-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NeEVReVpt0QkTXRmEEC/zJrz9bsHfnPgnqoqZCSTyD79o+HBkbuukMYjhcITkHBk hooLX+NUth9d0MD4oBCTpA== 0001193125-10-190286.txt : 20100816 0001193125-10-190286.hdr.sgml : 20100816 20100816164644 ACCESSION NUMBER: 0001193125-10-190286 CONFORMED SUBMISSION TYPE: 424B3 PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20100816 DATE AS OF CHANGE: 20100816 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CNL LIFESTYLE PROPERTIES INC CENTRAL INDEX KEY: 0001261159 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 424B3 SEC ACT: 1933 Act SEC FILE NUMBER: 333-146457 FILM NUMBER: 101020444 BUSINESS ADDRESS: STREET 1: CNL CENTER AT CITY COMMONS STREET 2: 450 S ORANGE AVENUE CITY: ORLANDO STATE: FL ZIP: 32801 BUSINESS PHONE: 4076501000 MAIL ADDRESS: STREET 1: CNL CENTER AT CITY COMMONS STREET 2: 450 S ORANGE AVENUE CITY: ORLANDO STATE: FL ZIP: 32801 FORMER COMPANY: FORMER CONFORMED NAME: CNL INCOME PROPERTIES INC DATE OF NAME CHANGE: 20030825 424B3 1 d424b3.htm STICKER SUPPLEMENT DATED AUGUST 16, 2010 Sticker Supplement dated August 16, 2010
Table of Contents

Filed pursuant to 424(b)(3)

Registration No. 333-146457

CNL LIFESTYLE PROPERTIES, INC.

STICKER SUPPLEMENT DATED AUGUST 16, 2010

TO PROSPECTUS DATED APRIL 19, 2010

This Sticker Supplement is part of, and should be read in conjunction with, our prospectus dated April 19, 2010. Capitalized terms have the same meaning as in the prospectus unless otherwise stated herein. The terms “we,” “our,” “us,” “CNL Lifestyle Properties” and “Company” include CNL Lifestyle Properties, Inc. and its subsidiaries.

RECENT DEVELOPMENTS

Our Business

As of August 6, 2010, we have a portfolio of 121 lifestyle properties which when aggregated by initial purchase price is diversified as follows: approximately 27.7% in ski and mountain lifestyle, 24.6% in golf facilities, 17.5% in attractions, 7.8% in marinas and 22.4% in additional lifestyle properties. These assets consist of 22 ski and mountain lifestyle properties, 53 golf facilities, 21 attractions, 17 marinas and eight additional lifestyle properties. Eight of these 121 properties are owned through unconsolidated ventures. As of June 30, 2010, 107 of our 121 properties (including those owned by the DMC Partnership) were subject to long-term triple-net leases to single tenant operators (fully occupied) with a weighted-average lease rate of 9.1% and average lease expiration of 18 years.

On April 23, 2010 we opened the CoCo Key Water Resort hotel in Orlando, Florida located on International Drive in proximity to Universal Studios and the Orange County Convention Center. The property had been closed for redevelopment since early 2009 and now features 391 guestrooms, a restaurant, a conference center, an arcade and a 54,000 square foot outdoor waterpark complex with a canopy-covered lagoon, interactive play structures, two pools and fourteen waterslides. The property is operated by a third-party tenant under a long-term triple-net lease with an initial term of 20 years and four five-year renewal options. We have an option to terminate the lease and operate this hotel directly through a third-party hotel manager and may do so in the future.

On May 20, 2010, we acquired fee interests in two marinas in Cecil County, Maryland from Covenant Cove Marine Inc. for an aggregate purchase price of approximately $7.0 million. The two properties, Bohemia Vista Yacht Basin and Hack’s Point Marina, feature 239 wet slips and easy access to the Chesapeake Bay. Aqua Marine Partners operates both properties under long-term triple-net leases with initial terms of 20 years and two ten-year renewal options.

Our Offering

As of August 6, 2010, approximately 123.6 million shares of our common stock have been registered and are available for sale under our current public offering.

On June 28, 2010, our board of directors determined that, at this time, we do not expect to commence another public offering of our shares following the termination of our current public offering on April 9, 2011. In making this decision, the board of directors considered a number of factors including our size, our current portfolio diversification, our relatively low leverage and strong cash position and the current stage of our lifecycle.

We reserve the right to terminate this offering at any time. If we terminate this offering prior to April 9, 2011, we will provide that information in a prospectus supplement. We intend to continue offering shares through our reinvestment plan.

As of June 30, 2010, we had received approximately $2.8 billion (278.1 million shares) in total proceeds from our three offerings. During the period from July 1, 2010 through August 6, 2010, we received additional subscription proceeds of approximately $31.6 million (3.2 million shares).

Other

On August 13, 2010, we filed our quarterly report on Form 10-Q for the quarter ended June 30, 2010 with the Securities and Exchange Commission. The quarterly report (excluding the exhibits thereto) is attached as Annex A to this Sticker Supplement.

This Sticker Supplement contains forward-looking statements. These statements generally are characterized by the use of terms such as “may,” “will,” “should,” “plan,” “anticipate,” “estimate,” “predict,” “believe,” “intend” and “expect” or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, actual results could differ materially from those set forth in the forward-looking statements. We caution investors and potential investors not to place undue reliance on such statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect future events or circumstances or to reflect the occurrence of unanticipated events.


Table of Contents

ANNEX A


Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number:

000-51288

 

 

CNL Lifestyle Properties, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   20-0183627

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

450 South Orange Avenue

Orlando, Florida

  32801
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (407) 650-1000

 

Former name, former address and former fiscal year, if changed since last report

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   x  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares of common stock outstanding as of August 6, 2010 was 266,274,003.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

          Page
PART I. FINANCIAL INFORMATION   

Item 1.

   Financial Statements (unaudited):   
   Condensed Consolidated Balance Sheets    1
   Condensed Consolidated Statements of Operations    2
   Condensed Consolidated Statements of Stockholders’ Equity and Other Comprehensive Income (Loss)    3
   Condensed Consolidated Statements of Cash Flows    4
   Notes to Condensed Consolidated Financial Statements    5–18

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    19–34

Item 3.

   Quantitative and Qualitative Disclosures About Market Risk    35–36

Item 4T.

   Controls and Procedures    36
PART II. OTHER INFORMATION   

Item 1.

  

Legal Proceedings

   36

Item 1A.

  

Risk Factors

   36

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

   36–37

Item 3.

  

Defaults Upon Senior Securities

   38

Item 5.

  

Other Information

   38

Item 6.

  

Exhibits

   38
Signatures    39
Exhibits    40


Table of Contents
PART I FINANCIAL INFORMATION

 

Item 1. Financial Statements

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands except per share data)

 

     June 30,
2010
    December 31,
2009
 
ASSETS     

Real estate investment properties, net (including $236,278 related to consolidated variable interest entities)

   $ 2,060,973      $ 2,021,188   

Mortgages and other notes receivable, net

     151,048        145,640   

Investments in unconsolidated entities

     142,280        142,487   

Deferred rent and lease incentives

     118,891        91,851   

Cash

     117,930        183,575   

Other assets

     40,646        24,655   

Intangibles, net

     31,762        32,032   

Restricted cash

     20,930        19,438   

Accounts and other receivables, net

     6,839        11,262   
                

Total Assets

   $ 2,691,299      $ 2,672,128   
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Mortgages and other notes payable (including $88,972 non-recourse debt of consolidated variable interest entities)

   $ 650,302      $ 639,488   

Line of credit

     58,000        99,483   

Other liabilities

     38,720        43,931   

Security deposits

     20,582        16,180   

Accounts payable and accrued expenses

     14,983        19,591   

Due to affiliates

     4,404        4,239   
                

Total Liabilities

     786,991        822,912   
                

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $.01 par value per share 200 million shares authorized and unissued

     —          —     

Excess shares, $.01 par value per share 120 million shares authorized and unissued

     —          —     

Common stock, $.01 par value per share One billion shares authorized; 278,189 and 260,233 shares issued and 263,110 and 247,710 shares outstanding as of June 30, 2010 and December 31, 2009, respectively

     2,631        2,477   

Capital in excess of par value

     2,330,783        2,195,251   

Accumulated earnings

     80,383        78,126   

Accumulated distributions

     (500,952     (421,873

Accumulated other comprehensive loss

     (8,537     (4,765
                
     1,904,308        1,849,216   
                

Total Liabilities and Stockholders’ Equity

   $ 2,691,299      $ 2,672,128   
                

See accompanying notes to condensed consolidated financial statements.

 

1


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands except per share data)

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2010     2009     2010     2009  

Revenues:

        

Rental income from operating leases

   $ 52,275      $ 50,539      $ 106,664      $ 105,300   

Property operating revenues

     15,663        4,050        41,417        6,908   

Interest income on mortgages and other notes receivable

     3,527        3,168        7,050        6,552   
                                

Total revenues

     71,465        57,757        155,131        118,760   
                                

Expenses:

        

Property operating expenses

     16,547        4,032        37,359        6,168   

Asset management fees to advisor

     6,702        6,181        13,189        12,304   

General and administrative

     3,680        4,637        6,773        7,319   

Ground lease and permit fees

     3,386        3,003        6,294        5,719   

Acquisition fees and costs

     3,126        3,635        5,951        11,109   

Other operating expenses

     873        2,684        2,045        4,523   

Bad debt expense

     —          1,221        —          2,159   

Loss on lease termination

     —          2,247        —          3,955   

Depreciation and amortization

     32,035        29,347        63,191        57,971   
                                

Total expenses

     66,349        56,987        134,802        111,227   
                                

Operating income

     5,116        770        20,329        7,533   
                                

Other income (expense):

        

Interest and other income (expense)

     (168     1,228        142        1,835   

Interest expense and loan cost amortization

     (12,005     (8,891     (23,916     (18,311

Equity in earnings of unconsolidated entities

     2,525        118        5,702        124   
                                

Total other expense

     (9,648     (7,545     (18,072     (16,352
                                

Net income (loss)

   $ (4,532   $ (6,775   $ 2,257      $ (8,819
                                

Earnings (loss) per share of common stock (basic and diluted)

   $ (0.02   $ (0.03   $ 0.01      $ (0.04
                                

Weighted average number of shares of common stock outstanding (basic and diluted)

     257,727        232,599        254,048        230,119   
                                

See accompanying notes to condensed consolidated financial statements.

