XML 40 R43.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Disclosures (Tables)
6 Months Ended
Jun. 30, 2015
Guarantees [Abstract]  
Condensed Consolidating Financial Information Balance Sheet
Condensed Consolidating Financial Information as of June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
756,385

 
$
3,923

 
$
133,890

 
$
132,371

 
$

 
$
1,026,569

Accounts receivable, net
 
13,335

 
1,995,787

 
57,957

 
144,560

 
(1,610,917
)
 
600,722

Inventories
 

 
376,750

 
3,856

 
105,691

 

 
486,297

Prepaid expenses and other current assets
 
136

 
20,981

 
30

 
4,132

 
(2,261
)
 
23,018

Deferred income taxes
 
409

 
29,832

 

 
279

 
(886
)
 
29,634

Total current assets
 
770,265

 
2,427,273

 
195,733

 
387,033

 
(1,614,064
)
 
2,166,240

Property, plant and equipment, net
 

 
1,520,734

 
914,270

 
420,504

 

 
2,855,508

Equity investments
 
4,690,426

 
1,228,964

 

 
467,530

 
(6,349,174
)
 
37,746

Other assets, net
 
18,920

 
300,172

 
50,018

 
133,840

 
(151,434
)
 
351,516

Total assets
 
$
5,479,611

 
$
5,477,143

 
$
1,160,021

 
$
1,408,907

 
$
(8,114,672
)
 
$
5,411,010

Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts and notes payable
 
$
1,594,555

 
$
145,719

 
$
36,339

 
$
104,954

 
$
(1,598,589
)
 
$
282,978

Accrued liabilities
 
8,501

 
173,112

 
16,441

 
69,101

 
(15,475
)
 
251,680

Total current liabilities
 
1,603,056

 
318,831

 
52,780

 
174,055

 
(1,614,064
)
 
534,658

Long-term debt
 
753,167

 
10,889

 
145,651

 

 
(145,651
)
 
764,056

Deferred income taxes
 

 
498,993

 
1,614

 
37,520

 
(5,783
)
 
532,344

Other liabilities
 

 
39,553

 

 
123,224

 

 
162,777

Total liabilities
 
2,356,223

 
868,266

 
200,045

 
334,799

 
(1,765,498
)
 
1,993,835

Total Westlake Chemical Corporation stockholders' equity
 
3,123,388

 
4,608,877

 
959,976

 
780,321

 
(6,349,174
)
 
3,123,388

Noncontrolling interests
 

 

 

 
293,787

 

 
293,787

Total equity
 
3,123,388

 
4,608,877

 
959,976

 
1,074,108

 
(6,349,174
)
 
3,417,175

Total liabilities and equity
 
$
5,479,611

 
$
5,477,143

 
$
1,160,021

 
$
1,408,907

 
$
(8,114,672
)
 
$
5,411,010

Condensed Consolidating Financial Information as of December 31, 2014
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
655,947

 
$
3,057

 
$
131,545

 
$
90,052

 
$

 
$
880,601

Accounts receivable, net
 
8,451

 
1,454,709

 
56,049

 
135,133

 
(1,093,676
)
 
560,666

Inventories
 

 
414,975

 
6,634

 
104,167

 

 
525,776

Prepaid expenses and other current assets
 
172

 
9,485

 
212

 
1,938

 

 
11,807

Deferred income taxes
 
409

 
29,832

 

 
2,196

 

 
32,437

Total current assets
 
664,979

 
1,912,058

 
194,440

 
333,486

 
(1,093,676
)
 
2,011,287

Property, plant and equipment, net
 

 
1,477,515

 
842,057

 
437,985

 

 
2,757,557

Equity investments
 
4,033,378

 
1,237,080

 

 
352,550

 
(5,561,703
)
 
61,305

Other assets, net
 
30,543

 
387,325

 
57,733

 
141,948

 
(233,708
)
 
383,841

Total assets
 
$
4,728,900

 
$
5,013,978

 
$
1,094,230

 
$
1,265,969

 
$
(6,889,087
)
 
$
5,213,990

Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
1,055,527

 
$
160,834

 
$
17,680

 
$
95,856

 
$
(1,068,835
)
 
$
261,062

Accrued liabilities
 
8,754

 
203,608

 
11,225

 
77,372

 
(24,841
)
 
276,118

Total current liabilities
 
1,064,281

 
364,442

 
28,905

 
173,228

 
(1,093,676
)
 
