N-CSRS 1 tap-regan_ncsrs.htm SEMI ANNUAL CERTIFIED SHAREHOLDER REPORT




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES


Investment Company Act file number 811-21422


Trust for Advised Portfolios
(Exact name of registrant as specified in charter)



615 East Michigan Street
Milwaukee, Wisconsin 53202
(Address of principal executive offices) (Zip code)



Russell B. Simon
Trust for Advised Portfolios
2020 East Financial Way, Suite 100
Glendora, CA 91741


(Name and address of agent for service)



(626) 914-7395
Registrant's telephone number, including area code



Date of fiscal year end: September 30


Date of reporting period:  March 31, 2023

Item 1. Reports to Stockholders.

(a)

 

 

 

 

 

 

 

 

REGAN TOTAL RETURN INCOME FUND

INSTITUTIONAL CLASS (RCIRX)

INVESTOR CLASS (RCTRX)

 

 

 

 

 

 

 

SEMI ANNUAL REPORT TO SHAREHOLDERS

 

MARCH 31, 2023

 

 

 

 

TABLE OF CONTENTS

 

PERFORMANCE SUMMARY 1
   
EXPENSE EXAMPLE 2
   
ALLOCATION OF PORTFOLIO HOLDINGS 3
   
SCHEDULE OF INVESTMENTS 4
   
STATEMENT OF ASSETS AND LIABILITIES 20
   
STATEMENT OF OPERATIONS 21
   
STATEMENTS OF CHANGES IN NET ASSETS 22
   
FINANCIAL HIGHLIGHTS 23
   
NOTES TO FINANCIAL STATEMENTS 25
   
ADDITIONAL INFORMATION 34
   
PRIVACY NOTICE 35

 

 

 

 

Regan Total Return Income Fund
Performance Summary
March 31, 2023 (Unaudited)
 

 

Investment Returns

For the period ended March 31, 2023

 

            Annualized
    6-Months   1-Year   Since Inception*
Regan Total Return Income Fund            
Institutional Class   2.76%   0.25%   6.20%
Investor Class   2.62%   -0.06%   5.93%
Bloomberg Barclays U.S. Aggregate Bond Index(1)   4.89%   -4.78%   -4.65%

 


* Inception date on October 1, 2020.

 


(1) The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based fixed-income index that includes government Treasury securities, corporate bonds, mortgage-backed securities, asset-backed securities and munis to simulate the universe of bonds in the market.

 

The performance data quoted represents past performance and is no guarantee of future results. Investment return and principal value of an investment will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. For the most recent month-end performance, please call 1.800.44.REGAN or visit the Fund’s website at www.reganfunds.com.

 

The gross expense ratios as stated in the prospectus dated January 31, 2023 are 1.68% and 1.41% for the Investor Class and Institutional Class, respectively. The net expense ratios are 1.55% and 1.31% for the Investor Class and Institutional Class, respectively, with contractual fee waivers through January 31, 2024.

 

1

 

 

Regan Total Return Income Fund
Expense Example
March 31, 2023 (Unaudited)
 

 

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including redemption fees; and (2) ongoing costs, including management fees and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

 

The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from October 1, 2022 to March 31, 2023 (the “period”).

 

Actual Expenses

 

The “Actual Fund Return” lines in the table below provide information about actual account values and actual expenses. You may use the information in these lines, together with the amount you invested, to estimate the expenses you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 equals 8.6), then multiply the result by the number in the corresponding line under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during the period.

 

Hypothetical Example for Comparison Purposes

 

The information in the table with the lines titled “Hypothetical 5% Return” provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as redemption fees. Therefore, the information in the lines titled “Hypothetical 5% Return” is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if transactional costs were included, your costs would have been higher.

 

Expenses Paid During the Period

 

Beginning

Account

Value

Ending

Account

Value

Annualized

Expense

Ratio

Expenses

Paid

During the

Period

Regan Total Return Income Fund        
Institutional Class        
Actual Fund Return(1) $1,000.00 $1,027.60 1.30% $6.57
Hypothetical 5% Return(2) $1,000.00 $1,018.50 1.29% $6.49
Investor Class        
Actual Fund Return(1) $1,000.00 $1,026.20 1.55% $7.83
Hypothetical 5% Return(2) $1,000.00 $1,017.30 1.53% $7.70

 


(1) Expenses are equal to each of the Funds’ annualized expense ratio as indicated, multiplied by the average account value over the period, multiplied by 182/365. The expense ratios reflect an expense waiver. The returns assume all dividends and distributions were reinvested.

 


(2) Expenses are equal to each of the Funds’ annualized expense ratio as indicated, multiplied by the average account value over the period, multiplied by 182/365. The expense ratios reflect an expense waiver. The returns assume all dividends and distributions were reinvested.

 

2

 

 

Regan Total Return Income Fund
Allocation of Portfolio Holdings
(Calculated as a percentage of Total Investments)
March 31, 2023 (Unaudited)

 

 


* Short-Term Investments consist of amounts held in money market funds and US Treasury Bills.

 

3

 

 

 

Regan Total Return Income Fund

Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
                 
ASSET BACKED SECURITIES — 24.7%                
Ace Securities Corp.                
Series 2004-RM2, Class M3, 5.715% (1 Month LIBOR USD + 0.870%), 01-25-2035 (2)(a)   $ 54,193     $ 52,757  
Series 2006-ASAP5, Class A2D, 5.365% (1 Month LIBOR USD + 0.520%), 10-25-2036 (2)     1,980,456       674,076  
Series 2006-ASAP6, Class A2D, 5.285% (1 Month LIBOR USD + 0.440%), 12-26-2036 (2)     2,712,532       941,100  
Series 2006-ASL1, Class A, 5.125% (1 Month USD LIBOR + 0.280%), 02-25-2036 (2)     285,902       38,603  
Series 2006-HE4, Class A2B, 5.065% (1 Month LIBOR USD + 0.220%), 10-25-2036 (2)     2,274,636       852,349  
Series 2007-D1, Class A4, 6.930%, 02-25-2038 (3)(4)     735,929       570,694  
Aegis Asset Backed Securities Trust                
Series 2004-2, Class M3, 7.245% (1 Month LIBOR USD + 2.400%), 06-26-2034 (2)     154,448       136,740  
American Home Mortgage Investment Trust                
Series 2007-A, Class 4A, 5.745% (1 Month USD LIBOR + 0.900%), 07-25-2046 (2)(3)     112,837       29,254  
Angel Oak Mortgage Trust                
Series 2020-5, Class A3, 2.041%, 05-25-2065 (1)(3)     20,536       18,649  
Series 2020-5, Class A1, 1.373%, 05-25-2065 (1)(3)     18,688       16,875  
Series 2021-3, Class A1, 1.068%, 05-25-2066 (1)(3)     5,308,723       4,363,551  
Series 2021-4, Class A1, 1.035%, 01-20-2065 (1)(3)     1,785,375       1,430,822  
Series 2021-5, Class A1, 0.951%, 07-25-2066 (1)(3)     946,753       777,935  
Argent Securities Inc.                
Series 2006-W4, Class A2D, 5.385% (1 Month USD LIBOR + 0.540%), 05-25-2036 (2)     285,679       68,991  
Series 2006-W5, Class A2B, 5.045% (1 Month LIBOR USD + 0.200%), 06-25-2036 (2)     315,178       84,583  
Banc of America Funding Corporation                
Series 2016-R2, Class 1A2, 8.495%, 05-02-2033 (1)(3)     1,588,110       1,553,437  
BankAmerica Manufactured Housing Contract Trust                
Series 1997-1, Class B1, 6.940%, 09-25-2023     600,000       157,374  
Series 1998-2, Class B1, 7.331%, 12-10-2025 (1)     2,077,312       421,814  
Bayview Commercial Asset Trust                
Series 2005-3, Class B2, 6.475% (1 Month LIBOR USD + 2.445%), 11-25-2035 (2)(3)     285,598       258,802  
Bayview Financial AcqusitionTrust                
Series 2006-C, Class 2A3, 5.266% (1 Month LIBOR USD + 0.435%), 11-28-2036 (2)     1,152,227       966,937  
Bear Stearns Asset Backed Securities Trust                
Series 2007-SD1, Class 22A1, 3.846%, 10-25-2036 (1)     909,419       534,107  
BRAVO Residential Funding Trust                
Series 2021-HE1, Class A1, 5.310% (SOFR30A + 0.750%), 01-27-2070 (2)(3)     608,071       600,371  
CDC Mortgage Capital Trust                
Series 2002-HE1, Class A, 5.465% (1 Month LIBOR USD + 0.620%), 01-25-2033 (2)     8,423       8,256  
Chase Funding Mortgage Loan Asset-Backed CTFS                
Series 2003-5, Class 1M2, 5.641%, 09-25-2032 (1)     84,946       69,798  
Chec Loan trust                
Series 2004-2, Class M3, 6.720% (1 Month USD LIBOR + 1.875%), 04-25-2034 (2)     457,071       455,746  
Citigroup Mortgage Loan Trust Inc                
Series 2014-12, Class 2A5, 3.111%, 02-25-2037 (1)(3)     2,489,396       1,771,005  
COLT 2021-1 Mortgage Loan Trust                
Series 2021-1, Class A1, 0.910%, 06-25-2066 (1)(3)     363,455       292,411  
Conseco Finance Corp.                
Series 1995-5, Class B2, 7.650%, 09-15-2026 (1)     3,859,471       377,520  
Conseco Finance Securitizations Corp.                
Series 1999-6, Class A1, 7.360%, 06-01-2030 (1)(3)     8,717,676       3,198,602  
Series 2002-1, Class M2, 9.546%, 12-01-2032 (1)     1,951,594       1,783,997  
Series 2002-2, Class M2, 9.163%, 03-01-2033 (1)     1,684,600       1,541,168  
Conseco Financial Corp                
Series 1996-6, Class B1, 8.000%, 09-15-2027 (1)     1,307,021       1,225,622  
Series 1996-8, Class B1, 7.950%, 11-15-2026 (1)     1,680,958       1,588,263  
Series 1997-4, Class M1, 7.220%, 02-15-2029 (1)     137,750       137,586  
Series 1997-5, Class B1, 6.970%, 05-15-2029 (1)     846,379       789,729  
Series 1998-3, Class M1, 6.860%, 03-01-2030 (1)     2,476,818       2,300,721  
Series 1998-8, Class M1, 6.980%, 09-01-2029 (1)     3,335,746       3,014,188  
Series 1999-4, Class A7, 7.410%, 01-01-2030     2,381,616       1,020,121  
Series 1999-5, Class A6, 7.500%, 03-01-2030 (1)     5,099,430       2,015,006  

 

The accompanying notes are an integral part of these financial statements.

 

4

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
                 
Countrywide Asset-Backed Certificates                
Series 2004-6, Class 1A1, 5.385% (1 Month LIBOR USD + 0.540%), 12-25-2034 (2)   $ 810,565     $ 759,631  
Series 2006-1, Class AF6, 5.526%, 05-25-2036 (1)     36,502       34,238  
Series 2006-15, Class A6, 5.826%, 08-25-2046 (1)     146,720       146,192  
Series 2006-9, Class 1AF6, 5.989%, 08-25-2046 (1)     175,417       170,124  
Series 2007-6, Class 2A3, 5.065% (1 Month USD LIBOR + 0.220%), 07-25-2034 (2)     167,259       171,612  
Series 2007-SEA2, Class 2A1, 6.345% (1 Month LIBOR USD + 1.500%), 07-25-2037 (2)(3)     3,686,406       2,512,549  
Countrywide Home Equity Loan Trust                
Series 2004-B, Class 2A, 4.904% (1 Month USD LIBOR + 0.220%), 02-15-2029 (2)     542,018       480,039  
Credit Suisse Mortgage Trust                
Series 2007-1, Class 5A4, 6.000%, 02-25-2037     510,999       307,042  
Series 2007-1, Class 5A13, 6.000%, 02-25-2037     1,715,955       1,020,802  
Series 2007-1, Class 1A6A, 5.863%, 02-25-2037 (1)     1,340,104       314,526  
Series 2007-1, Class 5A14, 6.000%, 02-25-2037     918,986       547,073  
Series 2015-1R, Class 6A1, 4.795% (1 Month USD LIBOR + 0.280%), 05-28-2037 (2)(3)(a)     191,183       184,071  
Series 2019-RPL1, Class A1A, 3.650%, 07-25-2058 (1)(3)     811,886       767,502  
Series 2021-NQM4, Class A1, 1.101%, 05-25-2066 (1)(3)     833,313       678,291  
Series 2021-NQM6, Class A1, 1.174%, 07-25-2066 (1)(3)     507,941       407,455  
Series 2021-NQM7, Class A3, 2.064%, 10-25-2066 (1)(3)     235,761       191,668  
Credit-Based Asset Servicing and Securitization                
Series 2004-CB7, Class AF5, 3.773%, 10-25-2034 (4)(a)     29,904       26,091  
Series 2006-CB8, Class A1, 5.125% (1 Month USD LIBOR + 0.280%), 10-25-2036 (2)     83,035       70,039  
Series 2007-RP1, Class A, 4.927% (1 Month USD LIBOR + 0.310%), 04-25-2037 (2)(3)     123,027       100,000  
Ellington Financial Mortgage Trust                
Series 2021-1, 1 Class A3, .106%, 02-25-2066 (1)(3)     482,505       395,845  
EquiFirst Mortgage Loan Trust                
Series 2004-1, Class 2A3, 5.645% (1 Month LIBOR USD + 0.800%), 01-25-2034 (2)     512,869       482,203  
First Franklin Mtg Loan Asset Backed Certificates                
Series 2006-FF11, Class 2A3, 5.145% (1 Month LIBOR USD + 0.300%), 08-25-2036 (2)     367,682       336,336  
Series 2006-FF18, Class A2C, 5.005% (1 Month LIBOR USD + 0.160%), 12-26-2037 (2)     596,847       519,539  
First Horizon Alternative Mortgage Securities                
Series 2006-AA8, Class 2A1, 4.410%, 01-25-2037 (1)     238,673       135,958  
Fremont Home Loan Trust                
Series 2004-C, Class M2, 5.895% (1 Month USD LIBOR + 1.050%), 08-25-2034 (2)     197,013       189,096  
Series 2006-B, Class 2A2, 5.045% (1 Month USD LIBOR + 0.200%), 08-25-2036 (2)     79,564       25,985  
Series 2006-3, Class 1A1, 5.125% (1 Month USD LIBOR + 0.280%), 02-25-2037 (2)     63,162       48,299  
GCAT                
Series 2021-NQM2, Class A2, 1.242%, 05-25-2066 (1)(3)     399,784       325,508  
Series 2021-NQM6, Class A1, 1.855%, 08-25-2066 (1)(3)     841,503       710,190  
Series 2021-NQM7, Class A1, 1.915%, 08-25-2066 (1)(3)     1,676,499       1,476,319  
GMAC Mortgage Corporation Loan Trust                
Series 2007-HE3, Class 2A1, 7.000%, 09-25-2037 (1)     172,211       151,919  
Greenpoint Manufactured Housing                
Series 1999-5, Class M1B, 8.290%, 12-15-2029 (1)     20,526       20,367  
Series 1999-5, Class M2, 9.230%, 12-15-2029 (1)     55,984       48,749  
Series 2000-3, Class IA, 8.450%, 06-20-2031 (1)     2,284,530       1,153,203  
GS Mortgage Securities Corp.                
Series 2015-7R, Class A, 4.812% (1 Month USD LIBOR + 0.150%), 09-28-2037 (2)(3)     22,338       22,172  
GSAMP Trust                
Series 2003-SEA, Class A1, 5.645% (1 Month LIBOR USD + 0.800%), 02-25-2033 (2)     58,482       56,318  
Series 2006-S1, Class A1, 5.125% (1 Month USD LIBOR + 0.280%), 11-25-2035 (2)     6,564,089       684,703  
Series 2006-S5, Class A1, 1.804% (1 Month LIBOR USD + 0.180%), 09-25-2036 (2)     18,570,655       223,988  
Series 2006-S5, Class A2, 6.158%, 09-25-2036 (4)     6,187,543       82,592  
GSRPM Mortgage Loan Trust                
Series 2004-1, Class B1, 8.595% (1 Month LIBOR USD + 3.750%), 09-25-2042 (2)(3)     55,220       54,925  
Home Equity Asset Trust                
Series 2002-2, Class A3, 5.425% (1 Month USD LIBOR + 0.580%), 12-27-2032 (2)     94,405       84,191  

 

The accompanying notes are an integral part of these financial statements.

