ>&.8?\`>?CG'9=F)O4B$$]>_O0@1LQ^UP%D M_0XUS8X5=60QSCNV1&'W!D#BNU0JV.5'EPS;,I]L10(+I\C M),B'`0!4&R`;[B&MK^!*GBCP+<C%IJ16B`=^@*.P`JH+']&G M_D61_+_U#0<4MV+8NTG2U/J`D!:2[?IT!J)5![&B5^&MM6:;5Q\@_,7QUC9# MD;G>H90K=+KE`KG'6M4U^XP_.)6J#LOX"+FUHS;>*AHAVRD.Y(M31S@RBS)# M99/I`"X4P-ER:Y\'Y.:+%8^?$37#3/>R2+^93VV3?1"I9F!4A&WK0._RFNL] M<@NN+VWGG%QRY;(09B&W2%+%(S^6?W%8)\XD`5"'!D7VFJ57YAMZ9N,$G4:RBX@CI,R23A^\:I* MJ@<$NX8A^G'W`_&7+_(3.>.PI^4C8*\\K;(E8BNW=0EFIU*JK$"A-`0=9:YA MYJXOXB"29B&?(/!K!\MD(8+C&(M7EMW+B/K0%U*I(JU_>"E17J0=7;Q;]9F'Y'D?X-B MKLIE901'%>0(C,U.AB>)BA;X(S;FIT4ZTJ^:GG+C;+MOQ=B+C16Y1:VDL>0CM9K9CLE8(4D8]P3&2'0D>O;TUHU]4'F&'F?(+>+!Y"^.0M M)KN.])+Q[I?7^.+=-1D+@>IU1]DV MPY&@E*-"0;&1CI))%^:7F7GM%6I#5UR9903`5,`*(C]0:U6YKXMYCPZ_MXLO M`C39&:00)"XE=F#+5:+UK\Z@=.OZM;9\"\N\)YGC[E\1<.D&,MXFG>9/:1%8 M,`VYC2GX;5K2@'4=17&&_?N`O'M2K*K7HJ=RGDANW=&;+V:A8\.K6PZ1Z3+- M75JF:L^DD"FW`%&[90A]MR"8H@(S''_39Y0OK7\U-'9VA[[)IJ/^L1K*`?B" MP(/IJ%Y7ZI/%>,O#:0R7MXJM0R0PCV^G>AEDB9A]H4@^A.MC'%SF'@+F50W5 M_P``W9.UQT4_3BK'$/8][!V>JRJJ(N48^QP$DFB]8*.FQ1.@L'<;."E,*2A^ MDVV+>8\*Y-P/)#%\FMC!<.-R$$-'(O;M17J!K+7"N><8\@XLY;B MUR)X%;:ZD%9(V^#HW45H2I%5:GRDT.M<\_YH?'W(4)S?K3/9*83(7NQX\C\6 MH5Q"3R=)O:O[1-[-,Z_"3,C%,*N[7>@FU=/7K47*Q%"D()B&`,J6/@WRI;9( M8RRAM&M_RZ3FXWE;=0]:*SL`3(*'4IN(Y^SU;-$P5P="J9D M@5ZW&3*)Q2,FF(DM7D/QUY,X_C8\AR M"**7`)2LEK)[D*L30&0`*WP`MY\<>5/&'*>M(KI-DC M@`DB-@60]B2@??2IVT&IVY'^2;B_Q/RRRP]G*R3U0GI#%TGEIK-_EY21JYZ[ M'.9=D2+*]9NSR+FU2KZ%509L$6BAEU3$#J#J$0B_%_%_,>984YOCL,=Q;+=B MV*[Z2;R%);:101*&!9V8`?#4EY9YWNC*5T MC&-@%5.I*BO76'TIY/.,_-OC'RUC,?W3D7Q\9XZQ,K9+1E@F.56MDJE8EY(D M8PL]--!V)X62?/%DCI@S*[9/E&HK&2.0Q!4)-D\2\LX'R["OE+?%9.2ZO@D= MM[X,BE10]RC*#2M:T,&E\Q<0\A<.S<6*N,IC$M;(O)<^R!)$C-M# MQ;)3N+=@N]&*EBK`J2)]I/,3!7%?