537,180

Long-term debt
 
753,108

 
10,889

 
227,638

 

 
(227,638
)
 
763,997

Deferred income taxes
 

 
497,919

 
1,848

 
42,369

 
(6,070
)
 
536,066

Other liabilities
 

 
43,452

 

 
131,407

 

 
174,859

Total liabilities
 
1,817,389

 
916,702

 
258,391

 
347,004

 
(1,327,384
)
 
2,012,102

Total Westlake Chemical Corporation stockholders' equity
 
2,911,511

 
4,097,276

 
835,839

 
628,588

 
(5,561,703
)
 
2,911,511

Noncontrolling interests
 

 

 

 
290,377

 

 
290,377

Total equity
 
2,911,511

 
4,097,276

 
835,839

 
918,965

 
(5,561,703
)
 
3,201,888

Total liabilities and equity
 
$
4,728,900

 
$
5,013,978

 
$
1,094,230

 
$
1,265,969

 
$
(6,889,087
)
 
$
5,213,990

Condensed Consolidating Financial Information Statement Of Operations
Condensed Consolidating Financial Information for the Three Months Ended June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
990,434

 
$
251,705

 
$
250,365

 
$
(307,502
)
 
$
1,185,002

Cost of sales
 

 
750,892

 
157,177

 
226,283

 
(302,531
)
 
831,821

Gross profit
 

 
239,542

 
94,528

 
24,082

 
(4,971
)
 
353,181

Selling, general and administrative expenses
 
399

 
42,682

 
5,191

 
14,506

 
(4,971
)
 
57,807

(Loss) income from operations
 
(399
)
 
196,860

 
89,337

 
9,576

 

 
295,374

Interest expense
 
(10,569
)
 
(4
)
 
(856
)
 
(52
)
 
2,523

 
(8,958
)
Other income (expense), net
 
9,776

 
(9,371
)
 
34

 
24,142

 
(2,523
)
 
22,058

(Loss) income before income taxes
 
(1,192
)
 
187,485

 
88,515

 
33,666

 

 
308,474

(Benefit from) provision for income taxes
 
(399
)
 
97,218

 
(41
)
 
1,635

 

 
98,413

Equity in net income of subsidiaries
 
205,888

 
76,799

 

 
11,757

 
(294,444
)
 

Net income
 
205,095

 
167,066

 
88,556

 
43,788

 
(294,444
)
 
210,061

Net income attributable to noncontrolling interests
 

 

 

 
4,966

 

 
4,966

Net income attributable to Westlake Chemical Corporation
 
$
205,095

 
$
167,066

 
$
88,556

 
$
38,822

 
$
(294,444
)
 
$
205,095

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
222,833

 
$
167,206

 
$
88,556

 
$
56,879

 
$
(312,641
)
 
$
222,833


Condensed Consolidating Financial Information for the Three Months Ended June 30, 2014
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
879,842

 
$
524,135

 
$
11,753

 
$
(417,154
)
 
$
998,576

Cost of sales
 

 
821,234

 
277,589

 
10,936

 
(417,154
)
 
692,605

Gross profit
 

 
58,608

 
246,546

 
817

 

 
305,971

Selling, general and administrative expenses
 
529

 
31,066

 
6,165

 
1,423

 

 
39,183

(Loss) income from operations
 
(529
)
 
27,542

 
240,381

 
(606
)
 

 
266,788

Interest expense
 
(9,535
)
 
(4
)
 
(4,105
)
 

 
4,105

 
(9,539
)
Other income (expense), net
 
7,137

 
965

 
1,397

 
(793
)
 
(4,105
)
 
4,601

(Loss) income before income taxes
 
(2,927
)
 
28,503

 
237,673

 
(1,399
)
 

 
261,850

(Benefit from) provision for income taxes
 
(1,039
)
 
9,766

 
83,829

 
(149
)
 

 
92,407

Equity in net income of subsidiaries
 
171,331

 
153,844

 

 

 
(325,175
)
 

Net income (loss) attributable to Westlake Chemical Corporation
 
$
169,443

 
$
172,581

 
$
153,844

 
$
(1,250
)
 
$
(325,175
)
 
$
169,443

Comprehensive income (loss) attributable to
   Westlake Chemical Corporation
 
$
171,093

 
$
172,701

 
$
153,844

 
$
(442
)
 