 

5

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
                 
HSI Asset Securitization Corporation Trust                
Series 2007-HE2, Class 2A1, 4.955% (1 Month USD LIBOR + 0.110%), 04-27-2037 (2)   $ 180,935     $ 91,492  
Imperial Fund Mortgage Trust                
Series 2021-NQM2, Class A3, 1.516%, 09-25-2056 (1)(3)     294,934       229,766  
Series 2022-NQM6, Class A1, 6.819%, 10-25-2067 (3)(4)     38,453       38,632  
IndyMac Residential Asset Backed Trust                
Series 2005-A, Class M5, 5.970% (1 Month LIBOR USD + 1.125%), 03-25-2035 (2)     229,448       228,294  
Series 2006-C, Class 2A, 5.105% (1 Month USD LIBOR + 0.260%), 08-25-2036 (2)     72,934       67,629  
Series 2007-A, Class 2A2, 5.035% (1 Month USD LIBOR + 0.190%), 04-25-2037 (2)(a)     33,007       19,969  
Series 2007-A, Class 1A, 5.065% (1 Month LIBOR USD + 0.220%), 04-25-2037 (2)     302,553       223,271  
Series 2007-A, Class 2A4B, 5.295% (1 Month LIBOR USD + 0.450%), 04-25-2037 (2)     3,710,580       1,387,651  
Lehman ABS Manufactured Housing Contract Trust                
Series 2001-B, Class M2, 7.170%, 04-15-2040 (1)     2,843,688       2,017,585  
Long Beach Mortgage Loan Trust                
Series 2004-2, Class A1, 5.285% (1 Month LIBOR USD + 0.440%), 06-25-2034 (2)     374,035       347,775  
Series 2006-A, Class A1, 5.025% (1 Month USD LIBOR + 0.180%), 05-25-2036 (2)     979,624       22,272  
MASTR Asset Backed Securities Trust                
Series 2002-NC1, Class M4, 8.445% (1 Month LIBOR USD + 3.600%), 10-25-2032 (2)     1,407,262       1,160,953  
Series 2006-FRE2, Class A5, 5.325% (1 Month USD LIBOR + 0.480%), 03-25-2036 (2)     255,167       175,573  
Series 2006-AM2, Class A3, 5.185% (1 Month LIBOR USD + 0.340%), 06-25-2036 (2)     602,342       521,678  
Series 2006-NC2 A3, Class A3, 5.065% (1 Month LIBOR USD + 0.220%), 08-25-2036 (2)     1,002,642       383,614  
Series 2006-NC2 A5, Class A5, 5.325% (1 Month LIBOR USD + 0.480%), 08-25-2036 (2)     457,658       175,123  
MASTR Specialized Loan Trust                
Series 2007-01, Class A, 5.215% (1 Month LIBOR USD + 0.370%), 01-25-2037 (2)(3)     650,190       256,269  
Merrill Lynch Mortgage Investors Trust                
Series 2006-RM3, Class A1B, 5.225% (1 Month USD LIBOR + 0.380%), 06-25-2037 (2)     5,939,596       179,878  
Metlife Securitization Trust                
Series 2020-INV1, Class A2A, 2.500%, 05-25-2050 (1)(3)     34,800       28,765  
MFRA Trust                
Series 2020-NQM2, Class A3, 1.947%, 04-25-2065 (1)(3)     99,378       90,234  
Series 2021-INV1, 1 Class A2, .057%, 01-25-2056 (1)(3)     314,402       277,262  
Morgan Stanley Capital Inc                
Series 2003-NC8, Class B1, 10.245% (1 Month USD LIBOR + 5.400%), 09-25-2033 (2)     119,173       117,537  
Series 2004-WMC3, Class M3, 5.715% (1 Month USD LIBOR + 0.870%), 01-25-2035 (2)     148,263       158,847  
Series 2005-HE1, Class M2, 5.550% (1 Month LIBOR USD + 0.705%), 12-25-2034 (2)     282,834       249,110  
Series 2006-HE6, Class A2FP, 4.965% (1 Month LIBOR USD + 0.120%), 09-25-2036 (2)(a)     163,956       52,466  
Series 2007-HE1, Class A2C, 4.995% (1 Month LIBOR USD + 0.150%), 11-25-2036 (2)     554,934       309,680  
Morgan Stanley Mortgage Loan Trust                
Series 2007-1XS, Class 2A4A, 6.584%, 09-25-2046 (4)     5,897,590       1,673,687  
New Century Home Equity Loan Trust                
Series 2004-4, Class M2, 5.640% (1 Month LIBOR USD + 0.795%), 02-25-2035 (2)(a)     110,627       96,854  
New Residential Mortgage Loan Trust                
Series 2021-NQM3, Class A3, 1.516%, 11-25-2056 (1)(3)     372,460       303,505  
Series 2022-NQM1, Class A1, 2.277%, 04-25-2061 (1)(3)     521,969       444,250  
Nomura Home Equity Loan Inc                
Series 2006-AF1, Class A1, 6.032%, 10-25-2036 (4)     1,480,836       356,288  
Nomura Resecuritization Trust                
Series 2015-10R, Class 1A2, 5.306%, 12-25-2036 (1)(3)     1,242,626       1,010,160  
Novastar Home Equity Loan                
Series 2006-3, Class A2C, 5.165% (1 Month LIBOR USD + 0.320%), 10-25-2036 (2)     1,829,150       988,892  
Series 2006-5, Class A2B, 5.085% (1 Month USD LIBOR + 0.240%), 11-25-2036 (2)     999,517       332,933  
Oakwood Mortgage Investors Inc.                
Series 1997-A, Class B1, 7.450%, 05-15-2027 (1)     86,023       84,019  
Series 2002-C M1, Class M1, 6.890%, 11-15-2032 (1)     1,363,615       1,325,332  
Oakwood Mortgage Investors, Inc.                
Series 2001-D A2, 5.260%, 12-15-2024 (1)     1,165,090       528,798  
Series 2001-D, Class A4, 6.930%, 09-15-2031 (1)     2,187,241       1,191,675  

 

The accompanying notes are an integral part of these financial statements.

 

6

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
                 
Option One Mortgage Loan Trust                
Series 2005-QS11, Class 1A1, 5.820%, 03-25-2037 (4)   $ 371,743     $ 325,447  
Series 2007-1, Class 1A1, 4.985% (1 Month LIBOR USD + 0.140%), 01-25-2037 (2)     590,347       385,510  
Series 2007-FXD1, Class 3A4, 5.860%, 01-25-2037 (4)     1,762,336       1,668,427  
OWNIT Mortgage Loan Asset-Backed Certificates                
Series 2006-6, Class A2C, 5.165% (1 Month USD LIBOR + 0.320%), 09-25-2037 (2)     1,532,950       732,404  
RAAC Series                
Series 2007-RP4, Class A, 5.195% (1 Month LIBOR USD + 0.350%), 06-25-2037 (2)(3)     670,873       596,997  
RBSSP Resecuritization Trust                
Series 2010-9, Class 7A6, 6.000%, 05-27-2037 (1)(3)     1,025,900       511,073  
Renaissance Home Equity Loan Trust                
Series 2002-3, Class A, 5.605% (1 Month LIBOR USD + 0.760%), 12-25-2032 (2)     368,923       334,438  
Series 2003-4, Class M2F, 6.244%, 03-25-2034 (4)     216,324       194,714  
Series 2004-1, Class M4, 7.545% (1 Month USD LIBOR + 2.700%), 05-25-2034 (2)     239,243       172,372  
Series 2004-2, Class M1, 6.414%, 07-25-2034 (4)     406,398       350,964  
Residential Funding Mortgage Securities II                
Series 2006-HI5, Class A4, 6.200%, 12-25-2036 (4)     8,137,043       1,712,624  
ResMAE Mortgage Loan Trust                
Series 2006-1, Class A2B, 5.145% (1 Month LIBOR USD + 0.300%), 02-25-2036 (2)(3)     2,969,366       1,001,040  
Series 2006-1, Class A2C, 5.245% (1 Month LIBOR USD + 0.400%), 02-25-2036 (2)(3)     5,843,178       1,970,691  
Securitized Asset Backed Receivables LLC Trust                
Series 2006-FR4, Class A2A, 5.005% (1 Month LIBOR USD + 0.160%), 08-25-2036 (2)     367,746       115,512  
Series 2006-WM2, Class A2B, 4.965% (1 Month LIBOR USD + 0.120%), 09-25-2036 (2)     628,086       423,596  
Security National Mortgage Loan Trust                
Series 2006-3A, Class A3, 6.330%, 01-25-2037 (1)(3)     337,455       150,877  
Specialty Underwriting & Residential Finance                
Series 2006-BC3, Class A2C, 5.145% (1 Month LIBOR USD + 0.300%), 06-25-2037 (2)     85,679       48,809  
Structured Asset Securities Corporation                
Series 2006-S3, Class A1, 5.105% (1 Month USD LIBOR + 0.260%), 09-25-2036 (2)     1,034,275       344,394  
Series 2006-BC6, Class A1, 5.005% (1 Month LIBOR USD + 0.160%), 01-25-2037 (2)     356,751       330,867  
UCFC Manufactured Housing Contract                
Series 1996-1, Class M, 7.900%, 01-15-2028 (1)     28,385       25,104  
Verus Securitization Trust                
Series 2021-2, Class A2, 1.288%, 02-25-2066 (1)(3)     367,574       310,740  
Series 2021-3, Class A2, 1.283%, 06-25-2066 (1)(3)     668,684       553,882  
Series 2021-6, Class A1, 1.630%, 10-25-2066 (1)(3)     2,691,528       2,216,131  
Series 2023-1, Class A1, 5.850%, 12-25-2067 (3)(4)     34,634       34,331  
WAMU Asset-Backed Certificates                
Series 2007-HE4, Class 2A2, 4.975% (1 Month USD LIBOR + 0.130%), 07-25-2047 (2)     319,594       190,090  
Washington Mutual Asset-Backed Certificates                
Series 2007-HE1, Class 2A1, 4.905% (1 Month USD LIBOR + 0.060%), 11-25-2036 (2)     1,544,330       550,287  
Conseco Finance Securitizations Corp.                
Series 2000-4, Class A6, 8.310%, 05-01-2032 (1)     660,851       133,751  
Option One Mortgage Loan Trust                
Series 2006-3, Class 1A1, 4.985% (1 Month LIBOR USD + 0.140%), 02-25-2037 (2)     996,721       660,839  
Residential Asset Securities Corporation                
Series 2005-KS10, Class M2, 5.505% (1 Month LIBOR USD + 0.660%), 11-25-2035 (2)     32,155       31,974  
TOTAL ASSET BACKED SECURITIES                
(Cost $89,574,510)           $ 85,482,513  
                 
MORTGAGE BACKED SECURITIES — NON AGENCY — 50.0%                
Adjustable Rate Mortgage Trust                
Series 2004-4, Class 3A1, 3.993%, 03-25-2035 (1)(a)     37,313       34,981  
Series 2005-5, Class 2A1, 3.359%, 09-25-2035 (1)(a)     50,374       39,695  
Series 2005-6A, Class 2A1, 5.465% (1 Month LIBOR USD + 0.620%), 11-25-2035 (2)     91,848       35,362  
Series 2005-10, Class 1A1, 4.178%, 01-25-2036 (1)     116,889       101,760  
Series 2006-1, Class 1A1, 3.825%, 03-25-2036 (1)     87,255       70,755  

 

The accompanying notes are an integral part of these financial statements.

 

7

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Agate Bay Mortgage Trust                
Series 2015-4, Class A5, 3.000%, 06-25-2045 (1)(3)(a)   $ 362,186     $ 337,739  
Series 2015-6, Class A3, 3.500%, 09-25-2045 (1)(3)     405,800       364,730  
American Home Mortgage Assets                
Series 2006-2, Class 1A1, 4.098% (12 Month US Treasury Average + 0.960%), 09-25-2046 (2)     530,740       443,126  
Series 2007-3, Class 11A1, 5.265% (1 Month USD LIBOR + 0.420%), 06-25-2037 (2)     175,396       159,113  
American Home Mortgage Investment Trust                
Series 2004-3, Class MH1, 4.115% (1 Month LIBOR USD + 0.900%), 10-25-2034 (2)     80,264       68,216  
Series 2007-1, Class GIOP, 2.078%, 05-25-2047     5,848,349       784,577  
Series 2007-2, Class 11A1, 5.305% (1 Month USD LIBOR + 0.460%), 03-25-2047 (2)     949,521       366,901  
Series 2007-2, Class 12A1, 5.385% (1 Month LIBOR USD + 0.540%), 03-25-2047 (2)     1,064,459       401,728  
Angel Oak Mortgage Trust                
Series 2020-4, Class A1, 1.469%, 05-25-2065 (1)(3)     264,292       237,431  
ASG Resecuritization Trust                
Series 2011-2, Class M52, 5.750%, 02-28-2036 (3)     811,375       743,307  
Banc of America Alternative Loan Trust                
Series 2005-11, Class 1CB5, 5.500%, 12-25-2035     171,462       152,656  
Series 2005-J 2A1, Class 1CB1, 5.245% (1 Month LIBOR USD + 0.400%), 11-25-2035 (2)     603,466       498,608  
Series 2006-5, Class CB7, 6.000%, 06-25-2046     250,427       219,709  
Series 2006-7, Class A4, 6.498%, 10-25-2036 (4)     854,565       246,599  
Series 2007-1, Class 1A1, 3.929%, 04-25-2023 (1)(a)     324,299       253,763  
Series 2007-2, Class 1A1, 5.500%, 06-25-2037     741,463       627,311  
Banc of America Funding Corporation                
Series 2004-2, Class 1CB1, 5.750%, 09-20-2034     306,062       303,800  
Series 2005-3, Class 1A10, 5.250%, 06-25-2035     340,084       299,537  
Series 2005-6, Class 1A3, 5.750%, 10-25-2035     1,276,872       1,002,881  
Series 2005-6, Class 1A8, 6.000%, 10-25-2035     365,344       291,702  
Series 2005-8, Class 1A1, 5.500%, 01-25-2036     257,644       209,177  
Series 2005-B, Class 2A1, 3.409%, 04-20-2035 (1)     51,514       44,689  
Series 2005-E, Class 8A1, 4.568% (12 Month US Treasury Average + 1.430%), 06-20-2035 (2)     1,034,618       721,891  
Series 2006-4, Class A11, 6.000%, 07-25-2036     232,139       166,493  
Series 2006-G, Class 3A3, 7.441% (12 Month LIBOR USD + 1.750%), 07-20-2036 (2)     21,538       20,841  
Series 2007-4, Class 3A1, 5.215% (1 Month USD LIBOR + 0.370%), 06-25-2037 (2)     168,911       130,808  
Series 2007-8, Class 4A1, 6.000%, 08-25-2037 (a)     87,410       62,498  
Series 2007-C, Class 7A4, 5.201% (1 Month LIBOR USD + 0.440%), 05-20-2047 (2)(a)     295,830       242,580  
Series 2008-R4, Class 1A4, 5.067% (1 Month LIBOR USD + 0.450%), 07-25-2037 (2)(3)(a)     311,957       188,734  
Banc of America Mortgage Securities                
Series 2003-H, Class 2A2, 4.038%, 09-25-2033 (1)     870,361       790,176  
Series 2004-D, Class 2A2, 3.042%, 05-25-2034 (1)     65,586       60,146  
Series 2005-3, Class 2A3, 5.500%, 03-25-2035     649,747       565,233  
Series 2005-8, Class A12, 5.500%, 09-25-2035     1,163,439       1,004,735  
Series 2005-E, Class 3A1, 3.648%, 06-25-2035 (1)     228,147       192,938  
Series 2005-F, Class 2A2, 3.933%, 07-25-2035 (1)     250,321       223,124  
Series 2005-J, Class 2A1, 3.841%, 11-25-2035 (1)     51,364       44,014  
Series 2006-2, Class A2, 6.000% (1 Month LIBOR USD + 6.000%), 07-25-2046 (2)     282,318       244,431  
Series 2006-2, Class A3, 5.445% (1 Month LIBOR USD + 0.600%), 07-25-2046 (2)     869,984       674,090  
Series 2007-2, Class A7, 5.500%, 05-25-2037     79,535       60,351  
Series 2007-3, Class 1A1, 6.000%, 09-25-2037     471,717       409,688  
Bayview Commercial Asset Trust                
Series 2006-1A, Class B1, 6.420% (1 Month USD LIBOR + 1.575%), 04-25-2036 (2)(3)     191,527       172,030  
BCAP LLC Trust                
Series 2008-IND2, Class A2, 3.457%, 04-25-2038 (1)     975,330       724,349  
Bear Stearns Adjustable Rate Mortgage Trust                
Series 2003-4, Class 3A1, 3.566%, 07-25-2033 (1)(a)     65,068       57,585  
Series 2003-6, Class 1B1, 3.834%, 08-25-2033 (1)     259,636       198,190  
Series 2006-4, Class 2A1, 3.857%, 10-25-2036 (1)(a)     162,590       121,536  
Series 2007-2, Class 4A1, 6.180% (1 Year CMT Rate + 2.200%), 12-25-2046 (2)     924,219       754,806  
Bear Stearns Alt-A Trust                
Series 2004-5, Class M, 4.121%, 06-25-2034 (1)     528,794       431,124  

 

The accompanying notes are an integral part of these financial statements.