 

2


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

AND OTHER COMPREHENSIVE INCOME (LOSS)

For the Six Months Ended June 30, 2010 and Year Ended December 31, 2009 (UNAUDITED)

(in thousands except per share data)

 

    Common Stock     Capital in
Excess of
Par Value
    Accumulated
Earnings
    Accumulated
Distributions
    Accumulated
Comprehensive
Income (Loss)
    Total
Stockholders’
Equity
    Comprehensive
Loss
 
    Number
of Shares
    Par
Value
             

Balance at December 31, 2008

  226,037      $ 2,260      $ 2,005,147      $ 97,446      $ (267,420   $ (15,061   $ 1,822,372     

Subscriptions received for common stock through public offering and reinvestment plan

  29,660        297        293,006        —          —          —          293,303     

Redemption of common stock

  (7,987     (80     (76,161     —          —          —          (76,241  

Stock issuance and offering costs

  —          —          (26,741     —          —          —          (26,741  

Net loss

  —          —          —          (19,320     —          —          (19,320   $ (19,320

Distributions, declared and paid ($0.6577 per share)

  —          —          —          —          (154,453     —          (154,453  

Foreign currency translation adjustment

  —          —          —          —          —          6,583        6,583        6,583   

Current period adjustment to recognize changes in fair value of cash flow hedges

  —          —          —          —          —          3,713        3,713        3,713   
                     

Total comprehensive loss

  —          —          —          —          —          —          —        $ (9,024
                     
                                                       

Balance at December 31, 2009

  247,710      $ 2,477      $ 2,195,251      $ 78,126      $ (421,873   $ (4,765   $ 1,849,216     

Subscriptions received for common stock through public offering and reinvestment plan

  17,957        180        177,308        —          —          —          177,488     

Redemption of common stock

  (2,557     (26     (25,370     —          —          —          (25,396  

Stock issuance and offering costs

  —          —          (16,406     —          —          —          (16,406  

Net income

  —          —          —          2,257        —          —          2,257        2,257   

Distributions, declared and paid ($0.3126 per share)

  —          —          —          —          (79,079     —          (79,079  

Foreign currency translation adjustment

  —          —          —          —          —          (184     (184     (184

Current period adjustment to recognize changes in fair value of cash flow hedges

  —          —          —          —          —          (3,588     (3,588     (3,588
                     

Total comprehensive loss

  —          —          —          —          —          —          —        $ (1,515
                     
                                                       

Balance at June 30, 2010

  263,110      $ 2,631      $ 2,330,783      $ 80,383      $ (500,952   $ (8,537   $ 1,904,308     
                                                       

See accompanying notes to condensed consolidated financial statements.

 

3


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

     Six Months Ended June 30,  
     2010     (as revised)
see Note 2
2009
 

Increase (decrease) in cash:

    

Operating activities:

    

Net cash provided by operating activities

   $ 54,082      $ 25,546   
                

Investing activities:

    

Acquisition of properties

     (47,390     (42,000

Capital expenditures

     (41,546     (28,790

Payment of contingent purchase consideration

     (12,433     —     

Proceeds from disposal of assets

     306        453   

Contributions to unconsolidated entities

     —          (796

Issuance of mortgage notes receivable

     (5,804     (1,493

Payment of additional carrying costs for mortgage notes receivable

     —          (3,837

Acquisition fees on mortgage notes receivable

     (161     —     

Collection of mortgage notes receivable

     600        12,900   

Return of short-term investments

     8,201        10,079   

Changes in restricted cash

     (5,473     (5,975
                

Net cash used in investing activities

     (103,700     (59,459
                

Financing activities:

    

Proceeds from stock offering

     131,699        102,433   

Redemptions of common stock

     (25,396     (42,289

Distributions to stockholders, net of reinvestments

     (43,703     (42,661

Stock issuance costs

     (16,139     (11,265

Borrowings under line of credit, net of repayments

     (41,483     —     

Proceeds from mortgage loans and other notes payable

     10,999        2,141   

Principal payments on mortgage loans

     (14,434     (6,104

Principal payments on capital leases

     (3,837     (2,234

Payment of loan costs and lender deposits

     (13,693     (573
                

Net cash used in financing activities

     (15,987     (552
                

Effect of exchange rate fluctuations on cash

   $ (40   $ 23   
                

Net decrease in cash

     (65,645     (34,442

Cash at beginning of period

     183,575        209,501   
                

Cash at end of period

   $ 117,930      $ 175,059   
                

See accompanying notes to condensed consolidated financial statements.

 

4


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

1. Organization and Nature of Business:

CNL Lifestyle Properties, Inc. (the “Company”) was organized in Maryland on August 11, 2003. The Company operates and has elected to be taxed as a real estate investment trust (a “REIT”) for federal income tax purposes. Various wholly owned subsidiaries have been and will be formed by the Company for the purpose of acquiring and owning direct or indirect interests in real estate. The Company generally invests in lifestyle properties in the United States that are primarily leased on a long-term (generally five to 20 years, plus multiple renewal options), triple-net or gross basis to tenants or operators that the Company considers to be significant industry leaders. To a lesser extent, the Company also leases properties to taxable REIT subsidiary (“TRS”) tenants and engages independent third-party managers to operate those properties.

As of June 30, 2010, the Company owned a portfolio of 121 lifestyle properties, directly and indirectly, within the following asset classes: Ski and Mountain Lifestyle, Golf, Attractions, Marinas and Additional Lifestyle Properties. Eight of these 121 properties are owned through unconsolidated joint ventures and three are located in Canada. Certain of these properties experience seasonal fluctuations due to geographic location, climate and weather patterns. Although these are the asset classes in which the Company has invested and is most likely to invest in the future, it may acquire or invest in any type of property that it believes has the potential for long-term growth and income generation. The Company also makes or acquires loans (mortgage, mezzanine and other loans) or other permitted investments.

 

2. Significant Accounting Policies:

Basis of PresentationThe accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles in the United States (“GAAP”). The unaudited condensed consolidated financial statements reflect all normal recurring adjustments, which are, in the opinion of management, necessary for the fair statement of the Company’s results for the interim period presented. Operating results for the six months ended June 30, 2010 may not be indicative of the results that may be expected for the year ending December 31, 2010. Amounts as of December 31, 2009 included in the unaudited condensed consolidated financial statements have been derived from audited consolidated financial statements as of that date but do not include all disclosures required by GAAP. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2009.

Consolidation and Variable Interest Entities – Effective January 1, 2010, the Company adopted additional consolidation guidance recently issued by the Financial Accounting Standards Board (“FASB”) relating to the identification of variable interest entities, the determination of a primary beneficiary in a variable interest entity (“VIE”), disclosures about the involvement with variable interest entities and the overall ongoing analysis to determine whether a variable interest entity should be consolidated. The adoption of this guidance did not have a significant impact on the Company’s unaudited condensed consolidated financial statements. See Note 6, “Variable Interest and Unconsolidated Entities”, for additional disclosures about variable interest entities.

Revenue Recognition – For properties subject to operating leases, rental revenue is recorded on a straight-line basis over the terms of the leases. Additional percentage rent that is due contingent upon tenant performance thresholds, such as gross revenues, is deferred until the underlying performance thresholds have been achieved. Property operating revenues from managed properties, which are not subject to leasing arrangements, are derived from room rentals, food and beverage sales, ski and spa operations, golf operations, membership dues and other service revenues. Such revenues, excluding membership dues, are recognized when rooms are occupied, when services have been performed, and when products are delivered. Membership dues are recognized ratably over the term of the membership period. For mortgages and other notes receivable, interest income is recognized on an accrual basis when earned, except for loans placed on non-accrual status, for which interest income is recognized when received. Any deferred portion of contractual interest is recognized on a straight-line basis over the term of the corresponding note. Loan origination fees charged and acquisition fees incurred in connection with the making of loans are recognized as interest income, and a reduction in interest income, respectively over the term of the notes.

Use of Estimates Management has made a number of estimates and assumptions related to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these unaudited condensed consolidated financial

 

5


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

2. Significant Accounting Policies (Continued):

 

statements in conformity with GAAP. For example, significant estimates and assumptions are made in connection with the allocation of purchase price and the analysis of real estate, equity method investment and loan impairments. Actual results could differ from those estimates.

Revision to Previously Issued Financial Statements – In connection with the preparation of its financial statements for the quarter ended March 31, 2010, the Company determined that the Condensed Consolidated Statements of Cash Flows for the quarter ended March 31, 2009 and the six months ended June 30, 2009 contained an error in the presentation of proceeds from the sale of short-term investments. Accordingly, the Company has revised the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2009, as reported herein (in thousands):

 

     Six Months Ended
June 30, 2009

Cash flows provided by operating activities, as reported

   $ 35,625

Cash flows provided by operating activities, as revised

   $ 25,546

Cash flows used in investing activities, as reported

   $ 69,538

Cash flows used in investing activities, as revised

   $ 59,459

The Company concluded that the corrections are not material to any of its previously issued consolidated financial statements based on an analysis of quantitative and qualitative factors performed in accordance with the guidance provided in SEC Staff Accounting Bulletin No. 99, “Materiality.” The error and revisions do not affect the Company’s Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Stockholders’ Equity and Other Comprehensive Income (Loss) or cash balances for any reporting periods. Additionally, the revisions do not affect the Company’s compliance with any financial covenants.

Reclassifications – Certain prior period amounts in the unaudited condensed consolidated financial statements have been reclassified to conform to the current period presentation.

 

3. Acquisitions:

During the six months ended June 30, 2010, the Company acquired the following real estate investment properties (in thousands):

 

Property/Description

   Location    Date of
Acquisition
   Purchase
Price

Anacapa Isle Marina—

   California    3/12/2010    $ 9,829

One marina (leasehold interest)

        

Ballena Isle Marina—

   California    3/12/2010      8,179

One marina (leasehold and fee interests)

        

Cabrillo Isle Marina—

   California    3/12/2010      20,575

One marina (leasehold interest)

        

Ventura Isle Marina—

   California    3/12/2010      16,417

One marina (leasehold interest)

        

Bohemia Vista Yacht Basin—

   Maryland    5/20/2010      4,970

One marina (fee interest)

        

Hack’s Point Marina—

   Maryland    5/20/2010      2,030

One marina (fee interest)

        
            
      Total    $ 62,000
            

The marina properties above are subject to long-term triple-net leases with renewal options. In connection with the transactions, the Company paid approximately $48.0 million in cash, excluding transaction costs, and assumed three existing loans collateralized by three properties, Anacapa Isle Marina, Cabrillo Isle Marina and Ventura Isle Marina, with an aggregate outstanding principal balance of approximately $14.0 million, which were recorded at their estimated fair values of approximately $13.6 million.

