XML 99 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Disclosures (Condensed Consolidating Financial Information Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 2,108,889 $ 1,279,028 $ 6,030,666 $ 3,340,276
Cost of sales 1,610,837 1,076,895 4,759,637 2,641,192
Gross profit 498,052 202,133 1,271,029 699,084
Selling, general and administrative expenses 125,642 72,729 379,919 179,757
Transaction and integration-related costs 6,663 82,841 22,949 90,550
Income (loss) from operations 365,747 46,563 868,161 428,777
Interest expense (40,036) (24,366) (118,784) (36,966)
Other income (expense), net 2,058 41,265 6,591 52,091
Income before income taxes 327,769 63,462 755,968 443,902
Provision for (benefit from) income taxes 108,619 (6,552) 232,690 129,332
Equity in net income of subsidiaries 0 0 0 0
Net income 219,150 70,014 523,278 314,570
Net income attributable to noncontrolling interests 8,318 4,352 21,429 14,656
Net income attributable to Westlake Chemical Corporation 210,832 65,662 501,849 299,914
Comprehensive income attributable to Westlake Chemical Corporation 254,400 39,637 613,350 321,080
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales (432,733) (317,892) (1,227,878) (961,567)
Cost of sales (426,100) (312,763) (1,207,567) (945,967)
Gross profit (6,633) (5,129) (20,311) (15,600)
Selling, general and administrative expenses (6,633) (5,129) (20,311) (15,600)
Transaction and integration-related costs 0 0 0 0
Income (loss) from operations 0 0 0 0
Interest expense 44,791 20,879 135,043 47,009
Other income (expense), net (44,791) (20,879) (135,043) (47,009)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in net income of subsidiaries (212,989) (52,391) (505,981) (297,715)
Net income (212,989) (52,391) (505,981) (297,715)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation (212,989) (52,391) (505,981) (297,715)
Comprehensive income attributable to Westlake Chemical Corporation (256,615) (40,015) (404,443) (318,214)
Westlake Chemical Corporation [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 1,509 2,092 2,429 3,648
Transaction and integration-related costs 0 0 0 0
Income (loss) from operations (1,509) (2,092) (2,429) (3,648)
Interest expense (38,811) (22,130) (115,156) (43,228)
Other income (expense), net 37,563 35,405 112,002 40,807
Income before income taxes (2,757) 11,183 (5,583) (6,069)
Provision for (benefit from) income taxes (599) (2,088) (1,451) (8,268)
Equity in net income of subsidiaries 212,989 52,391 505,981 297,715
Net income 210,831 65,662 501,849 299,914
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 210,831 65,662 501,849 299,914
Comprehensive income attributable to Westlake Chemical Corporation 254,400 39,636 613,350 321,079
100% Owned Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 1,704,086 984,937 4,880,682 2,567,232
Cost of sales 1,371,813 892,198 4,077,633 2,233,395
Gross profit 332,273 92,739 803,049 333,837
Selling, general and administrative expenses 93,149 47,952 281,412 121,261
Transaction and integration-related costs 6,387 82,687 22,611 90,396
Income (loss) from operations 232,737 (37,900) 499,026 122,180
Interest expense (44,381) (22,207) (133,048) (39,693)
Other income (expense), net 2,517 (15,189) 2,944 (22,291)
Income before income taxes 190,873 (75,296) 368,922 60,196
Provision for (benefit from) income taxes 92,597 (11,080) 198,054 106,792
Equity in net income of subsidiaries 0 0 0 0
Net income 98,276 (64,216) 170,868 (46,596)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 98,276 (64,216) 170,868 (46,596)
Comprehensive income attributable to Westlake Chemical Corporation 98,455 (64,113) 171,413 (46,187)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales 837,536 611,983 2,377,862 1,734,611
Cost of sales 665,124 497,460 1,889,571 1,353,764
Gross profit 172,412 114,523 488,291 380,847
Selling, general and administrative expenses 37,617 27,814 116,389 70,448
Transaction and integration-related costs 276 154 338 154
Income (loss) from operations 134,519 86,555 371,564 310,245
Interest expense (1,635) (908) (5,623) (1,054)
Other income (expense), net 6,769 41,928 26,688 80,584
Income before income taxes 139,653 127,575 392,629 389,775
Provision for (benefit from) income taxes 16,621 6,616 36,087 30,808
Equity in net income of subsidiaries 0 0 0 0
Net income 123,032 120,959 356,542 358,967
Net income attributable to noncontrolling interests 8,318 4,352 21,429 14,656
Net income attributable to Westlake Chemical Corporation 114,714 116,607 335,113 344,311
Comprehensive income attributable to Westlake Chemical Corporation $ 158,160 $ 104,129 $ 233,030 $ 364,402