NPORT-EX 2 variable2.htm
1919 Variable Socially Responsive Balanced Fund
 
SCHEDULE OF INVESTMENTS
 
September 30, 2021 (Unaudited)
 
             
Security
 
Shares
   
Value
 
Common Stocks ― 70.1%
           
Communication Services ― 7.8%
           
Alphabet Inc. *
   
541
     
1,446,374
 
Facebook Inc. *
   
2,048
     
695,071
 
Netflix Inc. *
   
996
     
607,899
 
Walt Disney Co/The *
   
3,827
     
647,413
 
Total Communication Services
           
3,396,757
 
                 
Consumer Discretionary ― 8.1%
               
Amazon.com Inc. *
   
383
     
1,258,170
 
Aptiv PLC*
   
2,561
     
381,512

Chipotle Mexican Grill Inc. *
   
185
     
336,241
 
Home Depot Inc/The
   
2,034
     
667,681
 
National Vision Holdings Inc. *
   
5,932
     
336,760
 
TJX Cos Inc.
   
7,980
     
526,520
 
Total Consumer Discretionary
           
3,506,884
 
                 
Consumer Staples ― 4.9%
               
Beyond Meat Inc. *
   
2,281
     
240,098
 
Costco Wholesale Corp.
   
1,224
     
550,005
 
Darling International Inc. *
   
4,310
     
309,889
 
Estee Lauder Cos. Inc.
   
1,683
     
504,782
 
PepsiCo Inc.
   
3,371
     
507,032
 
Total Consumer Staples
           
2,111,806
 
                 
Financials ― 9.2%
               
Bank of America Corp.
   
24,638
     
1,045,883
 
Charles Schwab Corp/The
   
10,171
     
740,856
 
Chubb Limited
   
3,087
     
535,533
 
CME Group Inc.
   
2,347
     
453,863
 
Hannon Armstrong Sustainable Infrastructure Capital Inc.
   
6,985
     
373,558
 
Truist Financial Corp.
   
14,424
     
845,967
 
Total Financials
           
3,995,660
 
                 
Health Care ― 10.4%
               
Boston Scientific Corp. *
   
14,624
     
634,535
 
Danaher Corp.
   
2,592
     
789,109
 
Genmab A/S *
   
9,374
     
409,644
 
IQVIA Holdings Inc. *
   
2,632
     
630,469
 
Teleflex Inc.
   
1,565
     
589,301
 
Thermo Fisher Scientific Inc.
   
1,380
     
788,435
 
UnitedHealth Group Inc.
   
1,721
     
672,464
 
Total Health Care
           
4,513,957
 
                 
Industrials ― 5.0%
               
Cintas Corp.
   
1,636
     
622,760
 
Eaton Corp. PLC
   
3,983
     
594,702
 
Illinois Tool Works Inc.
   
1,081
     
223,367
 
Union Pacific Corp.
   
2,233
     
437,690
 
Verisk Analytics Inc.
   
1,423
     
284,984
 
Total Industrials
           
2,163,503
 
                 
Information Technology ― 21.1%
               
Adobe Systems Inc. *
   
896
     
515,845
 
Apple Inc.
   
10,370
     
1,467,355
 
Autodesk Inc. *
   
1,650
     
470,531
 

1919 Variable Socially Responsive Balanced Fund
 
SCHEDULE OF INVESTMENTS
 
September 30, 2021 (Unaudited)(Continued)
 
                     
Security
     
  
 
Shares
   
Value
 
Information Technology ― 21.1% (Continued)
                   
Broadcom Inc.
           
854
   
$
414,130
 
Clarivate PLC *
           
10,143
     
222,132
 
Intuit Inc.
           
1,010
     
544,905
 
Microsoft Corp.
           
5,960
     
1,680,243
 
NVIDIA Corp.
           
3,726
     
771,878
 
Palo Alto Networks Inc. *
           
1,053
     
504,387
 
PayPal Holdings Inc. *
           
2,532
     
658,852
 
QUALCOMM Inc.
           
2,489
     
321,031
 
Salesforce.com Inc. *
           
2,319
     
628,959
 
SolarEdge Technologies Inc. *
           
1,593
     
422,495
 
Visa Inc.
           