 

6


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

3. Acquisitions (Continued):

 

The following summarizes the allocation of the purchase price for the above properties, and the estimated fair values of the assets acquired and liabilities assumed (in thousands):

 

     Total Purchase
Price Allocation
 

Land and land improvements

   $ 6,091   

Leasehold interests and improvements

     45,048   

Buildings

     8,531   

Equipment

     1,433   

Intangibles

     503   

Below market loan premium

     394   

Mortgage notes payable

     (13,589
        

Net assets acquired

   $ 48,411   
        

The revenue and net operating results attributable to the properties included in the Company’s unaudited condensed consolidated statements of operations for the six months ended June 30, 2010 were approximately $2.5 million and $0.3 million, respectively.

The following presents unaudited pro forma results of operations of the Company as if the properties above were acquired as of January 1, 2009 and owned during the quarter and six months ended June 30, 2010 and 2009 (in thousands, except per share data):

 

     Quarter Ended
June 30,
    Six Months Ended
June  30,
 
     2010     2009     2010     2009  

Revenues

   $ 71,568      $ 59,821      $ 156,982      $ 122,848   

Expenses

     (66,386     (58,564     (136,218     (114,363

Other expense

     (9,648     (7,780     (18,273     (16,816
                                

Net income (loss)

   $ (4,466   $ (6,523   $ 2,491      $ (8,331
                                

Earnings (loss) per share of common stock (basic and diluted)

   $ (0.02   $ (0.03   $ 0.01      $ (0.04
                                

Weighted average number of shares of common stock outstanding (basic and diluted)

     257,727        232,599        254,048        230,119   
                                

In connection with the marinas acquisition on March 12, 2010, the Company agreed to pay additional purchase consideration up to a maximum of $10.0 million, contingent upon the properties achieving certain performance thresholds. However, the Company determined, based on its estimates and the likelihood of the properties achieving such thresholds, that the fair value of the liability was zero as of the acquisition date and June 30, 2010.

 

4. Real Estate Investment Properties, net:

As of June 30, 2010 and December 31, 2009, real estate investment properties under operating leases consisted of the following (in thousands):

 

     June 30,
2010
    December 31,
2009
 

Land and land improvements

   $ 1,012,596      $ 999,355   

Leasehold interests and improvements

     280,836        235,914   

Buildings

     645,962        617,100   

Equipment

     469,786        435,578   

Construction in progress

     —          20,021   

Less: accumulated depreciation and amortization

     (348,207     (286,780
                
   $ 2,060,973      $ 2,021,188   
                

 

7


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

4. Real Estate Investment Properties, net (Continued):

 

For the six months ended June 30, 2010 and 2009, depreciation and amortization expense was approximately $62.4 million and $57.2 million, respectively.

 

5. Intangibles, net:

The gross carrying amount and accumulated amortization of the Company’s intangible assets as of June 30, 2010 and December 31, 2009 are as follows (in thousands):

 

Intangible Assets

   Gross
Carrying
Amount
   Accumulated
Amortization
   Net Book
Value as of
June 30,
2010

In place leases

   $ 23,495    $ 3,718    $ 19,777

Trade name

     10,798      948      9,850

Trade name

     1,531      —        1,531

Below market lease

     629      25      604
                    
   $ 36,453    $ 4,691    $ 31,762
                    

 

Intangible Assets

   Gross
Carrying
Amount
   Accumulated
Amortization
   Net Book
Value as of
December 31,
2009

In place leases

   $ 23,093    $ 3,094    $ 19,999

Trade name

     10,798      814      9,984

Trade name

     1,429      —        1,429

Below market lease

     629      9      620
                    
   $ 35,949    $ 3,917    $ 32,032
                    

Amortization expense was approximately $0.8 million and $0.7 million for the six months ended June 30, 2010 and 2009, respectively.

 

6. Variable Interest and Unconsolidated Entities:

Consolidated VIEs

Upon adoption of the new guidance for Consolidation and Variable Interest Entities, the Company performed an analysis and determined that certain of its wholly owned subsidiaries designed as single property entities to own and lease its respective properties to single tenant operators are VIEs due to potential future buy-out options held by the respective tenants, which are not currently exercisable. Two other properties in which service providers have a significant variable interest were also determined to be VIEs. The Company determined that it is the primary beneficiary and holds a controlling financial interest in these entities due to the Company’s power to direct the activities that most significantly impact the economic performance of the entities, as well as its obligation to absorb the most significant losses and its right to receive significant benefits from these entities. As such, the transactions and accounts of these VIEs are included in the accompanying unaudited condensed consolidated financial statements. The adoption of the new guidance and the identification of these entities as VIEs did not have an impact on the Company’s financial statements, as the subsidiaries have historically been consolidated and continue to be consolidated under the new guidance.

 

8


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

6. Variable Interest and Unconsolidated Entities (Continued):

 

The aggregate carrying amount and major classifications of the consolidated assets that can be used to settle obligations of the VIEs and liabilities of the consolidated VIEs that are non-recourse to the Company are as follows (in thousands):

 

Assets   

Real estate investment properties, net

   $ 236,278

Other assets

   $ 24,766
Liabilities   

Mortgages and other notes payable

   $ 88,972

Other liabilities

   $ 16,339

The Company’s maximum exposure to loss as a result of its involvement with these VIEs is limited to its net investment in these entities which totaled approximately $155.7 million as of June 30, 2010. The Company’s exposure is limited because of the non-recourse nature of the borrowings of the VIEs.

Unconsolidated Entities

The Company has investments in two unconsolidated joint ventures that are accounted for under the equity method of accounting. The adoption of the new consolidation guidance did not impact the Company’s financial statements or reporting of these entities. The Company determined that the DMC Partnership is not a VIE, and that the Company lacks control over major decisions due to the shared voting rights of its partner. The Company determined that the Intrawest Venture is a VIE, however, while several significant decisions are shared between the venture partners, the Company does not direct the activities that most significantly impact the venture’s performance. The Company’s maximum exposure to loss as a result of its involvement with this VIE is primarily limited to the carrying amount of its net investment in the venture of approximately $31.4 million as of June 30, 2010. The following tables present financial information for the Company’s unconsolidated entities for the quarter and six months ended June 30, 2010 and 2009 and as of June 30, 2010 and December 31, 2009 (in thousands):

Summarized Operating Data

 

     Quarter Ended June 30, 2010  
     DMC
Partnership
    Intrawest
Venture
    Total  

Revenue

   $ 6,869      $ 3,976      $ 10,845   

Property operating expenses

     (152     (2,064     (2,216

Depreciation & amortization expenses

     (2,143     (994     (3,137

Interest expense

     (2,175     (1,381     (3,556

Interest and other income (expense)

     10        (41     (31
                        

Net income (loss)

   $ 2,409      $ (504   $ 1,905   
                        

Loss allocable to other venture partners

   $ (399   $ (401   $ (800
                        

Income (loss) allocable to the Company

   $ 2,808      $ (103   $ 2,705   

Amortization of capitalized costs

     (121     (59     (180
                        

Equity in earnings (loss) of unconsolidated entities

   $ 2,687      $ (162   $ 2,525   
                        

Distributions declared to the Company

   $ 2,413      $ 450      $ 2,863   
                        

Distributions received by the Company

   $ 2,777      $ 450      $ 3,227   
                        

 

9


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

6. Variable Interest and Unconsolidated Entities (Continued):

 

Summarized Operating Data

 

     Quarter Ended June 30, 2009  
     Wolf
Partnership (1)
    DMC
Partnership
    Intrawest
Venture
    Total  

Revenue

   $ 7,041      $ 6,649      $ 3,582      $ 17,272   

Property operating expenses

     (6,764     (174     (2,046     (8,984

Depreciation & amortization expenses

     (1,843     (2,147     (961     (4,951

Interest expense

     (982     (2,223     (1,259     (4,464

Interest and other income (expense)

     (4     11        45        52   
                                

Net income (loss)

   $ (2,552   $ 2,116      $ (639   $ (1,075
                                

Loss allocable to other venture partners

   $ (762   $ (372   $ (298   $ (1,432
                                

Income (loss) allocable to the Company

   $ (1,790   $ 2,488      $ (341   $ 357   

Amortization of capitalized costs

     (56     (124     (59     (239
                                

Equity in earnings (loss) of unconsolidated entities

   $ (1,846   $ 2,364      $ (400   $ 118   
                                

Distributions declared to the Company

   $ —        $ 2,229      $ 450      $ 2,679   
                                

Distributions received by the Company

   $ —        $ 2,718      $ 450      $ 3,168   
                                

 

Summarized Operating Data

        
           Six Months Ended June 30, 2010  
           DMC
Partnership
    Intrawest
Venture
    Total  

Revenue

     $ 13,738      $ 8,027      $ 21,765   

Property operating expenses

       (282     (3,561     (3,843

Depreciation & amortization expenses

       (4,314     (1,987     (6,301

Interest expense

       (4,340     (2,748     (7,088

Interest and other income

       17        25        42   
                          

Net income (loss)

     $ 4,819      $ (244   $ 4,575   
                          

Loss allocable to other venture partners

     $ (766   $ (722   $ (1,488
                          

Income allocable to the Company

     $ 5,585      $ 478      $ 6,063   

Amortization of capitalized costs

       (244     (117     (361
                          

Equity in earnings of unconsolidated entities

     $ 5,341      $ 361      $ 5,702   
                          

Distributions declared to the Company

     $ 5,190      $ 450      $ 5,640   
                          

Distributions received by the Company

     $ 5,616      $ 450      $ 6,066   
                          

 

10


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

6. Variable Interest and Unconsolidated Entities (Continued):

 

Summarized Operating Data

 

     Six Months Ended June 30, 2009  
     Wolf
Partnership  (1)
    DMC
Partnership
    Intrawest
Venture
    Total  

Revenue

   $ 14,650      $ 15,469      $ 7,188      $ 37,307   

Property operating expenses

     (14,171     (320     (3,758     (18,249

Depreciation & amortization expenses

     (3,689     (4,314     (1,903     (9,906

Interest expense

     (1,966     (4,434     (2,702     (9,102

Interest and other income (expense)

     (4     15        80        91   
                                

Net income (loss)

   $ (5,180   $ 6,416      $ (1,095   $ 141   
                                

Income (loss) allocable to other venture partners

   $ (1,559   $ 1,469      $ (371   $ (461
                                

Income (loss) allocable to the Company

   $ (3,621   $ 4,947      $ (724   $ 602   

Amortization of capitalized costs

     (113     (248     (117     (478
                                

Equity in earnings (loss) of unconsolidated entities

   $ (3,734   $ 4,699      $ (841   $ 124   
                                

Distributions declared to the Company

   $ —        $ 4,947      $ 809      $ 5,756   
                                

Distributions received by the Company

   $ —        $ 4,962      $ 954      $ 5,916   
                                

 

FOOTNOTE:

 

  (1) The Company acquired a controlling interest in this venture as a result of its purchase of Great Wolf’s 30.3% interest on August 6, 2009. As a result, operating data related to this entity is now consolidated in the Company’s unaudited condensed consolidated statements of operations for the quarter and six months ended June 30, 2010.

