XML 84 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Disclosures (Condensed Consolidating Financial Information Statement of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]      
Net income $ 497,631 $ 439,453 $ 610,425
Depreciation and amortization 149,566 117,387  
Deferred income taxes 34,459 83,443  
Net changes in working capital and other 94,468 (92,783)  
Net cash provided by operating activities 776,124 547,500  
Acquisition of business, net of cash acquired (611,087) (178,309)  
Additions to equity investments 0 (23,338)  
Additions to property, plant and equipment (311,183) (498,290)  
Construction of assets pending sale-leaseback 0 (136)  
Proceeds from disposition of assets 145 78  
Proceeds from repayment of loan acquired 45,923 0  
Proceeds from repayment of loan to affiliate 0 167  
Proceeds from sale and maturities of securities 342,045 239,764  
Purchase of securities and other investments (117,332) (232,286)  
Settlements of derivative instruments (689) (2,297)  
Net cash used for investing activities (652,178) (694,647)  
Intercompany financing 0 0  
Net distributions prior to WLKP initial public offering 0 0  
Capitalized debt issuance costs (1,167)    
Dividends paid (55,690) (40,204)  
Net proceeds from issuance of Westlake Chemical Partners LP common units 286,088 0  
Purchase of limited partner interests 0    
Proceeds from exercise of stock options 5,502 3,182  
Repurchase of common stock for treasury (9,495) (19,409)  
Windfall tax benefits from share-based payment arrangements 6,670 5,056  
Net cash provided by financing activities 231,908 (51,375)  
Effect of exchange rate changes on cash (3,687) 0  
Net increase in cash and cash equivalents 352,167 (198,522)  
Cash and cash equivalents at beginning of period 461,301 790,078 790,078
Cash and cash equivalents at end of period 813,468 591,556 461,301
Westlake Chemical Corporation
     
Condensed Financial Statements, Captions [Line Items]      
Net income 495,232 439,453  
Depreciation and amortization 1,172 1,094  
Deferred income taxes (418) (1,102)  
Net changes in working capital and other (509,862) (458,336)  
Net cash provided by operating activities (13,876) (18,891)  
Acquisition of business, net of cash acquired 0 0  
Additions to equity investments   0  
Additions to property, plant and equipment 0 0  
Construction of assets pending sale-leaseback   0  
Proceeds from disposition of assets 0 0  
Proceeds from repayment of loan acquired 0    
Proceeds from repayment of loan to affiliate   0  
Proceeds from sale and maturities of securities 342,045 239,764  
Purchase of securities and other investments (117,332) (232,286)  
Settlements of derivative instruments 0 0  
Net cash used for investing activities 224,713 7,478  
Intercompany financing 75,104 (130,832)  
Net distributions prior to WLKP initial public offering 0 0  
Capitalized debt issuance costs (1,167)    
Dividends paid (55,690) (40,204)  
Net proceeds from issuance of Westlake Chemical Partners LP common units 0    
Purchase of limited partner interests 0    
Proceeds from exercise of stock options 5,502 3,182  
Repurchase of common stock for treasury (9,495) (19,409)  
Windfall tax benefits from share-based payment arrangements 6,670 5,056  
Net cash provided by financing activities 20,924 (182,207)  
Effect of exchange rate changes on cash 0    
Net increase in cash and cash equivalents 231,761 (193,620)  
Cash and cash equivalents at beginning of period 420,948 753,881 753,881
Cash and cash equivalents at end of period 652,709 560,261  
100% Owned Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net income 509,404 446,858  
Depreciation and amortization 82,597 59,893  
Deferred income taxes 26,991 57,279  
Net changes in working capital and other (919,521) (421,066)  
Net cash provided by operating activities (300,529) 142,964  
Acquisition of business, net of cash acquired 0 (178,309)  
Additions to equity investments   (23,338)  
Additions to property, plant and equipment (160,147) (337,158)  
Construction of assets pending sale-leaseback   (136)  
Proceeds from disposition of assets 144 6  
Proceeds from repayment of loan acquired 0    
Proceeds from repayment of loan to affiliate   0  
Proceeds from sale and maturities of securities 0 0  
Purchase of securities and other investments 0 0  
Settlements of derivative instruments (556) 0  
Net cash used for investing activities (160,559) (538,935)  
Intercompany financing (143,325) (28,499)  
Net distributions prior to WLKP initial public offering 448,101 421,991  
Capitalized debt issuance costs 0    
Dividends paid 151,729 0  
Net proceeds from issuance of Westlake Chemical Partners LP common units 0    
Purchase of limited partner interests 0    
Proceeds from exercise of stock options 0 0  
Repurchase of common stock for treasury 0 0  
Windfall tax benefits from share-based payment arrangements 0 0  
Net cash provided by financing activities 456,505 393,492  
