XML 95 R84.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Disclosures (Condensed Consolidating Financial Information Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 1,086,061 $ 1,185,002 $ 2,061,248 $ 2,288,533
Cost of sales 844,695 831,821 1,564,297 1,650,806
Gross profit 241,366 353,181 496,951 637,727
Selling, general and administrative expenses 61,428 57,807 114,737 113,073
Income (loss) from operations 179,938 295,374 382,214 524,654
Interest expense (5,915) (8,958) (12,600) (18,549)
Other income, net 8,181 22,058 10,826 31,154
(Loss) income before income taxes 182,204 308,474 380,440 537,259
Provision for (benefit from) income taxes 66,584 98,413 135,884 176,791
Equity in net income of subsidiaries 0 0 0 0
Net income 115,620 210,061 244,556 360,468
Net income attributable to noncontrolling interests 4,496 4,966 10,304 9,031
Net income attributable to Westlake Chemical Corporation 111,124 205,095 234,252 351,437
Comprehensive income attributable to Westlake Chemical Corporation 119,686 222,833 281,443 310,946
Westlake Chemical Corporation        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 950 399 1,557 812
Income (loss) from operations (950) (399) (1,557) (812)
Interest expense (10,688) (10,569) (21,099) (21,321)
Other income, net 3,587 9,776 5,402 16,387
(Loss) income before income taxes (8,051) (1,192) (17,254) (5,746)
Provision for (benefit from) income taxes (2,960) (399) (6,182) (1,976)
Equity in net income of subsidiaries 116,215 205,888 245,324 355,207
Net income 111,124 205,095 234,252 351,437
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 111,124 205,095 234,252 351,437
Comprehensive income attributable to Westlake Chemical Corporation 119,686 222,833 281,443 310,946
100% Owned Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 845,088 990,434 1,629,152 1,901,365
Cost of sales 720,774 750,892 1,386,241 1,485,728
Gross profit 124,314 239,542 242,911 415,637
Selling, general and administrative expenses 48,331 42,682 88,959 86,366
Income (loss) from operations 75,983 196,860 153,952 329,271
Interest expense (13) (4) (16) (5)
Other income, net 4,900 (9,371) 11,343 (6,544)
(Loss) income before income taxes 80,870 187,485 165,279 322,722
Provision for (benefit from) income taxes 62,396 97,218 129,252 175,170
Equity in net income of subsidiaries 71,849 76,799 162,536 156,690
Net income 90,323 167,066 198,563 304,242
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 90,323 167,066 198,563 304,242
Comprehensive income attributable to Westlake Chemical Corporation 102,001 167,206 222,127 304,620
OpCo (Less Than 100% Owned Guarantor Subsidiary)        
Condensed Financial Statements, Captions [Line Items]        
Net sales 210,841 251,705 463,445 510,096
Cost of sales 122,460 157,177 264,650 319,341
Gross profit 88,381 94,528 198,795 190,755
Selling, general and administrative expenses 5,174 5,191 10,452 10,237
Income (loss) from operations 83,207 89,337 188,343 180,518
Interest expense (221) (856) (472) (2,232)
Other income, net 159 34 243 39
(Loss) income before income taxes 83,145 88,515 188,114 178,325
Provision for (benefit from) income taxes 297 (41) 696 426
Equity in net income of subsidiaries 0 0 0 0
Net income 82,848 88,556 187,418 177,899
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 82,848 88,556 187,418 177,899
Comprehensive income attributable to Westlake Chemical Corporation 82,848 88,556 187,418 177,899
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 289,520 250,365 552,434 496,007
Cost of sales 255,846 226,283 486,718 454,553
Gross profit 33,674 24,082 65,716 41,454
Selling, general and administrative expenses 11,976 14,506 24,240 25,777
Income (loss) from operations 21,698 9,576 41,476 15,677
Interest expense (50) (52) (128) (94)
Other income, net 4,592 24,142 2,953 26,375
(Loss) income before income taxes 26,240 33,666 44,301 41,958
Provision for (benefit from) income taxes 6,851 1,635 12,118 3,171
Equity in net income of subsidiaries 10,999 11,757 24,882 21,209
Net income 30,388 43,788 57,065 59,996
Net income attributable to noncontrolling interests 4,496 4,966 10,304 9,031
Net income attributable to Westlake Chemical Corporation 25,892 38,822 46,761 50,965
Comprehensive income attributable to Westlake Chemical Corporation 12,392 56,879 56,066 9,513
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net sales (259,388) (307,502) (583,783) (618,935)
Cost of sales (254,385) (302,531) (573,312) (608,816)
Gross profit (5,003) (4,971) (10,471) (10,119)
Selling, general and administrative expenses (5,003) (4,971) (10,471) (10,119)
Income (loss) from operations 0 0 0 0
Interest expense 5,057 2,523 9,115 5,103
Other income, net (5,057) (2,523) (9,115) (5,103)
(Loss) income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in net income of subsidiaries (199,063) (294,444) (432,742) (533,106)
Net income (199,063) (294,444) (432,742) (533,106)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation (199,063) (294,444) (432,742) (533,106)
Comprehensive income attributable to Westlake Chemical Corporation $ (197,241) $ (312,641) $ (465,611) $ (492,032)