Summarized Balance Sheet Data

 

     As of June 30, 2010
     DMC
Partnership  (1)
    Intrawest
Venture  (1)
    Total (1)

Real estate assets, net

   $ 248,517      $ 95,353      $ 343,870

Intangible assets, net

     6,446        1,405        7,851

Other assets

     7,041        13,006        20,047

Mortgages and other notes payable

     143,666        76,456        220,122

Other liabilities

     3,774        13,781        17,555

Partners’ capital

     114,564        19,527        134,091

Company’s ownership percentage

     81.9     80.0  

Summarized Balance Sheet Data

 

     As of December 31, 2009
     DMC
Partnership  (1)
    Intrawest
Venture (1)
    Total (1)

Real estate assets, net

   $ 251,791      $ 97,082      $ 348,873

Intangible assets, net

     6,571        1,506        8,077

Other assets

     6,673        11,463        18,136

Mortgages and other notes payable

     145,293        77,165        222,458

Other liabilities

     4,808        13,036        17,844

Partners’ capital

     114,934        19,850        134,784

Company’s ownership percentage

     81.9     80.0  

 

11


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

6. Variable Interest and Unconsolidated Entities (Continued):

 

 

FOOTNOTE:

 

  (1) As of June 30, 2010 and December 31, 2009, the Company’s share of partners’ capital was approximately $132.9 million and $132.4 million, respectively, and the total difference between the carrying amount of investment and the Company’s share of partners’ capital was approximately $9.4 million and $10.1 million, respectively.

 

7. Mortgages and Other Notes Receivable, net:

As of June 30, 2010 and December 31, 2009, mortgages and other notes receivable consisted of the following (in thousands):

 

     June 30,
2010
    December 31,
2009
 

Principal

   $ 145,433      $ 140,228   

Accrued interest

     3,595        2,628   

Acquisition fees, net

     2,101        2,956   

Loan origination fees, net

     (81     (172
                

Total carrying amount

   $ 151,048      $ 145,640   
                

On June 15, 2010, an affiliate of Jiminy Peak Mountain Resort, LLC, an existing tenant, acquired Cranmore Mountain Resort and assumed one loan that the Company originally made to Booth Creek Resort Property, LLC. The loan is collateralized by a portion of the property and had an outstanding principal balance of approximately $8.8 million. In connection with the transaction, the loan was amended with the following terms: annual interest rate of 6.0% with periodic increases to 11.0% over the life of the loan until maturity on September 30, 2017 with monthly interest-only payments. Simultaneously, the Company committed to provide a $7.0 million construction loan to fund a significant expansion of the property with the following terms: annual interest rate of 9.0% with periodic increases to 11.0% over the life of the loan until maturity on September 30, 2017 with monthly interest-only payments. The Company obtained a call option, and the new borrower retained a put option to allow or cause the Company, to purchase the Cranmore Mountain Resort, if certain criteria are met in years 2015 through 2017. The Company’s obligation to the put option would be limited to the outstanding loan balance. As of June 30, 2010, approximately $1.0 million was drawn on the construction loan for improvements at the resort.

On March 30, 2010, Marinas International, Inc., an existing borrower, entered into a new construction loan for approximately $3.1 million which is collateralized by one marina property. Approximately $1.8 million was drawn as of June 30, 2010. The loan bears an annual interest rate of 9.0% with monthly interest-only payments until January 1, 2011, at which time, monthly payments of principal and interest in the amount of $25,216 with unpaid principal and interest due at maturity on December 22, 2021. In addition, Marinas International is required to pay an exit fee at maturity equal to the aggregate of monthly interest payments that would have been payable if the annual interest rate had been 10.25% instead of 9.0%.

On February 10, 2010, PARC Investors, LLC and PARC Operations, LLC collectively (“PARC”) borrowed $3.0 million which is collateralized by membership interests. The loan requires monthly interest-only payments at a fixed rate of 9.0% with principal due at maturity on September 1, 2010.

The estimated fair market value of mortgages and other notes receivable was approximately $139.3 million and $137.6 million as of June 30, 2010 and December 31, 2009, respectively. The Company estimated the fair market value of mortgages and other notes receivable using discounted cash flows for each individual instrument based on market interest rates as of June 30, 2010 and December 31, 2009, respectively. The Company determined market rates based on rates it has negotiated for similar loans and through discussions regarding market conditions with various third-party lenders.

The Company has two outstanding loans to VIEs totaling approximately $13.4 million, which represents the Company’s maximum exposure to loss related to these investments. The Company determined it is not the primary beneficiary of the VIEs because it does not have the ability to direct the activities that most significantly impact the economic performance of the entities.

 

12


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

8. Public Offerings and Stockholders’ Equity:

On April 9, 2008, the Company commenced its third common stock offering for the sale of up to $2.0 billion in common stock (200 million shares of common stock at $10.00 per share), including up to $285.0 million in shares of common stock (30.0 million shares of common stock at $9.50 per share) available for sale under the terms of the Company’s reinvestment plan. In March 2010, the Company elected to extend this current stock offering for a period of one year through April 9, 2011. On June 28, 2010, the Company’s board of directors determined that at this time the Company does not expect to commence another public offering of its shares following the termination of its current public offering on April 9, 2011. However, the Company intends to continue offering shares through its reinvestment plan.

As of June 30, 2010, the Company had cumulatively raised approximately $2.8 billion (278.1 million shares) in subscription proceeds through its three public offerings, including approximately $232.4 million (24.5 million shares) received through the reinvestment plan. The Company has and will continue to incur costs in connection with the offering and issuance of shares, including filing, legal, accounting, printing, marketing support and escrow fees, selling commissions and due diligence expense reimbursements, all of which are deducted from the gross proceeds of the offering. As of June 30, 2010, the total cumulative offering and stock issuance costs incurred were approximately $289.8 million.

 

9. Indebtedness:

As of June 30, 2010 and December 31, 2009, the Company had the following indebtedness (in thousands):

 

     June 30,
2010
   December 31,
2009

Mortgages payable

     

Fixed rate debt

   $ 424,913    $ 416,527

Variable rate debt (1)

     156,489      145,861

Sellers financing

     

Fixed rate debt

     68,900      77,100
             

Total mortgages and other notes payable

     650,302      639,488
             

Line of credit

     58,000      99,483
             

Total indebtedness

   $ 708,302    $ 738,971
             

 

FOOTNOTE:

 

  (1) Amount includes variable rate debt of approximately $102.7 million and $103.0 million as of June 30, 2010 and December 31, 2009, respectively, that has been swapped to fixed rates.

On June 18, 2010, the Company repaid one of its seller financing arrangements totaling $8.0 million, including interest.

On March 30, 2010, the Company obtained a syndicated revolving line of credit (the “2013 Revolver”) with $85.0 million in total borrowing capacity of which $58.0 million was drawn as of June 30, 2010. The 2013 Revolver bears interest at LIBOR plus 4.75%, is collateralized by a pool of the Company’s lifestyle properties, matures on March 30, 2013 and requires the Company to maintain customary financial covenants such as minimum debt service, fixed charge and interest coverage ratios and maximum leverage ratio. As of June 30, 2010, the Company was in compliance with these covenants. In connection with obtaining the 2013 Revolver, the Company recorded approximately $2.9 million in loan costs, repaid its previous line of credit with an outstanding balance of approximately $96.6 million and wrote-off approximately $0.4 million in remaining unamortized loan costs from its previous line of credit.

On March 19, 2010, the Company amended its previously unsecured seller financing arrangement with an outstanding principal balance of approximately $16.9 million as of June 30, 2010, by depositing collateral of $10.0 million in exchange for an extension of the maturity date from April 1, 2017 to April 1, 2019.

 

13


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

9. Indebtedness (Continued):

 

On March 12, 2010, in connection with the acquisition of four marina properties, the Company assumed three existing loans that are collateralized by three of the properties with an aggregate outstanding principal balance of approximately $14.0 million, which were recorded at their estimated fair values totaling approximately $13.6 million. The loans bear interest at fixed rates between 6.29% and 6.50%, require monthly payments of principal and interest and mature between November 1, 2016 and December 1, 2016.

On July 6, 2009, the Company obtained a $20.0 million construction loan for the renovation of the Coco Key Waterpark Resort in Orlando, Florida of which approximately $17.4 million and $6.4 million was drawn as of June 30, 2010 and December 31, 2009, respectively.

The estimated fair value of accounts payable and accrued expenses approximates the carrying value as of June 30, 2010 and December 31, 2009 because of the relatively short maturities of the obligations. The Company estimates that the fair value of its fixed rate debt was approximately $467.9 million and $465.0 million and the fair value of its variable rate debt was approximately $208.9 million and $235.6 million as of June 30, 2010 and December 31, 2009, respectively, based upon the current rates and spreads it would expect to obtain for similar borrowings.

 

10. Derivative Instruments and Hedging Activities:

The Company has four interest rate swaps that were designated as cash flow hedges of interest payments from their inception. The following table summarizes the terms and fair values of the Company’s derivative financial instruments as of June 30, 2010 and December 31, 2009, which are included in other liabilities in the accompanying unaudited condensed consolidated balance sheets (in thousands).

 

                      Fair Value as of

Notional

Amount

    Strike     Trade Date    Maturity
Date
   June 30,
2010
   December 31,
2009
$ 57,300      4.285 %(1)    1/2/2008    1/2/2015    $ 5,902    $ 3,802
  16,700      4.305 %(1)    1/2/2008    1/2/2015      1,734      1,123
  9,824      6.890   9/28/2009    9/1/2019      660      46
  18,845 (2)    6.430 %(2)    12/1/2009    12/1/2014      284      15

 

FOOTNOTES:

 

  (1) The strike rate does not include the credit spread on each of the notional amounts. The credit spread is 1.715% on the $57.3 million swap, totaling a blended fixed rate of 6.0% and 1.5% on the $16.7 million swap, totaling a blended fixed rate of 5.805%.
  (2) The Company swapped the interest rate on its $20.0 million loan, denominated in Canadian dollars, to a fixed interest rate of 6.43%. The notional amount has been converted from Canadian dollars to U.S. dollars at an exchange rate of 1.048 Canadian dollars for $1.00 U.S. dollar on June 30, 2010.

During the six months ended June 30, 2010, the Company’s hedges qualified as highly effective and, accordingly, all of the change in value is reflected in other comprehensive income (loss).