$
(326,103
)
 
$
171,093

Condensed Consolidating Financial Information Statement Of Cash Flows
Condensed Consolidating Financial Information as of June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
756,385

 
$
3,923

 
$
133,890

 
$
132,371

 
$

 
$
1,026,569

Accounts receivable, net
 
13,335

 
1,995,787

 
57,957

 
144,560

 
(1,610,917
)
 
600,722

Inventories
 

 
376,750

 
3,856

 
105,691

 

 
486,297

Prepaid expenses and other current assets
 
136

 
20,981

 
30

 
4,132

 
(2,261
)
 
23,018

Deferred income taxes
 
409

 
29,832

 

 
279

 
(886
)
 
29,634

Total current assets
 
770,265

 
2,427,273

 
195,733

 
387,033

 
(1,614,064
)
 
2,166,240

Property, plant and equipment, net
 

 
1,520,734

 
914,270

 
420,504

 

 
2,855,508

Equity investments
 
4,690,426

 
1,228,964

 

 
467,530

 
(6,349,174
)
 
37,746

Other assets, net
 
18,920

 
300,172

 
50,018

 
133,840

 
(151,434
)
 
351,516

Total assets
 
$
5,479,611

 
$
5,477,143

 
$
1,160,021

 
$
1,408,907

 
$
(8,114,672
)
 
$
5,411,010

Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts and notes payable
 
$
1,594,555

 
$
145,719

 
$
36,339

 
$
104,954

 
$
(1,598,589
)
 
$
282,978

Accrued liabilities
 
8,501

 
173,112

 
16,441

 
69,101

 
(15,475
)
 
251,680

Total current liabilities
 
1,603,056

 
318,831

 
52,780

 
174,055

 
(1,614,064
)
 
534,658

Long-term debt
 
753,167

 
10,889

 
145,651

 

 
(145,651
)
 
764,056

Deferred income taxes
 

 
498,993

 
1,614

 
37,520

 
(5,783
)
 
532,344

Other liabilities
 

 
39,553

 

 
123,224

 

 
162,777

Total liabilities
 
2,356,223

 
868,266

 
200,045

 
334,799

 
(1,765,498
)
 
1,993,835

Total Westlake Chemical Corporation stockholders' equity
 
3,123,388

 
4,608,877

 
959,976

 
780,321

 
(6,349,174
)
 
3,123,388

Noncontrolling interests
 

 

 

 
293,787

 

 
293,787

Total equity
 
3,123,388

 
4,608,877

 
959,976

 
1,074,108

 
(6,349,174
)
 
3,417,175

Total liabilities and equity
 
$
5,479,611

 
$
5,477,143

 
$
1,160,021

 
$
1,408,907

 
$
(8,114,672
)
 
$
5,411,010

Condensed Consolidating Financial Information as of December 31, 2014
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
655,947

 
$
3,057

 
$
131,545

 
$
90,052

 
$

 
$
880,601

Accounts receivable, net
 
8,451

 
1,454,709

 
56,049

 
135,133

 
(1,093,676
)
 
560,666

Inventories
 

 
414,975

 
6,634

 
104,167

 

 
525,776

Prepaid expenses and other current assets
 
172

 
9,485

 
212

 
1,938

 

 
11,807

Deferred income taxes
 
409

 
29,832

 

 
2,196

 

 
32,437

Total current assets
 
664,979

 
1,912,058

 
194,440

 
333,486

 
(1,093,676
)
 
2,011,287

Property, plant and equipment, net
 

 
1,477,515

 
842,057

 
437,985

 

 
2,757,557

Equity investments
 
4,033,378

 
1,237,080

 

 
352,550

 
(5,561,703
)
 
61,305

Other assets, net
 
30,543

 
387,325

 
57,733

 
141,948

 
(233,708
)
 
383,841

Total assets
 
$
4,728,900

 
$
5,013,978

 
$
1,094,230

 
$
1,265,969

 
$
(6,889,087
)
 
$
5,213,990

Current liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
1,055,527

 
$
160,834

 
$
17,680

 
$
95,856

 
$
(1,068,835
)
 
$
261,062

Accrued liabilities
 
8,754

 
203,608

 
11,225

 
77,372

 
(24,841
)
 
276,118

Total current liabilities
 
1,064,281

 
364,442

 
28,905

 
173,228

 
(1,093,676
)
 