 

8

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2005-7, Class 23A1, 3.588%, 09-25-2035 (1)   $ 253,664     $ 106,371  
Series 2005-9, Class 26A1, 3.613%, 11-25-2035 (1)     503,704       327,928  
Series 2006-5, Class 2A2, 3.841%, 08-25-2036 (1)     1,263,563       635,586  
Bear Stearns Asset Backed Securities Trust                
Series 2007-AC4, Class A2, 10.341% (1 Month USD LIBOR + 27.300%), 05-25-2037 (2)     645,295       605,803  
Series 2007-AC5 A-2, 6.000%, 07-25-2037     5,637,758       1,775,150  
Charlie Mac                
Series 2004-1, Class A8, 5.395% (1 Month USD LIBOR + 0.550%), 08-25-2034 (2)     31,799       28,453  
Chase Mortgage Finance Corporation                
Series 2004-S2, Class 2A4, 5.500%, 02-25-2034     241,331       231,235  
Series 2005-A1, Class 3A1, 3.939%, 12-25-2035 (1)     119,057       98,522  
Series 2007-S1, Class A1, 5.445% (1 Month USD LIBOR + 0.600%), 02-25-2037 (2)     6,455,759       1,961,387  
Series 2007-A1, Class 11M1, 3.713%, 03-25-2037 (1)     116,866       104,871  
Series 2007-S3, Class 1A1, 5.445% (1 Month LIBOR USD + 0.600%), 05-25-2037 (2)     3,473,994       1,146,212  
Series 2007-A3, Class 1A7, 4.180%, 12-25-2037 (1)     143,923       114,742  
ChaseFlex Trust                
Series 2007-1, Class 2A6, 6.000%, 02-25-2037     1,894,459       740,211  
Series 2007-3, Class 1A2, 5.305% (1 Month USD LIBOR + 0.460%), 07-25-2037 (2)     885,795       264,685  
Series 2007-M1, Class 1A1, 5.145% (1 Month USD LIBOR + 0.300%), 08-25-2037 (2)     339,936       297,237  
Chevy Chase Mortgage Funding Corp.                
Series 2003-4, Class A1, 5.525% (1 Month LIBOR USD + 0.680%), 10-25-2034 (2)(3)     170,372       156,589  
Series 2004-3, Class A1, 5.095% (1 Month LIBOR USD + 0.250%), 08-27-2035 (2)(3)     320,886       284,204  
Series 2005-1A, Class A2, 5.045% (1 Month USD LIBOR + 0.200%), 01-25-2036 (2)(3)     368,809       320,714  
Series 2005-2A, Class A2, 5.075% (1 Month USD LIBOR + 0.230%), 05-25-2036 (2)(3)     146,487       122,524  
Series 2006-1, Class A1, 4.995% (1 Month LIBOR USD + 0.150%), 12-25-2046 (2)(3)(a)     472,785       366,881  
Series 2006-2, Class A2, 5.025% (1 Month LIBOR USD + 0.180%), 04-25-2047 (2)(3)(a)     529,384       413,979  
Series 2006-4A, Class A2, 5.025% (1 Month USD LIBOR + 0.180%), 11-25-2047 (2)(3)     67,642       50,163  
CHNGE Mortgage Trust 2022-1                
Series 2022-1, Class A1, 3.007%, 01-25-2067 (1)(3)     158,904       141,939  
CIM Trust                
Series 2019-INV1, Class A2, 5.617% (1 Month LIBOR USD + 1.000%), 02-25-2049 (2)(3)     235,413       224,894  
Citicorp Mortgage Securities Inc.                
Series 2006-3 1A4, Class 1A4, 6.000%, 06-25-2036     1,457,447       1,273,234  
Series 2006-4 1A4, Class 1A4, 6.000%, 08-25-2036     1,113,029       1,001,116  
Series 2007-5, Class 1A9, 6.000%, 06-25-2037     61,328       52,563  
Citigroup Mortgage Loan Trust Inc                
Series 2004-2, Class 1A1, 6.500%, 09-25-2033 (3)     311,546       293,522  
Series 2005-7, Class 2A3A, 3.621%, 11-25-2035 (1)     136,396       88,930  
Series 2005-9, Class 1A1, 5.105% (1 Month LIBOR USD + 0.260%), 10-25-2035 (2)     1,045,778       836,476  
Series 2005-9, Class 21A2, 5.500%, 10-25-2035     181,829       173,510  
Series 2006-AR1, Class 2A1, 6.380% (1 Month USD LIBOR + 2.400%), 03-25-2036 (2)     59,780       53,268  
Series 2006-WF1, Class A2C, 4.605%, 03-25-2036 (4)     434,485       208,820  
Series 2007-10, Class 2A4A, 3.734%, 09-25-2037 (1)     182,272       159,031  
Series 2007-10, Class 22AA, 3.890%, 09-25-2037 (1)     32,066       27,289  
Series 2007-9, Class 3A1, 6.500%, 06-25-2037 (3)     624,108       520,400  
Series 2007-AR1, Class A4, 5.265% (1 Month USD LIBOR + 0.420%), 01-25-2037 (2)     5,929,947       1,060,844  
Series 2007-OPX1, Class A2, 5.045% (1 Month USD LIBOR + 0.200%), 01-25-2037 (2)     1,274,933       587,888  
Series 2021-INV2, Class A3A, 2.500%, 05-25-2051 (1)(3)     342,742       277,354  
CitiMortgage Alternative Loan Trust                
Series 2006-A1, Class 1A5, 5.500%, 04-25-2036     234,129       209,992  
Series 2006-A7, Class 1A9, 5.495% (1 Month LIBOR USD + 0.650%), 12-25-2036 (2)     318,987       253,747  
Series 2006-A7, Class 1A1, 6.000%, 12-25-2036 (2)     417,096       350,757  
Series 2006-A7, Class 1A12, 6.000%, 12-25-2036     363,674       310,549  
Series 2007-A5, Class 1A3, 5.345% (1 Month LIBOR USD + 0.500%), 05-25-2037 (2)     319,170       252,946  
Series 2007-A6, Class 1A3, 6.000%, 06-25-2037     821,051       708,674  
Countrywide Alternative Loan Trust                
Series 2003-J2, Class M, 6.000%, 10-25-2033     178,397       165,139  
Series 2004-28CB, Class 2A5, 5.245% (1 Month USD LIBOR + 0.400%), 01-25-2035 (2)     183,796       173,276  

 

The accompanying notes are an integral part of these financial statements.

 

9

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2004-34T1, Class A2, 5.500%, 02-25-2035 (a)   $ 384,563     $ 311,496  
Series 2005-17, Class 2A1, 5.325% (1 Month LIBOR USD + 0.480%), 07-25-2035 (2)     785,418       610,256  
Series 2005-19CB, Class A2, 6.280% (1 Month USD LIBOR + 16.940%), 06-25-2035 (2)     69,709       58,507  
Series 2005-2, Class 2A1, 4.516%, 03-25-2035 (1)     88,596       74,405  
Series 2005-24, Class 4A2, 5.378% (1 Month LIBOR USD + 0.600%), 07-20-2035 (2)(a)     498,883       291,847  
Series 2005-27, Class 1A6, 6.075% (1 Month LIBOR USD + 1.230%), 08-25-2035 (2)     475,940       368,168  
Series 2005-38, Class A3, 5.545% (1 Month LIBOR USD + 0.700%), 09-25-2035 (2)(a)     213,453       172,897  
Series 2005-42CB, Class A2, 5.495% (1 Month LIBOR USD + 0.650%), 10-25-2035 (2)     954,302       601,129  
Series 2005-42CB, Class A4, 5.500% (1 Month LIBOR USD + 0.680%), 10-25-2035 (2)     1,260,315       796,360  
Series 2005-42CB, Class A1, 5.500% (1 Month LIBOR USD + 0.680%), 10-25-2035 (2)     3,390,451       2,142,337  
Series 2005-49CB, Class A7, 5.500%, 11-25-2035     678,933       462,463  
Series 2005-51, Class 3A2A, 4.428% (12 Month US Treasury Average + 1.290%), 11-20-2035 (2)     832,327       669,553  
Series 2005-57CB, Class 3A3, 5.500%, 12-25-2035     189,477       101,172  
Series 2005-70CB, Class A4, 5.500%, 12-25-2035     263,336       181,854  
Series 2005-76, Class 2A1, 4.138% (12 Month US Treasury Average + 1.000%), 02-25-2036 (2)(a)     23,844       17,979  
Series 2005-J1, Class 2A1, 5.500%, 02-25-2025     11,655       11,297  
Series 2005-J10, Class 1A4, 5.475% (1 Month LIBOR USD + 0.630%), 10-25-2035 (2)     1,248,793       785,276  
Series 2005-J10, Class 1A13, 5.500% (1 Month LIBOR USD + 0.700%), 10-25-2035 (2)     353,028       222,069  
Series 2005-J10, Class 1A9, 5.500% (1 Month LIBOR USD + 0.700%), 10-25-2035 (2)     1,200,763       755,330  
Series 2005-J8, Class 1A5, 5.500%, 07-25-2035     155,955       118,742  
Series 2006-17T1, Class A1, 6.250%, 06-25-2036     863,866       366,085  
Series 2006-24CB, Class A19, 5.345% (1 Month LIBOR USD + 0.500%), 08-25-2036 (2)     1,851,415       841,243  
Series 2006-24CB, Class A13, 5.195% (1 Month USD LIBOR + 0.350%), 08-25-2036 (2)     493,750       219,696  
Series 2006-24CB, Class A22, 6.000%, 08-25-2036     451,230       260,978  
Series 2006-24CB, Class A9, 6.000%, 08-25-2036     591,028       341,833  
Series 2006-26CB, Class A20, 5.195% (1 Month LIBOR USD + 0.350%), 09-25-2036 (2)     1,576,864       647,643  
Series 2006-32CB, Class A3, 6.000%, 11-25-2036     368,805       231,580  
Series 2006-34, Class A5, 6.250%, 11-25-2046     809,107       409,020  
Series 2006-39CB, Class 2A1, 5.295% (1 Month LIBOR USD + 0.450%), 01-25-2037 (2)     4,006,489       502,615  
Series 2006-40T1, Class 2A4, 6.000%, 12-25-2036     2,163,048       643,717  
Series 2006-41CB, Class 1A7, 6.000%, 01-25-2037     312,931       178,758  
Series 2006-46, Class A2, 5.365% (1 Month LIBOR USD + 0.520%), 02-25-2047 (2)     453,833       170,883  
Series 2006-8T1, Class 1A4, 6.000%, 04-25-2036 (a)     73,903       32,702  
Series 2006-HY13, Class 4A1, 3.973%, 02-25-2037 (1)     506,292       417,993  
Series 2006-J1, Class 2A1, 7.000%, 02-25-2036     957,459       116,376  
Series 2006-J2, Class A2, 0.655% (1 Month LIBOR USD + 5.500%), 04-25-2036 (2)     2,221,955       265,124  
Series 2006-J5, Class 1A5, 6.500%, 09-25-2036     242,007       138,663  
Series 2007-11T1, Class A35, 5.175% (1 Month LIBOR USD + 0.330%), 05-25-2037 (2)     3,278,109       1,142,003  
Series 2007-16CB, Class 2A2, 14.206% (1 Month LIBOR USD + 54.583%), 08-25-2037 (2)     733,607       1,142,902  
Series 2007-16CB, Class 1A5, 5.245% (1 Month LIBOR USD + 0.400%), 08-25-2037 (2)     1,595,758       1,037,947  
Series 2007-16CB, Class 1A2, 5.245% (1 Month USD LIBOR + 0.400%), 08-25-2037 (2)     1,074,286       698,572  
Series 2007-17CB, Class 1A10, 7.612% (1 Month LIBOR USD + 29.900%), 08-25-2037 (2)     730,488       739,462  
Series 2007-22, Class 2A16, 6.500%, 09-25-2037     1,087,224       457,135  
Series 2007-24, Class A6, 5.845% (1 Month USD LIBOR + 1.000%), 10-25-2037 (2)     226,230       56,032  
Series 2007-24, Class A7, 1.155% (1 Month USD LIBOR + 6.000%), 10-25-2037 (2)     226,230       32,879  
Series 2007-25, Class 1A2, 6.500%, 11-25-2037     1,266,384       637,239  
Series 2007-2CB, Class 2A1, 5.445% (1 Month LIBOR USD + 0.600%), 03-25-2037 (2)     315,486       137,129  
Series 2007-3T1, Class 1A2, 5.345% (1 Month USD LIBOR + 0.500%), 04-25-2037 (2)     1,730,231       581,092  
Series 2007-9T1, Class 1A4, 5.345% (1 Month USD LIBOR + 0.500%), 05-25-2037 (2)     1,194,967       454,269  
Series 2007-9T1, Class 1A5, 0.655% (1 Month USD LIBOR + 5.500%), 05-25-2037 (2)     1,194,967       122,552  
Series 2007-J1, Class 2A6, 5.445% (1 Month USD LIBOR + 0.600%), 03-25-2037 (2)     1,886,915       569,179  
Series 2007-OA2, Class 1A1, 3.978% (1 Month USD LIBOR + 0.840%), 03-25-2047 (2)     340,193       274,622  
Series 2007-OH1, Class A1D, 5.055% (1 Month LIBOR USD + 0.210%), 04-25-2047 (2)     80,595       60,551  
Countrywide Alternative Loan Trust Resecuritization                
Series 2008-2R, Class 4A1, 6.250%, 08-25-2037 (1)     1,203,114       645,697  
Countrywide Home Loans                
Series 2003-48, Class 2A3, 4.202%, 10-25-2033 (1)     401,221       192,997  
Series 2004-25, Class 2A1, 5.525% (1 Month LIBOR USD + 0.680%), 02-25-2035 (2)     565,920       466,633  

 

The accompanying notes are an integral part of these financial statements.