2,461
     
548,188
 
Total Information Technology
                   
9,170,931
 
                         
Materials ― 1.2%
                       
Steel Dynamics Inc.
           
1,878
     
109,826
 
Trex Co Inc. *
           
4,111
     
419,034
 
Total Materials
                   
528,860
 
                         
Real Estate Investment Trusts (REITS) ― 1.1%
                       
Prologis Inc.
           
3,912
     
490,682
 
Total Real Estate Investment Trusts (REITS)
                   
490,682
 
                         
Utilities ― 1.3%
                       
American Water Works Co. Inc.
           
3,258
     
550,732
 
Total Utilities
                   
550,732
 
                         
Total Common Stocks (Cost ― $12,337,668)
                   
30,429,772
 
                         
       
Maturity
 
Face
         
   
Rate
 
Date
 
Amount
         
Collateralized Mortgage Obligations ― 0.0%
                       
Federal National Mortgage Association (FNMA), 2011-53 CY
   
4.000
%
6/25/2041
 
$
4,548
     
4,983
 
Total Collateralized Mortgage Obligations (Cost ― $4,599)
                     
4,983
 
                           
Corporate Bonds ― 20.8%
                         
Communication Services ― 3.1%
                         
Alphabet Inc.
   
0.450
%
8/15/2025
   
130,000
     
128,304
 
AT&T Inc.
   
4.450
%
4/1/2024
   
150,000
     
162,548
 
AT&T Inc.
   
4.350
%
3/1/2029
   
115,000
     
131,833
 
Comcast Corp.
   
3.375
%
2/15/2025
   
70,000
     
75,348
 
Comcast Corp.
   
5.650
%
6/15/2035
   
200,000
     
267,423
 
Verizon Communications Inc.
   
4.329
%
9/21/2028
   
104,000
     
119,551
 
Verizon Communications Inc.
   
3.875
%
2/8/2029
   
100,000
     
112,135
 
Verizon Communications Inc.
   
4.500
%
8/10/2033
   
110,000
     
130,918
 
Verizon Communications Inc.
   
5.250
%
3/16/2037
   
105,000
     
135,630
 
Walt Disney Co/The
   
2.200
%
1/13/2028
   
90,000
     
93,000
 
Total Communication Services
                     
1,356,690
 
                           
Consumer Discretionary ― 1.3%
                         
Amazon.com Inc.
   
0.250
%
5/12/2023
   
115,000
     
115,215
 
Ford Foundation/The
   
2.415
%
6/1/2050
   
60,000
     
57,125
 
Home Depot Inc/The
   
1.500
%
9/15/2028
   
60,000
     
59,318
 
Lowe's Cos Inc.
   
1.300
%
4/15/2028
   
115,000
     
111,854
 
Toyota Motor Credit Corp.
   
0.450
%
7/22/2022
   
200,000
     
200,423
 
Total Consumer Discretionary
                     
543,935
 

1919 Variable Socially Responsive Balanced Fund
 
SCHEDULE OF INVESTMENTS
 
September 30, 2021 (Unaudited)(Continued)
 
         
Maturity
 
Face
         
Security
 
Rate
 
Date
 
Amount
   
Value
 
Consumer Staples ― 0.7%
                         
PepsiCo Inc.
   
3.100
%
7/17/2022
 
$
135,000
   
$
137,454
 
PepsiCo Inc.
   
3.500
%
3/19/2040
   
65,000
     
72,366
 
Walmart Inc.
   
1.800
%
9/22/2031
   
115,000
     
113,806
 
Total Consumer Staples
                     
323,626
 
                           
Financials ― 7.0%
                         
Affiliated Managers Group Inc.
   
3.300
%
6/15/2030
   
65,000
     
69,531
 
Ares Capital Corp.
   
3.875
%
1/15/2026
   
175,000
     
187,165
 
Bank of America Corp. (effective 9/25/2024, US SOFR + 0.91) (a)
   
0.981
%
9/25/2025
   
125,000
     
125,183
 
Bank of America Corp.
   
