XML 30 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Disclosures (Tables)
9 Months Ended
Sep. 30, 2013
Guarantees [Abstract]  
Condensed Consolidating Financial Information Balance Sheet
Condensed Consolidating Financial Information as of September 30, 2013
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
560,261

 
$
4,494

 
$
26,801

 
$

 
$
591,556

Marketable securities
 
125,597

 

 

 

 
125,597

Accounts receivable, net
 
5,373

 
694,473

 
5,489

 
(272,310
)
 
433,025

Inventories
 

 
435,540

 
16,031

 

 
451,571

Prepaid expenses and other
   current assets
 
468

 
15,931

 
2,410

 

 
18,809

Deferred income taxes
 
431

 
21,744

 
118

 

 
22,293

Total current assets
 
692,130

 
1,172,182

 
50,849

 
(272,310
)
 
1,642,851

Property, plant and equipment, net
 

 
1,945,405

 
7,513

 

 
1,952,918

Equity investments
 
2,635,954

 
98,823

 
31,634

 
(2,700,923
)
 
65,488

Other assets, net
 
16,969

 
251,703

 
506

 
(6,986
)
 
262,192

Total assets
 
$
3,345,053

 
$
3,468,113

 
$
90,502

 
$
(2,980,219
)
 
$
3,923,449

Current liabilities
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
311,357

 
$
220,106

 
$
4,322

 
$
(277,718
)
 
$
258,067

Accrued liabilities
 
15,679

 
151,654

 
1,878

 
5,408

 
174,619

Total current liabilities
 
327,036

 
371,760

 
6,200

 
(272,310
)
 
432,686

Long-term debt
 
752,960

 
10,889

 

 

 
763,849

Deferred income taxes
 

 
416,404

 
748

 
(6,986
)
 
410,166

Other liabilities
 

 
51,640

 
51

 

 
51,691

Stockholders' equity
 
2,265,057

 
2,617,420

 
83,503

 
(2,700,923
)
 
2,265,057

Total liabilities and
stockholders' equity
 
$
3,345,053

 
$
3,468,113

 
$
90,502

 
$
(2,980,219
)
 
$
3,923,449


Condensed Consolidating Financial Information as of December 31, 2012
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
753,881

 
$
6,973

 
$
29,224

 
$

 
$
790,078

Marketable securities
 
124,873

 

 

 

 
124,873

Accounts receivable, net
 
7,933

 
1,675,274

 
2,959

 
(1,286,007
)
 
400,159

Inventories
 

 
385,140

 
14,158

 

 
399,298

Prepaid expenses and other
   current assets
 
389

 
11,386

 
2,925

 

 
14,700

Deferred income taxes
 
431

 
21,581

 
293

 

 
22,305

Total current assets
 
887,507

 
2,100,354

 
49,559

 
(1,286,007
)
 
1,751,413

Property, plant and equipment, net
 

 
1,502,902

 
7,146

 

 
1,510,048

Equity investments
 
3,018,926

 
65,448

 
32,923

 
(3,073,561
)
 
43,736

Other assets, net
 
17,033

 
94,678

 
1,252

 
(5,964
)
 
106,999

Total assets
 
$
3,923,466

 
$
3,763,382

 
$
90,880

 
$
(4,365,532
)
 
$
3,412,196

Current liabilities
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
1,285,530

 
$
192,443

 
$
13,969

 
$
(1,274,892
)
 
$
217,050

Accrued liabilities
 
12,808

 
178,915

 
852

 
(11,115
)
 
181,460

Total current liabilities
 
1,298,338

 
371,358

 
14,821

 
(1,286,007
)
 
398,510

Long-term debt
 
752,872

 
10,889

 

 

 
763,761

Deferred income taxes
 

 
331,320

 
934

 
(5,964
)
 
326,290

Other liabilities
 

 
51,312

 
67

 

 
51,379

Stockholders' equity
 
1,872,256

 
2,998,503

 
75,058

 
(3,073,561
)
 
1,872,256

Total liabilities and
stockholders' equity
 
$
3,923,466

 
$
3,763,382

 
$
90,880

 
$
(4,365,532
)
 
$
3,412,196

Condensed Consolidating Financial Information Statement Of Operations

Condensed Consolidating Financial Information for the Three Months Ended September 30, 2013
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
992,413

 
$
13,337

 
$
(1,585
)
 
$
1,004,165

Cost of sales
 

 
689,388

 
11,891

 
(1,585
)
 
699,694

Gross profit
 

 
303,025

 
1,446

 

 
304,471

Selling, general and administrative
   expenses
 
514

 
35,714

 
1,641

 

 
37,869

(Loss) income from operations
 
(514
)
 
267,311

 
(195
)
 

 
266,602

Interest expense
 
(3,292
)
 
(5
)
 

 

 
(3,297
)
Other income (expense), net
 
3,585

 
(3,821
)
 
(51
)
 

 
(287
)
(Loss) income before income taxes
 
(221
)
 
263,485

 
(246
)
 