 

10

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2004-J3, Class A7, 5.500%, 05-25-2034   $ 243,540     $ 235,100  
Series 2005-15, Class A5, 5.500%, 08-25-2035     480,682       280,618  
Series 2005-16, Class A28, 5.500%, 09-25-2035     1,942,829       1,262,744  
Series 2005-17, Class 1A8, 5.500%, 09-25-2035     701,896       639,008  
Series 2005-19, Class 2A1, 5.195% (1 Month USD LIBOR + 0.350%), 08-25-2035 (2)     337,819       72,519  
Series 2005-2, Class 2A1, 5.485% (1 Month LIBOR USD + 0.640%), 03-25-2035 (2)     124,465       109,192  
Series 2005-21, Class A2, 5.500%, 10-25-2035     193,857       118,285  
Series 2005-25, Class A17, 5.500%, 11-25-2035     402,165       209,395  
Series 2005-31, Class 2A1, 3.209%, 01-25-2036 (1)     219,809       173,145  
Series 2005-HYB10, Class 5A1, 3.914%, 02-20-2036 (1)     1,225,996       928,805  
Series 2005-HYB8, Class 4A1, 3.867%, 12-20-2035 (1)     148,452       122,349  
Series 2005-J3, Class 1A3, 6.000% (1 Month LIBOR USD + 1.350%), 09-25-2035 (2)     1,390,827       975,969  
Series 2006-10, Class 1A11, 5.850%, 05-25-2036     174,562       84,336  
Series 2007-1, Class A2, 6.000%, 03-25-2037     1,423,108       718,585  
Series 2007-10, Class A6, 6.000%, 07-25-2037     399,962       89,757  
Series 2007-17, Class 1A1, 6.000%, 10-25-2037     313,889       239,971  
Series 2007-20, Class A1, 6.500%, 01-25-2038 (a)     122,750       56,219  
Series 2007-3, Class A16, 6.000%, 04-25-2037     517,614       272,267  
Series 2007-HY1, Class 1A1, 3.752%, 04-25-2037 (1)     492,471       431,109  
Credit Suisse First Boston Mortgage Securities                
Series 2001-28, Class 1A1, 5.495% (1 Month LIBOR USD + 0.650%), 11-25-2031 (2)     108,078       62,894  
Series 2002-18, Class 2A1, 7.500%, 06-25-2032     100,982       92,129  
Series 2002-9, Class 1A1, 7.000%, 03-25-2032     910,853       838,891  
Series 2004-6, Class 4A12, 5.245% (1 Month USD LIBOR + 0.400%), 10-25-2034 (2)     129,382       119,373  
Series 2005-10, Class 10A3, 6.000%, 11-25-2035     197,147       56,860  
Series 2005-10, Class 6A7, 5.500%, 11-25-2035     253,869       113,000  
Series 2005-11, Class 8A5, 6.000%, 12-25-2035 (a)     125,295       92,091  
Series 2005-11, Class 1A1, 6.500%, 12-25-2035     1,144,050       597,709  
Series 2005-11, Class 3A5, 5.500%, 12-25-2035     196,868       86,153  
Series 2005-4, Class 2A4, 5.500%, 06-25-2035     559,227       421,380  
Series 2005-7, Class 2A2, 5.145% (1 Month USD LIBOR + 0.300%), 08-25-2035 (2)     1,070,360       438,990  
Series 2005-8, Class 5A1, 6.200% (1 Month LIBOR USD + 19.525%), 09-25-2035 (2)     950,129       507,100  
Series 2005-9, Class 3A1, 6.000%, 10-25-2035     3,073,584       1,016,828  
Series 2005-9, Class 4A1, 6.200% (1 Month LIBOR USD + 19.525%), 10-25-2035 (2)     472,878       472,702  
Series 2005-9, Class 1A3, 5.250%, 10-25-2035     177,266       159,669  
Credit Suisse Mortgage Trust                
Series 2006-2, Class 2A3, 6.000%, 03-25-2036 (a)     72,895       28,137  
Series 2006-2, Class 6A8, 5.750%, 03-25-2036     214,224       115,107  
Series 2006-3, Class 1A4B, 6.664%, 04-25-2036 (4)     2,008,353       138,867  
Series 2006-3, Class 1A3, 6.810%, 04-25-2036 (4)     9,650,000       674,881  
Series 2006-6, Class 1A12, 6.000%, 07-25-2036     1,879,758       992,792  
Series 2006-6, Class 1A8, 6.000%, 07-25-2036     1,258,753       666,058  
Series 2006-6, Class 2A4, 6.500%, 07-25-2036     4,500,307       1,306,354  
Series 2007-3, Class 1A2, 5.587%, 04-25-2037 (1)     3,343,751       779,767  
Series 2007-4, Class 2A2, 6.000%, 06-25-2037     102,673       60,073  
Series 2007-4R, Class 1A1, 5.494%, 10-26-2036 (1)(3)     74,405       63,145  
Series 2007-5, Class 3A19, 6.000%, 08-25-2037     230,390       176,105  
Series 2013-6, Class 2A1, 3.500%, 08-25-2043 (1)(3)     623,948       543,458  
Series 2013-6, Class 1A1, 2.500%, 07-25-2028 (1)(3)     46,736       43,581  
CSAB Mortgage Backed Trust                
Series 2006-1, Class A3, 5.325% (1 Month USD LIBOR + 0.480%), 06-25-2036 (2)     5,011,249       850,046  
Series 2007-1, Class 4A1, 5.195% (1 Month LIBOR USD + 0.350%), 05-25-2037 (2)     8,179,712       964,316  
CSAB Mortgage-Backed Trust                
Series 2007-1, Class 1A1A, 5.898%, 05-25-2037 (1)     2,166,357       553,059  
Deephaven Residential Mortgage Trust                
Series 2021-2, Class A1, 0.899%, 04-25-2066 (1)(3)     371,796       317,706  
Series 2021-2, Class A2, 1.209%, 04-25-2066 (1)(3)     325,509       278,895  

 

The accompanying notes are an integral part of these financial statements.

 

11

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Deutsche Alt-A Securities INC Mortgage Loan Trust                
Series 2003-1 A1, Class A1, 5.500%, 09-25-2033   $ 426,082     $ 426,368  
Series 2005-4 A5, Class A5, 5.500%, 09-25-2035 (1)     73,385       64,942  
Series 2006-AR5, Class 1A1, 5.105% (1 Month LIBOR USD + 0.260%), 10-25-2036 (2)     946,574       297,919  
Series 2007-AR2, Class A4, 5.115% (1 Month LIBOR USD + 0.270%), 03-25-2037 (2)     28,014       29,476  
Series 2007-BAR1, Class A4, 5.325% (1 Month LIBOR USD + 0.480%), 03-25-2037 (2)     7,517,050       484,574  
Series 2007-OA5, Class A1A, 5.045% (1 Month LIBOR USD + 0.200%), 08-25-2047 (2)(a)     194,509       158,136  
Deutsche Alt-B Securities INC Mortgage Loan Trust                
Series 2006-AB2, Class A3, 6.270%, 06-25-2036 (1)     1,178,000       991,535  
Deutsche Mortgage Securities, Inc.                
Series 2004-1, Class 3A5, 6.160%, 09-25-2033 (4)     35,450       33,577  
Series 2004-5, Class A4B, 6.125%, 07-25-2034 (4)     40,161       38,468  
Series 2006-PR1, Class 5AF1, 5.234% (1 Month USD LIBOR + 0.550%), 04-15-2036 (2)(3)     489,808       385,442  
Ellington Financial Mortgage Trust                
Series 2020-1, Class A1, 2.006%, 05-25-2065 (1)(3)     22,510       21,466  
First Horizon Alternative Mortgage Securities                
Series 2005-FA6, Class A7, 5.500%, 09-25-2035     816,402       455,761  
Series 2005-AA10, Class 2A1, 4.135%, 12-25-2035 (1)     155,311       120,861  
Series 2005-AA11, Class 2A1, 4.147%, 01-25-2036 (1)     412,210       218,241  
Series 2006-FA2, Class 1A6, 6.000%, 05-25-2036     349,981       155,565  
First Horizon Mortgage Pass-Through Trust                
Series 2005-AR3, Class 2A1, 3.875%, 08-25-2035 (1)     184,533       124,466  
FirstKey Mortgage Trust                
Series 2015-1, Class A3, 3.500%, 03-25-2045 (1)(3)     54,151       49,122  
Flagstar Mortgage Trust                
Series 2018-6RR, Class 2A4, 4.000%, 10-25-2048 (1)(3)     131,822       127,186  
FWD Securitization Trust                
Series 2020-INV1, Class A3, 2.440%, 01-25-2050 (1)(3)     271,849       245,876  
Galton Funding Mortgage Trust                
Series 2019-2, Class A21, 4.000%, 06-25-2059 (1)(3)     73,728       70,391  
GCAT                
Series 2021-NQM3, Class A1, 1.091%, 05-25-2066 (1)(3)     748,261       610,263  
Series 2021-CM2, Class A1, 2.352%, 08-25-2066 (1)(3)     359,242       324,937  
GMAC Mortgage Corporation Loan Trust                
Series 2005-AR4, Class 2A2, 4.111%, 07-19-2035 (1)     124,719       87,948  
GSAA Home Equity Trust                
Series 2005-14, Class A1, 5.545% (1 Month LIBOR USD + 0.700%), 12-25-2035 (2)     770,008       317,999  
Series 2005-14, Class 2A3, 5.545% (1 Month LIBOR USD + 0.700%), 12-25-2035 (2)(a)     360,013       292,330  
Series 2006-10, Class AF3, 5.985%, 06-25-2036 (1)     988,124       260,786  
Series 2006-11, Class 2A1, 5.025% (1 Month LIBOR USD + 0.180%), 07-25-2036 (2)     483,419       105,215  
Series 2007-5, Class 2A1A, 5.085% (1 Month LIBOR USD + 0.240%), 05-25-2037 (2)(a)     288,190       244,097  
GSMPS Mortgage Loan Trust                
Series 2005-RP1, Class 1AF, 5.195% (1 Month LIBOR USD + 0.350%), 01-25-2035 (2)(3)(a)     34,594       28,661  
Series 2005-RP3, Class 1AF, 5.195% (1 Month USD LIBOR + 0.350%), 09-25-2035 (2)(3)     497,294       420,763  
Series 2006-RP1, Class 1AF2, 5.195% (1 Month LIBOR USD + 0.350%), 01-25-2036 (2)(3)     646,115       521,727  
GSR Mortgage Loan Trust                
Series 2004-2F, Class 1A4, 5.500%, 01-25-2034     29,432       28,844  
Series 2005-1F, Class 4A1, 5.145% (1 Month USD LIBOR + 0.300%), 01-25-2035 (2)     355,347       322,755  
Series 2005-6F, Class 3A11, 5.145% (1 Month LIBOR USD + 0.300%), 07-25-2035 (2)     636,123       486,540  
Series 2005-9F, Class 1A6, 5.500%, 12-25-2035     383,356       317,570  
Series 2005-AR5, Class 2A3, 3.765%, 10-25-2035 (1)     24,247       13,638  
Series 2005-AR6, Class B1, 4.184%, 09-25-2035 (1)     93,482       79,465  
Series 2006-10F, Class 4A1, 5.195% (1 Month LIBOR USD + 0.350%), 01-25-2037 (2)     1,692,630       235,738  
Series 2006-3F, Class 2A3, 5.750%, 03-25-2036     423,045       389,211  
Series 2006-4F, Class 4A2, 2.305% (1 Month LIBOR USD + 7.150%), 05-25-2036 (2)     9,550,098       1,144,551  
Series 2006-7F, Class 4A2, 6.500%, 08-25-2036     1,731,836       634,244  
Series 2006-AR1, Class 3A1, 3.664%, 01-25-2036 (1)     60,758       65,128  
Series 2006-AR2, Class 3A1, 4.253%, 04-25-2036 (1)     541,307       357,126  

 

The accompanying notes are an integral part of these financial statements.

 

12

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2006-OA1, Class 2A2, 5.365% (1 Month LIBOR USD + 0.520%), 08-25-2046 (2)   $ 3,306,688     $ 871,354  
Series 2007-AR2, Class 1A1, 3.163%, 05-25-2037 (1)     879,929       485,573  
Series 2007-OA1, Class 2A3A, 5.155% (1 Month USD LIBOR + 0.310%), 05-25-2037 (2)     452,453       315,321  
HarborView Mortgage Loan Trust                
Series 2004-8, Class 2A3, 5.581% (1 Month LIBOR USD + 0.820%), 11-19-2034 (2)     267,616       222,976  
Series 2004-8, Class 2A4A, 5.561% (1 Month USD LIBOR + 0.800%), 11-19-2034 (2)     283,721       257,941  
Series 2005-14, Class 3A1A, 4.373%, 12-19-2035 (1)     53,971       50,346  
Series 2005-14, Class 4A1A, 3.796%, 12-19-2035 (1)     1,443,134       764,583  
Series 2005-16, Class 1A1A, 5.261% (1 Month USD LIBOR + 0.500%), 01-19-2036 (2)     6,272,503       1,855,750  
Series 2005-16, Class 3A1A, 5.261% (1 Month LIBOR USD + 0.500%), 01-19-2036 (2)     2,180,261       1,323,021  
Series 2006-4, Class 1A2A, 5.141% (1 Month LIBOR USD + 0.380%), 05-19-2046 (2)     735,508       368,096  
Series 2006-5, Class 2A1A, 5.121% (1 Month USD LIBOR + 0.360%), 07-19-2046 (2)     1,569,342       805,955  
Series 2006-8, Class 1A1, 4.978% (1 Month LIBOR USD + 0.400%), 07-21-2036 (2)     786,508       400,120  
Series 2007-4, Class 2A1, 4.981% (1 Month LIBOR USD + 0.440%), 07-19-2047 (2)     364,816       325,145  
HSI Asset Loan Obligation                
Series 2007-WF1, Class A1, 4.965% (1 Month USD LIBOR + 0.120%), 12-25-2036 (2)     812,319       261,944  
Impac CMB Trust                
Series 2004-6, Class 2A, 6.060%, 10-25-2034 (4)     199,597       196,869  
Series 2004-11, Class 2A1, 5.505% (1 Month USD LIBOR + 0.660%), 03-25-2035 (2)     33,839       30,835  
Series 2005-5, Class A1, 5.485% (1 Month LIBOR USD + 0.320%), 08-25-2035 (2)     498,881       441,641  
Impac Secured Assets Corp.                
Series 2005-2, Class A2D, 5.705% (1 Month USD LIBOR + 0.860%), 03-25-2036 (2)     52,025       39,948  
Series 2007-3, Class A1A, 5.065% (1 Month USD LIBOR + 0.220%), 09-25-2037 (2)     172,293       144,470  
IndyMac IMJA Mortgage Loan Trust                
Series 2007-A1, Class A3, 6.000%, 08-25-2037     2,734,808       1,149,516  
IndyMac IMSC Mortgage Loan Trust                
Series 2007-F3, Class 2A1, 6.500%, 09-25-2037     26,640       16,159  
IndyMac INDA Mortgage Loan Trust                
Series 2006-AR2, Class 1A1, 3.576%, 09-25-2036 (1)(a)     262,321       150,048  
Series 2007-AR1, Class 1A1, 3.551%, 03-25-2037 (1)     190,045       151,996  
IndyMac INDX Mortgage Loan Trust                
Series 2005-AR11, Class A4, 3.465%, 08-25-2035 (1)     712,399       549,330  
Series 2005-AR5, Class 1A1, 3.239%, 05-25-2035 (1)     774,716       607,177  
Series 2005-AR5, Class 4A1, 3.232%, 05-25-2035 (1)     277,690       195,584  
Series 2006-AR19, Class 4A1, 3.321%, 08-25-2036 (1)     1,251,948       1,040,077  
Series 2006-AR37, Class 1A1, 3.885%, 02-25-2037 (1)     80,502       63,330  
Series 2006-AR5, Class 2A1, 3.149%, 05-25-2036 (1)     1,549,361       1,289,311  
Series 2007-AR21IP, Class 1A2, 3.873%, 11-25-2036 (1)     206,728       178,951  
Series 2007-AR9, Class 2A1, 3.255%, 06-25-2037 (1)     21,896       12,569  
J.P. Morgan Alternative Loan Trust                
Series 2006-A2, Class 3A1, 3.231%, 05-25-2036 (1)     781,351       439,974  
Series 2006-A6, Class 2A6, 3.399%, 11-25-2036 (1)     938,185       712,537  
Series 2006-S1, Class 3A5, 5.730%, 03-25-2036 (1)     58,915       57,206  
Series 2006-S3, Class A5, 6.920%, 08-25-2036 (4)     1,103,529       854,333  
Series 2007-A2, Class 2A1, 4.200%, 05-25-2037 (1)     178,441       144,418  
JP Morgan Alternative Loan Trust                
Series 2006-A4, Class A8, 3.532%, 09-25-2036 (1)     10,705       11,247  
JP Morgan Mortgage Trust                
Series 2004-A1, Class 5A1, 4.240%, 02-25-2034 (1)     70,652       67,890  
Series 2004-A3, Class 1A1, 3.319%, 07-25-2034 (1)     28,815       25,316  
Series 2005-A1, Class 3A4, 3.859%, 02-25-2035 (1)     37,136       34,232  
Series 2005-A2, Class 2A1, 3.580%, 04-25-2035 (1)     86,826       68,618  
Series 2005-A8, Class 1A1, 3.902%, 11-25-2035 (1)     1,160,750       932,175  
Series 2006-A4, Class 5A1, 3.633%, 06-25-2036 (1)     142,840       103,166  
Series 2007-A1, Class 5A6, 3.999%, 07-25-2035 (1)     156,127       143,910  
Series 2007-S1, Class 2A22, 5.750%, 03-25-2037     310,855       134,909  
Series 2007-S3, Class 1A18, 5.345% (1 Month USD LIBOR + 0.500%), 08-25-2037 (2)     870,790       305,264  
Series 2014-IVR6, Class 2A4, 5.682%, 08-25-2044 (1)(3)     25,145       25,045  

 

The accompanying notes are an integral part of these financial statements.

