1919 Variable Socially Responsive Balanced Fund
|
||||||||
SCHEDULE OF INVESTMENTS
|
||||||||
September 30, 2021 (Unaudited)
|
||||||||
Security
|
Shares
|
Value
|
||||||
Common Stocks ― 70.1%
|
||||||||
Communication Services ― 7.8%
|
||||||||
Alphabet Inc. *
|
541
|
1,446,374
|
||||||
Facebook Inc. *
|
2,048
|
695,071
|
||||||
Netflix Inc. *
|
996
|
607,899
|
||||||
Walt Disney Co/The *
|
3,827
|
647,413
|
||||||
Total Communication Services
|
3,396,757
|
|||||||
Consumer Discretionary ― 8.1%
|
||||||||
Amazon.com Inc. *
|
383
|
1,258,170
|
||||||
Aptiv PLC*
|
2,561
|
381,512
|
|
|||||
Chipotle Mexican Grill Inc. *
|
185
|
336,241
|
||||||
Home Depot Inc/The
|
2,034
|
667,681
|
||||||
National Vision Holdings Inc. *
|
5,932
|
336,760
|
||||||
TJX Cos Inc.
|
7,980
|
526,520
|
||||||
Total Consumer Discretionary
|
3,506,884
|
|||||||
Consumer Staples ― 4.9%
|
||||||||
Beyond Meat Inc. *
|
2,281
|
240,098
|
||||||
Costco Wholesale Corp.
|
1,224
|
550,005
|
||||||
Darling International Inc. *
|
4,310
|
309,889
|
||||||
Estee Lauder Cos. Inc.
|
1,683
|
504,782
|
||||||
PepsiCo Inc.
|
3,371
|
507,032
|
||||||
Total Consumer Staples
|
2,111,806
|
|||||||
Financials ― 9.2%
|
||||||||
Bank of America Corp.
|
24,638
|
1,045,883
|
||||||
Charles Schwab Corp/The
|
10,171
|
740,856
|
||||||
Chubb Limited
|
3,087
|
535,533
|
||||||
CME Group Inc.
|
2,347
|
453,863
|
||||||
Hannon Armstrong Sustainable Infrastructure Capital Inc.
|
6,985
|
373,558
|
||||||
Truist Financial Corp.
|
14,424
|
845,967
|
||||||
Total Financials
|
3,995,660
|
|||||||
Health Care ― 10.4%
|
||||||||
Boston Scientific Corp. *
|
14,624
|
634,535
|
||||||
Danaher Corp.
|
2,592
|
789,109
|
||||||
Genmab A/S *
|
9,374
|
409,644
|
||||||
IQVIA Holdings Inc. *
|
2,632
|
630,469
|
||||||
Teleflex Inc.
|
1,565
|
589,301
|
||||||
Thermo Fisher Scientific Inc.
|
1,380
|
788,435
|
||||||
UnitedHealth Group Inc.
|
1,721
|
672,464
|
||||||
Total Health Care
|
4,513,957
|
|||||||
Industrials ― 5.0%
|
||||||||
Cintas Corp.
|
1,636
|
622,760
|
||||||
Eaton Corp. PLC
|
3,983
|
594,702
|
||||||
Illinois Tool Works Inc.
|
1,081
|
223,367
|
||||||
Union Pacific Corp.
|
2,233
|
437,690
|
||||||
Verisk Analytics Inc.
|
1,423
|
284,984
|
||||||
Total Industrials
|
2,163,503
|
|||||||
Information Technology ― 21.1%
|
||||||||
Adobe Systems Inc. *
|
896
|
515,845
|
||||||
Apple Inc.
|
10,370
|
1,467,355
|
||||||
Autodesk Inc. *
|
1,650
|
470,531
|
1919 Variable Socially Responsive Balanced Fund
|
|||||||||||||
SCHEDULE OF INVESTMENTS
|
|||||||||||||
September 30, 2021 (Unaudited)(Continued)
|
|||||||||||||
Security
|
|
Shares
|
Value
|
||||||||||
Information Technology ― 21.1% (Continued)
|
|||||||||||||
Broadcom Inc.
|
854
|
$
|
414,130
|
||||||||||
Clarivate PLC *
|
10,143
|
222,132
|
|||||||||||
Intuit Inc.
|
1,010
|
544,905
|
|||||||||||
Microsoft Corp.
|
5,960
|
1,680,243
|
|||||||||||
NVIDIA Corp.
|
3,726
|
771,878
|
|||||||||||
Palo Alto Networks Inc. *
|
1,053
|
504,387
|
|||||||||||
PayPal Holdings Inc. *
|
2,532
|
658,852
|
|||||||||||
QUALCOMM Inc.