 

11. Fair Value Measurements:

The Company’s derivative instruments are valued primarily based on inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, and credit risks), and are classified as Level 2 in the fair value hierarchy. The valuation of derivative instruments also includes a credit value adjustment which is a Level 3 input. However, the impact of the assumption is not significant to its overall valuation calculation and therefore the Company considers its derivative instruments to be classified as Level 2. The fair value of such instruments was approximately $8.6 million and $5.0 million as of June 30, 2010 and December 31, 2009, respectively, and is included in other liabilities in the accompanying unaudited condensed consolidated balance sheets.

In connection with certain property acquisitions, the Company has agreed to pay additional purchase consideration contingent upon the property achieving certain financial performance goals over a specified period. Upon acquisition, the

 

14


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

11. Fair Value Measurements (Continued):

 

Company estimates the fair value of the expected additional purchase consideration to be paid, which is classified as Level 3 in the fair value hierarchy. Such amounts are recorded and included in other liabilities in the accompanying unaudited condensed consolidated balances sheets and the total was approximately $2.1 million and $14.4 million as of June 30, 2010 and December 31, 2009, respectively. During the six months ended June 30, 2010, the Company paid approximately $12.4 million in additional purchase consideration, thereby satisfying a portion of the estimated liability. Changes in estimates or the periodic accretion of the estimated payments are recognized as a period cost in the accompanying unaudited condensed consolidated statements of operations.

The following tables show the fair value of the Company’s financial liability (in thousands):

 

     Fair Value Measurements as of June 30, 2010
     Balance at
June 30, 2010
   Level 1    Level 2    Level 3

Liabilities:

           

Derivative instruments

   $ 8,580    $ —      $ 8,580    $ —  

Contingent purchase consideration

   $ 2,065    $ —      $ —      $ 2,065
     Fair Value Measurements as of December 31, 2009
     Balance at
December 31,
2009
   Level 1    Level 2    Level 3

Liabilities:

           

Derivative instruments

   $ 4,986    $ —      $ 4,986    $ —  

Contingent purchase consideration

   $ 14,402    $ —      $ —      $ 14,402

The following information details the changes in the fair value measurements using significant unobservable inputs (Level 3) for the six months ended June 30, 2010 (in thousands):

 

Beginning balance

   $ 14,402   

Payment of additional purchase consideration

     (12,433

Accretion of discounts

     96   
        

Ending balance

   $ 2,065   
        

 

12. Related Party Arrangements:

Certain directors and officers of the Company hold similar positions with CNL Lifestyle Company, LLC (the “Advisor”) and CNL Securities Corp. (the “Managing Dealer”), which is the Managing Dealer for the Company’s public offerings. The Company’s chairman of the board indirectly owns a controlling interest in CNL Financial Group, Inc., the parent company of the Advisor and Managing Dealer. The Advisor and Managing Dealer receive fees and compensation in connection with the Company’s stock offerings and the acquisition, management and sale of the Company’s assets.

For the quarter and six months ended June 30, 2010 and 2009, the Company incurred the following fees to related parties in connection with the sale of its common stock (in thousands):

 

     Quarter Ended June 30,    Six Months Ended June 30,
     2010    2009    2010    2009

Selling commissions

   $ 5,714    $ 4,007    $ 9,876    $ 7,137

Marketing support fee & due diligence expense reimbursements

     2,455      1,719      4,242      3,061
                           

Total

   $ 8,169    $ 5,726    $ 14,118    $ 10,198
                           

 

15


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

12. Related Party Arrangements (Continued):

 

The Managing Dealer is entitled to selling commissions of up to 7.0% of gross offering proceeds and marketing support fees of 3.0% of gross offering proceeds, in connection with the Company’s offerings, as well as actual expenses incurred up to 0.10% of proceeds in connection with due diligence. A substantial portion of the selling commissions and marketing support fees and all of the due diligence expenses are re-allowed to third-party participating broker dealers.

For the quarter and six months ended June 30, 2010 and 2009, the Advisor earned fees and incurred reimbursable expenses as follows (in thousands):

 

     Quarter Ended June 30,    Six Months Ended June 30,
     2010    2009    2010    2009

Acquisition fees: (1)

           

Acquisition fees from offering proceeds

   $ 2,781    $ 1,721    $ 4,567    $ 2,905

Acquisition fees from debt proceeds

     —        432      419      432
                           

Total

     2,781      2,153      4,986      3,337
                           

Asset management fees: (2)

     6,702      6,181      13,189      12,304
                           

Reimbursable expenses: (3)

           

Offering costs

     815      686      1,620      1,339

Acquisition costs

     29      36      67      88

Operating expenses

     2,098      2,764      3,826      4,470
                           

Total

     2,942      3,486      5,513      5,897
                           

Total fees earned and reimbursable expenses

   $ 12,425    $ 11,820    $ 23,688    $ 21,538
                           

 

FOOTNOTES:

 

  (1) Acquisition fees are paid for services in connection with the selection, purchase, development or construction of real property, generally equal to 3.0% of gross offering proceeds, and 3.0% of loan proceeds for services in connection with the incurrence of debt.
  (2) Asset management fees are equal to 0.08334% per month of the Company’s “real estate asset value,” as defined in the Company’s prospectus, and the outstanding principal amount of any mortgage note receivable as of the end of the preceding month.
  (3) The Advisor and its affiliates are entitled to reimbursement of certain expenses incurred on behalf of the Company in connection with the Company’s organization, offering, acquisitions, and operating activities. Pursuant to the advisory agreement, the Company will not reimburse the Advisor for any amount by which total operating expenses paid or incurred by the Company exceed the greater of 2.0% of average invested assets or 25.0% of net income (the “Expense Cap”) in any expense year, as defined in the advisory agreement. For the expense year ended June 30, 2010, operating expenses did not exceed the Expense Cap.

 

16


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

12. Related Party Arrangements (Continued):

 

Amounts due to affiliates for fees and expenses described above are as follows (in thousands):

 

     June 30,
2010
   December 31,
2009

Due to the Advisor and its affiliates:

     

Offering expenses

   $ 478    $ 256

Asset management fees

     2,239      2,212

Operating expenses

     857      1,305

Acquisition fees and expenses

     438      119
             

Total

   $ 4,012    $ 3,892
             

Due to Managing Dealer:

     

Selling commissions

   $ 274    $ 243

Marketing support fees and due diligence expense reimbursements

     118      104
             

Total

   $ 392    $ 347
             

Total due to affiliates

   $ 4,404    $ 4,239
             

The Company also maintains accounts at a bank in which the Company’s chairman and vice-chairman serve as directors. The Company had deposits at that bank of approximately $8.1 million and $26.1 million as of June 30, 2010 and December 31, 2009, respectively.

 

13. Redemption of Shares:

In March 2010, the Company amended its redemption plan to clarify the board of directors’ discretion in establishing the amount of redemptions that will be processed each quarter and allow certain priority groups of stockholders with requests made pursuant to circumstances such as death, qualifying disability, bankruptcy or unforeseeable emergency to have their redemption requests processed ahead of the general stockholder population. The board of directors has determined to limit redemptions to no more than $7.5 million per quarter at this time.

The following details the Company’s redemption activity for the six months ended June 30, 2010 (in thousands except per share data).

 

2010 Quarters

   First     Second     Year  

Requests in queue

     1,324        1,387        1,324   

Redemptions requested

     1,981        1,746        3,727   

Shares redeemed:

      

Prior period requests

     (1,200     (538     (1,738

Current period requests

     (594     (225     (819

Adjustments

     (124     (107     (231
                        

Pending redemption requests (1)

     1,387        2,263        2,263   
                        

Average price paid per share

   $ 9.73      $ 9.83      $ 9.76   

 

FOOTNOTE:

 

  (1) Requests that are not fulfilled in whole in a particular quarter will be redeemed on a pro rata basis pursuant to the Redemption Plan.

The redemption price per share is based on the amount of time that the redeeming stockholder has held the applicable shares, but in no event is the redemption price greater than the price of shares sold to the public in the Company’s offerings.

 

17


Table of Contents

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

SIX MONTHS ENDED JUNE 30, 2010

(UNAUDITED)

 

14. Distributions:

In order to qualify as a REIT for federal income tax purposes, the Company must, among other things, make distributions each taxable year equal to at least 90% of its REIT taxable income. The Company intends to make regular distributions, and its board of directors currently intends to declare distributions on a monthly basis using the first day of the month as the record date. During the six months ended June 30, 2010, the Company declared and paid distributions of approximately $79.1 million ($0.3126 per share).

For the six months ended June 30, 2010 and 2009, approximately 20.3% and 13.9% of the distributions paid to the stockholders were considered ordinary income and approximately 79.7% and 86.1% were considered a return of capital for federal income tax purposes, respectively. No amounts distributed to stockholders are required to be or have been treated as a return of capital for purposes of calculating the stockholders’ return on their invested capital as described in the advisory agreement.

 

15. Commitments & Contingencies:

The Company has commitments under ground leases, concession holds and land permit fees. Ground lease payments, concession holds and land permit fees are generally based on a percentage of gross revenue of the underlying property over certain thresholds, and are paid by the third-party tenants in accordance with the terms of the triple-net leases with those tenants. These fees and expenses were approximately $3.4 million and $6.3 million for the quarter and six months ended June 30, 2010 and $3.0 million and $5.7 million for the quarter and six months ended June 30, 2009, respectively, and have been reflected as ground lease, concession holds and land permit fees with a corresponding increase in rental income from operating leases in the accompanying unaudited condensed consolidated statements of operations.

In connection with the transactions relating to Jiminy Peak Mountain Resort, LLC and Marinas International Inc., discussed in Note 7 above, the Company is committed to fund, in aggregate, approximately $10.1 million in construction loans of which approximately $2.8 million was drawn as of June 30, 2010.

In connection with the acquisition of Wet’n’Wild Hawaii, the Company agreed to pay additional purchase consideration of up to $14.7 million upon the property achieving certain financial performance goals over the next three years, of which approximately $12.4 million was paid during the six months ended June 30, 2010. The remaining estimated fair value of the Company’s anticipated payments is approximately $2.1 million, and is included as a liability in the unaudited condensed consolidated balance sheets. See Note 11, “Fair Value Measurements” for additional information.

In connection with the marinas acquisition on March 12, 2010 discussed in Note 3 above, the Company agreed to pay additional purchase consideration up to a maximum of $10.0 million, contingent upon the properties achieving certain performance thresholds. However, the Company determined, based on its estimates and the likelihood of the properties achieving such thresholds, that the fair value of the liability was zero as of June 30, 2010.

From time to time, the Company is exposed to litigation arising in the ordinary course of business. Management is not aware of any litigation that it believes will have a material adverse impact on the Company’s financial condition or results of operations.

 

16. Subsequent Events:

The Company’s board of directors declared distributions of $0.0521 per share to stockholders of record at the close of business on July 1, 2010 and August 1, 2010. These distributions are to be paid by September 30, 2010.