 

13

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2016-2, Class A1, 6.005%, 06-25-2046 (1)(3)   $ 19,575     $ 18,099  
Series 2017-4, Class A3, 3.500%, 11-25-2048 (1)(3)     6,641       6,088  
Series 2019-INV1, Class A11, 5.567% (1 Month LIBOR USD + 0.950%), 09-25-2049 (2)(3)     17,496       16,751  
Series 2020-LTV1, Class A11, 5.617% (1 Month LIBOR USD + 1.000%), 06-25-2050 (2)(3)     54,546       53,417  
Lehman Mortgage Trust                
Series 2006-2, Class 1A1, 5.898%, 04-25-2036 (1)     108,903       71,957  
Series 2006-3, Class 1A10, 6.000%, 07-25-2036     1,281,087       642,199  
Series 2006-7, Class 2A5, 1.705% (1 Month LIBOR USD + 6.550%), 11-25-2036 (2)     7,991,628       950,351  
Series 2006-9, Class 1A2, 5.445% (1 Month LIBOR USD + 0.600%), 01-25-2037 (2)     1,193,093       633,508  
Series 2007-1, Class 2A3, 1.785% (1 Month USD LIBOR + 6.630%), 02-25-2037 (2)     8,546,573       935,801  
Series 2007-10, Class 2A1, 6.500%, 01-25-2038     1,166,483       351,879  
Series 2007-3, Class 1A2, 1.855% (1 Month LIBOR USD + 6.700%), 04-25-2037 (2)(a)     1,421,443       194,453  
Series 2007-3, Class 1A3, 5.145% (1 Month USD LIBOR + 0.300%), 04-25-2037 (2)     1,471,701       352,776  
Series 2007-5, Class 1A3, 5.750%, 06-25-2037     441,125       398,064  
Series 2007-6, Class 1A7, 6.000%, 07-25-2037     539,523       484,922  
Series 2007-7, Class 1A1, 5.345% (1 Month USD LIBOR + 0.500%), 08-25-2037 (2)     737,529       380,718  
Series 2008-2, Class 1A1, 6.000%, 03-25-2038 (a)     174,172       54,429  
Series 2008-4, Class A1, 5.225% (1 Month LIBOR USD + 0.380%), 01-25-2037 (2)     3,659,088       1,084,681  
Lehman XS Trust                
Series 2006-10N, Class 2A1, 5.085% (1 Month LIBOR USD + 0.240%), 05-25-2036 (2)(a)     220,149       196,637  
Series 2007-6, Class 1A1, 6.521% (1 Month USD LIBOR + 1.250%), 05-25-2037 (2)     561,819       430,477  
MASTR Adjustable Rate Mortgages Trust                
Series 2004-4, Class 2A3, 3.664%, 05-25-2034 (1)     209,451       189,819  
Series 2005-6, Class 7A1, 3.721%, 06-25-2035 (1)     315,299       272,898  
Series 2005-6, Class 5A1, 2.871%, 07-25-2035 (1)     168,331       141,158  
Series 2005-7, Class 3A1, 3.483%, 09-25-2035 (1)     356,938       217,496  
Series 2006-2, Class 2A1, 4.162%, 04-25-2036 (1)     59,675       32,877  
Series 2006-OA1, Class 1A1, 5.055% (1 Month LIBOR USD + 0.210%), 04-25-2046 (2)     172,881       146,168  
Series 2007-2, Class A1, 5.145% (1 Month LIBOR USD + 0.300%), 03-25-2047 (2)     1,018,373       863,312  
MASTR Alternative Loan Trust                
Series 2003-4, Class 3A1, 6.000%, 06-25-2033     18,813       18,692  
Series 2004-8, Class 1A1, 6.500%, 09-25-2034     29,016       29,153  
Series 2004-13, Class 10A3, 5.750%, 01-25-2035     496,947       406,291  
Series 2005-4, Class 5A1, 6.000%, 05-25-2035     646,287       560,139  
Series 2006-3, Class 2A2, 6.750%, 07-25-2036     1,065,181       394,300  
Series 2007-1, Class 2A7, 6.000%, 10-25-2036     983,524       305,244  
MASTR Alternative Loans Trust                
Series 2003-6, Class 3A3, 6.000%, 09-25-2033     44,659       42,471  
Series 2004-12, Class 2A1, 6.500%, 12-25-2034     59,850       57,921  
MASTR Asset Securitization Trust                
Series 2004-4, Class 1A7, 5.250%, 12-26-2033     237,103       207,290  
MASTR Resecuritization Trust                
Series 2008-1, Class A1, 6.000%, 09-27-2037 (1)(3)(a)     470,221       312,109  
Mello Mortgage Capital Acceptance Trust                
Series 2021-INV2, Class A4, 2.500%, 08-25-2051 (1)(3)     45,748       39,313  
Merrill Lynch Mortgage Backed Securities Trust                
Series 2007-2, Class 1A1, 7.430% (1 Month USD LIBOR + 2.400%), 08-25-2036 (2)     434,426       374,249  
MFRA Trust                
Series 2020-NQM3, Class A1, 1.014%, 01-26-2065 (1)(3)     19,389       16,820  
Series 2021-INV2, Class A1, 1.906%, 11-25-2056 (1)(3)     165,932       141,114  
MLCC Mortgage Investors Inc                
Series 2006-3, Class 2A1, 3.739%, 10-25-2036 (1)     742,370       626,848  
Morgan Stanley Capital Inc                
Series 2006-16AX, Class 1A, 5.185% (1 Month LIBOR USD + 0.340%), 11-25-2036 (2)     2,961,283       536,966  
Morgan Stanley Mortgage Loan Trust                
Series 2004-11AR, Class 1A2A, 5.155% (1 Month LIBOR USD + 0.310%), 01-25-2035 (2)     90,735       78,766  
Series 2004-5AR, Class 2A, 3.543%, 07-25-2034 (1)     32,258       28,638  

 

The accompanying notes are an integral part of these financial statements.

 

14

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2005-10, Class 1A1, 5.545% (1 Month LIBOR USD + 0.700%), 12-25-2035 (2)   $ 310,582     $ 194,765  
Series 2005-10, Class 1A5, 5.750%, 12-25-2035     30,509       21,975  
Series 2005-4, Class 4A, 4.637%, 08-25-2035 (1)     36,346       18,153  
Series 2005-7, Class 7A6, 5.500%, 11-25-2035     141,441       129,872  
Series 2005-9AR, Class 2A, 4.134%, 12-25-2035 (1)     347,492       311,397  
Series 2006-12XS, Class A4, 6.512%, 10-25-2036 (4)     4,111,561       976,677  
Series 2006-17XS, Class A6, 6.077%, 10-25-2046 (4)     1,989,580       490,870  
Series 2006-3AR, Class 2A3, 3.886%, 03-25-2036 (1)     731,296       473,455  
Series 2006-7, Class 3A, 5.154%, 06-25-2036 (1)     104,255       69,279  
Series 2007-10XS, Class A19, 6.000%, 02-25-2047 (1)     549,283       227,866  
Series 2007-11AR, Class 2A3, 2.724%, 06-25-2037 (1)(a)     449,147       235,802  
Series 2007-14AR, Class 3A3, 3.815%, 10-25-2037 (1)     320,547       287,598  
Series 2007-7AX, Class 1A, 5.285% (1 Month LIBOR USD + 0.440%), 04-25-2037 (2)     2,088,280       513,542  
Morgan Stanley ReRemic Trust                
Series 2013-R3, Class 6B2, 3.489%, 12-29-2036 (1)(3)     352,528       293,241  
MortgageIT Trust                
Series 2005-1, Class 2A, 5.912% (1 Month LIBOR USD + 1.250%), 02-25-2035 (2)     65,351       61,214  
New Residential Mortgage Loan Trust                
Series 2019-NQM4, Class A2, 2.644%, 09-25-2059 (1)(3)     210,846       192,796  
NMLT Trust                
Series 2021-INV1, Class A1, 1.185%, 05-25-2056 (1)(3)     1,878,769       1,559,593  
Nomura Asset Acceptance Corporation                
Series 2005-WF1, Class 1A1, 5.653%, 03-25-2035 (1)     24,972       24,623  
Series 2007-1, Class 1A1A, 5.995%, 03-25-2047 (4)     835,245       787,394  
Series 2007-2, Class A1B, 6.017%, 04-25-2047 (1)     1,236,292       1,045,063  
Series A-5, Class A5, 6.757%, 06-25-2036 (4)     941,500       261,817  
Oceanview Mortgage Loan Trust                
Series 2020-1, Class A1A, 1.733%, 05-31-2050 (1)(3)     461,691       415,161  
Onslow Bay Financial LLC                
Series 2021-INV2, Class A3, 2.500%, 10-25-2051 (1)(3)     530,418       429,224  
Series 2021-NQM2, Class A1, 1.101%, 05-25-2061 (1)(3)     3,964,312       3,127,297  
PHH Alternative Mortgage Trust                
Series 2007-2, Class 3A1, 6.000%, 05-25-2037     264,356       230,767  
PHHMC Mortgage Pass Through Certificates                
Series 2007-3, Class A3, 4.281%, 06-18-2037 (1)     7,828       7,376  
Prime Mortgage Trust                
Series 2005-4, Class 2A9, 5.500%, 10-25-2035     80,087       73,011  
Series 2006-1, Class 3A1, 5.195% (1 Month LIBOR USD + 0.350%), 06-25-2036 (2)     1,615,193       1,110,640  
Series 2006-DR1, Class 2A2, 6.000%, 05-25-2035 (3)     483,841       396,355  
PRKCM Trust                
Series 2021-AFC2, Class A1, 2.071%, 11-25-2056 (1)(3)     427,698       354,633  
RAAC Series                
Series 2004-SP3, Class AI4, 5.739%, 09-25-2034 (4)     361,286       354,701  
Series 2005-SP1, Class 1A1, 5.000%, 09-25-2034     135,858       124,664  
RBSGC Mortgage Pass Through Certificates                
Series 2008-A, Class A1, 5.500%, 11-25-2035 (1)(3)     258,733       218,432  
RBSSP Resecuritization Trust                
Series 2009-12, Class 17A2, 3.990%, 10-26-2035 (1)(3)     598,076       563,671  
Series 2009-12, Class 9A2, 3.852%, 03-26-2036 (1)(3)     380,656       335,573  
Residential Accredit Loans, Inc.                
Series 2005-QA9, Class CB11, 3.902%, 08-25-2035 (1)     122,841       103,181  
Series 2005-QS10, Class 3A3, 5.500%, 08-25-2035     780,656       576,878  
Series 2005-QS11, Class A3, 0.155% (1 Month LIBOR USD + 5.000%), 07-25-2035 (2)     398,207       18,910  
Series 2005-QS13, Class 2A3, 5.750%, 09-25-2035     2,170,503       1,858,251  
Series 2005-QS14, Class 3A3, 6.000%, 09-25-2035     393,110       342,899  
Series 2005-QS5, Class A1, 5.245% (1 Month LIBOR USD + 0.400%), 04-25-2035 (2)     1,771,593       1,365,514  
Series 2005-QS7, Class A1, 5.500%, 06-25-2035     395,941       328,353  

 

The accompanying notes are an integral part of these financial statements.

 

15

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2006-QS1, Class A5, 5.755% (1 Month LIBOR USD + 0.910%), 01-25-2036 (2)   $ 456,735     $ 322,102  
Series 2006-QS12, Class 2A7, 5.495% (1 Month LIBOR USD + 0.650%), 09-25-2036 (2)     358,539       243,130  
Series 2006-QS13, Class 1A10, 6.000%, 09-25-2036     550,294       414,957  
Series 2006-QS2, Class 1A2, 5.345% (1 Month LIBOR USD + 0.500%), 02-25-2036 (2)     420,660       302,992  
Series 2006-QS2, Class 1A17, 5.325% (1 Month LIBOR USD + 0.480%), 02-25-2036 (2)     552,768       397,766  
Series 2006-QS2, Class 1A7, 6.000%, 02-25-2036 (a)     271,920       41,876  
Series 2006-QS4, Class A8, 8.000% (1 Month USD LIBOR + 5,143.000%), 04-25-2036 (2)     70,026       60,457  
Series 2007-QS1, Class 1A5, 5.395% (1 Month LIBOR USD + 0.550%), 01-25-2037 (2)     3,189,099       2,204,873  
Series 2007-QS1, Class 2A2, 5.205% (1 Month LIBOR USD + 0.360%), 01-25-2037 (2)     659,494       433,924  
Series 2007-QS5, Class A1, 5.500%, 03-25-2037     623,575       475,673  
Series 2007-QS8, Class A3, 5.445% (1 Month USD LIBOR + 0.600%), 06-25-2037 (2)     292,000       198,675  
Residential Asset Securitization Trust                
Series 2005-A15, Class 2A12, 6.000%, 02-25-2036     738,948       336,568  
Series 2005-A15, Class 4A1, 6.000%, 02-25-2036     2,286,563       766,434  
Series 2006-A10, Class A4, 6.500%, 09-25-2036     525,327       190,931  
Series 2006-A10, Class A5, 6.500%, 09-25-2036     983,295       357,379  
Series 2006-A2, Class A11, 6.000%, 01-25-2046     1,713,205       741,351  
Series 2006-A2, Class A7, 6.000%, 05-25-2036     858,239       369,641  
Series 2006-A7CB, Class 2A5, 5.095% (1 Month USD LIBOR + 0.250%), 07-25-2036 (2)     427,194       75,351  
Series 2006-A8, Class 2A2, 6.750%, 08-25-2036     2,000,659       623,994  
Series 2006-A8, Class 3A8, 5.595% (1 Month LIBOR USD + 0.750%), 08-25-2036 (2)     507,492       205,794  
Series 2007-A3, Class 1A1, 5.295% (1 Month USD LIBOR + 0.450%), 04-25-2037 (2)     2,012,457       770,662  
Residential Asset Securitization Trust 2005-A12                
Series 2005-A12, Class A3, 5.500%, 11-25-2035     1,931,783       1,050,400  
Residential Asset Securitization Trust 2005-A9                
Series 2005-A9, Class A3, 5.500%, 07-25-2035     2,439,131       1,516,330  
Residential Asset Securitization Trust 2006-A8                
Series 2006-A8, Class 2A3, 6.000%, 08-25-2036     911,918       252,820  
Series 2006-A8, Class 2A4, 6.500%, 08-25-2036     633,926       190,395  
Residential Asset Securitization Trust 2007-A2                
Series 2007-A2, Class 1A6, 6.000%, 04-25-2037     1,595,125       934,007  
Residential Funding Mtg Sec I                
Series 2006-S12, Class 3A7, 5.750%, 12-25-2036     136,728       115,817  
Series 2007-S6, Class 2A4, 6.000%, 06-25-2037     1,421,721       1,071,728  
Series 2007-SA3, Class 2A1, 4.524%, 07-25-2037 (1)     518,977       401,525  
Series 2007-SA4, Class 3A1, 4.849%, 10-25-2037 (1)     117,029       82,932  
Salomon Brothers Mortgage Securities VII                
Series 1997-HUD1, Class A4, 3.071%, 12-25-2030 (1)(a)     225,370       135,357  
Sequoia Mortgage Trust                
Series 2007-3, Class 2BA1, 3.314%, 07-20-2037 (1)     885,174       661,710  
Series 2013-5, Class A1, 2.500%, 05-25-2043 (1)(3)     234,489       200,256  
Series 2013-9, Class AP, , 07-25-2043 (3)     250,828       178,370  
Series 2014-1, Class 2A5, 4.000%, 04-25-2044 (1)(3)     99,887       95,144  
Series 2015-3, Class A1, 3.500%, 07-25-2045 (1)(3)     524,272       474,806  
Series 2018-CH3, Class A2, 4.000%, 08-25-2048 (1)(3)     260,224       252,396  
Series 2018-CH3, Class A19, 4.500%, 08-25-2048 (1)(3)(a)     29,301       26,371  
Small Business Administration Pools                
Series 510847, 7.575% (PRIME + 0.075%), 09-25-2037 (2)(a)     72,948       76,459  
Starwood Mortgage Residential Trust                
Series 2020-3, Class A1, 1.486%, 04-25-2065 (1)(3)     236,891       221,629  
Structured Adjustable Rate Mortgage Loan Trust                
Series 2005-17, Class 5A1, 4.697%, 08-25-2035 (1)     512,318       298,445  
Series 2005-18, Class 1A1, 3.635%, 09-25-2035 (1)     698,590       496,188  
Series 2005-20, Class 1A1, 4.928%, 10-25-2035 (1)     543,151       487,135  
Series 2005-23, Class 3A1, 4.115%, 01-25-2036 (1)     94,637       56,991  
Series 2007-3, Class 2A1, 3.587%, 04-25-2037 (1)     330,064       295,773  
Series 2007-7, Class 1A1, 5.445% (1 Month LIBOR USD + 0.600%), 08-25-2037 (2)     37,817       30,840  

 

The accompanying notes are an integral part of these financial statements.

