XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The information below represents the purchase price allocation:
Cash$42 
Accounts receivable 299 
Inventories346 
Prepaid expenses and other current assets24 
Property, plant and equipment660 
Operating lease right-of-use assets59 
Intangible assets145 
Other assets104 
Total assets acquired1,679 
Accounts payable189 
Accrued and other liabilities84 
Deferred income taxes95 
Pensions and other post-retirement benefits163 
Operating lease liabilities48 
Other liabilities19 
Total liabilities assumed598 
Total identifiable net assets acquired1,081 
Noncontrolling interest(2)
Goodwill128 
Total Westlake Corporation purchase consideration$1,207 
The information below represents the final purchase price allocation:
Cash$
Accounts receivable119 
Inventories156 
Prepaid expenses and other current assets
Property, plant and equipment482 
Operating lease right-of-use assets87 
Intangible assets952 
Other assets18 
Total assets acquired1,822 
Accounts payable46 
Accrued and other liabilities 105 
Deferred income taxes 243 
Operating lease liabilities73 
Other liabilities
Total liabilities assumed469 
Total identifiable net assets acquired1,353 
Goodwill787 
Total Westlake Corporation purchase consideration $2,140 
Business Acquisition, Pro Forma Information
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net sales
$3,956 $3,508 $12,654 $9,457 
Net income attributable to Westlake Corporation
$401 $678 $2,086 $1,468