On July 26, 2010, PARC exercised its right to extend the maturity date of its existing loan with an outstanding principal balance of $3.0 million from September 1, 2010 to September 1, 2011.

 

18


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

INTRODUCTION

The following discussion is based on the unaudited condensed consolidated financial statements as of June 30, 2010 and December 31, 2009 and for the quarter and six months ended June 30, 2010 and 2009. Amounts as of December 31, 2009 included in the unaudited condensed consolidated financial statements have been derived from the audited consolidated financial statements as of that date. This information should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the notes thereto, as well as the audited consolidated financial statements, notes and management’s discussion and analysis included in our annual report on Form 10-K for the year ended December 31, 2009.

All capitalized terms used herein but not defined shall have the meanings ascribed to them in the “Definitions” section of our prospectus.

STATEMENT REGARDING FORWARD LOOKING INFORMATION

The following information contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements generally are characterized by the use of terms such as “may,” “will,” “should,” “plan,” “anticipate,” “estimate,” “intend,” “predict,” “believe” and “expect” or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: continued or worsening economic environment, the lack of available debt for us and our tenants, declining value of real estate, conditions affecting the CNL brand name, increased direct competition, changes in government regulations or accounting rules, changes in local and national real estate conditions, our ability to obtain additional lines of credit or long-term financing on satisfactory terms, changes in interest rates, availability of proceeds from our offering of shares, our tenants’ inability to increase revenues and manage rising costs, our ability to identify suitable investments, our ability to close on identified investments, our ability to locate suitable tenants and operators for our properties and borrowers for our loans, tenant or borrower defaults under their respective leases or loans, tenant or borrower bankruptcies and inaccuracies of our accounting estimates. Given these uncertainties, we caution you not to place undue reliance on such statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

GENERAL

CNL Lifestyle Properties, Inc. was organized pursuant to the laws of the State of Maryland on August 11, 2003. We were formed primarily to acquire lifestyle properties in the United States that we generally lease on a long-term, triple-net basis (generally between five to 20 years, plus multiple renewal options) to tenants or operators that we consider to be significant industry leaders. We define lifestyle properties as those properties that reflect or are impacted by the social, consumption and entertainment values and choices of our society. To a lesser extent, we also lease properties to taxable REIT subsidiary (“TRS”) tenants and engage independent third-party managers to operate those properties. We also make and acquire loans (including mortgage, mezzanine and other loans) generally collateralized by interests in real estate. We have retained CNL Lifestyle Company, LLC (the “Advisor”), as our Advisor to provide management, acquisition, advisory and administrative services.

Our principal business objectives include investing in and owning a diversified portfolio of real estate with a goal to preserve, protect and enhance the long-term value of those assets. We have built a portfolio of properties that we consider to be well-diversified by region, asset type and operator. As of August 6, 2010, we had a portfolio of 121 lifestyle properties which when aggregated by initial purchase price is diversified as follows: approximately 27.7% in ski and mountain lifestyle, 24.6% in golf facilities, 17.5% in attractions, 7.8% in marinas and 22.4% in additional lifestyle properties. These assets consist of 22 ski and mountain lifestyle properties, 53 golf facilities, 21 attractions, 17 marinas and eight additional lifestyle properties. Eight of these 121 properties are owned through unconsolidated ventures. As of June 30, 2010, 107 of our 121 properties (including those owned by the DMC Partnership) were subject to long-term triple-net leases to single tenant operators (fully occupied) with a weighted-average lease rate of 9.1% and average lease expiration of 18 years. This rate is based on the weighted-average annualized straight-lined base rent due under our leases.

We currently operate and have elected to be taxed as a REIT for federal income tax purposes. As a REIT, we generally will not be subject to federal income tax at the corporate level to the extent that we distribute at least 90% of our taxable income to our stockholders and meet other compliance requirements. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which our qualification is lost. Such an event could materially and adversely affect our net income and cash flows. However, we believe that we are organized and have operated in a manner to qualify for treatment as a REIT beginning with the year ended December 31, 2004. In addition, we intend to continue to be organized and to operate so as to remain qualified as a REIT for federal income tax purposes.

Economic and Market Trends

Although the U.S economy began showing some signs of improvement in late 2009 and early 2010, there is concern that there may be a second wave of the recession or a continuation of minimal growth over the next 12 to 24 months. We continue to monitor the economic environment, capital markets and the financial stability of our tenants in an effort to minimize the impact of the economic downturn on the company.

 

19


Table of Contents

During the first six months of 2010, we experienced an increase in sales of our common stock and a decrease in redemption requests as compared to the same period in 2009. For the six months ended June 30, 2010, our average monthly sales of common stock were approximately $29.6 million as compared to approximately $23.2 million for the six months ended June 30, 2009 and redemption requests were approximately 3.7 million shares and 5.7 million shares for the six months ended June 30, 2010 and 2009, respectively. If this trend continues, the increase in sales of our common stock and decrease in redemption requests should increase the amount of capital that we have available to take advantage of acquisition opportunities.

We continued to see a slight increase in potential financing opportunities. However, the availability of debt continues to be limited with an increase in the cost of borrowing over historical rates, which we expect to continue. Our portfolio was approximately 26% leveraged at June 30, 2010, with approximately 84% of our debt in the form of long-term, fixed-rate mortgage loans (some of which are effectively fixed through the use of interest rate swaps).

In response to the economic and market pressures, we have continued to focus on liquidity, maintained a strong balance sheet with significant cash balances, proactively managed debt with low leverage and no significant near term maturities, closely monitored tenant performance, restructured tenant leases when necessary and strengthened relationships with key constituents including tenants and lenders. We expect to continue to see an increase in real estate transaction volume and believe we are well positioned to take advantage of buying opportunities in the current environment.

Industry and Portfolio Trends

The majority of our real estate portfolio is operated by third-party tenant operators under long-term triple-net leases for which we report rental income and are not directly exposed to the variability of property-level operating revenues and expenses. However, the financial and operational performance of our tenants and the general conditions of the industries within which they operate provide indicators about the tenants’ health and their ability to pay our rent. During the six months ended June 30, 2010, our tenants reported to us an average increase in revenue of 0.3% and an average increase in property level net operating income of approximately 5.9% as compared to the same period in the prior year primarily due to effective cost control.

The overall improvement in tenant operating performance for the six months ended June 30, 2010 is primarily attributable to a strong ski season which was completed early in the second quarter. According to the Kottke 2009/2010 National End of Season Survey and the National Ski Area Association (NSAA), the U.S. ski industry tallied 59.7 million ski and snowboard visits for the 2009/2010 ski season, representing the second highest total on record, reflecting an increase of 4.2% over the 2008/09 season and just 1.2% below the all-time record set during the 2007/2008 season when skier visits tallied 60.5 million. Conversely, according to June 2010’s Golf Datatech, national golf rounds through June 2010 were down 2.7% year-over-year. Our tenants have generally attempted to limit the impact of the decline in rounds and revenues through effective cost control, which has helped improve property level net operating income.

Despite these improvements, a number of our tenants have lingering working capital deficiencies from 2009 or have continued to experience difficult operating conditions with a limited ability to obtain working capital from lenders and capital partners. In addition to lease restructures granted in 2009, we provided additional lease modifications resulting in: (i) a temporary rent deferral of $1.3 million in the first quarter of 2010 to be paid over the remainder of 2010, (ii) a reduction in annualized straight-line rents of $1.1 million and (iii) the release of security deposits totaling $0.9 million. Although we have granted only limited lease modification in the first six months of 2010, there can be no assurances that tenant defaults or additional lease restructures will not occur. If the economy worsens or does not continue to improve, tenants may experience declining revenues and operating income and could have cash flows shortages. We continue to have concentrations of credit risk with our PARC, EAGLE and Boyne tenants, which each accounted for 10 percent or more of our total revenues in 2009. Failure of any of these tenants to pay contractual lease payments could significantly impact our results of operations and cash flow from operations.

LIQUIDITY AND CAPITAL RESOURCES

General

Our principal demand for funds during the next 12 months will be for property acquisitions, loans and other permitted investments and for the payment of operating expenses, debt service and distributions to stockholders. Generally, our cash needs for items other than property acquisitions and making loans will be generated from operations and our existing investments. The sources of our operating cash flows are primarily driven by the rental income and net security deposits received from leased properties, interest payments on the loans we make, interest earned on our cash balances and by distributions from our unconsolidated entities. A reduction in cash flows from any of these sources could result in the need to borrow more to maintain the same level of distributions or decrease the level of distributions. In addition, we have a revolving line of credit with a total borrowing capacity of $85.0 million, of which $58.0 million was drawn as of June 30, 2010.

 

20


Table of Contents

We intend to continue to acquire properties, make loans and other permitted investments within the parameters of our conservative investment policies, with proceeds from our public offerings, our line of credit and long-term debt financing. If sufficient capital is not raised, or if affordable debt is unavailable, it could limit our ability to acquire additional properties or make loans and permitted investments.

We intend to continue to pay distributions to our stockholders on a quarterly basis. Operating cash flows are expected to continue to be generated from properties, loans and other permitted investments to cover a significant portion of such distributions and any temporary shortfalls are expected to be funded with cash borrowed under our line of credit. In the event that our properties do not perform as expected or we are unable to acquire properties at the pace expected, we may not be able to continue to pay distributions to stockholders or may need to reduce the distribution rate or borrow to continue paying distributions, all of which may negatively impact a stockholder’s investment in the long-term. Our ability to acquire properties is in part dependent upon our ability to locate and contract with suitable third-party tenants. The inability to locate suitable tenants may delay our ability to acquire certain properties. Delays in acquiring properties or making loans with the capital raised from our common stock offerings may adversely affect our ability to pay distributions to our existing stockholders.

We believe that our current liquidity needs to pay operating expenses, debt service and distributions to stockholders will be adequately covered by cash generated from our investments and cash on hand. We have no significant debt maturities coming due in the near term. The acquisition of additional real estate investments will be dependent upon the amount and pace of capital raised through our public offerings and our ability to obtain additional long-term debt financing.

Sources of Liquidity and Capital Resources

Common Stock Offering

Our main source of capital is from our common stock offerings. As of June 30, 2010, we had received approximately $2.8 billion (278.1 million shares) in total offering proceeds from all three offerings. During the period from July 1, 2010 through August 6, 2010, we received additional subscription proceeds of approximately $31.6 million (3.2 million shares).

As of March 31, 2010, we elected to extend our current common stock offering for a period of one year through April 9, 2011. On June 28, 2010, our board of directors determined at this time that we do not expect to commence another public offering of our shares following the termination of our current public offering on April 9, 2011. However, we intend to continue offering shares through our reinvestment plan. In making this decision, the board of directors considered a number of factors, including the company’s size and diversification of our portfolio and our relatively low leverage and strong cash position, as well as the current stage of our lifecycle. We expect the sales of our common stock to increase as a result of this determination which will provide acquisition opportunities and increase our assets under management in the future.