@QQ@ROD;+.3LJ8^NS"@X_K.6[+5'CB]7 M68GV4FI%3UOB%7RCJ%26;1"O=4#\EY7SW+X;%V-K9 MY2W,T\EK'(/:A5"NY(F`H_5A0*!4GH!Z2>PY[QKAWCK#YS*W]W>8NY6*".ZD M0F65F5V5Y0SU2H5NK,U``"S$BL.7GSS\"*5<9BJMY?*MZBZ])GB)K(="QRO, MX^9NTU006.A,O):,>R;-);<`7;-54EP#J1%4H@(R''_3QY(O[&*],=G;RS(& M6&:<).014?(%(%>U&8%3]X#K2.Y+ZE_&6/OY+-'O;F")]K3PP[H`:T-&9U9@ M/0JI#=U)!%?OR7Y"<`(".XV>2QQD:18LU[.]I%>R5B^LR,\ZR5$RU1MR#[&. M28)JFRDDTH4S59=`[],CV'>M11`"D643-QQ+C_DV5\QXFM[5&W0B6:WN)%00 MM'-&1<0LU5J:@?(=LB-NK\H.O#FN>\4$83S--<$/%.T4-S;1LS3*\,JO;3JN MUMH`)H_6-UVT^:FM;GA3\C''/#F.U^..2K;>Y.?R&98Q#VW<$3+!%%ND]*LIK6M. MYUU?:T\UNYIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIK'OE?@R* MY*\<@8Y9;H`D=9/:&>U27`QP,!#Q%F:-'(#_NM2+B/()^* M\HL.0V]=UI2&IC)I'EFB;I([9Z+@-TUR`X3"[>!LE97(.>YO'_P`4XA*(2(WK[)]N M,1O`[`'8Q<>XH(*ON[-\ZZS_`.`U]\1'*CDY0LQX0QFQP%R@J%9GTXG#LE#Q M=3K\R]>LNT[M-:C(JLY*4Z[B*5)US6UOFQX7>/\`6RXJHO!BT#;NC&$44VJ$2"!0#I1(8!,.V%SP#SUR6X.8R7(HL5,S52UMGD M]N)1V7\(!6^WPZ]L$96W+H70LV;#*D$G5$'BP&, M1T^A(6P+-N[Z]7<..X[[C:OJCM9(^"8=[TB3)Q7ZH\E*;BT#F0BH!`9D5J=! MT'35U^DNZCE\@9I+`&+&26#NL=2:!;B(1AOBR*[+4U[FAZG63_[?[C;BR?4Y M,\E['6HJQ9)A<[V3&50D9F/;2'Y.AXYNQLDF^@".B*D8S,X[L)$U79`!3Y>(XKBMO*T>)DQZ3RJI(]UV+(H>G=4"5"]BQ)()`I-/IA M4P:L'TZLO&Y'4/+.64?DO(49$R+-?=-W$C,H(]Y%0#$62(*9P$IA#5_ MXQ?9#A?A#E28B1HKVVS;VZR@D.H9K>)BI%*,4K0CJ":BE-1CE6.QW.O//$FS M,2R65U@HKEXB*HQ"74P5@>Z[@*@]"!0]"=;X;MIA]!.H>D`W'6&/$4LLOE#"M(S,3D$/4D M]36IZ^I]3K/'F6"&#Q1G%A1$48]A10```10"GH/0>FM$O.-L+SP,\`68*"D+ MRU88:=T"]8I>ZJN14.X!!]#]'VMBO'[^U]1_)9/Z,%R?V20G6LWD9/= M^F3BT9];BU'_`-&YUTOX:XO84Q!Q]K_'>LX_JWZ:MZ@VKE@@7,*Q<,[E[J.( MVGI2U)K)*?C55H:4>&G&C>7;PY3-9Z#54;I2";E--19E6&O M48`ZC&`PB(B8=\Y_4+/)8=16AZ``_$#59]+5M;3<&O99HXVE7-348J"P_"@/0D5'4D]/ M4DZW^B(%`1$0*4`W$1$```#YB(^@`&MMT7;-P@[:N4B+-W+95-=NNBH4#)JHK)&.FJDQ!'0@^A&NJ.DBAXR&0BH(-01\0=??7?OVUVTTTUXW M#X[AMIIKP4Y#@`E.4P"&X"4P"`A]H"`[;:X!