XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Disclosures
3 Months Ended
Mar. 31, 2017
Guarantees [Abstract]  
Guarantor Disclosures
Guarantor Disclosures
The Company's payment obligations under the 3.60% senior notes due 2022, the 3.60% 2026 Senior Notes, the 5.0% 2046 Senior Notes, 4.625% Westlake 2021 Senior Notes and the 4.875% Westlake2023 Senior Notes are fully and unconditionally guaranteed by each of its current and future domestic subsidiaries that guarantee other debt of the Company or of another guarantor of those notes in excess of $5,000 (the "Guarantor Subsidiaries"). Each Guarantor Subsidiary is 100% owned by Westlake Chemical Corporation (the "100% Owned Guarantor Subsidiaries"). In October 2016, the Company executed a Joinder Agreement with the Administrative Agent of the Credit Agreement, whereby certain subsidiaries of the Company were added as Guarantor Subsidiaries. These guarantees are the joint and several obligations of the Guarantor Subsidiaries. The following unaudited condensed consolidating financial information presents the financial condition, results of operations and cash flows of Westlake Chemical Corporation, the 100% owned Guarantor Subsidiaries, and the remaining subsidiaries that do not guarantee the 3.60% senior notes due 2022 , the 3.60% 2026 Senior Notes, the 5.0% 2046 Senior Notes, 4.625% Westlake2021 Senior Notes and the 4.875% Westlake 2023 Senior Notes (the "Non-Guarantor Subsidiaries"), together with consolidating eliminations necessary to present the Company's results on a consolidated basis.
In August 2016, certain of the Company's subsidiary guarantors were released from their guarantees of the Company's 3.60% senior notes due 2022 in connection with the replacement of the Company's revolving credit facility. Westlake Chemical OpCo LP, which was previously separately presented as a less than 100% owned guarantor, and certain of the Company's other 100% owned subsidiaries that were previously presented as guarantors, are now reflected as Non-Guarantor Subsidiaries in the condensed consolidating guarantor financial information. Prior periods were retrospectively adjusted to conform to the current presentation of Guarantor Subsidiaries and Non-Guarantor Subsidiaries.
Condensed Consolidating Financial Information as of March 31, 2017
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
54,966

 
$
5,647

 
$
311,978

 
$

 
$
372,591

Accounts receivable, net
 
2,446,732

 
3,521,181

 
330,311

 
(5,294,258
)
 
1,003,966

Inventories
 

 
605,775

 
215,933

 

 
821,708

Prepaid expenses and other current assets
 
53,239

 
38,066

 
11,463

 
(59,073
)
 
43,695

Restricted cash
 

 
2,681

 
6,647

 

 
9,328

Total current assets
 
2,554,937

 
4,173,350

 
876,332

 
(5,353,331
)
 
2,251,288

Property, plant and equipment, net
 

 
4,438,292

 
1,954,453

 

 
6,392,745

Other assets, net
 
 
 
 
 
 
 
 
 
 
Goodwill
 

 
791,706

 
158,975

 

 
950,681

Customer relationships, net
 

 
453,985

 
142,656

 

 
596,641

Other intangible assets, net
 

 
102,339

 
70,358

 

 
172,697

Deferred charges and other assets, net
 
9,335,542

 
846,041

 
1,131,172

 
(10,951,977
)
 
360,778

Total other assets, net
 
9,335,542

 
2,194,071

 
1,503,161

 
(10,951,977
)
 
2,080,797

Total assets
 
$
11,890,479

 
$
10,805,713

 
$
4,333,946

 
$
(16,305,308
)
 
$
10,724,830

Current liabilities
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
4,705,704

 
$
761,986

 
$
273,714

 
$
(5,198,283
)
 
$
543,121

Accrued liabilities
 
17,449

 
357,968

 
179,941

 
(155,048
)
 
400,310

Total current liabilities
 
4,723,153

 
1,119,954

 
453,655

 
(5,353,331
)
 
943,431

Long-term debt, net
 
3,508,130

 
2,999,225

 