Borrowings

We have borrowed and intend to continue to borrow money to acquire properties, pay certain related fees and to cover periodic shortfalls between distributions paid and cash flows from operating activities (see “Distributions” below for additional information on distribution policy). In general, we pledge our assets in connection with such borrowings. As discussed above, the availability of debt has been significantly restricted in the last two years due to the global economic downturn. The aggregate amount of long-term financing is not expected to exceed 50% of our total assets on an annual basis.

 

21


Table of Contents

As of June 30, 2010, our indebtedness consisted of the following (in thousands):

 

     June 30,
2010
   December 31,
2009

Mortgages payable

     

Fixed rate debt

   $ 424,913    $ 416,527

Variable rate debt (1)

     156,489      145,861

Sellers financing

     

Fixed rate debt

     68,900      77,100
             

Total mortgages and other notes payable

     650,302      639,488
             

Line of credit

     58,000      99,483
             

Total indebtedness

   $ 708,302    $ 738,971
             

 

FOOTNOTE:

 

(1) Amount includes variable rate debt of approximately $102.7 million and $103.0 million as of June 30, 2010 and December 31, 2009, respectively, that has been swapped to fixed rates.

On June 18, 2010, we repaid one of our seller financing arrangements totaling $8.0 million, including interest.

On March 30, 2010, we obtained a syndicated revolving line of credit (the “2013 Revolver”) with $85.0 million in total borrowing capacity of which $58.0 million was drawn as of June 30, 2010. The 2013 Revolver bears interest at LIBOR plus 4.75%, is collateralized by a pool of our lifestyle properties, matures on March 30, 2013 and requires us to maintain customary financial covenants such as minimum debt service, fixed charge and interest coverage ratios and maximum leverage ratio. As of June 30, 2010, we were in compliance with these covenants. In connection with obtaining the 2013 Revolver, we recorded approximately $2.9 million in loan costs, repaid our previous line of credit with an outstanding balance of approximately $96.6 million and wrote-off approximately $0.4 million in remaining unamortized loan costs from our previous line of credit.

On March 19, 2010, we amended our previously unsecured seller financing arrangement with an outstanding principal balance of approximately $16.9 million as of June 30, 2010, by depositing collateral of $10.0 million in exchange for an extension of the maturity date from April 1, 2017 to April 1, 2019.

On March 12, 2010, in connection with the acquisition of four marina properties, we assumed three existing loans that are collateralized by three of the properties with an aggregate outstanding principal balance of approximately $14.0 million, which were recorded at their estimated fair values totaling approximately $13.6 million. The loans bear interest at fixed rates between 6.29% and 6.50%, require monthly payments of principal and interest and mature between November 1, 2016 and December 1, 2016.

On July 6, 2009, we obtained a $20.0 million construction loan for the renovation of the Coco Key Waterpark Resort in Orlando, Florida of which approximately $17.4 million and $6.4 million was drawn as of June 30, 2010 and December 31, 2009, respectively.

Operating Cash Flows

Our net cash flow provided by operating activities was approximately $54.1 million and $25.5 million for the six months ended June 30, 2010 and 2009, respectively, which consisted primarily of rental income, cash receipts and disbursements for properties operated under management contracts, interest collected on mortgages and other notes receivable, distributions from our unconsolidated entities, security deposits from tenants and interest earned on cash balances offset by payments made for general operating expenses including property operating expenses and asset management fees to our Advisor. The increase in operating cash flows is principally attributable to: (i) fewer rent deferrals in 2010 resulting in an increase in base rent payments received from tenants in 2010 as compared to 2009, (ii) no lease terminations as compared to two leases terminated in 2009, (iii) receipts of security deposits from newly acquired properties and the replenishment of the refunded security deposits as a result of certain lease restructures in 2009 and (iv) reduction in acquisition fees and costs, offset, in part, by an increase in interest expense paid as a result of increase in our mortgages and other notes payable. Our cash flows from operations continue to be negatively impacted in the short term by current economic trends and as a result of lease modifications and rent deferrals we have granted to our tenants.

 

22


Table of Contents

Distributions from Unconsolidated Entities

The following table summarizes the distributions declared to us from our unconsolidated entities (in thousands):

 

Period

   DMC
Partnership
   Intrawest
Venture
    Total  

Quarter ended June 30, 2010

   $ 2,413    $ 450      $ 2,863   

Quarter ended June 30, 2009

     2,229      450        2,679   
                       

Increase (decrease)

   $ 184    $ —        $ 184   
                       

Period

   DMC
Partnership
   Intrawest
Venture
    Total  

Six months ended June 30, 2010

   $ 5,190    $ 450      $ 5,640   

Six months ended June 30, 2009

     4,947      809        5,756   
                       

Increase (decrease)

   $ 243    $ (359   $ (116
                       

The Retail Villages owned by the Intrawest Venture have been impacted by the current recession resulting in a reduction in cash distributions as compared with the prior year. Operating results at these properties have begun to improve and ultimately we expect cash flows from these properties to return to historical levels as consumer spending and the broader economy continue to improve. Distributions from the DMC Partnership remained consistent during 2010 as a result of the preferences we have ahead of our partner in this investment.

Acquisitions

During the six months ended June 30, 2010, we acquired the following real estate investment properties (in thousands):

 

Property/Description

   Location    Date of
Acquisition
   Purchase
Price

Anacapa Isle Marina—

   California    3/12/2010    $ 9,829

One marina (leasehold interest)

        

Ballena Isle Marina—

   California    3/12/2010      8,179

One marina (leasehold and fee interests)

        

Cabrillo Isle Marina—

   California    3/12/2010      20,575

One marina (leasehold interest)

        

Ventura Isle Marina—

   California    3/12/2010      16,417

One marina (leasehold interest)

        

Bohemia Vista Yacht Basin—

   Maryland    5/20/2010      4,970

One marina (fee interest)

        

Hack’s Point Marina—

   Maryland    5/20/2010      2,030

One marina (fee interest)

        
            
      Total    $ 62,000
            

The marina properties above are subject to long-term triple-net leases with renewal options. In connection with the transactions, we paid approximately $48.0 million in cash, excluding transaction costs, and assumed three existing loans collateralized by three properties, Anacapa Isle Marina, Cabrillo Isle Marina and Ventura Isle Marina, with an aggregate outstanding principal balance of approximately $14.0 million, which were recorded at their estimated fair values of approximately $13.6 million.

 

23


Table of Contents

Mortgages and Other Notes Receivable, net

As of June 30, 2010 and December 31, 2009, mortgages and other notes receivable consisted of the following (in thousands):

 

     June 30,
2010
    December 31,
2009
 

Principal

   $ 145,433      $ 140,228   

Accrued interest

     3,595        2,628   

Acquisition fees, net

     2,101        2,956   

Loan origination fees, net

     (81     (172
                

Total carrying amount

   $ 151,048      $ 145,640   
                

On June 15, 2010, an affiliate of Jiminy Peak Mountain Resort, LLC, an existing tenant, acquired Cranmore Mountain Resort and assumed one loan that we originally made to Booth Creek Resort Property, LLC. The loan is collateralized by a portion of the property and had an outstanding principal balance of approximately $8.8 million. In connection with the transaction, the loan was amended with the following terms: annual interest rate of 6.0% with periodic increases to 11.0% over the life of the loan until maturity on September 30, 2017 with monthly interest-only payments. Simultaneously, we committed to provide a $7.0 million construction loan to fund a significant expansion of the property with the following terms: annual interest rate of 9.0% with periodic increases to 11.0% over the life of the loan until maturity on September 30, 2017 with monthly interest-only payments. We obtained a call option, and the new borrower retained a put option, to allow or cause us, to purchase the Cranmore Mountain Resort, if certain criteria are met in years 2015 through 2017. Our obligation to the put option would be limited to the outstanding loan balance. As of June 30, 2010, approximately $1.0 million was drawn on the construction loan for improvements at the resort.

On March 30, 2010, Marinas International, Inc., an existing borrower, entered into a new construction loan for approximately $3.1 million which is collateralized by one marina property. Approximately $1.8 million was drawn as of June 30, 2010. The loan bears an annual interest rate of 9.0% with monthly interest-only payments until January 1, 2011, at which time, monthly payments of principal and interest in the amount of $25,216 with unpaid principal and interest due at maturity on December 22, 2021. In addition, Marinas International is required to pay an exit fee at maturity equal to the aggregate of monthly interest payments that would have been payable if the annual interest rate had been 10.25% instead of 9.0%.

On February 10, 2010, PARC Investors, LLC and PARC Operations, LLC collectively (“PARC”) borrowed $3.0 million which is collateralized by membership interests. The loan requires monthly interest-only payments at a fixed rate of 9.0% with principal due at maturity on September 1, 2010.

Distributions

We intend to pay distributions to our stockholders on a quarterly basis. The amount of distributions declared to our stockholders is determined by our board of directors and is dependent upon a number of factors, including:

 

   

sources of cash available for distribution such as current year and inception to date cumulative cash flows, FFO and MFFO, as well as, expected future long-term stabilized cash flows, FFO and MFFO;

 

   

the proportion of distributions paid in cash compared to that which is being reinvested through our reinvestment program; and

 

   

other factors such as the avoidance of distribution volatility, our objective of continuing to qualify as a REIT, capital requirements, the general economic environment and other factors.

We may use borrowings and proceeds from our dividend reinvestment plan to fund a portion of our distributions during the growth stage of our company and the current economic downturn in order to avoid distribution volatility.

 

24


Table of Contents

The following table details our total distributions to stockholders for the six month periods ended June 30, 2010 and 2009 (in thousands):

 

                         Sources of
Distributions
Paid in Cash
 

Periods

   Distributions
Per Share
   Total
Distributions
Declared
   Distributions
Reinvested  (1)
   Cash
Distributions
   Cash Flows
From Operating
Activities (2)
 

2010 Quarter

                          

First

   $ 0.1563    $ 38,987    $ 17,463    $ 21,524    $ 25,134   

Second

     0.1563      40,092      17,913      22,179      28,948   
                                    

Year

   $ 0.3126    $ 79,079    $ 35,376    $ 43,703    $ 54,082   
                                    

2009 Quarter

                          

First

   $ 0.1538    $ 34,917    $ 16,304    $ 18,613    $ 21,644   

Second

     0.1913      44,285      20,237      24,048      3,902  (3) 
                                    

Year

   $ 0.3451    $ 79,202    $ 36,541    $ 42,661    $ 25,546  (3) 
                                    

 

FOOTNOTES:

 

(1) Distributions reinvested may be dilutive to shareholders to the extent that they are not covered by operating cash flows, FFO and MFFO and such shortfalls will be covered by borrowings.
(2) Cash flows from operating activities calculated in accordance with GAAP are not necessarily indicative of the amount of cash available to pay distributions. For example, GAAP requires that the payment of acquisition fees and costs be classified as a use of cash in operating activities in the statement of cash flows, which directly reduces the measure of cash flows from operations. However, acquisition fees and costs are paid for with proceeds from our offerings and debt financings as opposed to operating cash flows. Cash flows from operating activities for the first quarter of 2009 has been revised as discussed in Footnote 2 to Item 1, however, the revision had no impact on FFO or MFFO for any period. As noted above, FFO and MFFO are key factors used in the determination of distribution levels.
(3) The shortfall in cash flows from operating activities versus cash distributions paid was funded with temporary borrowings under our revolving line of credit.

