XML 57 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Schedule Of Option Activity And Changes
Option activity and changes during the year ended December 31, 2022 were as follows:
OptionsWeighted
Average
Exercise
Price
Weighted
Average
Remaining
Term
(Years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 20211,569,656 $72.43 
Granted219,053 108.12 
Exercised(249,532)70.37 
Cancelled(8,107)92.59 
Outstanding at December 31, 20221,531,070 $77.76 6.2$40 
Exercisable at December 31, 2022999,887 $71.40 5.1$32 
Schedule Of Range Of Exercise Prices For Outstanding Options
For options outstanding at December 31, 2022, the options had the following range of exercise prices:
Range of PricesOptions 
Outstanding
Weighted
Average
Remaining 
Contractual
Life (Years)
$44.42 - $61.87
317,649 3.7
$63.98 - $65.81
386,400 6.5
$68.09 - $79.83
241,121 5.2
$86.54 - $86.54
237,684 8.1
$107.75 - $108.12
348,216 7.6
Schedule Of Weighted Average Value And Assumptions For Fair Value Of Options
The Company used the Black-Scholes option pricing model to value its options. The table below presents the weighted average value and assumptions used in determining each option's fair value. Volatility was calculated using historical trends of the Company's common stock price.
Stock Option Grants
Year Ended December 31,
202220212020
Weighted average fair value$34.20 $25.18 $15.55 
Risk-free interest rate1.8 %0.6 %1.4 %
Expected life in years555
Expected volatility36.9 %36.9 %29.4 %
Expected dividend yield1.1 %1.2 %1.6 %
Schedule Of Non-Vested Restricted Stock Award Activity And Changes
Non-vested restricted stock units as of December 31, 2022 and changes during the year ended December 31, 2022 were as follows:
Number of
Units
Weighted
Average
Grant Date
Fair Value
Non-vested at December 31, 2021676,299 $77.73 
Granted201,094 107.75 
Vested(168,021)79.76 
Forfeited(18,958)85.63 
Non-vested at December 31, 2022690,414 $85.77 
Share-based Payment Arrangement, Performance Shares, Activity
Non-vested performance stock units as of December 31, 2022 and changes during the year ended December 31, 2022 were as follows:
Number of
Units
Weighted
Average
Grant Date
Fair Value
Non-vested at December 31, 2021256,394 $97.14 
Granted69,491 147.98 
Vested(71,757)114.38 
Forfeited(3,759)109.38 
Non-vested at December 31, 2022250,369 $106.13 
Schedule Of Share Based Payment Award Performance Share Units Valuation Assumptions
Performance Stock Units
Year Ended December 31,
202220212020
Risk-free interest rate1.7 %0.2 %1.4 %
Expected life in years2.872.872.88
Expected volatility of Westlake Corporation common stock49.3 %49.4 %32.0 %
Expected volatility of peer companies
30.8% - 67.2%
30.7% - 65.6%
15.7% - 47.4%
Average correlation coefficient of peer companies0.660.650.49
Grant date fair value$147.98 $109.94 $74.61