 
(2,905,713
)
 
3,601,642

Deferred income taxes
 

 
1,581,202

 
91,303

 
(23,385
)
 
1,649,120

Pension and other liabilities
 

 
1,479,584

 
133,658

 
(1,115,437
)
 
497,805

Total liabilities
 
8,231,283

 
7,179,965

 
678,616

 
(9,397,866
)
 
6,691,998

Total Westlake Chemical Corporation
   stockholders' equity
 
3,659,196

 
3,625,748

 
3,281,694

 
(6,907,442
)
 
3,659,196

Noncontrolling interests
 

 

 
373,636

 

 
373,636

Total equity
 
3,659,196

 
3,625,748

 
3,655,330

 
(6,907,442
)
 
4,032,832

Total liabilities and equity
 
$
11,890,479

 
$
10,805,713

 
$
4,333,946

 
$
(16,305,308
)
 
$
10,724,830

Condensed Consolidating Financial Information as of December 31, 2016
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
146,990

 
$
53,006

 
$
259,457

 
$

 
$
459,453

Accounts receivable, net
 
2,117,540

 
3,329,871

 
323,931

 
(4,832,599
)
 
938,743

Inventories
 

 
597,819

 
203,281

 

 
801,100

Prepaid expenses and other current assets
 
30,748

 
41,755

 
12,494

 
(36,504
)
 
48,493

Restricted cash
 

 

 
160,527

 

 
160,527

Total current assets
 
2,295,278

 
4,022,451

 
959,690

 
(4,869,103
)
 
2,408,316

Property, plant and equipment, net
 

 
4,475,943

 
1,944,119

 

 
6,420,062

Other assets, net
 
 
 
 
 
 
 
 
 
 
Goodwill
 

 
791,706

 
154,847

 

 
946,553

Customer relationships, net
 

 
468,645

 
142,970

 

 
611,615

Other intangible assets, net
 

 
130,243

 
71,177

 
(25,581
)
 
175,839

Deferred charges and other assets, net
 
9,170,042

 
874,003

 
1,115,877

 
(10,832,054
)
 
327,868

Total other assets, net
 
9,170,042

 
2,264,597

 
1,484,871

 
(10,857,635
)
 
2,061,875

Total assets
 
$
11,465,320

 
$
10,762,991

 
$
4,388,680

 
$
(15,726,738
)
 
$
10,890,253

Current liabilities
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
4,330,375

 
$
748,364

 
$
225,300

 
$
(4,807,780
)
 
$
496,259

Accrued liabilities
 
26,367

 
389,216

 
183,223

 
(61,323
)
 
537,483

Term loan
 

 

 
149,341

 

 
149,341

Total current liabilities
 
4,356,742

 
1,137,580

 
557,864

 
(4,869,103
)
 
1,183,083

Long-term debt, net
 
3,584,949

 
4,090,775

 

 
(3,997,070
)
 
3,678,654

Deferred income taxes
 

 
1,581,260

 
91,809

 
(22,494
)
 
1,650,575

Pension and other liabilities
 

 
360,622

 
125,274

 

 
485,896

Total liabilities
 
7,941,691

 
7,170,237

 
774,947

 
(8,888,667
)
 
6,998,208

Total Westlake Chemical Corporation
   stockholders' equity
 
3,523,629

 
3,592,754

 
3,245,317

 
(6,838,071
)
 
3,523,629

Noncontrolling interests
 

 

 
368,416

 

 
368,416

Total equity
 
3,523,629

 
3,592,754

 
3,613,733

 
(6,838,071
)
 
3,892,045

Total liabilities and equity
 
$
11,465,320

 
$
10,762,991

 
$
4,388,680

 
$
(15,726,738
)
 
$
10,890,253


Condensed Consolidating Financial Information for the Three Months Ended March 31, 2017
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
1,579,725

 
$
736,085

 
$
(373,194
)
 
$
1,942,616

Cost of sales
 

 
1,359,275

 
582,660

 
(366,462
)
 