4.183
%
11/25/2027
   
165,000
     
183,955
 
BlackRock Inc.
   
3.250
%
4/30/2029
   
105,000
     
115,254
 
Boston Properties LP
   
4.500
%
12/1/2028
   
155,000
     
178,460
 
Citigroup Inc. (effective 10/30/2023, US SOFR + 0.686%) (a)
   
0.776
%
10/30/2024
   
175,000
     
175,689
 
Citigroup Inc.
   
5.500
%
9/13/2025
   
110,000
     
126,962
 
Goldman Sachs Group Inc.
   
0.481
%
1/27/2023
   
250,000
     
250,050
 
Host Hotels & Resorts LP
   
3.375
%
12/15/2029
   
225,000
     
231,512
 
Intercontinental Exchange Inc.
   
3.750
%
12/1/2025
   
75,000
     
82,402
 
JPMorgan Chase & Co. (effective 9/16/2023, US SOFR + 0.60) (a)
   
0.653
%
9/16/2024
   
140,000
     
140,365
 
MetLife Inc.
   
4.550
%
3/23/2030
   
55,000
     
65,450
 
PNC Financial Services Group Inc.
   
2.200
%
11/1/2024
   
110,000
     
115,268
 
Prudential Financial Inc.
   
1.500
%
3/10/2026
   
170,000
     
172,568
 
Royal Bank of Canada
   
1.150
%
7/14/2026
   
125,000
     
124,079
 
Simon Property Group LP
   
3.375
%
12/1/2027
   
155,000
     
168,967
 
State Street Corp. (effective 11/1/2029, US SOFR + 1.49) (a)
   
3.031
%
11/1/2034
   
85,000
     
89,724
 
TD Ameritrade Holding Corp.
   
2.950
%
4/1/2022
   
125,000
     
126,125
 
Toronto-Dominion Bank
   
1.150
%
6/12/2025
   
55,000
     
55,125
 
Truist Financial Corp. (effective 3/2/2026, US SOFR + 0.609)(a)
   
1.267
%
3/2/2027
   
115,000
     
114,599
 
Wells Fargo & Co. (effective 5/19/2024, US SOFR + 0.51)(a)
   
0.805
%
5/19/2025
   
145,000
     
145,388
 
Total Financials
                     
3,043,821
 
                           
Health Care ― 2.3%
                         
AbbVie Inc.
   
4.400
%
11/6/2042
   
150,000
     
179,050
 
Bristol-Myers Squibb Co.
   
3.900
%
2/20/2028
   
105,000
     
118,717
 
Bristol-Myers Squibb Co.
   
3.400
%
7/26/2029
   
125,000
     
138,220
 
CVS Health Corp.
   
4.780
%
3/25/2038
   
105,000
     
128,201
 
Evernorth Health Inc.
   
3.050
%
11/30/2022
   
185,000
     
189,380
 
Gilead Sciences Inc.
   
4.600
%
9/1/2035
   
100,000
     
121,200
 
UnitedHealth Group Inc.
   
3.500
%
8/15/2039
   
95,000
     
105,203
 
Total Health Care
                     
979,971
 
                           
Industrials ― 0.6%
                         
Johnson Controls International PLC
   
1.750
%
9/15/2030
   
150,000
     
145,621
 
Xylem Inc/NY
   
1.950
%
1/30/2028
   
115,000
     
115,711
 
Total Industrials
                     
261,332
 
                           
Information Technology ― 2.0%
                         
Apple Inc.
   
2.850
%
2/23/2023
   
185,000
     
190,832
 
Mastercard Inc.
   
1.900
%
3/15/2031
   
155,000
     
155,571
 
Microsoft Corp.
   
4.200
%
11/3/2035
   
175,000
     
215,035
 
QUALCOMM Inc.
   
3.450
%
5/20/2025
   
175,000
     
189,670
 
Salesforce.com Inc.
   
1.500
%
7/15/2028
   
120,000
     
119,331
 
Total Information Technology
                     
870,439
 
                           
Materials ― 0.3%
                         
Nutrien Ltd.
   
