XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The information below represents the purchase price allocation:
Cash$42 
Accounts receivable 299 
Inventories346 
Prepaid expenses and other current assets22 
Property, plant and equipment665 
Operating lease right-of-use assets59 
Intangible assets145 
Other assets104 
Total assets acquired1,682 
Accounts payable189 
Accrued and other liabilities84 
Deferred income taxes97 
Pensions and other post-retirement benefits163 
Operating lease liabilities48 
Other liabilities19 
Total liabilities assumed600 
Total identifiable net assets acquired1,082 
Noncontrolling interest(2)
Goodwill127 
Total Westlake Corporation purchase consideration$1,207 
The information below represents the final purchase price allocation:
Cash$
Accounts receivable119 
Inventories156 
Prepaid expenses and other current assets
Property, plant and equipment482 
Operating lease right-of-use assets87 
Intangible assets952 
Other assets18 
Total assets acquired1,822 
Accounts payable46 
Accrued and other liabilities105 
Deferred income taxes243 
Operating lease liabilities73 
Other liabilities
Total liabilities assumed469 
Total identifiable net assets acquired1,353 
Goodwill787 
Total purchase consideration$2,140 
Business Acquisition, Pro Forma Information The following unaudited pro forma summary presents the results of operations of the Company as if the acquisition of Westlake Epoxy occurred on January 1, 2021:
20222021
Revenues
$15,954 $13,385 
Net income attributable to Westlake Corporation
$2,317 $2,181