537,180

Long-term debt
 
753,108

 
10,889

 
227,638

 

 
(227,638
)
 
763,997

Deferred income taxes
 

 
497,919

 
1,848

 
42,369

 
(6,070
)
 
536,066

Other liabilities
 

 
43,452

 

 
131,407

 

 
174,859

Total liabilities
 
1,817,389

 
916,702

 
258,391

 
347,004

 
(1,327,384
)
 
2,012,102

Total Westlake Chemical Corporation stockholders' equity
 
2,911,511

 
4,097,276

 
835,839

 
628,588

 
(5,561,703
)
 
2,911,511

Noncontrolling interests
 

 

 

 
290,377

 

 
290,377

Total equity
 
2,911,511

 
4,097,276

 
835,839

 
918,965

 
(5,561,703
)
 
3,201,888

Total liabilities and equity
 
$
4,728,900

 
$
5,013,978

 
$
1,094,230

 
$
1,265,969

 
$
(6,889,087
)
 
$
5,213,990



Condensed Consolidating Financial Information for the Three Months Ended June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
990,434

 
$
251,705

 
$
250,365

 
$
(307,502
)
 
$
1,185,002

Cost of sales
 

 
750,892

 
157,177

 
226,283

 
(302,531
)
 
831,821

Gross profit
 

 
239,542

 
94,528

 
24,082

 
(4,971
)
 
353,181

Selling, general and administrative expenses
 
399

 
42,682

 
5,191

 
14,506

 
(4,971
)
 
57,807

(Loss) income from operations
 
(399
)
 
196,860

 
89,337

 
9,576

 

 
295,374

Interest expense
 
(10,569
)
 
(4
)
 
(856
)
 
(52
)
 
2,523

 
(8,958
)
Other income (expense), net
 
9,776

 
(9,371
)
 
34

 
24,142

 
(2,523
)
 
22,058

(Loss) income before income taxes
 
(1,192
)
 
187,485

 
88,515

 
33,666

 

 
308,474

(Benefit from) provision for income taxes
 
(399
)
 
97,218

 
(41
)
 
1,635

 

 
98,413

Equity in net income of subsidiaries
 
205,888

 
76,799

 

 
11,757

 
(294,444
)
 

Net income
 
205,095

 
167,066

 
88,556

 
43,788

 
(294,444
)
 
210,061

Net income attributable to noncontrolling interests
 

 

 

 
4,966

 

 
4,966

Net income attributable to Westlake Chemical Corporation
 
$
205,095

 
$
167,066

 
$
88,556

 
$
38,822

 
$
(294,444
)
 
$
205,095

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
222,833

 
$
167,206

 
$
88,556

 
$
56,879

 
$
(312,641
)
 
$
222,833


Condensed Consolidating Financial Information for the Three Months Ended June 30, 2014
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
879,842

 
$
524,135

 
$
11,753

 
$
(417,154
)
 
$
998,576

Cost of sales
 

 
821,234

 
277,589

 
10,936

 
(417,154
)
 
692,605

Gross profit
 

 
58,608

 
246,546

 
817

 

 
305,971

Selling, general and administrative expenses
 
529

 
31,066

 
6,165

 
1,423

 

 
39,183

(Loss) income from operations
 
(529
)
 
27,542

 
240,381

 
(606
)
 

 
266,788

Interest expense
 
(9,535
)
 
(4
)
 
(4,105
)
 

 
4,105

 
(9,539
)
Other income (expense), net
 
7,137

 
965

 
1,397

 
(793
)
 
(4,105
)
 
4,601

(Loss) income before income taxes
 
(2,927
)
 
28,503

 
237,673

 
(1,399
)
 

 
261,850

(Benefit from) provision for income taxes
 
(1,039
)
 
9,766

 
83,829

 
(149
)
 

 
92,407

Equity in net income of subsidiaries
 
171,331

 
153,844

 

 

 
(325,175
)
 

Net income (loss) attributable to Westlake Chemical Corporation
 
$
169,443

 
$
172,581

 
$
153,844

 
$
(1,250
)
 
$
(325,175
)
 
$
169,443

Comprehensive income (loss) attributable to
   Westlake Chemical Corporation
 
$
171,093

 
$
172,701

 
$
153,844

 
$
(442
)
 
$
(326,103
)
 
$
171,093



Condensed Consolidating Financial Information for the Six Months Ended June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
1,901,365