1,575,473

Gross profit
 

 
220,450

 
153,425

 
(6,732
)
 
367,143

Selling, general and administrative expenses
 
778

 
92,260

 
37,345

 
(6,732
)
 
123,651

Transaction and integration-related costs
 

 
8,132

 
62

 

 
8,194

Income (loss) from operations
 
(778
)
 
120,058

 
116,018

 

 
235,298

Other income (expense)
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(38,185
)
 
(45,677
)
 
(806
)
 
44,892

 
(39,776
)
Other income (expense), net
 
37,157

 
(255
)
 
13,061

 
(44,892
)
 
5,071

Income (loss) before income taxes
 
(1,806
)
 
74,126

 
128,273

 

 
200,593

Provision for (benefit from) income taxes
 
(5,467
)
 
53,372

 
7,978

 

 
55,883

Equity in net income of subsidiaries
 
134,529

 

 

 
(134,529
)
 

Net income
 
138,190

 
20,754

 
120,295

 
(134,529
)
 
144,710

Net income attributable to noncontrolling
   interests
 

 

 
6,520

 

 
6,520

Net income attributable to Westlake Chemical
   Corporation
 
$
138,190

 
$
20,754

 
$
113,775

 
$
(134,529
)
 
$
138,190

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
155,860

 
$
4,635

 
$
122,243

 
$
(126,878
)
 
$
155,860


Condensed Consolidating Financial Information for the Three Months Ended March 31, 2016
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
761,736

 
$
569,824

 
$
(356,373
)
 
$
975,187

Cost of sales
 

 
642,730

 
427,777

 
(350,905
)
 
719,602

Gross profit
 

 
119,006

 
142,047

 
(5,468
)
 
255,585

Selling, general and administrative expenses
 
607

 
36,996

 
21,174

 
(5,468
)
 
53,309

Income (loss) from operations
 
(607
)
 
82,010

 
120,873

 

 
202,276

Other income (expense)
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(10,411
)
 
(4,851
)
 

 
8,577

 
(6,685
)
Other income (expense), net
 
1,815

 
(825
)
 
10,232

 
(8,577
)
 
2,645

Income (loss) before income taxes
 
(9,203
)
 
76,334

 
131,105

 

 
198,236

Provision for (benefit from) income taxes
 
(3,219
)
 
62,199

 
10,320

 

 
69,300

Equity in net income of subsidiaries
 
129,112

 

 

 
(129,112
)
 

Net income
 
123,128

 
14,135

 
120,785

 
(129,112
)
 
128,936

Net income attributable to noncontrolling
   interests
 

 

 
5,808

 

 
5,808

Net income attributable to Westlake Chemical
   Corporation
 
$
123,128

 
$
14,135

 
$
114,977

 
$
(129,112
)
 
$
123,128

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
161,757

 
$
14,341

 
$
149,462

 
$
(163,803
)
 
$
161,757


 

 


Condensed Consolidating Financial Information for the Three Months Ended March 31, 2017
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Net income
 
$
138,190

 
$
20,754

 
$
120,295

 
$
(134,529
)
 
$
144,710

Adjustments to reconcile net income to net
   cash provided by (used for) operating
   activities
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 

 
98,578

 
51,691

 

 
150,269

Deferred income taxes
 
(585
)
 
(2,905
)
 
(2,783
)
 

 
(6,273
)
Net changes in working capital and other
 
(213,242
)
 
(28,009
)
 
(24,590
)
 
134,529

 
(131,312
)
Net cash provided by (used for)
   operating activities
 
(75,637
)
 
88,418

 
144,613

 

 
157,394

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 

 
(120,719
)
 
(13,566
)
 

 
(134,285
)
Additions to cost method investment
 

 
(15,000
)
 

 

 
(15,000
)
Proceeds from disposition of assets
 

 
66

 

 

 
66

Proceeds from involuntary conversion of
   assets
 

 
1,555

 

 

 
1,555

Settlements of derivative instruments
 

 
(355
)
 

