XML 100 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Disclosures (Condensed Consolidating Financial Information Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2017
Aug. 04, 2014
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]            
Net income     $ 219,150 $ 70,014 $ 523,278 $ 314,570
Depreciation and amortization     153,634 94,229 448,533 227,193
Deferred income taxes         23,294 105,910
Net changes in working capital and other         (32,441) (103,513)
Net cash provided by (used for) operating activities         962,664 544,160
Acquisition of business, net of cash acquired         0 (2,437,829)
Additions to property, plant and equipment     (133,369) (180,170) (414,271) (467,330)
Additions to cost method investment         (47,000) (4,000)
Proceeds from disposition of assets         171 213
Proceeds from involuntary conversion of assets         1,672 0
Receivable under Investment Management Agreement         0  
Proceeds from sales and maturities of securities         0 662,938
Purchase of securities         0 (138,422)
Settlements of derivative instruments         (7) (4,655)
Net cash used for investing activities         (459,435) (2,389,085)
Intercompany financing         0 0
Receivable under Investment Management Agreement Financing Activity         0  
Debt issuance costs         (376) (35,207)
Dividends paid         (76,491) (71,933)
Distributions to noncontrolling interests         (20,767) (12,300)
Proceeds from debt issuance         0 1,428,512
Net proceeds from issuance of Westlake Chemical Partners LP common units $ 110,739 $ 286,100     110,739 0
Proceeds from issuance of notes payable         5,946 5,597
Proceeds from term loan and drawdown of revolver         225,000 600,000
Restricted cash associated with term loan         154,000 (154,000)
Repayment of term loan         (150,000) 0
Repayment of notes payable         (6,695) (10,602)
Repayment of revolver         (550,000) (125,000)
Repurchase of common stock for treasury         0 (67,406)
Other         2,204 2,840
Net cash provided by (used for) financing activities         (306,440) 1,560,501
Effect of exchange rate changes on cash and cash equivalents         21,991 2,418
Net increase (decrease) in cash and cash equivalents         218,780 (282,006)
Cash and cash equivalents at beginning of period         459,453 662,525
Cash and cash equivalents at end of period     678,233 380,519 678,233 380,519
Eliminations [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net income     (212,989) (52,391) (505,981) (297,715)
Depreciation and amortization         0 0
Deferred income taxes         0 0
Net changes in working capital and other         505,981 297,715
Net cash provided by (used for) operating activities         0 0
Acquisition of business, net of cash acquired           0
Additions to property, plant and equipment         0 0
Additions to cost method investment         0 0
Proceeds from disposition of assets         0 0
Proceeds from involuntary conversion of assets         0  
Receivable under Investment Management Agreement         119,000  
Proceeds from sales and maturities of securities           0
Purchase of securities           0
Settlements of derivative instruments         0 0
Net cash used for investing activities         119,000 0
Intercompany financing         0 0
Receivable under Investment Management Agreement Financing Activity         (119,000)  
Debt issuance costs         0 0
Dividends paid         0 0
Distributions to noncontrolling interests         0 0
Proceeds from debt issuance           0
Net proceeds from issuance of Westlake Chemical Partners LP common units         0  
Proceeds from issuance of notes payable         0 0
Proceeds from term loan and drawdown of revolver         0 0
Restricted cash associated with term loan         0 0
Repayment of term loan         0  
Repayment of notes payable         0 0
Repayment of revolver         0 0
Repurchase of common stock for treasury           0
Other         0 0
Net cash provided by (used for) financing activities         (119,000) 0
Effect of exchange rate changes on cash and cash equivalents         0 0
Net increase (decrease) in cash and cash equivalents         0 0
Cash and cash equivalents at beginning of period         0 0
Cash and cash equivalents at end of period     0 0 0 0
Westlake Chemical Corporation [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net income     210,831 65,662 501,849 299,914
Depreciation and amortization         0 0
Deferred income taxes         (217) (5,178)
Net changes in working capital and other         (532,120) (313,676)
Net cash provided by (used for) operating activities         (30,488) (18,940)
Acquisition of business, net of cash acquired           0
Additions to property, plant and equipment         0 0
Additions to cost method investment         0 0
Proceeds from disposition of assets         0 0
Proceeds from involuntary conversion of assets         0  
Receivable under Investment Management Agreement         0  
Proceeds from sales and maturities of securities           658,338
Purchase of securities           (138,422)
Settlements of derivative instruments         0 0
Net cash used for investing activities         0 519,916
Intercompany financing         498,272 (2,242,604)