 
$
510,096

 
$
496,007

 
$
(618,935
)
 
$
2,288,533

Cost of sales
 

 
1,485,728

 
319,341

 
454,553

 
(608,816
)
 
1,650,806

Gross profit
 

 
415,637

 
190,755

 
41,454

 
(10,119
)
 
637,727

Selling, general and administrative expenses
 
812

 
86,366

 
10,237

 
25,777

 
(10,119
)
 
113,073

(Loss) income from operations
 
(812
)
 
329,271

 
180,518

 
15,677

 

 
524,654

Interest expense
 
(21,321
)
 
(5
)
 
(2,232
)
 
(94
)
 
5,103

 
(18,549
)
Other income (expense), net
 
16,387

 
(6,544
)
 
39

 
26,375

 
(5,103
)
 
31,154

(Loss) income before income taxes
 
(5,746
)
 
322,722

 
178,325

 
41,958

 

 
537,259

(Benefit from) provision for income taxes
 
(1,976
)
 
175,170

 
426

 
3,171

 

 
176,791

Equity in net income of subsidiaries
 
355,207

 
156,690

 

 
21,209

 
(533,106
)
 

Net income
 
351,437

 
304,242

 
177,899

 
59,996

 
(533,106
)
 
360,468

Net income attributable to noncontrolling interests
 

 

 

 
9,031

 

 
9,031

Net income attributable to Westlake Chemical Corporation
 
$
351,437

 
$
304,242

 
$
177,899

 
$
50,965

 
$
(533,106
)
 
$
351,437

Comprehensive income attributable to
   Westlake Chemical Corporation
 
$
310,946

 
$
304,620

 
$
177,899

 
$
9,513

 
$
(492,032
)
 
$
310,946


Condensed Consolidating Financial Information for the Six Months Ended June 30, 2014
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
1,724,184

 
$
1,084,149

 
$
20,870

 
$
(802,951
)
 
$
2,026,252

Cost of sales
 

 
1,611,811

 
605,289

 
19,122

 
(802,951
)
 
1,433,271

Gross profit
 

 
112,373

 
478,860

 
1,748

 

 
592,981

Selling, general and administrative expenses
 
1,075

 
60,351

 
13,943

 
2,769

 

 
78,138

(Loss) income from operations
 
(1,075
)
 
52,022

 
464,917

 
(1,021
)
 

 
514,843

Interest expense
 
(18,690
)
 
(6
)
 
(7,696
)
 

 
7,696

 
(18,696
)
Other income (expense), net
 
12,351

 
1,213

 
2,649

 
(1,407
)
 
(7,696
)
 
7,110

(Loss) income before income taxes
 
(7,414
)
 
53,229

 
459,870

 
(2,428
)
 

 
503,257

(Benefit from) provision for income taxes
 
(2,597
)
 
16,553

 
162,152

 
(326
)
 

 
175,782

Equity in net income of subsidiaries
 
332,292

 
297,718

 

 

 
(630,010
)
 

Net income (loss) attributable to Westlake Chemical Corporation
 
$
327,475

 
$
334,394

 
$
297,718

 
$
(2,102
)
 
$
(630,010
)
 
$
327,475

Comprehensive income (loss) attributable to
   Westlake Chemical Corporation
 
$
329,959

 
$
334,649

 
$
297,718

 
$
(2,192
)
 
$
(630,175
)
 
$
329,959



Condensed Consolidating Financial Information for the Six Months Ended June 30, 2015
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
351,437

 
$
304,242

 
$
177,899

 
$
59,996

 
$
(533,106
)
 
$
360,468

Adjustments to reconcile net income to net cash (used for)
   provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
1,002

 
59,792

 
40,195

 
18,994

 

 
119,983

Deferred income taxes
 
(40
)
 
929

 
(234
)
 
2,433

 

 
3,088

Net changes in working capital and other
 
(371,716
)
 
(310,600
)
 
15,748

 
85,278

 
533,106

 
(48,184
)
Net cash (used for) provided by operating activities
 
(19,317
)
 
54,363

 
233,608

 
166,701

 

 
435,355

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of business, net of cash acquired
 

 

 

 
15,782

 

 
15,782

Additions to property, plant and equipment
 

 
(95,363
)
 
(95,514
)
 
(13,056
)
 

 
(203,933
)
Proceeds from sales and maturities of securities
 
15,037

 

