XML 26 R81.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Disclosures (Condensed Consolidating Financial Information Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 1,188,037 $ 1,253,227 $ 3,476,570 $ 3,279,479
Cost of sales 876,761 891,707 2,527,567 2,324,978
Gross profit 311,276 361,520 949,003 954,501
Selling, general and administrative expenses 57,248 54,759 170,321 132,897
Income from operations 254,028 306,761 778,682 821,604
Interest expense (8,211) (9,486) (26,760) (28,182)
Other income, net 2,636 (2,670) 33,790 4,440
Income before income taxes 248,453 294,605 785,712 797,862
Provision for (benefit from) income taxes 60,033 124,449 236,824 300,231
Equity in net income of subsidiaries 0 0 0 0
Net income 188,420 170,156 548,888 497,631
Net income attributable to noncontrolling interests 4,816 2,399 13,847 2,399
Net income attributable to Westlake Chemical Corporation 183,604 167,757 535,041 495,232
Comprehensive income (loss) attributable to Westlake Chemical Corporation 181,663 131,456 492,609 461,415
Westlake Chemical Corporation        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 804 399 1,617 1,474
Income from operations (804) (399) (1,617) (1,474)
Interest expense (10,405) (10,343) (31,726) (29,032)
Other income, net 1,239 2,138 17,627 14,488
Income before income taxes (9,970) (8,604) (15,716) (16,018)
Provision for (benefit from) income taxes (3,249) (3,088) (5,226) (5,686)
Equity in net income of subsidiaries 190,325 173,273 545,531 505,564
Net income 183,604 167,757 535,041 495,232
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 183,604 167,757 535,041 495,232
Comprehensive income (loss) attributable to Westlake Chemical Corporation 181,663 131,456 492,609 461,415
100% Owned Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 961,036 1,026,282 2,862,400 2,809,844
Cost of sales 774,726 831,675 2,260,454 2,476,608
Gross profit 186,310 194,607 601,946 333,236
Selling, general and administrative expenses 41,429 36,445 127,794 123,050
Income from operations 144,881 158,162 474,152 210,186
Interest expense (3) (2) (8) (8)
Other income, net 3,971 (2,942) (2,574) (1,729)
Income before income taxes 148,849 155,218 471,570 208,449
Provision for (benefit from) income taxes 56,372 93,366 231,542 109,920
Equity in net income of subsidiaries 76,945 113,157 233,635 410,875
Net income 169,422 175,009 473,663 509,404
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 169,422 175,009 473,663 509,404
Comprehensive income (loss) attributable to Westlake Chemical Corporation 169,673 175,137 474,292 509,787
OpCo (Less Than 100% Owned Guarantor Subsidiary)        
Condensed Financial Statements, Captions [Line Items]        
Net sales 248,619 392,008 758,715 1,476,157
Cost of sales 154,474 227,015 473,815 832,304
Gross profit 94,145 164,993 284,900 643,853
Selling, general and administrative expenses 4,941 8,014 15,178 21,957
Income from operations 89,204 156,979 269,722 621,896
Interest expense (217) (2,137) (2,449) (9,833)
Other income, net (124) 486 (85) 3,135
Income before income taxes 88,863 155,328 267,188 615,198
Provision for (benefit from) income taxes 141 36,309 567 198,461
Equity in net income of subsidiaries 0 0 0 0
Net income 88,722 119,019 266,621 416,737
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation 88,722 119,019 266,621 416,737
Comprehensive income (loss) attributable to Westlake Chemical Corporation 88,722 119,019 266,621 416,737
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 288,211 208,313 784,219 229,183
Cost of sales 252,618 202,110 707,171 221,233
Gross profit 35,593 6,203 77,048 7,950
Selling, general and administrative expenses 14,846 14,184 40,623 16,954
Income from operations 20,747 (7,981) 36,425 (9,004)
Interest expense (95) (39) (190) (39)
Other income, net 59 683 26,435 (724)
Income before income taxes 20,711 (7,337) 62,670 (9,767)
Provision for (benefit from) income taxes 6,769 (2,138) 9,941 (2,464)
Equity in net income of subsidiaries 11,777 5,862 32,986 5,862
Net income 25,719 663 85,715 (1,441)
Net income attributable to noncontrolling interests 4,816 2,399 13,847 2,399
Net income attributable to Westlake Chemical Corporation 20,903 (1,736) 71,868 (3,840)
Comprehensive income (loss) attributable to Westlake Chemical Corporation 19,170 (39,528) 28,683 (41,722)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net sales (309,829) (373,376) (928,764) (1,235,705)
Cost of sales (305,057) (369,093) (913,873) (1,205,167)
Gross profit (4,772) (4,283) (14,891) (30,538)
Selling, general and administrative expenses (4,772) (4,283) (14,891) (30,538)
Income from operations 0 0 0 0
Interest expense 2,509 3,035 7,613 10,730
Other income, net (2,509) (3,035) (7,613) (10,730)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in net income of subsidiaries (279,047) (292,292) (812,152) (922,301)
Net income (279,047) (292,292) (812,152) (922,301)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Westlake Chemical Corporation (279,047) (292,292) (812,152) (922,301)
Comprehensive income (loss) attributable to Westlake Chemical Corporation $ (277,565) $ (254,628) $ (769,596) $ (884,802)