#"H-1IWZCMKVUSIIIIIIIIKB MH[Z:]>LHFZ`,7JVZNG<.KI]`WVWWVW'2H[>NGV>NO.X?:&N?6GKIKSIIIIIK M@1\WW'`V".>5TFH>+.WJ>?V#/,%:203**2MAFEE(V]QS,J9=A=#<&BKH2%#J M`L@GZ;"&OH[]/?*UY%XX@MYW!O<83;O4]1&HW1.:]A[9VUK^X?AKY=?4EPY^ M-^39[FW2EAE`+E*"@WN=LJ].Y]U68BG9QKL/\7"IL)68XR5^*K'&JM[2LS,5W M.[1RD)+"Y8*M""-E1NW$#2=7Y/$'*GRVX`L7CMQ#9,5TJ/R#C6UV!HA&D@6K M3\HV4\]DK((UZ)>R<;1JLYK``T%H54B*ZI1`$R'==H<^W,6R&'W&"M+)O^<-0LHZDT6HUSM9<)S?SKB[_`,1V$UCCTNK> M22B!%_#EWW$VQ&=8HO;HNVH4GI2K!=9[_N:(244=\0;*1DO^`(HYB@5I/H'V MJ,P]5H$DTCU%``2IN7+&/753*/J M4G]`+*#3M7KK)?UE6=P[X&^5";51=H6]`S&!@/TD*2/C3IJ]>;/,*`\COC1S MPPXJU[);EAQWL?'Z1RPG.PK6,>6&JG2FG?(W/+7RSX>R<7!XKMHL7)9M<;U5?)?#:O4.6X^3TUGZ$8S8V<6%&IKV/R;9G4H_=1TS)Y$E)!5^SBU&*[=$Z: MS90S$B(D114*!1-*/(OAKR;S3GDV2M\E%'QN4H(RTTH-O&%%4$`3JP8$]#1B MPJ13I#O&GF[Q9P;Q_%BY\5*_*(U?W`(86$\I8[7:9FWA=I`(*_*`=JGUI_[= MVQ_F;G/R3L;E!A&O+7A2TV(T6P`$FC-67R]399PR8("!3$9LA>="8;!LF`>@ M:]/J=M?R7CO#V2%Y(X;^)`YJ2P2VD6I/Q:E:]:_'7'TH7HOO).8O&5(WN,?* M^Q>@4M=0$JH^"]J>@IJY?#3Y$L*\5IW/>">0U7NC91E6CPU3"R M("W@;%4Y]^V;+A&*'8Q[%PV<&#L)B8Y5S)=:0G\?.WC'D'+X<;R+C"?F[RVL M8X9K=2/<"$LZ2("1N%6967[QI50>M*OZ??*W'N%W.4XURA_REE=W[SPW#!C' M[@"I)&Y`.T;50JQZ`DAB*K7);RB\P\?^09IB_P`>?">PHYLN&69R%)-'ATY-ZZ1$[1HU8]!E#++$3")>).%Y3QE+>>3 MN?1BPL+*UD2"*0@2S2R``!5!)6HK&H:A9GJ.@)U,_,O/,7Y26Q\5^.Y?XAD+ MZ\C>>6,$PQ11FO5R`&`8B1RI(14^+`:E3(E8CJ)YR?'U18M7KCJ=PUF*K&B? M8JJC"O5G,42S.8FXCN9NR`1^/SU:<5=R9'Z>^2Y*7_.N,\DC?#<\EJQ_E.KO ME;./&_4AQ?&PFL-M@3$OZ$BO5'\@UL;\JP@'CKY=B/H'Z/3GQ_S+#6,/#_\` M[G83_KX_]NLN>:O_`&JSO_0/_.NM#W-4Q0\$WCS$3``?G?!WJ(AM_P".9!^? M^C6Q7!`?_P!BN3_]-=?^I#K67R%_XT<5_P"IM?\`T;G76VR_Y-I_ED/^$36E MS_>/Z=;S0_Y2_P!D?S:Y]_"045KEY1$D_K44Y)\.WSCSD;)D!4L MV6CEY=(ZMXTEO>)VF<>66-JD)$IQL7@7;=90>E-JJCLL9/J+U7CZ MAN*=*&-1&TK-N:M!