|
2,489
|
321,031
|
|||||||||||
Salesforce.com Inc. *
|
2,319
|
628,959
|
|||||||||||
SolarEdge Technologies Inc. *
|
1,593
|
422,495
|
|||||||||||
Visa Inc.
|
2,461
|
548,188
|
|||||||||||
Total Information Technology
|
9,170,931
|
||||||||||||
Materials ― 1.2%
|
|||||||||||||
Steel Dynamics Inc.
|
1,878
|
109,826
|
|||||||||||
Trex Co Inc. *
|
4,111
|
419,034
|
|||||||||||
Total Materials
|
528,860
|
||||||||||||
Real Estate Investment Trusts (REITS) ― 1.1%
|
|||||||||||||
Prologis Inc.
|
3,912
|
490,682
|
|||||||||||
Total Real Estate Investment Trusts (REITS)
|
490,682
|
||||||||||||
Utilities ― 1.3%
|
|||||||||||||
American Water Works Co. Inc.
|
3,258
|
550,732
|
|||||||||||
Total Utilities
|
550,732
|
||||||||||||
Total Common Stocks (Cost ― $12,337,668)
|
30,429,772
|
||||||||||||
Maturity
|
Face
|
||||||||||||
Rate
|
Date
|
Amount
|
|||||||||||
Collateralized Mortgage Obligations ― 0.0%
|
|||||||||||||
Federal National Mortgage Association (FNMA), 2011-53 CY
|
4.000
|
%
|
6/25/2041
|
$
|
4,548
|
4,983
|
|||||||
Total Collateralized Mortgage Obligations (Cost ― $4,599)
|
4,983
|
||||||||||||
Corporate Bonds ― 20.8%
|
|||||||||||||
Communication Services ― 3.1%
|
|||||||||||||
Alphabet Inc.
|
0.450
|
%
|
8/15/2025
|
130,000
|
128,304
|
||||||||
AT&T Inc.
|
4.450
|
%
|
4/1/2024
|
150,000
|
162,548
|
||||||||
AT&T Inc.
|
4.350
|
%
|
3/1/2029
|
115,000
|
131,833
|
||||||||
Comcast Corp.
|
3.375
|
%
|
2/15/2025
|
70,000
|
75,348
|
||||||||
Comcast Corp.
|
5.650
|
%
|
6/15/2035
|
200,000
|
267,423
|
||||||||
Verizon Communications Inc.
|
4.329
|
%
|
9/21/2028
|
104,000
|
119,551
|
||||||||
Verizon Communications Inc.
|
3.875
|
%
|
2/8/2029
|
100,000
|
112,135
|
||||||||
Verizon Communications Inc.
|
4.500
|
%
|
8/10/2033
|
110,000
|
130,918
|
||||||||
Verizon Communications Inc.
|
5.250
|
%
|
3/16/2037
|
105,000
|
135,630
|
||||||||
Walt Disney Co/The
|
2.200
|
%
|
1/13/2028
|
90,000
|
93,000
|
||||||||
Total Communication Services
|
1,356,690
|
||||||||||||
Consumer Discretionary ― 1.3%
|
|||||||||||||
Amazon.com Inc.
|
0.250
|
%
|
5/12/2023
|
115,000
|
115,215
|
||||||||
Ford Foundation/The
|
2.415
|
%
|
6/1/2050
|
60,000
|
57,125
|
||||||||
Home Depot Inc/The
|
1.500
|
%
|
9/15/2028
|
60,000
|
59,318
|
||||||||
Lowe's Cos Inc.
|
1.300
|
%
|
4/15/2028
|
115,000
|
111,854
|
||||||||
Toyota Motor Credit Corp.
|
0.450
|
%
|
7/22/2022
|
200,000
|
200,423
|
||||||||
Total Consumer Discretionary
|
543,935
|
1919 Variable Socially Responsive Balanced Fund
|
|||||||||||||
SCHEDULE OF INVESTMENTS
|
|||||||||||||
September 30, 2021 (Unaudited)(Continued)
|
|||||||||||||
Maturity
|
Face
|
||||||||||||
Security
|
Rate
|
Date
|
Amount
|
Value
|
|||||||||
Consumer Staples ― 0.7%
|
|||||||||||||
PepsiCo Inc.
|
3.100
|
%
|
7/17/2022
|
$
|
135,000
|
$
|
137,454
|
||||||
PepsiCo Inc.
|
3.500
|
%
|
3/19/2040
|
65,000
|
72,366
|
||||||||
Walmart Inc.
