XML 53 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Disclosures (Tables)
6 Months Ended
Jun. 30, 2016
Guarantees [Abstract]  
Condensed Consolidating Financial Information Balance Sheet
Condensed Consolidating Financial Information as of June 30, 2016
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
412,881

 
$
1,095

 
$
142,339

 
$
214,682

 
$

 
$
770,997

Marketable securities
 
352,021

 

 

 

 

 
352,021

Accounts receivable, net
 
15,228

 
2,306,348

 
68,738

 
136,839

 
(1,944,298
)
 
582,855

Inventories
 

 
348,372

 
2,493

 
97,661

 

 
448,526

Prepaid expenses and other current assets
 
11,126

 
15,861

 
73

 
12,820

 
(4,238
)
 
35,642

Total current assets
 
791,256

 
2,671,676

 
213,643

 
462,002

 
(1,948,536
)
 
2,190,041

Property, plant and equipment, net
 

 
1,606,327

 
1,203,249

 
420,947

 

 
3,230,523

Equity investments
 
5,269,364

 
1,211,547

 

 
471,900

 
(6,943,882
)
 
8,929

Other assets, net
 
59,169

 
587,816

 
126,424

 
129,944

 
(412,282
)
 
491,071

Total assets
 
$
6,119,789

 
$
6,077,366

 
$
1,543,316

 
$
1,484,793

 
$
(9,304,700
)
 
$
5,920,564

Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts and notes payable
 
$
1,924,189

 
$
116,376

 
$
93,294

 
$
91,435

 
$
(1,918,178
)
 
$
307,116

Accrued liabilities
 
8,873

 
164,520

 
75,405

 
94,545

 
(30,358
)
 
312,985

Total current liabilities
 
1,933,062

 
280,896

 
168,699

 
185,980

 
(1,948,536
)
 
620,101

Long-term debt
 
747,564

 
10,889

 
379,997

 

 
(379,997
)
 
758,453

Deferred income taxes
 

 
618,716

 
1,712

 
48,596

 
(4,037
)
 
664,987

Other liabilities
 

 
67,744

 

 
100,091

 
(28,248
)
 
139,587

Total liabilities
 
2,680,626

 
978,245

 
550,408

 
334,667

 
(2,360,818
)
 
2,183,128

Total Westlake Chemical Corporation stockholders' equity
 
3,439,163

 
5,099,121

 
992,908

 
851,853

 
(6,943,882
)
 
3,439,163

Noncontrolling interests
 

 

 

 
298,273

 

 
298,273

Total equity
 
3,439,163

 
5,099,121

 
992,908

 
1,150,126

 
(6,943,882
)
 
3,737,436

Total liabilities and equity
 
$
6,119,789

 
$
6,077,366

 
$
1,543,316

 
$
1,484,793

 
$
(9,304,700
)
 
$
5,920,564

Condensed Consolidating Financial Information as of December 31, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
303,131

 
$
6,828

 
$
163,430

 
$
189,136

 
$

 
$
662,525

Marketable securities
 
520,144

 

 

 

 

 
520,144

Accounts receivable, net
 
10,943

 
2,183,276

 
51,582

 
113,321

 
(1,850,590
)
 
508,532

Inventories
 

 
326,588

 
3,879

 
103,593

 

 
434,060

Prepaid expenses and other current assets
 
2,201

 
12,166

 
267

 
2,734

 
(2,879
)
 
14,489

Deferred income taxes
 
702

 
32,787

 

 
1,950

 

 
35,439

Total current assets
 
837,121

 
2,561,645

 
219,158

 
410,734

 
(1,853,469
)
 
2,175,189

Property, plant and equipment, net
 

 
1,567,897

 
1,020,469

 
415,701

 

 
3,004,067

Equity investments
 
4,991,167

 
1,207,679

 

 
469,915

 
(6,659,553
)
 
9,208

Other assets, net
 
11,929

 
450,428

 
44,157

 
129,539

 
(255,232
)
 
380,821

Total assets
 
$
5,840,217

 
$
5,787,649

 
$
1,283,784

 
$
1,425,889

 
$
(8,768,254
)
 
$
5,569,285

Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
1,817,963

 
$
121,820

 
$
33,901

 
$
87,510

 
$
(1,825,865
)
 
$
235,329

Accrued liabilities
 
9,117

 
195,785

 
21,873

 
88,142

 
(27,604
)
 
287,313

Total current liabilities
 
1,827,080

 
317,605

 
55,774

 
175,652

 
(1,853,469
)
 
522,642

Long-term debt
 
747,259

 
10,889

 
248,665

 

 
(248,665
)
 
758,148

Deferred income taxes
 

 
532,837

 
1,392

 
47,941

 
(6,567
)
 
575,603

Other liabilities
 

 
49,334

 

 
101,627

 

 
150,961

Total liabilities
 
2,574,339

 
910,665

 
305,831

 
325,220

 
(2,108,701
)
 