 

16

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Structured Asset Mortgage Investments Inc                
Series 2006-AR3, Class 3A1, 5.305% (1 Month LIBOR USD + 0.460%), 02-25-2036 (2)   $ 666,848     $ 514,806  
Series 2006-AR3, Class 22A1, 3.448%, 05-25-2036 (1)     435,332       231,817  
Series 2006-AR3, Class 21A1, 5.245% (1 Month LIBOR USD + 0.400%), 05-25-2036 (2)     868,794       661,142  
Series 2006-AR5, Class 3A1, 5.265% (1 Month LIBOR USD + 0.420%), 05-25-2036 (2)     2,000,424       854,990  
Structured Asset Securities Corporation                
Series 2003-37A, Class 2A, 3.933%, 12-25-2033 (1)     49,283       44,855  
Suntrust Adjustable Rate Mortgage Loan Trust                
Series 2007-2, Class 2A1, 4.102%, 04-25-2037 (1)     170,401       99,756  
Series 2007-4, Class 2A1, 3.653%, 10-25-2037 (1)     141,905       108,003  
TBW Mortgage Backed Pass Through Certificates                
Series 2006-3, Class 2A1, 6.500%, 07-25-2036     878,625       330,614  
Terwin Mortgage Trust                
Series 2004-19HE, Class A1, 5.585% (1 Month LIBOR USD + 0.740%), 10-25-2034 (2)(3)     453,347       421,266  
Thornburg Mortgage Securities Trust                
Series 2005-1, Class A2, 3.673%, 04-25-2045 (1)     198,686       185,947  
TIAA Bank Mortgage Loan Trust                
Series 2018-3, Class A13, 4.000%, 11-25-2048 (1)(3)     167,289       156,038  
Verus Securitization Trust                
Series 2021-1, Class A2, 1.052%, 01-25-2066 (1)(3)(a)     125,499       96,006  
Washington Mutual Mortgage Pass-Through Certificates                
Series 2004-A11, Class A, 4.181%, 10-25-2034 (1)     141,032       125,185  
Series 2004-AR9, Class B1, 3.896%, 08-25-2034 (1)     176,945       154,908  
Series 2004-S1, Class 1A11, 5.500%, 03-25-2034     30,300       29,469  
Series 2005-1, Class 1A1, 5.500%, 03-25-2035     1,069,969       981,367  
Series 2005-7, Class 2CB4, 5.500%, 08-25-2035     542,944       520,498  
Series 2005-AR12, Class 1A4, 3.806%, 10-25-2035 (1)     32,169       28,876  
Series 2005-AR2, Class 2A3, 5.545% (1 Month LIBOR USD + 0.700%), 01-25-2045 (2)     64,023       60,628  
Series 2005-AR5, Class A6, 3.312%, 05-25-2035 (1)     129,710       124,901  
Series 2006-4, Class 3A3, 6.467%, 05-25-2036 (4)     213,467       189,612  
Series 2006-5, Class 4A1, 6.000%, 06-25-2023 (a)     1,636,700       166,943  
Series 2006-AR10, Class A2B, 5.265% (1 Month USD LIBOR + 0.420%), 12-25-2036 (2)     663,169       112,176  
Series 2006-AR14, Class 1A4, 3.342%, 11-25-2036 (1)     141,567       117,172  
Series 2006-AR14, Class 2A3, 3.350%, 11-25-2036 (1)     795,566       694,952  
Series 2006-AR2, Class 2A1, 3.651%, 03-25-2036 (1)     92,814       79,161  
Series 2006-AR7, Class 3A, 4.186% (12 Month US Treasury Average + 1.048%), 07-25-2046 (2)(a)     132,066       91,785  
Series 2007-HY1, Class 1A1, 3.652%, 02-25-2037 (1)     182,103       152,050  
Wells Fargo Alternative Loan Trust                
Series 2007-PA3, Class 1A4, 5.750%, 07-25-2037     294,814       239,368  
Series 2007-PA6, Class A1, 4.294%, 12-28-2037 (1)(a)     111,513       95,177  
Wells Fargo Mortgage Backed Securities Trust                
Series 2006-AR12, Class 2A1, 4.449%, 09-25-2036 (1)     107,249       100,093  
Series 2006-AR14, Class 2A3, 4.512%, 10-25-2036 (1)     70,937       60,188  
Series 2007-AR3, Class A4, 4.539%, 04-25-2037 (1)     457,291       382,881  
Series 2007-7, Class A38, 6.000%, 06-25-2037 (a)     49,907       39,078  
Series 2018-1, Class A1, 3.500%, 07-25-2047 (1)(3)     30,647       27,567  
Winwater Mortgage Loan Trust                
Series 2015-A, Class A3, 3.500%, 06-20-2045 (1)(3)     253,824       230,803  
Yale Mortgage Loan Trust                
Series 2007-1, Class A, 5.245% (1 Month USD LIBOR + 0.400%), 06-25-2037 (2)(3)     84,297       27,425  
TOTAL MORTGAGE BACKED SECURITIES — NON AGENCY                
(Cost $184,017,841)           $ 172,696,959  
                 
MORTGAGE BACKED SECURITIES — U.S. GOVERNMENT AGENCY — 2.7%                
Fannie Mae Interest Strip                
Series 328 1, Class 1, 0.00%, 12-25-2032     949,634       806,972  
Fannie Mae REMICS                
Series 2002-26B, Class A3, 4.686%, 06-25-2041 (2)     807,768       750,633  

 

The accompanying notes are an integral part of these financial statements.

 

17

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
Series 2003-25, Class KP, 5.000%, 04-25-2033   $ 8,607     $ 8,607  
Series 2010-41, Class OP, 0.000% , 05-25-2040     1,570,778       1,311,209  
Series 2010-41, Class DC, 4.500%, 05-25-2025     9,202       9,078  
Series 2012-111, Class UC, 1.350%, 10-25-2027     31,136       29,258  
Series 2012-146, Class QA, 1.000%, 01-25-2043      17,431       13,161  
Series 2015-87, Class BF, 5.145% (1 Month LIBOR USD + 0.300%), 12-25-2045 (2)     12,545       11,736  
Series 2018-94, Class KD, 3.500%, 12-25-2048      16,866       14,209  
Series 2019-24, Class NJ, 2.500%, 05-25-2049      968,888       818,105  
FannieMae Grantor Trust                
Series 2002-T16, Class A4, 4.693%, 05-25-2042 (1)     22,095       21,320  
Series 2002-T4, Class A3, 7.500%, 12-25-2041     154,536       164,766  
Series 2004-T5, Class A13, 5.217%, 05-28-2035 (1)     961,775       887,057  
Series 2004-T5, Class AB7, 4.747%, 05-28-2035 (1)     374,936       342,114  
FannieMae Whole Loan                
Series 2002-W8, Class A2, 7.000%, 06-25-2042     160,112       169,594  
Series 2003-W6, Class F, 4.967% (1 Month LIBOR USD + 0.350%), 09-25-2042 (2)     57,913       53,949  
FHLMC Structured Pass Through Securities                
Series T-076 2A, Class 2A, 2.012%, 10-25-2037 (1)     251,603       231,223  
Series T-41, Class 2A, 4.760%, 07-25-2032 (1)     13,694       12,359  
Series T-42 A5, Class A5, 7.500%, 02-25-2042     147,759       152,164  
Series T-57 1A2, Class 1A2, 7.000%, 07-25-2043     290,293       309,370  
Freddie Mac                
Series 2629, Class DB, 5.000%, 06-15-2023     3,862       3,850  
Series 3202, Class HF, 5.034% (1 Month LIBOR USD + 0.350%), 08-15-2036 (2)     13,528       12,715  
Series 3378, Class FA, 5.264% (1 Month LIBOR USD + 0.580%), 06-15-2037 (2)     10,526       9,921  
Series 4076, Class QB, 1.750%, 11-15-2041     128,406       121,901  
Series 4171, Class NG, 2.000%, 06-15-2042     21,089       18,777  
Series 4182, Class UC, 1.500%, 09-15-2027     8,908       8,543  
Series 4265, Class FD, 5.084% (1 Month LIBOR USD + 0.400%), 01-15-2035 (2)     33,122       32,645  
Series 4582, Class GA, 3.750%, 03-15-2052 (4)     11,533       11,495  
Series 4921, Class NB, 1.750%, 08-25-2049     266,525       223,354  
Series 4943, Class JP, 2.500%, 09-25-2049     402,409       359,068  
Series 5020, Class HA, 1.000%, 08-25-2050     951,764       738,457  
Series 5068, Class AB, 1.000%, 11-25-2050     473,165       357,731  
Freddie Mac STRIP                
Series 237, Class PO, 0.000%, 05-15-2036     1,013,931       822,804  
Freddie Mac Whole Loan Securities Trust                
Series 2017-SC02, Class 2A, 3.500%, 05-25-2047     28,244       25,424  
Government National Mortgage Association                
Series 2010-147, Class PG, 3.500%, 05-20-2040     59,630       57,728  
Series 2014-21, Class DA, 2.000%, 04-16-2026     10,066       9,778  
Series 2019-043, Class SQ, 1.289% (1 Month LIBOR USD + 6.050%), 04-20-2049 (2)     3,165,937       175,783  
Series 2022-179, Class IO, 2.500%, 09-20-2051     1,513,258       201,549  
              9,308,407  
TOTAL MORTGAGE BACKED SECURITIES — U.S. GOVERNMENT AGENCY                
(Cost $9,446,420)           $ 9,308,407  
MORTGAGE SECURED NOTE — 0.2%                
KORTH DIRECT MORTGAGE                
Series 2021 B, 12.500%, 01-25-2027 (3)     800,000       792,000  
TOTAL MORTGAGE SECURED NOTE                
(Cost $800,000)           $ 792,000  
MONEY MARKET FUNDS — 5.8%                
First American Government Obligations Fund — 4.653% (b)     20,154,604       20,154,604  
TOTAL MONEY MARKET FUNDS                
(Cost $20,154,604)           $ 20,154,604  

 

The accompanying notes are an integral part of these financial statements.

 

18

 

 

 

Regan Total Return Income Fund
Schedule of Investments
March 31, 2023 (Unaudited)

 

 

 

    Principal
Amount
    Value  
             
U.S. TREASURY BILL — 16.3%                
0.00%, 4/20/2023   $ 5,000,000     $ 4,988,956  
0.00%, 4/13/2023     8,000,000       7,990,028  
0.00%, 8/17/2023     4,000,000       3,929,076  
0.00%, 8/31/2023     9,000,000       8,824,400  
0.00%, 5/11/2023     3,000,000       2,985,433  
0.00%, 7/6/2023     13,000,000       12,841,134  
0.00%, 5/9/2023     5,000,000       4,977,213  
0.00%, 7/5/2023     5,000,000       4,939,340  
0.00%, 7/25/2023     5,000,000       4,926,338  
TOTAL U.S. TREASURY BILLS                
(Cost $56,375,179)           $ 56,401,918  
TOTAL SHORT TERM INVESTMENTS                
(Cost $76,529,783)           $ 76,556,522  
TOTAL INVESTMENTS — 99.7%                
(Cost $360,368,554)             344,836,401  
Other Assets in Excess of Liabilities — 0.3%             1,159,927  
TOTAL NET ASSETS — 100.0%           $ 345,996,328  

 


(1) Variable Rate Security. The Coupon is based on an underlying pool of loans and represents the rate in effect as of March 31, 2023.

 


(2) Floating Rate Security based on a reference index and spread. The rate reported is the rate in effect as of March 31, 2023.

 


(3) Restricted security deemed liquid. The total market value of these securities was $53,718,070 (15.50% of total net assets) as of March 31, 2023.

 


(4) Step-up bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate shown is the rate in effect as of March 31, 2023.

 


(a) Value determined using unobservable inputs.

 


(b) The rate quoted is the annualized seven-day effective yield as of March 31, 2023.

 

The accompanying notes are an integral part of these financial statements.

 

19

 

 

 

Regan Total Return Income Fund 

Statement of Assets and Liabilities

March 31, 2023 (Unaudited)

 

 

 

Assets      
Investments, at value (cost $360,368,554)   $ 344,836,401  
Cash     147,080  
Interest Receivable     1,549,118  
Receivable for capital shares sold     1,025,708  
Receivable for investments sold     4,432  
Other assets     85,284  
Total Assets     347,648,023  
         
Liabilities        
Payable for capital shares redeemed     1,198,329  
Distribution fees - Investor Class     3,431  
Payable to Advisor     273,611  
Payable for professional fees     9,739  
Payable for administration and accounting     80,991  
Payable for directors fees     659  
Payable to custodian     6,604  
Payable for transfer agent fees     33,667  
Accrued Shareholder Servicing Fees     34,782  
Accrued expenses and other liabilities     9,882  
Total Liabilities     1,651,695  
         
Net Assets   $ 345,996,328  
         
Components of Net Assets        
Paid-in capital   $ 343,249,498  
Total distributable earnings     2,746,830  
Net Assets   $ 345,996,328  
         
Institutional Class:        
Net assets   $ 333,049,813  
Shares outstanding (unlimited number of shares authorized, no par value)     35,944,278  
Net asset value, offering and redemption price per share   $ 9.27  
         
Investor Class:        
Net assets   $ 12,946,515  
Shares outstanding (unlimited number of shares authorized, no par value)     1,386,522  
Net asset value, offering and redemption price per share   $ 9.34  

 

The accompanying notes are an integral part of these financial statements.

  

20

 

 

Regan Total Return Income Fund
     
STATEMENT OF OPERATIONS (Unaudited)
     
For the Period Ended March 31, 2023
     
       
       
Investment Income
     
Interest income
 
$
10,773,398
 
         
Expenses
       
Advisory fees
   
1,156,647
 
Administration fees (Note 3)
   
144,408
 
Shareholder servicing fees (Note 6)
   
129,960
 
Fees recaptured by Adviser (Note 3)
   
92,612
 
Transfer agent fees and expenses (Note 3)
   
51,587
 
Registration fees
   
45,979
 
Custody fees (Note 3)
   
19,947
 
Distribution fees - Investor Class (Note 7)
   
13,056
 
Legal fees
   
12,395
 
Audit fees
   
9,766
 
Trustees' fees
   
6,798
 
Shareholder reporting fees
   
6,304
 
Compliance fees (Note 3)
   
5,627
 
Insurance expense
   
3,966
 
Miscellaneous expenses
   
3,489
 
      Total Expenses
   
1,702,541
 
         
Net Investment Income
   
9,070,857
 
         
Realized and Unrealized Gain (Loss) on Investments
       
      Net realized loss on Investments
   
348,009
 
      Change in unrealized appreciation/depreciation on investments
   
(1,696,765
)
      Net Realized and Unrealized Loss on Investments
   
(1,348,756
)
         
Net decrease in Net Assets from Operations
 
$
7,722,101
 

         
The accompanying notes are an integral part of these financial statements.
 