4.200
%
4/1/2029
   
110,000
     
125,383
 
Total Materials
                     
125,383
 

1919 Variable Socially Responsive Balanced Fund
 
SCHEDULE OF INVESTMENTS
 
September 30, 2021 (Unaudited)(Continued)
 
         
Maturity
 
Face
         
Security
 
Rate
 
Date
 
Amount
   
Value
 
Real Estate Investment Trusts (REITS) ― 0.8%
                         
Prologis LP
   
2.250
%
4/15/2030
 
$
115,000
   
$
117,010
 
Prologis LP
   
1.250
%
10/15/2030
   
115,000
     
107,658
 
Welltower Inc.
   
2.700
%
2/15/2027
   
125,000
     
132,052
 
Total Real Estate Investment Trusts (REITS)
                     
356,720
 
                           
Utilities ― 2.7%
                         
Avangrid Inc.
   
3.800
%
6/1/2029
   
125,000
     
139,156
 
DTE Electric Co.
   
1.900
%
4/1/2028
   
125,000
     
126,712
 
DTE Electric Co.
   
4.050
%
5/15/2048
   
120,000
     
142,724
 
Duke Energy Carolinas LLC
   
3.350
%
5/15/2022
   
275,000
     
280,283
 
Georgia Power Co.
   
3.250
%
4/1/2026
   
100,000
     
107,266
 
MidAmerican Energy Co.
   
3.650
%
4/15/2029
   
90,000
     
100,684
 
NextEra Energy Capital Holdings Inc.
   
1.900
%
6/15/2028
   
120,000
     
120,046
 
Public Service Co of Colorado
   
3.200
%
3/1/2050
   
55,000
     
58,293
 
Union Electric Co.
   
2.625
%
3/15/2051
   
115,000
     
108,979
 
Total Utilities
                     
1,184,143
 
                           
Total Corporate Bonds (Cost ― $8,480,384)
                     
9,046,060
 
                           
Foreign Government Agency Issues ― 1.7%
                         
International Bank for Reconstruction & Development
   
0.625
%
4/22/2025
   
175,000
     
174,414
 
International Bank for Reconstruction & Development
   
3.125
%
11/20/2025
   
270,000
     
295,581
 
International Finance Corp.
   
2.000
%
10/24/2022
   
255,000
     
259,970
 
Total Foreign Government Agency Issues (Cost ― $698,345)
                     
729,965
 
                           
Mortgage Backed Securities ― 0.2%
                         
Federal Home Loan Mortgage Corporation (FHLMC)
                         
Gold Pool C91417
   
3.500
%
1/1/2032
   
21,869
     
23,259
 
Gold Pool A35826
   
5.000
%
7/1/2035
   
10,869
     
11,967
 
Gold Pool A49479
   
5.000
%
6/1/2036
   
10,362
     
11,528
 
Gold Pool A65694
   
6.000
%
9/1/2037
   
13,481
     
15,385
 
Federal National Mortgage Association (FNMA)
                         
Pool 896885
   
6.000
%
6/1/2022
   
60
     
60
 
Pool 995262
   
5.500
%
1/1/2024
   
2,722
     
2,808
 
Pool 891596
   
5.500
%
6/1/2036
   
16,033
     
18,638
 
Pool 900936
   
6.500
%
2/1/2037
   
2,571
     
2,889
 
Pool 946594
   
6.000
%
9/1/2037
   
12,510
     
14,782
 
Total Mortgage Backed Securities (Cost ― $90,328)
                     
101,316
 
                           
U.S. Government & Agency Obligations ― 3.1%
                         
Federal Home Loan Mortgage Corp (FHLMC)
   
6.250
%
7/15/2032
   
70,000
     
101,416
 
Federal National Mortgage Association (FNMA)
   
6.250
%
5/15/2029
   
110,000
     
147,866
 
Federal National Mortgage Association (FNMA)
   
6.625
%
11/15/2030
   
365,000
     
520,971
 
United States Treasury Bonds
   
7.625
%
11/15/2022
   
150,000
     
162,563
 
United States Treasury Bonds
   
3.500
%
2/15/2039
   
131,000
     
163,080
 
United States Treasury Bonds
   
4.375
%
11/15/2039
   
177,000
     
244,917
 
Total U.S. Government & Agency Obligations (Cost ― $1,066,226)
                     