|
1.800
|
%
|
9/22/2031
|
115,000
|
113,806
|
||||||||
Total Consumer Staples
|
323,626
|
||||||||||||
Financials ― 7.0%
|
|||||||||||||
Affiliated Managers Group Inc.
|
3.300
|
%
|
6/15/2030
|
65,000
|
69,531
|
||||||||
Ares Capital Corp.
|
3.875
|
%
|
1/15/2026
|
175,000
|
187,165
|
||||||||
Bank of America Corp. (effective 9/25/2024, US SOFR + 0.91) (a)
|
0.981
|
%
|
9/25/2025
|
125,000
|
125,183
|
||||||||
Bank of America Corp.
|
4.183
|
%
|
11/25/2027
|
165,000
|
183,955
|
||||||||
BlackRock Inc.
|
3.250
|
%
|
4/30/2029
|
105,000
|
115,254
|
||||||||
Boston Properties LP
|
4.500
|
%
|
12/1/2028
|
155,000
|
178,460
|
||||||||
Citigroup Inc. (effective 10/30/2023, US SOFR + 0.686%) (a)
|
0.776
|
%
|
10/30/2024
|
175,000
|
175,689
|
||||||||
Citigroup Inc.
|
5.500
|
%
|
9/13/2025
|
110,000
|
126,962
|
||||||||
Goldman Sachs Group Inc.
|
0.481
|
%
|
1/27/2023
|
250,000
|
250,050
|
||||||||
Host Hotels & Resorts LP
|
3.375
|
%
|
12/15/2029
|
225,000
|
231,512
|
||||||||
Intercontinental Exchange Inc.
|
3.750
|
%
|
12/1/2025
|
75,000
|
82,402
|
||||||||
JPMorgan Chase & Co. (effective 9/16/2023, US SOFR + 0.60) (a)
|
0.653
|
%
|
9/16/2024
|
140,000
|
140,365
|
||||||||
MetLife Inc.
|
4.550
|
%
|
3/23/2030
|
55,000
|
65,450
|
||||||||
PNC Financial Services Group Inc.
|
2.200
|
%
|
11/1/2024
|
110,000
|
115,268
|
||||||||
Prudential Financial Inc.
|
1.500
|
%
|
3/10/2026
|
170,000
|
172,568
|
||||||||
Royal Bank of Canada
|
1.150
|
%
|
7/14/2026
|
125,000
|
124,079
|
||||||||
Simon Property Group LP
|
3.375
|
%
|
12/1/2027
|
155,000
|
168,967
|
||||||||
State Street Corp. (effective 11/1/2029, US SOFR + 1.49) (a)
|
3.031
|
%
|
11/1/2034
|
85,000
|
89,724
|
||||||||
TD Ameritrade Holding Corp.
|
2.950
|
%
|
4/1/2022
|
125,000
|
126,125
|
||||||||
Toronto-Dominion Bank
|
1.150
|
%
|
6/12/2025
|
55,000
|
55,125
|
||||||||
Truist Financial Corp. (effective 3/2/2026, US SOFR + 0.609)(a)
|
1.267
|
%
|
3/2/2027
|
115,000
|
114,599
|
||||||||
Wells Fargo & Co. (effective 5/19/2024, US SOFR + 0.51)(a)
|
0.805
|
%
|
5/19/2025
|
145,000
|
145,388
|
||||||||
Total Financials
|
3,043,821
|
||||||||||||
Health Care ― 2.3%
|
|||||||||||||
AbbVie Inc.
|
4.400
|
%
|
11/6/2042
|
150,000
|
179,050
|
||||||||
Bristol-Myers Squibb Co.
|
3.900
|
%
|
2/20/2028
|
105,000
|
118,717
|
||||||||
Bristol-Myers Squibb Co.
|
3.400
|
%
|
7/26/2029
|
125,000
|
138,220
|
||||||||
CVS Health Corp.
|
4.780
|
%
|
3/25/2038
|
105,000
|
128,201
|
||||||||
Evernorth Health Inc.
|
3.050
|
%
|
11/30/2022
|
185,000
|
189,380
|
||||||||
Gilead Sciences Inc.
|
4.600
|
%
|
9/1/2035
|
100,000
|
121,200
|
||||||||
UnitedHealth Group Inc.
|
3.500
|
%
|
8/15/2039
|
95,000
|
105,203
|
||||||||
Total Health Care
|
979,971
|
||||||||||||
Industrials ― 0.6%
|
|||||||||||||
Johnson Controls International PLC
|
1.750
|
%
|
9/15/2030
|
150,000
|
145,621
|
||||||||
Xylem Inc/NY
|
1.950
|
%
|
1/30/2028
|
115,000
|
115,711
|
||||||||
Total Industrials
|
261,332
|
||||||||||||
Information Technology ― 2.0%
|
|||||||||||||
Apple Inc.