 
263,018

(Benefit from) provision for income taxes
 
(70
)
 
92,849

 
(51
)
 

 
92,728

Equity in net income of subsidiaries
 
170,441

 

 

 
(170,441
)
 

Net income (loss)
 
$
170,290

 
$
170,636

 
$
(195
)
 
$
(170,441
)
 
$
170,290

Comprehensive income
 
$
171,095

 
$
170,764

 
$
351

 
$
(171,115
)
 
$
171,095



Condensed Consolidating Financial Information for the Three Months Ended September 30, 2012
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
809,164

 
$
13,876

 
$
(1,865
)
 
$
821,175

Cost of sales
 

 
638,892

 
11,969

 
(1,865
)
 
648,996

Gross profit
 

 
170,272

 
1,907

 

 
172,179

Selling, general and administrative
   expenses
 
498

 
27,601

 
1,563

 

 
29,662

(Loss) income from operations
 
(498
)
 
142,671

 
344

 

 
142,517

Interest expense
 
(11,919
)
 
(15
)
 

 

 
(11,934
)
Debt retirement costs
 
(7,082
)
 

 

 

 
(7,082
)
Gain from sales of equity securities
 

 
477

 

 

 
477

Other income (expense), net
 
4,556

 
(2,744
)
 
(590
)
 

 
1,222

(Loss) income before income taxes
 
(14,943
)
 
140,389

 
(246
)
 

 
125,200

(Benefit from) provision for income taxes
 
(4,498
)
 
42,596

 
138

 

 
38,236

Equity in net income of subsidiaries
 
97,409

 

 

 
(97,409
)
 

Net income (loss)
 
$
86,964

 
$
97,793

 
$
(384
)
 
$
(97,409
)
 
$
86,964

Comprehensive income
 
$
88,666

 
$
98,109

 
$
481

 
$
(98,590
)
 
$
88,666


Condensed Consolidating Financial Information for the Nine Months Ended September 30, 2013
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
2,777,280

 
$
37,561

 
$
(6,982
)
 
$
2,807,859

Cost of sales
 

 
1,976,131

 
32,943

 
(6,982
)
 
2,002,092

Gross profit
 

 
801,149

 
4,618

 

 
805,767

Selling, general and administrative
   expenses
 
1,576

 
103,478

 
4,829

 

 
109,883

(Loss) income from operations
 
(1,576
)
 
697,671

 
(211
)
 

 
695,884

Interest expense
 
(14,882
)
 
(39
)
 

 

 
(14,921
)
Other income (expense), net
 
7,490

 
(2,473
)
 
(1,880
)
 

 
3,137

(Loss) income before income taxes
 
(8,968
)
 
695,159

 
(2,091
)
 

 
684,100

(Benefit from) provision for income taxes
 
(3,202
)
 
248,301

 
(452
)
 

 
244,647

Equity in net income of subsidiaries
 
445,219

 

 

 
(445,219
)
 

Net income (loss)
 
$
439,453

 
$
446,858

 
$
(1,639
)
 
$
(445,219
)
 
$
439,453

Comprehensive income (loss)
 
$
439,372

 
$
447,490

 
$
(2,483
)
 
$
(445,007
)
 
$
439,372



Condensed Consolidating Financial Information for the Nine Months Ended September 30, 2012
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Operations
 
 
 
 
 
 
 
 
 
 
Net sales
 
$

 
$
2,738,180

 
$
37,154

 
$
(5,334
)
 
$
2,770,000

Cost of sales
 

 
2,197,300

 
31,322

 
(5,334
)
 
2,223,288

Gross profit
 

 
540,880

 
5,832

 

 
546,712

Selling, general and administrative
   expenses
 
1,500

 
81,288

 
4,804

 

 
87,592

(Loss) income from operations
 
(1,500
)
 
459,592

 
1,028

 

 
459,120

Interest expense
 
(35,652
)
 
(30
)
 

 

 
(35,682
)
Debt retirement costs
 
(7,082
)
 

 

 

 
(7,082
)
Gain from sales of equity securities
 
1

 
16,428

 

 

 
16,429

Other income (expense), net
 
12,044

 
(5,724
)
 
(2,644
)
 

 
3,676

(Loss) income before income taxes
 
(32,189
)
 
470,266

 
(1,616
)
 

 
436,461

(Benefit from) provision for income taxes
 
(11,105
)
 
158,228

 
(940
)
 

 
146,183

Equity in net income of subsidiaries
 
311,362

 

 

 
(311,362
)
 

Net income (loss)
 
$
290,278

 
$
312,038

 
$
(676
)
 
$
(311,362
)
 
$
290,278

Comprehensive income
 
$
291,185

 
$
312,017

 
$
252

 
$
(312,269
)
 
$
291,185

Condensed Consolidating Financial Information Statement Of Cash Flows
Condensed Consolidating Financial Information for the Nine Months Ended September 30, 2013
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
439,453

 
$
446,858

 
$
(1,639
)
 
$
(445,219
)
 