Effect of exchange rate changes on cash 0    
Net increase in cash and cash equivalents (4,583) (2,479)  
Cash and cash equivalents at beginning of period 6,227 6,973 6,973
Cash and cash equivalents at end of period 1,644 4,494  
OpCo (Less Than 100% Owned Guarantor Subsidiary)
     
Condensed Financial Statements, Captions [Line Items]      
Net income 416,737 402,340  
Depreciation and amortization 58,501 54,539  
Deferred income taxes 8,267 27,253  
Net changes in working capital and other 1,641 (68,604)  
Net cash provided by operating activities 485,146 415,528  
Acquisition of business, net of cash acquired 0 0  
Additions to equity investments   0  
Additions to property, plant and equipment (144,348) (158,869)  
Construction of assets pending sale-leaseback   0  
Proceeds from disposition of assets 0 0  
Proceeds from repayment of loan acquired 0    
Proceeds from repayment of loan to affiliate   0  
Proceeds from sale and maturities of securities 0 0  
Purchase of securities and other investments 0 0  
Settlements of derivative instruments (133) (2,297)  
Net cash used for investing activities (144,481) (161,166)  
Intercompany financing 62,221 167,629  
Net distributions prior to WLKP initial public offering (448,101) (421,991)  
Capitalized debt issuance costs 0    
Dividends paid (151,729) 0  
Net proceeds from issuance of Westlake Chemical Partners LP common units 0    
Purchase of limited partner interests 286,088    
Proceeds from exercise of stock options 0 0  
Repurchase of common stock for treasury 0 0  
Windfall tax benefits from share-based payment arrangements 0 0  
Net cash provided by financing activities (251,521) (254,362)  
Effect of exchange rate changes on cash 0    
Net increase in cash and cash equivalents 89,144 0  
Cash and cash equivalents at beginning of period 0 0 0
Cash and cash equivalents at end of period 89,144 0  
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net income (1,441) (1,639)  
Depreciation and amortization 7,296 1,861  
Deferred income taxes (381) 13  
Net changes in working capital and other 599,909 7,664  
Net cash provided by operating activities 605,383 7,899  
Acquisition of business, net of cash acquired (611,087) 0  
Additions to equity investments   0  
Additions to property, plant and equipment (6,688) (2,263)  
Construction of assets pending sale-leaseback   0  
Proceeds from disposition of assets 1 72  
Proceeds from repayment of loan acquired 45,923    
Proceeds from repayment of loan to affiliate   167  
Proceeds from sale and maturities of securities 0 0  
Purchase of securities and other investments 0 0  
Settlements of derivative instruments 0 0  
Net cash used for investing activities (571,851) (2,024)  
Intercompany financing 6,000 (8,298)  
Net distributions prior to WLKP initial public offering 0 0  
Capitalized debt issuance costs 0    
Dividends paid 0 0  
Net proceeds from issuance of Westlake Chemical Partners LP common units 286,088    
Purchase of limited partner interests (286,088)    
Proceeds from exercise of stock options 0 0  
Repurchase of common stock for treasury 0 0  
Windfall tax benefits from share-based payment arrangements 0 0  
Net cash provided by financing activities 6,000 (8,298)  
Effect of exchange rate changes on cash (3,687)    
Net increase in cash and cash equivalents 35,845 (2,423)  
Cash and cash equivalents at beginning of period 34,126 29,224 29,224
Cash and cash equivalents at end of period 69,971 26,801  
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net income (922,301) (847,559)  
Depreciation and amortization 0 0  
Deferred income taxes 0 0  
Net changes in working capital and other 922,301 847,559  
Net cash provided by operating activities 0 0  
Acquisition of business, net of cash acquired 0 0  
Additions to equity investments   0  
Additions to property, plant and equipment 0 0  
Construction of assets pending sale-leaseback   0  
Proceeds from disposition of assets 0 0  
Proceeds from repayment of loan acquired 0    
Proceeds from repayment of loan to affiliate   0  
Proceeds from sale and maturities of securities 0 0  
Purchase of securities and other investments 0 0  
Settlements of derivative instruments 0 0  
Net cash used for investing activities 0 0  
Intercompany financing 0 0  
Net distributions prior to WLKP initial public offering 0 0  
Capitalized debt issuance costs 0    
Dividends paid 0 0  
Net proceeds from issuance of Westlake Chemical Partners LP common units 0    
Purchase of limited partner interests 0    
Proceeds from exercise of stock options 0 0  
Repurchase of common stock for treasury 0 0  
Windfall tax benefits from share-based payment arrangements 0 0  
Net cash provided by financing activities 0 0  
Effect of exchange rate changes on cash 0    
Net increase in cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0 0
Cash and cash equivalents at end of period $ 0 $ 0