 

 
(355
)
Net cash used for investing activities
 

 
(134,453
)
 
(13,566
)
 

 
(148,019
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
78,234

 
(95,698
)
 
17,464

 

 

Debt issuance costs
 
(319
)
 

 

 

 
(319
)
Dividends paid
 
(24,656
)
 

 

 

 
(24,656
)
Distributions to noncontrolling interests
 

 
94,631

 
(99,094
)
 

 
(4,463
)
Proceeds from issuance of notes payable
 

 

 
1,874

 

 
1,874

Proceeds from drawdown of revolver
 
50,000

 

 

 

 
50,000

Restricted cash associated with term loan
 
154,000

 

 

 

 
154,000

Repayment of term loan
 
(150,000
)
 

 

 

 
(150,000
)
Repayment of notes payable
 

 
(257
)
 
(2,212
)
 

 
(2,469
)
Repayment of revolver
 
(125,000
)
 

 

 

 
(125,000
)
Other
 
1,354

 

 

 

 
1,354

Net cash used for financing activities
 
(16,387
)
 
(1,324
)
 
(81,968
)
 

 
(99,679
)
Effect of exchange rate changes on cash and
   cash equivalents
 

 

 
3,442

 

 
3,442

Net increase (decrease) in cash and cash
   equivalents
 
(92,024
)
 
(47,359
)
 
52,521

 

 
(86,862
)
Cash and cash equivalents at beginning of
   period
 
146,990

 
53,006

 
259,457

 

 
459,453

Cash and cash equivalents at end of period
 
$
54,966

 
$
5,647

 
$
311,978

 
$

 
$
372,591

Condensed Consolidating Financial Information for the Three Months Ended March 31, 2016
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Net income
 
$
123,128

 
$
14,135

 
$
120,785

 
$
(129,112
)
 
$
128,936

Adjustments to reconcile net income to net
   cash provided by operating activities
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 

 
32,687

 
33,027

 

 
65,714

Deferred income taxes
 
(2,724
)
 
55,473

 
5,888

 

 
58,637

Net changes in working capital and other
 
(120,345
)
 
(94,115
)
 
(39,004
)
 
129,112

 
(124,352
)
Net cash provided by operating
   activities
 
59

 
8,180

 
120,696

 

 
128,935

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 

 
(50,568
)
 
(85,760
)
 

 
(136,328
)
Proceeds from disposition of assets
 

 
6

 
98

 

 
104

Proceeds from sales and maturities of
   securities
 
26,859

 

 

 

 
26,859

Purchase of securities
 
(29,045
)
 

 
(7,592
)
 

 
(36,637
)
Settlements of derivative instruments
 

 
(1,219
)
 

 

 
(1,219
)
Net cash used for investing activities
 
(2,186
)
 
(51,781
)
 
(93,254
)
 

 
(147,221
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
(13,763
)
 
(42,072
)
 
55,835

 

 

Dividends paid
 
(23,700
)
 

 

 

 
(23,700
)
Distributions to noncontrolling interests
 

 
79,999

 
(83,984
)
 

 
(3,985
)
Proceeds from issuance of notes payable
 

 

 
2,050

 

 
2,050

Repayment of notes payable
 

 

 
(7,095
)
 

 
(7,095
)
Repurchase of common stock for treasury
 
(679
)
 

 

 

 
(679
)
Other
 
288

 

 

 

 
288

Net cash provided by (used for)
   financing activities
 
(37,854
)
 
37,927

 
(33,194
)
 

 
(33,121
)
Effect of exchange rate changes on cash and
   cash equivalents
 

 

 
3,858

 

 
3,858

Net decrease in cash and cash equivalents
 
(39,981
)
 
(5,674
)
 
(1,894
)
 

 
(47,549
)
Cash and cash equivalents at beginning of
   period
 
303,131

 
6,828

 
352,566

 

 
662,525

Cash and cash equivalents at end of period
 
$
263,150

 
$
1,154

 
$
350,672

 
$

 
$
614,976