21

 

 

 

Regan Total Return Income Fund

Statements of Changes in Net Assets

 

 

 

   

For the

Six Months Ended

March 31, 2023

(Unaudited)

   

Year Ended

September 30, 2022

 
Operations                
Net investment income   $ 9,070,857     $ 9,533,421  
Net realized gain (loss) on investments     348,009       (397,007 )
Change in unrealized appreciation/depreciation on investments     (1,696,795 )     (13,120,688 )
Net Increase (decrease) in Net Assets from Operations     7,722,101       (3,984,274 )
                 
Distributions to Shareholders                
From distributable earnings                
Institutional Class     (8,075,838 )     (6,759,171 )
Investor Class     (311,344 )     (141,976 )
Return of Capital                
Institutional Class           (3,094,686 )
Investor Class           (65,004 )
Total Distributions to Shareholders     (8,387,182 )     (10,060,837 )
                 
Capital Share Transactions                
Proceeds from shares sold                
Institutional Class     190,354,718       222,169,607  
Investor Class     10,180,087       7,584,807  
Proceeds from shares reinvested                
Institutional Class     6,678,512       8,084,876  
Investor Class     306,388       196,460  
Cost of shares redeemed                
Institutional Class     (43,923,299 )     (88,176,330 )
Investor Class     (2,565,620 )     (3,282,123 )
Net Increase in Net Assets from Capital Share Transactions     161,030,786       146,577,297  
Total Increase in Net Assets     160,365,705       132,532,186  
                 
Net Assets                
Beginning of period     185,630,623       53,098,437  
End of period   $ 345,996,328     $ 185,630,623  
                 
Capital Shares Transactions                
Institutional Class                
Shares Sold     20,494,752       5,944,500  
Shares reinvested     725,041       182,918  
Shares redeemed     (4,724,189 )     (1,035,919 )
Net increase in shares outstanding     16,495,604       5,091,499  
Investor Class                
Shares Sold     1,089,315       76,600  
Shares reinvested     33,004       3,671  
Shares redeemed     (273,401 )     (1,552 )
Net increase in shares outstanding     848,918       78,719  

 

The accompanying notes are an integral part of these financial statements.

 

22

 

Regan Total Return Income Fund
                     
Financial Highlights
                     
Institutional Class
                     
                       
                       
For a Capital Share Outstanding Throughout Each Year Presented:
                     
    
For the Six Months
Ended
March 31, 2023 (Unaudited)
   
For the Year Ended
September 30, 2022
   
For the Year Ended
September 30, 2021
 
(1
)
Net Asset Value, Beginning of Period
 
$
9.29
   
$
10.27
   
$
10.00
     
                             
Gain from Investment Operations:
                           
Net investment income (2)
   
0.32
     
0.74
     
0.95
     
Net realized and unrealized loss on investments
   
(0.07
)
   
(0.89
)
   
0.49
     
  Total Gain (Loss) from Investment Operations
   
0.25
     
(0.15
)
   
1.44
     
                             
Less Distributions:
                           
From net investment income
   
(0.27
)
   
(0.45
)
   
(0.82
)
(3
)
From net realized gain on investments
   
-
     
(0.02
)
   
(0.06
)
   
From return of capital
    -
      (0.36
)
    (0.29
)
(3
)
 Total Distributions
    (0.27
)
    (0.83
)
    (1.17
)    
Net Asset Value, End of Period
 
$
9.27
   
$
9.29
   
$
10.27
     
                             
Total Return (4)
   
2.76
%
   
(1.65
)%
   
14.96
%
   
                             
Supplemental Data and Ratios:
                           
Net assets, end of  year (in thousands)
 
$
333,050
   
$
180,600
   
$
52,283
     
Ratio of expenses to average net assets
                           
Before fees waived and reimbursed by the Adviser (5)
   
1.30
%
   
1.40
%
   
2.56
%
   
After fees waived and reimbursed by the Adviser (5)
   
1.30
%
   
1.30
%
   
1.28
%
   
Ratio of net investment income to average net assets
                           
After fees waived and reimbursed by the Adviser (5)
   
6.98
%
   
7.61
%
   
9.15
%
   
Portfolio turnover rate (4)(6)
   
14.40
%
   
62.88
%
   
88.09
%
   

 (1)
Inception date of the Fund was October 1, 2020.
             
 (2)
Per share amounts have been calculated using the average shares method.
         
 (3)
Amount does not accord to the Fund's annual report dated September 30, 2021 due to revisions to the tax
 
 
characterization of distributions that were made after the issuance of the annual report.  The revisions were
 
 
the result of the Fund’s election to defer accretion on market discount until disposition.
     
 (4)
Not annualized.
               
 (5)
Annualized
               
 (6)
Portfolio turnover rate is calculated for the Fund without distinguishing between classes.
     


The accompanying notes are an integral part of these financial statements.
 

23

 

Regan Total Return Income Fund
                     
Financial Highlights
                     
Investor Class
                     
                       
                       
For a Capital Share Outstanding Throughout Each Year Presented:
                     
    
For the Six Months
Ended
March 31, 2023 (Unaudited)
   
For the Year Ended
September 30, 2022
   
For the Year Ended
September 30, 2021
 
(1
)
Net Asset Value, Beginning of Period
 
$
9.36
   
$
10.36
   
$
10.00
     
                             
Gain from Investment Operations:
                           
Net investment income (2)
   
0.32
     
0.72
     
1.03
     
Net realized and unrealized loss on investments
   
(0.08
)
   
(0.90
)
   
0.41
     
  Total Gain (Loss) from Investment Operations
   
0.24
     
(0.18
)
   
1.44
     
                             
Less Distributions:
                           
From net investment income
   
(0.26
)
   
(0.44
)
   
(0.75
)
(3
)
From net realized gain on investments
   
-
     
(0.02
)
   
(0.06
)
   
From return of capital
   
-
     
(0.36
)
   
(0.27
)
(3
)
  Total distributions
   
(0.26
)
   
(0.82
)
   
(1.08
)
   
Net Asset Value, End of Period
 
$
9.34
   
$
9.36
   
$
10.36
     
                             
Total Return (4)
   
2.62
%
   
(1.91
)%
   
14.72
%
   
                             
Supplemental Data and Ratios:
                           
Net assets, end of  year (in thousands)
 
$
12,947
   
$
5,031
   
$
816
     
Ratio of expenses to average net assets
                           
Before fees waived and reimbursed by the Adviser (5)
   
1.55
%
   
1.67
%
   
5.23
%
   
After fees waived and reimbursed by the Adviser (5)
   
1.55
%
   
1.54
%
   
1.53
%
   
Ratio of net investment income to average net assets
                           
After fees waived and reimbursed by the Adviser (5)
   
6.91
%
   
7.36
%
   
9.89
%
   
Portfolio turnover rate (4)(6)
   
14.40
%
   
62.88
%
   
88.09
%
   

 (1)
Inception date of the Fund was October 1, 2020.
               
 (2)
Per share amounts have been calculated using the average shares method.
         
 (3)
Amount does not accord to the Fund's annual report dated September 30, 2021 due to revisions to the tax
 
 
characterization of distributions that were made after the issuance of the annual report.  The revisions were
 
 
the result of the Fund’s election to defer accretion on market discount until disposition.
     
 (4)
Not annualized.
                   
 (5)
Annualized
                   
 (6)
Portfolio turnover rate is calculated for the Fund without distinguishing between classes.
     
                       
                       
                       
The accompanying notes are an integral part of these financial statements.
 

24

 

 

 

Regan Total Return Income Fund

Notes to Financial Statements

March 31, 2023 (Unaudited)

 

 

 

NOTE 1 – ORGANIZATION

 

Regan Total Return Income Fund (the “Fund”) is a diversified series of Trust for Advised Portfolios (the “Trust”). The Trust, a Delaware Statutory Trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end investment management company. Regan Capital LLC (the “Adviser”) serves as the investment manager to the Fund. The inception date of the Fund was October 1, 2020. The investment objective of the Fund is to provide a high level of risk-adjusted current income and capital appreciation.

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of significant accounting policies consistently followed by the Fund in preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for investment companies. Each Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946. The presentation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the period. Actual results may differ from those estimates.

 

A. Securities Valuation

 

Portfolio securities are valued using current market values or official closing prices, if available. When reliable market quotations are not readily available or a pricing service does not provide a valuation (or provides a valuation that in the judgment of the Adviser does not represent the security’s fair value) or when, in the judgment of the Adviser, events have rendered the market value unreliable, a security is fair valued in good faith by the Adviser under procedures approved by the Board. Valuing securities at fair value is intended to ensure that the Fund is accurately priced and involves reliance on judgment. There can be no assurance that the Fund will obtain the fair value assigned to a security if it were to sell the security at approximately the time at which the Fund determines its NAV per share.

 

The Fund follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Fund’s own market assumptions (unobservable inputs). The inputs or methodology used in determining the value of each Fund’s investments are not necessarily an indication of the risk associated with investing in those securities.

 

Various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad categories as defined below:

 


Level 1 - Quoted prices in active markets for identical securities. An active market for a security is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value.
     

Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.
     

Level 3 - Significant unobservable inputs, including the Fund’s own assumptions in determining fair value of investments.

 

Equity securities that are traded on a national securities exchange are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy.

  

25

 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements

March 31, 2023 (Unaudited)

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Short-term investments classified as money market instruments are valued at NAV. These investments are categorized as Level 1 of the fair value hierarchy.

 

Debt securities, including corporate, convertible, U.S. government agencies, U.S. treasury obligations, and sovereign issues, are normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risk/spreads and default rates. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.

 

Mortgage- and asset-backed securities are securities issued as separate tranches, or classes, of securities within each deal. These securities are normally valued by independent pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporate deal collateral performance, as available.

 

Depending on the relative significance of the valuation inputs, fair valued securities may be classified in either level 2 or level 3 of the fair value hierarchy.

 

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the fair values of the Fund’s investments in each category investment type as of March 31, 2023:

 

Description   Level 1     Level 2     Level 3     Total  
Assets                                
Asset Backed Securities   $     $ 85,050,105     $ 432,408     $ 85,482,513  
Mortgage Backed Securities – Non-Agency           166,937,864       5,759,095       172,696,959  
Mortgage Backed Securities – U.S. Government Agency           8,963,342       345,065       9,308,407  
Mortgage Secured Note           792,000             792,000  
Short Term Investments     20,154,604       56,401,918             76,556,522  
Total   $ 20,154,604     $
318,145,229
    $
6,536,568
    $ 344,836,401  

 

Please refer to the Schedule of Investments for further classification.

 

U.S. Government agency securities are comprised of two main categories consisting of agency issued debt and mortgage pass-throughs. Agency issued debt securities are generally valued in a manner similar to U.S. Government securities. Mortgage pass-throughs include to-be announced (“TBAs”) securities and mortgage pass-through certificates. TBA securities and mortgage pass-throughs are generally valued using dealer quotations.

 

The independent pricing service does not distinguish between smaller-sized bond positions, known as “odd lots”, and larger institutional-sized bond positions, known as “round lots”. The Adviser reviews pricing from the independent pricing service relative to odd lot acquisitions. If the vendor price is more than 3% greater than the acquisition price of the odd lot, cost is initially used to value the position. The Adviser monitors market levels and the vendor pricing daily, and will employ the vendor’s price when the Adviser believes it represents fair value, or if additional purchases of a security result in a round lot position. The Adviser also monitors current market levels for odd lot positions and updates fair valuations if material differences are observed.

 

26

 

 

 

Regan Total Return Income Fund

Notes to Financial Statements

March 31, 2023 (Unaudited)

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Odd lot securities valued at cost are classified as level 2 when acquired within 30 days of the reporting date; odd lot positions acquired more than 30 days prior to the reporting date and valued at cost are classified as level 3.

 

Following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value.

 

   

Asset

Backed Securities

   

Mortgage

Backed Securities –

U.S. Government Agency

   

Mortgage

Backed Securities –

Non-Agency

   

Mortgage

Secured Note

 
Balance at September 30, 2022   $ 316,083     $ 71,661     $ 2,642,389     $ 800,000  
Purchased     229,392       139,176       5,429,619        
Accrued discounts/premiums                 1,340,096        
Sale/Paydown Proceeds     (91,862 )     (100,509 )     (932,535 )      
Realized Gain (Loss)     4,789       3,045       89,960        
Change in unrealized Appreciation (depreciation)     (5,248 )     (602 )     (1,443,149 )     (8,000 )
Transfers into Level 3(1)     19,969       232,293              
Transfers from Level 3(1)     (40,715 )           (1,367,284 )     (792,000 )
Balance at March 31, 2023   $ 432,408     $ 345,064     $ 5,759,096     $  

 

(1) Transfers into Level 3 from Level 2 relate to securities that were valued by a third party pricing service, but became valued by the Adviser during the period. Transfers from Level 3 to Level 2 relate to securities that began the period valued at cost, but became valued by a third party pricing service during the period. The Adviser believes that the value from the pricing service represents the fair value of each security for which the transfer occurred.

 

The change in unrealized appreciation/(depreciation) for Level 3 securities still held at March 31, 2023 was $(1,212,019)


The following is a summary of quantitative information about Level 3 valued measurements:

 

Regan Total Return Income Fund

 

   

Value at

March 31, 2023

   

Valuation

Technique(s)

Asset Backed Securities   $ 432,407     Acquisition Cost
Mortgage Backed Securities – Agency   $ 5,759,095     Acquisition Cost
Mortgage Backed Securities – Non-Agency   $ 345,065     Acquisition Cost

 

The Fund invests in distressed debt securities, which are securities that are priced below $50. In accordance with GAAP, the ultimate realizable value and potential for early retirement of securities is considered when determining the yield. If current values of debt securities decline significantly from the issue price, computed yields may be higher than rates expected to be ultimately realized. To avoid unsound yield information being presented in the Fund’s financial statements, consideration is given to capping yields of individual securities at a reasonable level. The Fund’s Adviser performs a periodic assessment of the yields for these distressed securities and adjustments are made to the income and cost of these securities on the Fund’s financial statements.

  

27

 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements 

March 31, 2023 (Unaudited)

 

 

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

B. Security Transactions, Investment Income and Distributions

 

The Fund record security transactions based on trade date. Realized gains and losses on sales of securities are calculated by comparing the original cost of the specifically identified security lot sold with the net sales proceeds. Dividend income is recognized on the ex-dividend date, and interest income is recognized on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance with the Trust’s understanding of the applicable country’s tax rules and rates.

 

C. Distributions to Shareholders

 

Distributions from net investment income, if any, are declared at least quarterly. Distributions of net realized gains, if any, are declared at least annually. Distributions to shareholders of the Fund are recorded on the ex-dividend date and are determined in accordance with income tax regulations. The Fund may periodically make reclassifications among certain income and capital gains distributions determined in accordance with federal tax regulations, which may differ from U.S. GAAP. These reclassifications are due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.

 

D. Federal Income Taxes

 

The Fund has elected to be taxed as Regulated Investment Companies (“RIC”) under the U.S. Internal Revenue Code of 1986, as amended, and intend to maintain this qualification and to distribute substantially all of their net taxable income to their shareholders. Therefore, no provision is made for federal income taxes. Due to the timing of dividend distributions (if any) and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Fund.

 

Management of the Fund is required to analyze all open tax years, as defined by IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of and during the period ended March 31, 2023, the Fund did not have a liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as interest expense and other expense for penalties in the statement of operations. During the period, the Fund did not incur any interest or tax penalties. The Fund has not currently filed any tax returns; generally, tax authorities can examine tax returns filed for the preceding three years.

 

NOTE 3 – INVESTMENT MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS

 

The Trust entered into an agreement for the Adviser to furnish investment advisory services to the Fund. Under the terms of this agreement, the Fund will pay the Adviser a monthly fee based on the Fund’s average daily net assets at the annual rate of 0.89%.