$
439,453

Adjustments to reconcile net income
   (loss) to net cash (used for) provided
   by operating activities
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
1,094

 
114,432

 
1,861

 

 
117,387

Deferred income taxes
 
(1,102
)
 
84,532

 
13

 

 
83,443

Net changes in working capital
   and other
 
(458,336
)
 
(87,330
)
 
7,664

 
445,219

 
(92,783
)
Net cash (used for) provided by
   operating activities
 
(18,891
)
 
558,492

 
7,899

 

 
547,500

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Acquisition of business
 

 
(178,309
)
 

 

 
(178,309
)
Additions to equity investments
 

 
(23,338
)
 

 

 
(23,338
)
Additions to property, plant and
   equipment
 

 
(496,027
)
 
(2,263
)
 

 
(498,290
)
Construction of assets pending
   sale-leaseback
 

 
(136
)
 

 

 
(136
)
Proceeds from disposition of assets
 

 
6

 
72

 

 
78

Proceeds from repayment of loan
   to affiliate
 

 

 
167

 

 
167

Proceeds from sales and maturities of
   securities
 
239,764

 

 

 

 
239,764

Purchase of securities
 
(232,286
)
 

 

 

 
(232,286
)
Settlements of derivative instruments
 

 
(2,297
)
 

 

 
(2,297
)
Net cash provided by (used for)
   investing activities
 
7,478

 
(700,101
)
 
(2,024
)
 

 
(694,647
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
(130,832
)
 
139,130

 
(8,298
)
 

 

Dividends paid
 
(40,204
)
 

 

 

 
(40,204
)
Proceeds from exercise of stock options
 
3,182

 

 

 

 
3,182

Repurchase of common stock for treasury
 
(19,409
)
 

 

 

 
(19,409
)
Windfall tax benefits from share-based
   payment arrangements
 
5,056

 

 

 

 
5,056

Net cash (used for) provided by
   financing activities
 
(182,207
)
 
139,130

 
(8,298
)
 

 
(51,375
)
Net decrease in cash and cash equivalents
 
(193,620
)
 
(2,479
)
 
(2,423
)
 

 
(198,522
)
Cash and cash equivalents at beginning
   of period
 
753,881

 
6,973

 
29,224

 

 
790,078

Cash and cash equivalents at end of period
 
$
560,261

 
$
4,494

 
$
26,801

 
$

 
$
591,556


Condensed Consolidating Financial Information for the Nine Months Ended September 30, 2012
 
 
Westlake
Chemical
Corporation
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
290,278

 
$
312,038

 
$
(676
)
 
$
(311,362
)
 
$
290,278

Adjustments to reconcile net income
   (loss) to net cash (used for) provided
   by operating activities
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
1,149

 
107,191

 
2,410

 

 
110,750

Deferred income taxes
 
(176
)
 
3,932

 
629

 

 
4,385

Net changes in working capital
   and other
 
(317,955
)
 
95,909

 
(1,898
)
 
311,362

 
87,418

Net cash (used for) provided by
   operating activities
 
(26,704
)
 
519,070

 
465

 

 
492,831

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Additions to property, plant and
   equipment
 

 
(234,713
)
 
(750
)
 

 
(235,463
)
Construction of assets pending
   sale-leaseback
 

 
(5,484
)
 

 

 
(5,484
)
Proceeds from disposition of assets
 

 
414

 
21

 

 
435

Proceeds from repayment of loan
   to affiliate
 

 

 
763

 

 
763

Proceeds from sales of equity securities
 
3

 
47,652

 

 

 
47,655

Purchase of securities
 

 
(2,961
)
 

 

 
(2,961
)
Settlements of derivative instruments
 

 
471

 

 

 
471

Net cash provided by (used for)
   investing activities
 
3

 
(194,621
)
 
34

 

 
(194,584
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Intercompany financing
 
317,185

 
(321,273
)
 
4,088

 

 

Capitalized debt issuance costs
 
(2,221
)
 

 

 

 
(2,221
)
Dividends paid
 
(22,345
)
 

 

 

 
(22,345
)
Proceeds from borrowings
 
248,818

 

 

 

 
248,818

Proceeds from exercise of stock options
 
6,627

 

 

 

 
6,627

Repayment of borrowings
 
(250,000
)
 

 

 

 
(250,000
)
Repurchase of common stock for treasury
 
(10,784
)
 

 

 

 
(10,784
)
Utilization of restricted cash
 
96,433

 

 

 

 
96,433

Windfall tax benefits from share-based
   payment arrangements
 
7,792

 

 

 

 
7,792

Net cash provided by (used for)
   financing activities
 
391,505

 
(321,273
)
 
4,088

 

 
74,320

Net increase in cash and cash equivalents
 
364,804

 
3,176

 
4,587

 

 
372,567

Cash and cash equivalents at beginning
   of period
 
803,320

 
2,517

 
20,064

 

 
825,901

Cash and cash equivalents at end of period
 
$
1,168,124

 
$
5,693

 
$
24,651

 
$

 
$
1,198,468