\K*P'=@>E:'5F^FKF/&L'@;K MBN6NX[?D%WD[*XHT1AIV^DB&XBW&#E[>Z%PN5:78Q M^2*I"8)!VY*(*.4Y*A3+M^N!A$JBL>43;B.VL&9BXR+X:/BX-FF'=F_\`Q,J,YJ:L%E1;>IK4UB9F MZGJ4!.LDGN=;4\S)'U^*F7D[C6V7/*6+7!92L5B#81]@I-0GI)\E59!"P+W. M:5A)B!4:O7+Q@FQ5!4>R)1*03S^XYCD)N416-I*\V!N;N\LVWQ1(JR002LPB M<2&9_;DB*.SQA&K\I!`)D;YRY;++#$[/CI9YH3N1%`>.-F.PA_<;:RD,64*: M]/34%8IY%7^M8`9A&-FL([I50P/0:K1Y2)9*S:S"^NH.%0S<\>OI:*BGM9D# MNUVT2S!VW;$7:"#Y=(YQ(G"N+\[S>.X0BPH()K2TQUM%;NJF2EP8X_X@[.Z( MT+%BD*"0*&0^\P+!18L5R&^AP2M&-C116T21E06/NE1^8J2H*&I"#<%JIWD' MIK-'&]YR1&TG)TSF)J_@6%*/)RL':IR*JS>:D*DSK:4P_DINMT>PV&((^@7R M;E,"(+)>\0(F8$R&,(CEO`YGD$&(R%YRM)(8+0N\6:/=& MVX45AO4*=HKJ98Z]R*6=S<9<-'##5E=E3<4";CN2-W6JD$=&^84Z:QG2Y%YF M;1.1(UM)HKR[.!P'<:1-W:JU>,?DB\KY);TQXE.5NF667;)1KF/,5RS(LLA) M)%5,"@&V(;4!//.3Q6^0MTD!N5@QTUO)/#$C!;RZ%NWN1PRN-I6CIN*R*"0P MK0ZC?_<.76*=$;\41VLD;2HBG;-,(SN6-VZ$=5J0P]1K*C#MHO+NY9BQI?9^ M.M[K'4M3SQEH90+>LN)&*NE7).`QD8EDZ=LB+Q+I)5,BR9B]U$Q>H.HHB.1N M+Y'+R93*8#,3QW,MA+!LF6,1%DGA$FUT!9:HP8`CNM*BO>3XBZO7O+O'WSK* M]N\='"[*B2,-0K4CH:]0>H.L0:)E++3BAUN+H<_3J)&5WC+8\R.&;>DHRS=Y M-PE[L\EWR91J^'[A7;4-7;Q["ONL@Y=C,=/JY,1L3)N$G\0\8NS/(U8 M52/>T4X&,IL5359FN5\MP,M[BTN[6\NA;64T4WLA4B:YO4M6BD1'.Y&5ONJFKD_/HR&7Z MB@Y0'*K1!6PX\IGY>K'Y9>XZ"^IP*5GI%K/.D3LE@"NJ`12.G%&`EF3E3$H( M>HU1Y#S3WLIC%(/)44RVT'MP^RUK^9]L2P3>Y^+)[70QSF/\?Y:!.NNYR6=W M7=H"/XLH+Q1[4V&'W0H>-]WSML_=?;^)T[:CR;Y`2,,=MD>!/'VJ99<>+.;\ MS6^J)UB8C9QKG6NT*3):XV'?&;1L%3WKI5:30;&%-46)E"+%((#JP77.+BV= M,Y9E+FZ3!S?BSP^TZ2C(16S^\B,0D<+$M*J5KL+*]#J@ESSPL+^`B:48^3YW M38V\7,<1WJI("H22X`_=)!IJ[KOF7,N/)&W4!M>JG>IUHA@Z7A;NXJ;1DA#_ M`*G9/1H4I7K'!PTI[)P15B!I"-.FJBX,W$P'$_254;EE^6Y;,6#S623133`6S+(4`"^] M*(RKJIH:BKKV-#Z]#J;\86?(DK-9PQ;:;G%R=EHDE#1U6OC6M,(MR=.XTAK8 M6*[^KE>+1CQY6WRYQZ2'*FY0*0%``>HPR_CN2SES=YCCF1NXI,A921I#<")4 M/X]N)5+0[MK&)B>@:CJ!NIUU=\9=W\UQ>XRZE5KB!U"2!