|
2.850
|
%
|
2/23/2023
|
185,000
|
190,832
|
||||||||
Mastercard Inc.
|
1.900
|
%
|
3/15/2031
|
155,000
|
155,571
|
||||||||
Microsoft Corp.
|
4.200
|
%
|
11/3/2035
|
175,000
|
215,035
|
||||||||
QUALCOMM Inc.
|
3.450
|
%
|
5/20/2025
|
175,000
|
189,670
|
||||||||
Salesforce.com Inc.
|
1.500
|
%
|
7/15/2028
|
120,000
|
119,331
|
||||||||
Total Information Technology
|
870,439
|
||||||||||||
Materials ― 0.3%
|
|||||||||||||
Nutrien Ltd.
|
4.200
|
%
|
4/1/2029
|
110,000
|
125,383
|
||||||||
Total Materials
|
125,383
|
1919 Variable Socially Responsive Balanced Fund
|
|||||||||||||
SCHEDULE OF INVESTMENTS
|
|||||||||||||
September 30, 2021 (Unaudited)(Continued)
|
|||||||||||||
Maturity
|
Face
|
||||||||||||
Security
|
Rate
|
Date
|
Amount
|
Value
|
|||||||||
Real Estate Investment Trusts (REITS) ― 0.8%
|
|||||||||||||
Prologis LP
|
2.250
|
%
|
4/15/2030
|
$
|
115,000
|
$
|
117,010
|
||||||
Prologis LP
|
1.250
|
%
|
10/15/2030
|
115,000
|
107,658
|
||||||||
Welltower Inc.
|
2.700
|
%
|
2/15/2027
|
125,000
|
132,052
|
||||||||
Total Real Estate Investment Trusts (REITS)
|
356,720
|
||||||||||||
Utilities ― 2.7%
|
|||||||||||||
Avangrid Inc.
|
3.800
|
%
|
6/1/2029
|
125,000
|
139,156
|
||||||||
DTE Electric Co.
|
1.900
|
%
|
4/1/2028
|
125,000
|
126,712
|
||||||||
DTE Electric Co.
|
4.050
|
%
|
5/15/2048
|
120,000
|
142,724
|
||||||||
Duke Energy Carolinas LLC
|
3.350
|
%
|
5/15/2022
|
275,000
|
280,283
|
||||||||
Georgia Power Co.
|
3.250
|
%
|
4/1/2026
|
100,000
|
107,266
|
||||||||
MidAmerican Energy Co.
|
3.650
|
%
|
4/15/2029
|
90,000
|
100,684
|
||||||||
NextEra Energy Capital Holdings Inc.
|
1.900
|
%
|
6/15/2028
|
120,000
|
120,046
|
||||||||
Public Service Co of Colorado
|
3.200
|
%
|
3/1/2050
|
55,000
|
58,293
|
||||||||
Union Electric Co.
|
2.625
|
%
|
3/15/2051
|
115,000
|
108,979
|
||||||||
Total Utilities
|
1,184,143
|
||||||||||||
Total Corporate Bonds (Cost ― $8,480,384)
|
9,046,060
|
||||||||||||
Foreign Government Agency Issues ― 1.7%
|
|||||||||||||
International Bank for Reconstruction & Development
|
0.625
|
%
|
4/22/2025
|
175,000
|
174,414
|
||||||||
International Bank for Reconstruction & Development
|
3.125
|
%
|
11/20/2025
|
270,000
|
295,581
|
||||||||
International Finance Corp.