1,340,813
 
                           
Short-Term Investment ― 4.1%
                         
Fidelity Investments Money Market - Government Portfolio - Class I (b)
   
0.010
%
     
1,799,626
     
1,799,626
 
Total Short-Term Investment (Cost ― $1,799,626)
                     
1,799,626
 
                           
Total Investments ― 100.0% (Cost ― $24,477,176)
                     
43,452,535
 
Other Assets in Excess of Liabilities ― 0.0%
                     
14,828
 
Total Net Assets ― 100.0%
                   
$
43,467,363
 

1919 Variable Socially Responsive Balanced Fund
 
SCHEDULE OF INVESTMENTS
 
September 30, 2021 (Unaudited)(Continued)
 
                           
 
Notes:
         
             
*
Non-income producing security.
         
(a)
Fixed to floating rate. Effective date of change and formula disclosed.
         
(b)
The rate is the annualized seven-day yield at period end.
         
             
 
Abbreviations used in this schedule:
         
 
LLC - Limited Liability Corporation
         
 
PLC - Public Limited Company
         
 
SOFR - Secured Overnight Financing Rate
         
             
The Global Industry Classification Standard (GICS®) was developed by and/or is the exclusive property of Morgan Stanley Capital International, Inc.
 
 ("MSCI") and Standard & Poor's Financial Services LLC ("S&P"). GICS is a service mark of MSCI & S&P and has been licensed for use by U.S. Bancorp
Fund Services, LLC.
         

1919 Variable Socially Responsive Balanced Fund
Schedule of Investments (Continued)
September 30, 2021 (Unaudited)

Valuation

Investments in securities traded on a national securities exchange are valued at the last reported sales price on the exchange on which the security is principally traded. Securities traded on the NASDAQ exchanges are valued at the NASDAQ Official Closing Price (“NOCP”).  Exchange-traded securities for which no sale was reported NASDAQ securities for which there is no NOCP are valued at the mean of the most recent quoted bid and ask prices quoted. Unlisted securities held by the Funds are valued at the last sale price in the over-the-counter (“OTC”) market.  If there is no trading on a particular day, the mean between the last quoted bid and ask price is used.

Long-term fixed income securities are valued using prices provided by an independent pricing service approved by the Board.  Pricing services may use various valuation methodologies, including matrix pricing and other analytical models as well as market transactions and dealer quotations. Securities for which market quotations are not readily available are valued at their estimated fair value as determined in good faith by 1919 Investment Counsel, LLC (the "Adviser" or “1919”) under procedures established by and under the general supervision and responsibility of the Board.

Various inputs are used in determining the value of the Funds’ investments. These inputs are summarized into three broad levels and described below:

Level 1 -
quoted prices in active markets for identical investments

Level 2 -
other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).

Level 3 -
significant unobservable inputs, including the Fund’s own assumptions in determining the fair value of investments.

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the inputs used in valuing the Fund’s assets carried at fair value:

1919 VARIABLE SOCIALLY RESPONSIVE BALANCED FUND

 
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Long-term investments*
                       
Common Stocks
 
$
30,429,772
   
$
-
   
$
-
   
$
30,429,772
 
Collateralized Mortgage Obligations
   
-
     
4,983
     
-
     
4,983
 
Corporate Bonds
   
-
     
9,046,060
     
-
     
9,046,060
 
Foreign Government Agency Issues
   
-
     
729,965
     
-
     
725,965
 
Mortgage-Backed Securities
   
-
     
101,316
     
-
     
101,316
 
U.S. Government & Agency Obligations
   
-
     
1,340,813
     
-
     
1,340,812
 
Total long-term investments
 
$
30,429,772
   
$
11,223,137
   
$
-
   
$
41,652,909
 
Short-term investments
   
1,799,626
             
-
     
1,799,626
 
Total investments
 
$
32,229,398
   
$
11,223,137
   
$
-
   
$
43,452,535
 

* See Schedule of Investments for additional detailed categorizations.