`O22,.*I6A*'X'J M*5IK);60=2/42Y'P-A;+\C6Y?*>*<=Y$E*HZ)!'U*&KMC,_G<+'+#A[RZM89P!(L4KQB2@(&\*0&H& M8=0>A(]=6/+<9X]GIHKC-6-I=SP?Y;31)(8ZD$["P)6I`/2G4#4L@&P;:M`% M!35\U#TOQ[P;/Y(CLQ3F(L<2^6(<[!2)R3(TZ">7B,/%)';QAF%F79GEVHQZ M"IB(]"I>V4P@&P".KU#R/D%MBVPEO>W28=Z[H%E<0MNZFL8;8:^M1U]=6"?B MW'+K+IG[FQM),Y'3;<-$AF7;]W;(1N%.PH>FOCF#CI@?D`P91N;,08ZRDUC1 M$8W\[U.'GW,;U&$QPC7SUL=]'E4,.Y@14(4P_$!USA>2\BXW*9N/WUU9NWWO M9D=-U.VX*0&IZ;@==<_Q/C/*8EAY%86EZJ?=]Z)'*UZG:2-RU/?:17UUXP]Q MRP-Q^8OH["6(,=XM:RI@-*A2:I$03F5$@[IA)OF;8CY^1(WJ0JRARD'?I`-Q MUVS?)^1.6%I9(_WO9B M5"W]I@-S4]*DT]-7%E+$.+\VU-S1-NKVSU)M M((J@V?-@.8$UDA(J0#"`&`!'>DQ.8RN!O5R.$N9K2^6H$D3E&H>X)4BJF@J# M4&@KJLS6!PW(K$XW.VL%W8$@^W*BNNX=F`8&A'H10BIZ]=47$?'[".!(-_6L M+XHH&,(*76(XF(ZDU>*@$9E=)-5)%:8.R;IKRJJ"2ZA2&<'4$A3F`NP".]3F MN1Y_D=PMUG[RYO)TKM,LC/L![[=Q(6M!7:!6@U3X+BW&^,6SV?'K&ULK:0U= M8HU3>>O5Z`%J5--U:5/QU$"WC^X1N+@:_+<4\"*6P\@,J>6/C*L")Y(3=8OE M&/L/PQ1R)_J$QD1$3_4/KZZO(\C^05L/X8F9R(LMNT+[\G1?@&W;@/3H>W3M MJ/MXM\<-?_Q-L'BS>[]^[\O'][^EMIMKZ_=[]>^I9IO';`^.;I+Y&H.',94J M^6!-^A.W"JTJ`@+'+H2CM!_(H2,M&,F[QV@]>M4UE2',)3J)E,(;@`ZL>1Y) MR+)V$>,R-]=W&.B92D4DKNBD?*"JLQ44!(%!T!(U?L=Q3C.)R,F6QF/LK?)R M@AY8X421@Q!(9E`)J0">O4BNM"?A&P?A_/7%KD_4N M1M@;,G8U*ED,\CA?HJ+1KPR?T]U`R:G3N&^PB&MD//V>S?'>98B_P-W<6=W_ M``2$%H79"P]R7Y6VD;E^PU&M8OITXW@.3\,S-CR*SMKVU&>E(6:-7"GV8/F7 M<"5/VBA^W6]S#'&'CUQV1D4,'89QSBXLP!2RSBG5:,B)&5(3I%-*2EDD1DWR M"9B@)4U53$*/J``.XZUWSO*N2\G=).0W]U>>W]P2R,RI]JJ3M4GU(`)]=;+\ M>X9Q7BBLO',?:6>_HQBC568?!GIO8?`$D#X:D1YCC'DC=(G)$A0Z8_R)`QRT M1!WUY5X-U=(6)<%=E7C(FTKL3SD='+E?K@=%%W1Y3)16#XJ* MXG7%R,&>$2.(F84HS1@[&8;10D$]!\!J[28G%2Y!,O+:V[96)=J3&-#*BFM5 M60C>JGAK94[$S4CIZMV&.:R\),QZHE%5E)Q MKU-5J\:J"4!$BA3%$0#TUXVEW=V%U'>V$LD%Y$P9'C8JZD>JL*$'[1KVO;&S MR5I)89"*.