 

 

 

 
15,037

Settlements of derivative instruments
 

 
(1,174
)
 

 

 

 
(1,174
)
Net cash provided by (used for) investing activities
 
15,037

 
(96,537
)
 
(95,514
)
 
2,726

 

 
(174,288
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
208,692

 
(269,281
)
 
53,354

 
7,235

 

 

Intercompany financing—OpCo
 

 
135,341

 
(135,341
)
 

 

 

Dividends paid
 
(43,896
)
 

 

 

 

 
(43,896
)
Distributions paid
 

 
176,980

 
(189,103
)
 
4,905

 

 
(7,218
)
Purchase of limited partner interests
 

 

 
135,341

 
(135,341
)
 

 

Proceeds from exercise of stock options
 
831

 

 

 

 

 
831

Proceeds from issuance of notes payable
 

 

 

 
2,392

 

 
2,392

Repayment of notes payable
 

 

 

 
(4,299
)
 

 
(4,299
)
Repurchase of common stock for treasury
 
(62,804
)
 

 

 

 

 
(62,804
)
Windfall tax benefits from share-based payment arrangements
 
1,895

 

 

 

 

 
1,895

Net cash provided by (used for) financing activities
 
$
104,718

 
$
43,040

 
$
(135,749
)
 
$
(125,108
)
 
$

 
$
(113,099
)
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Effect of exchange rate changes on cash and cash equivalents
 
$

 
$

 
$

 
$
(2,000
)
 
$

 
$
(2,000
)
Net increase in cash and cash equivalents
 
100,438

 
866

 
2,345

 
42,319

 

 
145,968

Cash and cash equivalents at beginning of period
 
655,947

 
3,057

 
131,545

 
90,052

 

 
880,601

Cash and cash equivalents at end of period
 
$
756,385

 
$
3,923

 
$
133,890

 
$
132,371

 
$

 
$
1,026,569

Condensed Consolidating Financial Information for the Six Months Ended June 30, 2014
 
 
Westlake
Chemical
Corporation
 
100% Owned
Guarantor
Subsidiaries
 
OpCo
(Less Than
100% Owned
Guarantor
Subsidiary)
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
327,475

 
$
334,394

 
$
297,718

 
$
(2,102
)
 
$
(630,010
)
 
$
327,475

Adjustments to reconcile net income (loss) to net cash (used for)
   provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
730

 
54,121

 
39,282

 
1,071

 

 
95,204

Deferred income taxes
 
(292
)
 
12,931

 
6,813

 
(93
)
 

 
19,359

Net changes in working capital and other
 
(336,669
)
 
(336,097
)
 
35,108

 
(2,148
)
 
630,010

 
(9,796
)
Net cash (used for) provided by operating activities
 
(8,756
)
 
65,349

 
378,921

 
(3,272
)
 

 
432,242

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment
 

 
(110,338
)
 
(106,191
)
 
(383
)
 

 
(216,912
)
Proceeds from disposition of assets
 

 
12

 

 
1

 

 
13

Proceeds from sales and maturities of securities
 
342,045

 

 

 

 

 
342,045

Purchase of securities
 
(117,332
)
 

 

 

 

 
(117,332
)
Settlements of derivative instruments
 

 

 
(290
)
 

 

 
(290
)
Net cash provided by (used for) investing activities
 
224,713

 
(110,326
)
 
(106,481
)
 
(382
)
 

 
7,524

Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
221,745

 
(329,044
)
 
104,173

 
3,126

 

 

Net distributions prior to Westlake Partners initial public offering
 

 
376,613

 
(376,613
)
 

 

 

Dividends paid
 
(33,623
)
 

 

 

 

 
(33,623
)
Proceeds from exercise of stock options
 
4,187

 

 

 

 

 
4,187

Windfall tax benefits from share-based payment arrangements
 
4,436

 

 

 

 

 
4,436

Net cash provided by (used for) financing activities
 
196,745

 
47,569

 
(272,440
)
 
3,126

 

 
(25,000
)
Net increase (decrease) in cash and cash equivalents
 
412,702

 
2,592

 

 
(528
)
 

 
414,766

Cash and cash equivalents at beginning of period
 
420,948

 
6,227

 

 
34,126

 

 
461,301

Cash and cash equivalents at end of period
 
$
833,650

 
$
8,819

 
$

 
$
33,598

 
$

 
$
876,067