2,007,354

Total Westlake Chemical Corporation stockholders' equity
 
3,265,878

 
4,876,984

 
977,953

 
804,616

 
(6,659,553
)
 
3,265,878

Noncontrolling interests
 

 

 

 
296,053

 

 
296,053

Total equity
 
3,265,878

 
4,876,984

 
977,953

 
1,100,669

 
(6,659,553
)
 
3,561,931

Total liabilities and equity
 
$
5,840,217

 
$
5,787,649

 
$
1,283,784

 
$
1,425,889

 
$
(8,768,254
)
 
$
5,569,285

Condensed Consolidating Financial Information Statement Of Operations
Condensed Consolidating Financial Information for the Three Months Ended June 30, 2016
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
845,088

 
$
210,841

 
$
289,520

 
$
(259,388
)
 
$
1,086,061

Cost of sales
 

 
720,774

 
122,460

 
255,846

 
(254,385
)
 
844,695

Gross profit
 

 
124,314

 
88,381

 
33,674

 
(5,003
)
 
241,366

Selling, general and administrative expenses
 
950

 
48,331

 
5,174

 
11,976

 
(5,003
)
 
61,428

(Loss) income from operations
 
(950
)
 
75,983

 
83,207

 
21,698

 

 
179,938

Interest expense
 
(10,688
)
 
(13
)
 
(221
)
 
(50
)
 
5,057

 
(5,915
)
Other income, net
 
3,587

 
4,900

 
159

 
4,592

 
(5,057
)
 
8,181

(Loss) income before income taxes
 
(8,051
)
 
80,870

 
83,145

 
26,240

 

 
182,204

(Benefit from) provision for income taxes
 
(2,960
)
 
62,396

 
297

 
6,851

 

 
66,584

Equity in net income of subsidiaries
 
116,215

 
71,849

 

 
10,999

 
(199,063
)
 

Net income
 
111,124

 
90,323

 
82,848

 
30,388

 
(199,063
)
 
115,620

Net income attributable to noncontrolling interests
 

 

 

 
4,496

 

 
4,496

Net income attributable to Westlake Chemical Corporation
 
$
111,124

 
$
90,323

 
$
82,848

 
$
25,892

 
$
(199,063
)
 
$
111,124

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
119,686

 
$
102,001

 
$
82,848

 
$
12,392

 
$
(197,241
)
 
$
119,686


Condensed Consolidating Financial Information for the Three Months Ended June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
990,434

 
$
251,705

 
$
250,365

 
$
(307,502
)
 
$
1,185,002

Cost of sales
 

 
750,892

 
157,177

 
226,283

 
(302,531
)
 
831,821

Gross profit
 

 
239,542

 
94,528

 
24,082

 
(4,971
)
 
353,181

Selling, general and administrative expenses
 
399

 
42,682

 
5,191

 
14,506

 
(4,971
)
 
57,807

(Loss) income from operations
 
(399
)
 
196,860

 
89,337

 
9,576

 

 
295,374

Interest expense
 
(10,569
)
 
(4
)
 
(856
)
 
(52
)
 
2,523

 
(8,958
)
Other income (expense), net
 
9,776

 
(9,371
)
 
34

 
24,142

 
(2,523
)
 
22,058

(Loss) income before income taxes
 
(1,192
)
 
187,485

 
88,515

 
33,666

 

 
308,474

(Benefit from) provision for income taxes
 
(399
)
 
97,218

 
(41
)
 
1,635

 

 
98,413

Equity in net income of subsidiaries
 
205,888

 
76,799

 

 
11,757

 
(294,444
)
 

Net income
 
205,095

 
167,066

 
88,556

 
43,788

 
(294,444
)
 
210,061

Net income attributable to noncontrolling interests
 

 

 

 
4,966

 

 
4,966

Net income attributable to Westlake Chemical Corporation
 
$
205,095

 
$
167,066

 
$
88,556

 
$
38,822

 
$
(294,444
)
 
$
205,095

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
222,833

 
$
167,206

 
$
88,556

 
$
56,879

 
$
(312,641
)
 
$
222,833

Condensed Consolidating Financial Information Statement Of Cash Flows
Condensed Consolidating Financial Information for the Six Months Ended June 30, 2016
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
234,252

 
$
198,563

 
$
187,418

 
$
57,065

 
$
(432,742
)
 
$
244,556

Adjustments to reconcile net income to net cash
   provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
417

 
71,640

 
41,182

 
20,142

 

 
133,381

Deferred income taxes
 
(4,802
)
 
105,828

 
320

 
1,644

 

 
102,990

Net changes in working capital and other
 
(275,002
)
 
(194,894
)
 
(40,445
)
 
(33,436
)
 
432,742

 
(111,035
)
Net cash (used for) provided by operating activities
 
(45,135
)
 
181,137

 
188,475

 
45,415

 

 
369,892

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 

 
(101,270
)
 
