XML 69 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Disclosures (Condensed Consolidating Financial Information Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 1,185,002 $ 998,576 $ 2,288,533 $ 2,026,252
Cost of sales 831,821 692,605 1,650,806 1,433,271
Gross profit 353,181 305,971 637,727 592,981
Selling, general and administrative expenses 57,807 39,183 113,073 78,138
Income from operations 295,374 266,788 524,654 514,843
Interest expense (8,958) (9,539) (18,549) (18,696)
Other income, net 22,058 4,601 31,154 7,110
Income before income taxes 308,474 261,850 537,259 503,257
Provision for (benefit from) income taxes 98,413 92,407 176,791 175,782
Equity in net income of subsidiaries 0 0 0 0
Net income 210,061 169,443 360,468 327,475
Net income attributable to noncontrolling interests 4,966 0 9,031 0
Net income attributable to Westlake Chemical Corporation 205,095 169,443 351,437 327,475
Comprehensive income (loss) attributable to Westlake Chemical Corporation 222,833 171,093 310,946 329,959
Westlake Chemical Corporation        
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 399 529 812 1,075
Income from operations (399) (529) (812) (1,075)
Interest expense (10,569) (9,535) (21,321) (18,690)
Other income, net 9,776 7,137 16,387 12,351
Income before income taxes (1,192) (2,927) (5,746) (7,414)
Provision for (benefit from) income taxes (399) (1,039) (1,976) (2,597)
Equity in net income of subsidiaries 205,888 171,331 355,207 332,292
Net income 205,095   351,437 327,475
Net income attributable to noncontrolling interests 0   0  
Net income attributable to Westlake Chemical Corporation 205,095 169,443 351,437 327,475
Comprehensive income (loss) attributable to Westlake Chemical Corporation 222,833 171,093 310,946 329,959
100% Owned Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 990,434 879,842 1,901,365 1,724,184
Cost of sales 750,892 821,234 1,485,728 1,611,811
Gross profit 239,542 58,608 415,637 112,373
Selling, general and administrative expenses 42,682 31,066 86,366 60,351
Income from operations 196,860 27,542 329,271 52,022
Interest expense (4) (4) (5) (6)
Other income, net (9,371) 965 (6,544) 1,213
Income before income taxes 187,485 28,503 322,722 53,229
Provision for (benefit from) income taxes 97,218 9,766 175,170 16,553
Equity in net income of subsidiaries 76,799 153,844 156,690 297,718
Net income 167,066   304,242 334,394
Net income attributable to noncontrolling interests 0   0  
Net income attributable to Westlake Chemical Corporation 167,066 172,581 304,242 334,394
Comprehensive income (loss) attributable to Westlake Chemical Corporation 167,206 172,701 304,620 334,649
OpCo (Less Than 100% Owned Guarantor Subsidiary)        
Condensed Financial Statements, Captions [Line Items]        
Net sales 251,705 524,135 510,096 1,084,149
Cost of sales 157,177 277,589 319,341 605,289
Gross profit 94,528 246,546 190,755 478,860
Selling, general and administrative expenses 5,191 6,165 10,237 13,943
Income from operations 89,337 240,381 180,518 464,917
Interest expense (856) (4,105) (2,232) (7,696)
Other income, net 34 1,397 39 2,649
Income before income taxes 88,515 237,673 178,325 459,870
Provision for (benefit from) income taxes (41) 83,829 426 162,152
Equity in net income of subsidiaries 0 0 0 0
Net income 88,556   177,899 297,718
Net income attributable to noncontrolling interests 0   0  
Net income attributable to Westlake Chemical Corporation 88,556 153,844 177,899 297,718
Comprehensive income (loss) attributable to Westlake Chemical Corporation 88,556 153,844 177,899 297,718
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net sales 250,365 11,753 496,007 20,870
Cost of sales 226,283 10,936 454,553 19,122
Gross profit 24,082 817 41,454 1,748
Selling, general and administrative expenses 14,506 1,423 25,777 2,769
Income from operations 9,576 (606) 15,677 (1,021)
Interest expense (52) 0 (94) 0
Other income, net 24,142 (793) 26,375 (1,407)
Income before income taxes 33,666 (1,399) 41,958 (2,428)
Provision for (benefit from) income taxes 1,635 (149) 3,171 (326)
Equity in net income of subsidiaries 11,757 0 21,209 0
Net income 43,788   59,996 (2,102)
Net income attributable to noncontrolling interests 4,966   9,031  
Net income attributable to Westlake Chemical Corporation 38,822 (1,250) 50,965 (2,102)
Comprehensive income (loss) attributable to Westlake Chemical Corporation 56,879 (442) 9,513 (2,192)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net sales (307,502) (417,154) (618,935) (802,951)
Cost of sales (302,531) (417,154) (608,816) (802,951)
Gross profit (4,971) 0 (10,119) 0
Selling, general and administrative expenses (4,971) 0 (10,119) 0
Income from operations 0 0 0 0
Interest expense 2,523 4,105 5,103 7,696
Other income, net (2,523) (4,105) (5,103) (7,696)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in net income of subsidiaries (294,444) (325,175) (533,106) (630,010)
Net income (294,444)   (533,106) (630,010)
Net income attributable to noncontrolling interests 0   0  
Net income attributable to Westlake Chemical Corporation (294,444) (325,175) (533,106) (630,010)
Comprehensive income (loss) attributable to Westlake Chemical Corporation $ (312,641) $ (326,103) $ (492,032) $ (630,175)