>RE7:\,%V:@5S%5BQ#C>IJ>I^.HN3X;<54,M?KLVX^8D;Y@_&/S"&1 M$:1"I68MA$NPV`C])N3HGC&W,9X!0.G)WO\``_;V M>Q[K^WL[;"M>J4Z!/NT]-65>`<)3.?\`]SW/?$2"3W/Z=:??]=_WJ M]:UUD+,0T58(UU#SDH!_3J5S0Q7$9AG4/$W<$`@_I!Z:I M+VDU*1&?,_K4$]-:B1I+*9S%-%C3Y88H$B0F#'3,,B$80H`W[O5V@#Z=M4TV M)QEQ[_OV\+_F0@EW(I]SV_N;ZCYMG[M>WIKS>TM9-^^-#[M-_P`H^;;VW=.M M/2M:>FJ"WQ%C%I9WET;4&H(6V0>*2+RQIP$<287?KM%F+EZ+X$07(Z>,W*B: MZA1`RY3CW!-JC3C''H\@V56RM1DF692K-NI7C\>P;QB%[2V,0MS`%,:E?9/4Q4 MI3VR0#L^[45IKNV.L&4(T,141^W3:OW/Z';[O]7MK[U;'-$I,`[J]4J5?@*] M(*.E7\-&Q;9".?'>H%:NS/6O09-V+AJ0$C]SJ`R8`4?I#;7;'8'#8FR;'8VU M@@L7)+(B`*U1M.Y>S54;36M5Z=M+;'V-G`;:UACC@:M550`:BAJ/6HZ'5$@L M*8EK#-S'U['%*AF3P(\KMO'UR-;INBQ$F2:B"N>A'J<%BI9,KAL!Q,""A"BG MT[!JEM.)\:L(VAM+"TCB<*&"Q(-P1]Z`].H1QN2M=K4*TH->46(QD`*PV\*J M0H-$`KM.Y:].NT]5K]T]M7TU@HEC)2LPRCF+26G19&FI)NU22>RPQK<6D<,@ MX(4%77L6IA32ZQ'MD]`V#5X2SMHIY;F*-%GFV[V``9]HHNXCJ=HZ"O4#H*#5 M:D422-*B@2O3<0.K4%!7XT'05].FJ$RQW1HY$S=A4:XR0-7W%3%%M#LD4ORP M[!/;BM8%C]DPT"*![3$L8^ MW5"S,Q7L22=>*V5F@(2*,*4V&B@?(225[?=))-.U2335G9,PG4\BT64`;"8$0WWV]-6GD?$<;G\+ M-B`J6YEME@$BQJ2D2NK^V`:#951\M:#OZ:I,AB+:_LGLP%CW1",,%%50$$** M^G3MV^S5,>(R$8_=I)H`59:, M>MTU6O5N#U!2FOT3V*L<6BS1-RL-(K$Q:H( MS8T189"&9N)=B+-;W+/MO3IBL<&;G[Q$#B8$E!$Q-A'?7>]XY@LA?QY2\M+> M7)14V2M&I==IJM&I7Y3U6I(4]137:?&V%S.MU/#$]PE*,5!84ZCKWZ'M\/35 M'_0K#H-K.S#&M,*VN:Z3BTID@61/QM5!Z:20.].5,%#=B2,+D@%$H$7$5``# MB(ZIAQ#C`CN(OR%I[=V:S#VU'N4;>-Q[GY_F^&XDTJ:Z\AA\6HD"V\0]W[]% M'S=2>OV5)-/CU[ZN)AC>A1;5NQCJ95F;)I7G51;,T(&-3:HU5ZX*Z>UTKIJ>NO=+"QC4(D,00(4`"B@0FI6E*;2>I'8GJ=4R"P]BVLQ"\#7\?4^(AG,K M'SCB-80$>@U<3$2X2=Q4FX(5'[]Y%N&Z9FQSB(MQ3+V^D`#5/9<8X_CKG4C MT^%.FKF)4*PG.*V8E?ABV%=\P_F?XQ8?FOX]O\`X='3^*^Q[M-\G^1^7^7V/Z.[ MY]VZO2FL->%_RO\`!K_\I_`-G\0:O\*_,>U7VX_\[\S\WO?'9\FS;3K76SW6 M(M9ETTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTT (TTTTTTTU_]D_ ` end