 

The Adviser has contractually agreed to waive its management fee and/or reimburse the Fund’s operating expenses (other than shareholder servicing fees, front-end or contingent deferred loads, taxes, interest expense, brokerage commissions, acquired fund fees and expenses, portfolio transaction expenses, dividends paid on short sales, extraordinary expenses, Rule 12b-1 fees, or intermediary servicing fees) for each class so that annual operating expenses will not exceed 1.20% (the “Expense Cap”). The Expense Cap will remain in effect through at least January 31, 2024 and may be terminated only by the Trust for Advised Portfolios Board of Trustees. The Adviser may request recoupment from the Fund of previously waived fees and paid expenses for three years from the date such fees and expenses were waived or paid, provided that such recoupment does not cause the Fund’s expense ratio (after the recoupment is taken into account) to exceed the lower of (1) the Expense Cap in place at the time such amounts were waived or paid and (2) the Fund’s Expense Cap at the time of recoupment.

 

28

 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements 

March 31, 2023 (Unaudited)

 

 

  

NOTE 3 – INVESTMENT MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS (Continued)

 

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), serves as the Fund’s administrator and fund accountant and transfer agent. The officers of the Trust are employees of Fund Services. U.S. Bank serves as the Fund’s custodian and provides compliance services to the Funds. Quasar Distributors, LLC (“Quasar” or the “Distributor”) acts as the Fund’s distributor and principal underwriter. For the period ended March 31, 2023, the Fund incurred the following expenses for administration and fund accounting, compliance, custody and transfer agency fees:

 

Administration and Fund Accounting $144,408
Compliance Service 5,627
Custody 19,947
Transfer Agency 51,587

 

At March 31, 2023, the expenses reimbursed, and contractual fees waived by the Adviser and subject to potential recapture by period were as follows:

 

Regan Total Return Income Fund

 

  Fiscal Year Waived/reimbursed Expiration
  September 30, 2021 $160,828 September 30, 2024
  September 30, 2022 128,004 September 30, 2025

 

At March 31, 2023, the Fund had payables due to Fund Services for administration and fund accounting, compliance, custody and transfer agency fees to U.S. Bank in the following amounts:

 

Administration and Fund Accounting $80,991
Compliance Services 3,630
Custody 6,604
Transfer Agency 33,667

 

The above payable amounts are included in Accrued other expenses and other liabilities in the Statement of Assets and Liabilities.

 

The Independent Trustees were paid $6,798 for their services and reimbursement of travel expenses during the period ended March 31, 2023. The Fund pays no compensation to the Interested Trustee or officers of the Trust.

 

NOTE 4 – INVESTMENT TRANSACTIONS

 

Purchases and sales of investment securities (excluding short-term investments) for the six months ended March 31, 2023, were as follows:

 

      Non-Government   Government  
Purchases     $ 145,278,032     $—  
Sales     $ 37,113,845     $—  

 

29

 

 

Regan Total Return Income Fund 

Notes to Financial Statements 

March 31, 2023 (Unaudited)

 

 

  

NOTE 5 – FEDERAL INCOME TAX INFORMATION

 

At September 30, 2022, the components of distributable earnings for income tax purposes were as follows:

 

Regan Total Return Income Fund      

 

Cost of investments   $ 195,569,817  
Gross unrealized appreciation     154,816  
Gross unrealized depreciation     (14,332,141 )
Net unrealized depreciation on investments     (14,177,325 )
Undistributed ordinary income     593,804  
Undistributed long-term capital gains      
Distributable earnings     593,804  
Other book/tax temporary differences     16,738,227  
Total distributable earnings   $ 3,154,706  

 

The difference between book basis and tax basis unrealized appreciation/(depreciation) is attributable in part to the recognition of accretable yield on deep discounted mortgage back securities and to the deferral of losses on wash sales.

 

Additionally, U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the six months ended September 30, 2022, the following table shows the reclassifications made:

 

  Total  
  Accumulated Paid-In
  Losses Capital
Regan Total Return Income Fund $17,667,283 $(17,667,283)

 

The following table summarizes the characteristics of distributions paid during the periods ended March 31, 2023 and September 30, 2022:

 

Regan Total Return Income Fund

 

    Long Term Return of Total
  Income Capital Gains Capital Distributions
March 31, 2023 $8,387,182 $— $—    $8,387,182
September 30, 2022 6,901,219 3,159,689 10,060,908

 

 The Fund also designates as distributions of long term gains, to the extent necessary to fully distribute such capital gains, earnings and profits distributed to shareholders on the redemption of shares.

 

The Fund is required, in order to meet certain excise tax requirements, to measure and distribute annually, net capital gains realized during the twelve month period ending October 31. In connection with this requirement, the Fund is permitted, for tax purposes, to defer into its next fiscal year any net capital losses incurred from November 1 through the end of the fiscal year. Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. As of September 30, 2022, the Fund had no late-year or post-October losses.

 

30

 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements 

March 31, 2023 (Unaudited)

 

 

 

NOTE 5 – FEDERAL INCOME TAX INFORMATION (Continued)

 

At September 30, 2022, the Fund had capital loss carryforwards, which reduce the Fund’s taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Internal Revenue Code, the character of such capital loss carryforwards is as follows:

 

  Not Subject to Expiration   
Short Term Long Term Total
$130,915 $36,877 $167,792

 

The Fund did not utilize any capital loss carryforwards at September 30, 2022.

 

NOTE 6 – SHAREHOLDER SERVICING PLAN

 

The Trust, on behalf of the Fund, has adopted a Shareholder Servicing Plan to pay a fee at an annual rate on average daily net assets up to a maximum rate as follows:

 

Institutional Class 0.10% Investor Class 0.15%

 

The Shareholder Servicing Plan authorizes payment of a shareholder servicing fee to the financial intermediaries and other service providers who provide administrative and support services to Fund shareholders.

 

For the six months ended March 31, 2023, class specific Shareholder Servicing fees were as follows:

 

Institutional Class $124,738 Investor Class $5,222

 

NOTE 7 – DISTRIBUTION PLAN

 

The Trust, on behalf of the Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows the Fund to pay distribution fees for the sale and distribution of its Investor Class shares. The Plan provides for the payment of distribution fees at the annual rate of up to 0.25% of average daily net assets of the Investor Class shares. For the period ended March 31, 2023, distribution fees incurred are disclosed on the Statement of Operations.

 

For the six months ended March 31, 2023, class specific Distribution fees were as follows:

 

Investor Class $13,056

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

In the normal course of business, the Fund enters into contracts that provide general indemnifications by the Fund to the counterparty to the contract. The Fund’s maximum exposure under these arrangements is dependent on future claims that may be made against each Fund and, therefore, cannot be estimated; however, based on experience, the risk of loss from such claims is considered remote.

 

31

 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements 

March 31, 2023 (Unaudited)

 

 

 

NOTE 9 – LINE OF CREDIT

 

The Fund has access to a $15 million secured line of credit through an agreement with U.S. Bank. The Fund may temporarily draw on the line of credit to satisfy redemption requests or to settle investment transactions. Interest is charged to the Fund based on its borrowings at a rate per annum equal to the Prime Rate, to be paid monthly. Loan activity for the six months ended March 31, 2023 was as follows:

 

Maximum Available Credit   $ 15,000,000  
Largest Amount Outstanding on an Individual Day   $ 2,256,000  
Average Daily Loan Outstanding   $ 1,137,500  
Interest Expense – 4 days   $ 3,188  
Loan Outstanding as of March 31, 2023   $  
Average Interest Rate     7.25 %

 

NOTE 10 – SUBSEQUENT EVENTS

 

In preparing these financial statements, the Fund has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were available to be issued. The Fund has determined that there were no subsequent events that would need to be disclosed in the Fund’s financial statements.

 

NOTE 11 – NEW ACCOUNTING PRONOUNCEMENTS

 

In March 2020, FASB issued Accounting Standards Update 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). The main objective of ASU 2020-04 is to provide relief to companies that will be impacted by the expected change in benchmark interest rates at the end of 2021, when participating banks will no longer be required to submit London Inter-bank Offered Rate (“LIBOR”) quotes by the UK Financial Conduct Authority. ASU 2020-04 allows companies to, provided the only change to existing contracts are a change to an approved benchmark interest rate, account for modifications as a continuance of the existing contract without additional analysis. In addition, derivative contracts that qualified for hedge accounting prior to modification, will be allowed to continue to receive such treatment, even if critical terms change due to a change in the benchmark interest rate. For new and existing contracts, the Fund may elect to apply the amendments as of March 12, 2020 through December 31, 2022. Management is currently assessing the impact of the adoption of ASU 2020-04 to the Fund’s financial statements and various filings.

 

NOTE 12 – PRINCIPAL RISKS

 

Below is a summary of some, but not all, of the principal risks of investing in the Fund, each of which may adversely affect the Fund’s net asset value and total return. The Fund’s most recent prospectus provides further descriptions of the Fund’s investment objective, principal investment strategies and principal risks.

 

Mortgage-Backed Securities Risk. When interest rates increase, the market values of mortgage-backed securities decline. At the same time, however, mortgage refinancings and prepayments slow, which lengthens the effective duration of these securities. As a result, the negative effect of the interest rate increase on the market value of mortgage-backed securities is usually more pronounced than it is for other types of fixed income securities, potentially increasing the volatility of the Fund. Conversely, when market interest rates decline, while the value of mortgage-backed securities may increase, the rate of prepayment of the underlying mortgages also tends to increase, which shortens the effective duration of these securities. Mortgage-backed securities are also subject to the risk that underlying borrowers will be unable to meet their obligations and the value of property that secures the mortgage may decline in value and be insufficient, upon foreclosure, to repay the associated loan. Additionally, the liquidity of non-investment grade securities and sub-prime mortgage securities can change dramatically over time.

 

32

 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements 

March 31, 2023 (Unaudited)

 

 

 

NOTE 12 – PRINCIPAL RISKS (Continued)

 

Asset-Backed Securities Risk (“ABS”). ABS represent participations in, or are secured by and payable from, assets such as installment sales or loan contracts, leases, credit card receivables and other categories of receivables. Certain debt instruments may only pay principal at maturity or may only represent the right to receive payments of principal or payments of interest on underlying pools of mortgages, assets or government securities, but not both. The value of these types of instruments may change more drastically than debt securities that pay both principal and interest. The Fund may obtain a below market yield or incur a loss on such instruments during periods of declining interest rates. Principal only and interest only instruments are subject to extension risk. Certain ABS may provide, upon the occurrence of certain triggering events or defaults, for the investors to become the holders of the underlying assets. In that case, the Fund may become the holder of securities that it could not otherwise purchase, based on its investment strategies or its investment restrictions and limitations, at a time when such securities may be difficult to dispose of because of adverse market conditions.

 

Credit Risk. There is a risk that the issuer of a mortgage-backed security may experience unanticipated financial problems causing their securities to decline in value. Changes in the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. In addition, the Fund is subject to the risk that the issuer of a fixed income security will fail to make timely payments of interest or principal, or may stop making such payments altogether.

 

Interest Rate Risk. When interest rates increase this may result in a decrease in the value of debt securities held by the Fund. Conversely, as interest rates decrease, mortgage-backed securities’ prices typically do not rise as much as the prices of comparable bonds. Changes in government intervention may have adverse effects on investments, volatility, and illiquidity in debt markets.

 

Prepayment Risk. When interest rates fall, certain obligations may be paid off by the obligor earlier than expected by refinancing their mortgages, resulting in prepayment of the mortgage-backed securities held by the Fund. The Fund would then lose any price appreciation above the mortgage’s principal and would have to reinvest the proceeds at lower yields, resulting in a decline in the Fund’s income. Prepayment reduces the yield to maturity and the average life of the security.

 

NOTE 13 – CHANGE IN INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

BBD LLP (“BBD”) served as the independent registered public accounting firm for the Fund to audit the financial statements for the fiscal year ended September 30, 2022. On March 13, 2023, BBD sent a letter of cessation to the SEC indicating that BBD would no longer be serving as auditor. This letter was sent as a result of the the Investment Management Group of BBD being acquired by Cohen & Company, LTD (“Cohen”).

 

The Trust engaged Cohen on February 28, 2023, as the independent registered public accounting firm to audit the Fund’s financial statements for the fiscal year ending September 30, 2023.

 

The report of BBD on the financial statement of the Fund for the fiscal year ended September 30, 2022, contained no adverse opinion or disclaimer of opinion, and was not qualified or modified as to uncertainty, audit scope, or accounting principle.

 

In connection with the Fund’s audit for the fiscal period ended September 30, 2022, there have been no disagreements, if not resolved to the satisfaction of BBD, that would have caused them to make reference thereto in their report on the financial statements for such period.

 

33

 

 

 

Regan Total Return Income Fund 

Additional Information 

March 31, 2023 (Unaudited)

 

 

 

Quarterly Portfolio Schedule

 

The Fund files its complete schedule of portfolio holdings for the first and third quarters of each fiscal year with the Securities and Exchange Commission (SEC) on Part F of Form N-PORT. The Fund’s Form N-PORT is available without charge by visiting the SEC’s Web site at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.

 

Proxy Voting

 

You may obtain a description of the Fund’s proxy voting policy and voting records, without charge, upon request by contacting the Fund directly at 1-888-44-REGAN or on the EDGAR Database on the SEC’s website at ww.sec.gov. The Fund files its proxy voting records annually as of June 30, with the SEC on Form N-PX. The Fund’s Form N-PX is available without charge by visiting the SEC’s website at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.

 

34

 

 

PRIVACY NOTICE

 

The Fund collects non-public information about you from the following sources:

 


Information we receive about you on applications or other forms;

 


Information you give us orally; and/or

 


Information about your transactions with us or others.

 

We do not disclose any non-public personal information about our customers or former customers without the customer’s authorization, except as permitted by law or in response to inquiries from governmental authorities. We may share information with affiliated and unaffiliated third parties with whom we have contracts for servicing the Fund. We will provide unaffiliated third parties with only the information necessary to carry out their assigned responsibilities. We maintain physical, electronic and procedural safeguards to guard your non-public personal information and require third parties to treat your personal information with the same high degree of confidentiality.

 

In the event that you hold shares of the Fund through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your non-public personal information would be shared by those entities with unaffiliated third parties.

 

35

 

 

Investment Adviser 

Regan Capital, LLC 

300 Crescent Court, Suite 1760 

Dallas, Texas 75201

 

Distributor 

Quasar Distributors, LLC 

111 East Kilbourn Ave., Suite 2200 

Milwaukee, Wisconsin 53202

 

Custodian 

U.S. Bank National Association 

Custody Operations 

1555 North River Center Drive, Suite 302 

Milwaukee, Wisconsin 53212

 

Transfer Agent, Fund Accountant and Fund Administrator 

U.S. Bancorp Fund Services, LLC 

615 East Michigan Street 

Milwaukee, Wisconsin 53202

 

Independent Registered Public Accounting Firm 

Cohen & Company, Ltd.
1835 Market Street, Suite 310
Philadelphia, Pennsylvania 19103

 

Legal Counsel 

Morgan, Lewis & Bockius LLP 

1111 Pennsylvania Avenue, NW 

Washington, DC 20004

 

This report has been prepared for shareholders and may be distributed to others only if preceded or accompanied by a current prospectus.

 

 


(b)
Not applicable.

Item 2. Code of Ethics.

Not applicable for semi-annual reports.

Item 3. Audit Committee Financial Expert.

Not applicable for semi-annual reports.

Item 4. Principal Accountant Fees and Services.

Not applicable for semi-annual reports.

Item 5. Audit Committee of Listed Registrants.

Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).

Item 6. Investments.

Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 9. Purchases of Equity Securities by Closed‑End Management Investment Company and Affiliated Purchasers.

Not applicable to open-end investment companies.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees

Item 11. Controls and Procedures.

(a)
The Registrant’s President/Principal Executive Officer and Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934.  Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

(b)
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

Not applicable to open-end investment companies.

Item 13. Exhibits.

(a)
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable for semi-annual reports.


(3) Any written solicitation to purchase securities under Rule 23c‑1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.  Not applicable to open-end investment companies.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Trust for Advised Portfolios


By   /s/ Russell B. Simon                                         
                      Russell B. Simon, President

Date           6/9/2023                                                             


Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


By   /s/ Russell B. Simon                                         
                      Russell B. Simon, President

Date        6/9/2023                                                                 


By    /s/ Eric T. McCormick                                                  
                      Eric T. McCormick, Treasurer

Date         6/9/2023