Receivable under Investment Management Agreement Financing Activity         119,000  
Debt issuance costs         (376) (33,617)
Dividends paid         (76,491) (71,933)
Distributions to noncontrolling interests         0 0
Proceeds from debt issuance           1,428,512
Net proceeds from issuance of Westlake Chemical Partners LP common units         0  
Proceeds from issuance of notes payable         0 0
Proceeds from term loan and drawdown of revolver         225,000 450,000
Restricted cash associated with term loan         0 0
Repayment of term loan         0  
Repayment of notes payable         0 0
Repayment of revolver         (550,000) (125,000)
Repurchase of common stock for treasury           (67,406)
Other         2,204 2,840
Net cash provided by (used for) financing activities         217,609 (659,208)
Effect of exchange rate changes on cash and cash equivalents         0 0
Net increase (decrease) in cash and cash equivalents         187,121 (158,232)
Cash and cash equivalents at beginning of period         146,990 303,131
Cash and cash equivalents at end of period     334,111 144,899 334,111 144,899
100% Owned Guarantor Subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net income     98,276 (64,216) 170,868 (46,596)
Depreciation and amortization         294,227 118,645
Deferred income taxes         20,299 100,908
Net changes in working capital and other         (129,330) (39,859)
Net cash provided by (used for) operating activities         356,064 133,098
Acquisition of business, net of cash acquired           (2,437,829)
Additions to property, plant and equipment         (294,138) (162,288)
Additions to cost method investment         (47,000) (4,000)
Proceeds from disposition of assets         25 48
Proceeds from involuntary conversion of assets         0  
Receivable under Investment Management Agreement         0  
Proceeds from sales and maturities of securities           0
Purchase of securities           0
Settlements of derivative instruments         (7) (4,655)
Net cash used for investing activities         (341,120) (2,608,724)
Intercompany financing         (313,276) 2,289,200
Receivable under Investment Management Agreement Financing Activity         0  
Debt issuance costs         0 0
Dividends paid         0 0
Distributions to noncontrolling interests         279,203 202,210
Proceeds from debt issuance           0
Net proceeds from issuance of Westlake Chemical Partners LP common units         0  
Proceeds from issuance of notes payable         0 0
Proceeds from term loan and drawdown of revolver         0 0
Restricted cash associated with term loan         0 0
Repayment of term loan         0  
Repayment of notes payable         (788) 0
Repayment of revolver         0 0
Repurchase of common stock for treasury           0
Other         0 0
Net cash provided by (used for) financing activities         (34,861) 2,491,410
Effect of exchange rate changes on cash and cash equivalents         0 0
Net increase (decrease) in cash and cash equivalents         (19,917) 15,784
Cash and cash equivalents at beginning of period         53,006 6,818
Cash and cash equivalents at end of period     33,089 22,602 33,089 22,602
Non-Guarantor Subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net income     123,032 120,959 356,542 358,967
Depreciation and amortization         154,306 108,548
Deferred income taxes         3,212 10,180
Net changes in working capital and other         123,028 (47,693)
Net cash provided by (used for) operating activities         637,088 430,002
Acquisition of business, net of cash acquired           0
Additions to property, plant and equipment         (120,133) (305,042)
Additions to cost method investment         0 0
Proceeds from disposition of assets         146 165
Proceeds from involuntary conversion of assets         1,672  
Receivable under Investment Management Agreement         (119,000)  
Proceeds from sales and maturities of securities           4,600
Purchase of securities           0
Settlements of derivative instruments         0 0
Net cash used for investing activities         (237,315) (300,277)
Intercompany financing         (184,996) (46,596)
Receivable under Investment Management Agreement Financing Activity         0  
Debt issuance costs         0 (1,590)
Dividends paid         0 0
Distributions to noncontrolling interests         (299,970) (214,510)
Proceeds from debt issuance           0
Net proceeds from issuance of Westlake Chemical Partners LP common units         110,739  
Proceeds from issuance of notes payable         5,946 5,597
Proceeds from term loan and drawdown of revolver         0 150,000
Restricted cash associated with term loan         154,000 (154,000)
Repayment of term loan         (150,000)  
Repayment of notes payable         (5,907) (10,602)
Repayment of revolver         0 0
Repurchase of common stock for treasury           0
Other         0 0
Net cash provided by (used for) financing activities         (370,188) (271,701)
Effect of exchange rate changes on cash and cash equivalents         21,991 2,418
Net increase (decrease) in cash and cash equivalents         51,576 (139,558)
Cash and cash equivalents at beginning of period         259,457 352,576
Cash and cash equivalents at end of period     $ 311,033 $ 213,018 $ 311,033 $ 213,018