(168,533
)
 
(17,357
)
 

 
(287,160
)
Proceeds from disposition of assets
 

 
7

 
98

 

 

 
105

Proceeds from sales and maturities of securities
 
302,432

 

 

 

 

 
302,432

Purchase of securities
 
(130,830
)
 
(7,592
)
 

 

 

 
(138,422
)
Settlements of derivative instruments
 

 
(3,372
)
 

 

 

 
(3,372
)
Net cash provided by (used for) investing activities
 
171,602

 
(112,227
)
 
(168,435
)
 
(17,357
)
 

 
(126,417
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
106,904

 
(233,536
)
 
131,832

 
(5,200
)
 

 

Intercompany financing—OpCo
 

 
500

 
(500
)
 

 

 

Debt issuance costs
 
(9,700
)
 

 

 

 

 
(9,700
)
Dividends paid
 
(47,317
)
 

 

 

 

 
(47,317
)
Distributions paid
 

 
158,393

 
(172,463
)
 
5,986

 

 
(8,084
)
Proceeds from exercise of stock options
 
481

 

 

 

 

 
481

Proceeds from issuance of notes payable
 

 

 

 
3,842

 

 
3,842

Repayment of notes payable
 

 

 

 
(8,626
)
 

 
(8,626
)
Repurchase of common stock for treasury
 
(67,404
)
 

 

 

 

 
(67,404
)
Windfall tax benefits from share-based payment arrangements
 
319

 

 

 

 

 
319

Net cash used for financing activities
 
(16,717
)
 
(74,643
)
 
(41,131
)
 
(3,998
)
 

 
(136,489
)
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Effect of exchange rate changes on cash and cash equivalents
 

 

 

 
1,486

 

 
1,486

Net increase (decrease) in cash and cash equivalents
 
109,750

 
(5,733
)
 
(21,091
)
 
25,546

 

 
108,472

Cash and cash equivalents at beginning of period
 
303,131

 
6,828

 
163,430

 
189,136

 

 
662,525

Cash and cash equivalents at end of period
 
$
412,881

 
$
1,095

 
$
142,339

 
$
214,682

 
$

 
$
770,997

Condensed Consolidating Financial Information for the Six Months Ended June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
351,437

 
$
304,242

 
$
177,899

 
$
59,996

 
$
(533,106
)
 
$
360,468

Adjustments to reconcile net income to net cash (used for)
   provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
1,002

 
59,792

 
40,195

 
18,994

 

 
119,983

Deferred income taxes
 
(40
)
 
929

 
(234
)
 
2,433

 

 
3,088

Net changes in working capital and other
 
(371,716
)
 
(310,600
)
 
15,748

 
85,278

 
533,106

 
(48,184
)
Net cash (used for) provided by operating activities
 
(19,317
)
 
54,363

 
233,608

 
166,701

 

 
435,355

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of business, net of cash acquired
 

 

 

 
15,782

 

 
15,782

Additions to property, plant and equipment
 

 
(95,363
)
 
(95,514
)
 
(13,056
)
 

 
(203,933
)
Proceeds from sales and maturities of securities
 
15,037

 

 

 

 

 
15,037

Settlements of derivative instruments
 

 
(1,174
)
 

 

 

 
(1,174
)
Net cash provided by (used for) investing activities
 
15,037

 
(96,537
)
 
(95,514
)
 
2,726

 

 
(174,288
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
208,692

 
(269,281
)
 
53,354

 
7,235

 

 

Intercompany financing—OpCo
 

 
135,341

 
(135,341
)
 

 

 

Dividends paid
 
(43,896
)
 

 

 

 

 
(43,896
)
Distributions paid
 

 
176,980

 
(189,103
)
 
4,905

 

 
(7,218
)
Purchase of limited partner interests
 

 

 
135,341

 
(135,341
)
 

 

Proceeds from exercise of stock options
 
831

 

 

 

 

 
831

Proceeds from issuance of notes payable
 

 

 

 
2,392

 

 
2,392

Repayment of notes payable
 

 

 

 
(4,299
)
 

 
(4,299
)
Repurchase of common stock for treasury
 
(62,804
)
 

 

 

 

 
(62,804
)
Windfall tax benefits from share-based payment arrangements
 
1,895

 

 

 

 

 
1,895

Net cash provided by (used for) financing activities
 
104,718

 
43,040

 
(135,749
)
 
(125,108
)
 

 
(113,099
)
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Effect of exchange rate changes on cash and cash equivalents
 

 

 

 
(2,000
)
 

 
(2,000
)
Net increase in cash and cash equivalents
 
100,438

 
866

 
2,345

 
42,319

 

 
145,968

Cash and cash equivalents at beginning of period
 
655,947

 
3,057

 
131,545

 
90,052

 

 
880,601

Cash and cash equivalents at end of period
 
$
756,385

 
$
3,923

 
$
133,890

 
$
132,371

 
$

 
$
1,026,569