|
2.000
|
%
|
10/24/2022
|
255,000
|
259,970
|
||||||||
Total Foreign Government Agency Issues (Cost ― $698,345)
|
729,965
|
||||||||||||
Mortgage Backed Securities ― 0.2%
|
|||||||||||||
Federal Home Loan Mortgage Corporation (FHLMC)
|
|||||||||||||
Gold Pool C91417
|
3.500
|
%
|
1/1/2032
|
21,869
|
23,259
|
||||||||
Gold Pool A35826
|
5.000
|
%
|
7/1/2035
|
10,869
|
11,967
|
||||||||
Gold Pool A49479
|
5.000
|
%
|
6/1/2036
|
10,362
|
11,528
|
||||||||
Gold Pool A65694
|
6.000
|
%
|
9/1/2037
|
13,481
|
15,385
|
||||||||
Federal National Mortgage Association (FNMA)
|
|||||||||||||
Pool 896885
|
6.000
|
%
|
6/1/2022
|
60
|
60
|
||||||||
Pool 995262
|
5.500
|
%
|
1/1/2024
|
2,722
|
2,808
|
||||||||
Pool 891596
|
5.500
|
%
|
6/1/2036
|
16,033
|
18,638
|
||||||||
Pool 900936
|
6.500
|
%
|
2/1/2037
|
2,571
|
2,889
|
||||||||
Pool 946594
|
6.000
|
%
|
9/1/2037
|
12,510
|
14,782
|
||||||||
Total Mortgage Backed Securities (Cost ― $90,328)
|
101,316
|
||||||||||||
U.S. Government & Agency Obligations ― 3.1%
|
|||||||||||||
Federal Home Loan Mortgage Corp (FHLMC)
|
6.250
|
%
|
7/15/2032
|
70,000
|
101,416
|
||||||||
Federal National Mortgage Association (FNMA)
|
6.250
|
%
|
5/15/2029
|
110,000
|
147,866
|
||||||||
Federal National Mortgage Association (FNMA)
|
6.625
|
%
|
11/15/2030
|
365,000
|
520,971
|
||||||||
United States Treasury Bonds
|
7.625
|
%
|
11/15/2022
|
150,000
|
162,563
|
||||||||
United States Treasury Bonds
|
3.500
|
%
|
2/15/2039
|
131,000
|
163,080
|
||||||||
United States Treasury Bonds
|
4.375
|
%
|
11/15/2039
|
177,000
|
244,917
|
||||||||
Total U.S. Government & Agency Obligations (Cost ― $1,066,226)
|
1,340,813
|
||||||||||||
Short-Term Investment ― 4.1%
|
|||||||||||||
Fidelity Investments Money Market - Government Portfolio - Class I (b)
|
0.010
|
%
|
1,799,626
|
1,799,626
|
|||||||||
Total Short-Term Investment (Cost ― $1,799,626)
|
1,799,626
|
||||||||||||
Total Investments ― 100.0% (Cost ― $24,477,176)
|
43,452,535
|
||||||||||||
Other Assets in Excess of Liabilities ― 0.0%
|
14,828
|
||||||||||||
Total Net Assets ― 100.0%
|
$
|
43,467,363
|
1919 Variable Socially Responsive Balanced Fund
|
|||||||||||||
SCHEDULE OF INVESTMENTS
|
|||||||||||||
September 30, 2021 (Unaudited)(Continued)
|
|||||||||||||
Notes:
|
||||||
*
|
Non-income producing security.
|
|||||
(a)
|
Fixed to floating rate. Effective date of change and formula disclosed.
|
|||||
(b)
|
The rate is the annualized seven-day yield at period end.
|
|||||
Abbreviations used in this schedule:
|
||||||
LLC - Limited Liability Corporation
|
||||||
PLC - Public Limited Company
|
||||||
SOFR - Secured Overnight Financing Rate
|
||||||
The Global Industry Classification Standard (GICS®) was developed by and/or is the exclusive property of Morgan Stanley Capital
International, Inc.
|
||||||
("MSCI") and Standard & Poor's Financial Services LLC ("S&P"). GICS is a service mark of MSCI & S&P and has been licensed for use by U.S. Bancorp
|
||||||
Fund Services, LLC.
|
Level 1 - |
quoted prices in active markets for identical investments
|
Level 2 - |
other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).
|
Level 3 -
|
significant unobservable inputs, including the Fund’s own assumptions in determining the fair value of investments.
|
1919 VARIABLE SOCIALLY RESPONSIVE BALANCED FUND
|
||||||||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Long-term investments*
|
||||||||||||||||
Common Stocks
|
$
|
30,429,772
|
$
|
-
|
$
|
-
|
$
|
30,429,772
|
||||||||
Collateralized Mortgage Obligations
|
-
|
4,983
|
-
|
4,983
|
||||||||||||
Corporate Bonds
|
-
|
9,046,060
|
-
|
9,046,060
|
||||||||||||
Foreign Government Agency Issues
|
-
|
729,965
|
-
|
725,965
|
||||||||||||
Mortgage-Backed Securities
|
-
|
101,316
|
-
|
101,316
|
||||||||||||
U.S. Government & Agency Obligations
|
-
|
1,340,813
|
-
|
1,340,812
|
||||||||||||
Total long-term investments
|
$
|
30,429,772
|
$
|
11,223,137
|
$
|
-
|
$
|
41,652,909
|
||||||||
Short-term investments
|
1,799,626
|
-
|
1,799,626
|
|||||||||||||
Total investments
|
$
|
32,229,398
|
$
|
11,223,137
|
$
|
-
|
$
|
43,452,535
|