Approximately 79.7% and 86.1% of the distributions for the six months ended June 30, 2010 and 2009, respectively, constitute a return of capital for federal income tax purposes. Due to seasonality of rent collections, rent deferrals and other factors, the characterization of distributions declared for the six months ended June 30, 2010 may not be indicative of the characterization of distributions that may be expected for the year ending December 31, 2010. No amounts distributed to stockholders are required to be or have been treated as a return of capital for purposes of calculating the stockholders’ return on their invested capital as described in our advisory agreement.

Common Stock Redemptions

The following details our redemptions for the six months ended June 30, 2010 (in thousands except per share data).

 

2010 Quarters

   First     Second     Year  

Requests in queue

     1,324        1,387        1,324   

Redemptions requested

     1,981        1,746        3,727   

Shares redeemed:

      

Prior period requests

     (1,200     (538     (1,738

Current period requests

     (594     (225     (819

Adjustments

     (124     (107     (231
                        

Pending redemption requests (1)

     1,387        2,263        2,263   
                        

Average price paid per share

   $ 9.73      $ 9.83      $ 9.76   

 

FOOTNOTE:

 

(1) Requests that are not fulfilled in whole in a particular quarter will be redeemed on a pro rata basis pursuant to the redemption plan.

The redemption price per share is based on the amount of time that the redeeming stockholder has held the applicable shares, but in no event is the redemption price greater than the price of shares sold to the public in our offerings.

In the event there are insufficient funds to redeem all of the shares for which redemption requests have been submitted, and we determine to redeem shares, we will commit to redeem shares on a pro rata basis at the end of each quarter, with the

 

25


Table of Contents

actual redemption occurring at the beginning of the next quarter. A stockholder whose shares are not redeemed due to insufficient funds in that quarter will have their requests carried forward and be honored at such time as sufficient funds exist. In such case, the redemption request will be retained and such shares will be redeemed before any subsequently received redemption requests are honored. Redeemed shares are considered retired and will not be reissued.

In March 2010, we amended our redemption plan to provide clarity about the board of directors’ discretion in establishing the amount of redemptions that may be processed each quarter and to allow certain priority groups of stockholders with requests made pursuant to circumstances such as death, qualifying disability, bankruptcy or unforeseeable emergency to have their redemption requests processed ahead of the general stockholder population. In addition, our board of directors determined that we will redeem shares pursuant to the redemption plan of no more than $7.5 million per calendar quarter beginning in the second quarter of 2010. Our board of directors will continue to evaluate and determine the amount of shares to be redeemed based on what it believes to be in the best interests of the company and our stockholders, as the redemption of shares dilutes the amount of cash available to make acquisitions.

Stock Issuance Costs and Other Related Party Arrangements

Certain of our directors and officers hold similar positions with CNL Lifestyle Company, LLC and CNL Securities Corp. (the “Managing Dealer”), which is the managing dealer for our public offerings. Our chairman of the board indirectly owns a controlling interest in CNL Financial Group, Inc., the parent company of our Advisor and Managing Dealer. These entities receive fees and compensation in connection with our stock offerings and the acquisition, management and sale of our assets. Amounts incurred relating to these transactions were approximately $32.3 million and $25.8 million for the six months ended June 30, 2010 and 2009, respectively. Of these amounts, approximately $4.4 million and $4.2 million is included in the due to affiliates line item in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2010 and December 31, 2009, respectively. Our Advisor and its affiliates are entitled to reimbursement of certain expenses and amounts incurred on our behalf in connection with our organization, offering, acquisitions, and operating activities. Reimbursable expenses for the six months ended June 30, 2010 and 2009 were approximately $5.5 million and $5.9 million, respectively.

Pursuant to the advisory agreement, we will not reimburse our Advisor for any amount by which total operating expenses paid or incurred by us exceed the greater of 2.0% of average invested assets or 25.0% of net income (the “Expense Cap”) in any expense year. For the expense year ended June 30, 2010, operating expenses did not exceed the Expense Cap.

We also maintain accounts at a bank in which our chairman and vice-chairman serve as directors. We had deposits at that bank of approximately $8.1 million and $26.1 million as of June 30, 2010 and December 31, 2009, respectively.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

See our annual report on Form 10-K for the year ended December 31, 2009 for a summary of our other Critical Accounting Policies and Estimates.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

Consolidation. Effective January 1, 2010, we adopted the amended accounting guidance on consolidations as follows: (i) replaced the quantitative-based risks and rewards calculation for determining when a reporting entity has a controlling financial interest in a variable interest entity (“VIE”) with a qualitative approach focused on identifying which reporting entity has the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity and (ii) requires additional disclosures about a reporting entity’s involvement in VIEs. This consolidation guidance for VIEs also: (i) requires ongoing consideration, rather than only when specific events occur, of whether an entity is a primary beneficiary of a VIE, (ii) eliminates substantive removal rights consideration in determining whether an entity is VIE, and (iii) eliminates the exception for troubled debt restructurings as an event triggering reconsideration of an entity’s status as a VIE. The adoption of this guidance did not have a material impact on our financial position or results of operations.

Revenue Recognition. For properties subject to operating leases, rental revenue is recorded on a straight-line basis over the terms of the leases. Additional percentage rent that is due contingent upon tenant performance thresholds, such as gross revenues, is deferred until the underlying performance thresholds have been achieved. Property operating revenues from managed properties, which are not subject to leasing arrangements, are derived from room rentals, food and beverage sales, ski and spa operations, golf operations, membership dues and other service revenues. Such revenues, excluding membership dues, are recognized when rooms are occupied, when services have been performed, and when products are delivered. Membership dues are recognized ratably over the term of the membership period. For mortgages and other notes receivable, interest income is recognized on an accrual basis when earned, except for loans placed on non-accrual status, for which interest income is recognized when received. Any deferred portion of contractual interest is recognized on a straight-line basis over the term of the corresponding note. Loan origination fees charged and acquisition fees incurred in connection with the making of loans are recognized as interest income, and a reduction in interest income, respectively over the term of the notes.

 

26


Table of Contents

See Item 1. “Financial Statements” for a summary of the impact of recent accounting pronouncements.

RESULTS OF OPERATIONS

General Trends and Effects of Seasonality

As of June 30, 2010 and 2009, we owned 121 and 116 properties directly and indirectly, of which 106 and 102 were 100% leased under long-term triple-net leases, six and three were operated by third-party managers under management contracts and one held for development for both periods, respectively. Eight and ten of these 121 and 116 properties are owned through unconsolidated joint ventures as of June 30, 2010 and 2009. Changes in ownership structure, leasing arrangements, seasonality and timing of acquisitions all impact the comparability of our results of operations from period to period.

Certain of our properties are operated seasonally due to geographic location, climate and weather patterns. Generally, the effect of seasonality will not significantly affect our recognition of base rental income from operating leases due to straight-line revenue recognition in accordance with GAAP. However, seasonality does impact the timing of when base rent payment is made by our tenants which impacts our operating cash flows. In addition, seasonality impacts the amount of rental revenue we recognize in connection with capital improvement reserve revenue and other contingent rents paid by our tenants, which is recognized in the period in which it is earned and is generally based on a percentage of tenant revenues. For example, during the first quarter of 2010, capital improvement reserve revenue, a component of rental income from operating leases, totaled approximately $9.6 million as compared to $4.7 million for the second quarter ended June 30, 2010, primarily due to the high point in the ski season occurring during the first quarter of the year. During the third quarter we would generally expect to see a rise in capital improvement reserve revenue attributable to attractions properties.

 

27


Table of Contents

The following is an analysis and discussion of our operations for the quarter and six months ended June 30, 2010 as compared to the same periods in 2009 (in thousands except per share data):

 

     Quarter Ended  
     June 30,              
     2010     2009     $ Change     % Change  

Revenues:

        

Rental income from operating leases

   $ 52,275      $ 50,539      $ 1,736      3.4

Property operating revenues

     15,663        4,050        11,613      286.7

Interest income on mortgages and other notes receivable

     3,527        3,168        359      11.3
                              

Total revenues

     71,465        57,757        13,708      23.7
                              

Expenses:

        

Property operating expenses

     16,547        4,032        12,515      310.4

Asset management fees to advisor

     6,702        6,181        521      8.4

Acquisition fees and costs

     3,126        3,635        (509   -14.0

General and administrative

     3,680        4,637        (957   -20.6

Ground lease and permit fees

     3,386        3,003        383      12.8

Other operating expenses

     873        2,684        (1,811   -67.5

Bad debt expense

     —          1,221        (1,221   -100.0

Loss on lease termination

     —          2,247        (2,247   -100.0

Depreciation and amortization

     32,035        29,347        2,688      9.2
                              

Total expenses

     66,349        56,987        9,362      16.4
                              

Operating income

     5,116        770        4,346      564.4
                              

Other income (expense):

        

Interest and other income (expense)

     (168     1,228        (1,396   -113.7

Interest expense and loan cost amortization

     (12,005     (8,891     (3,114   -35.0

Equity in earnings of unconsolidated entities

     2,525        118        2,407      2039.8
                              

Total other expense

     (9,648     (7,545     (2,103   -27.9
                              

Net loss

   $ (4,532   $ (6,775   $ 2,243      33.1
                              

Loss per share of common stock (basic and diluted)

   $ (0.02   $ (0.03   $ 0.01      33.3
                              

Weighted average number of shares of common stock outstanding (basic and diluted)

     257,727        232,599       
                    

 

28


Table of Contents
     Six Months Ended  
     June 30,              
     2010     2009     $ Change     % Change  

Revenues:

        

Rental income from operating leases

   $ 106,664      $ 105,300      $ 1,364      1.3

Property operating revenues

     41,417        6,908        34,509      499.6

Interest income on mortgages and other notes receivable

     7,050        6,552        498      7.6
                              

Total revenues

     155,131        118,760        36,371      30.6
                              

Expenses:

        

Property operating expenses

     37,359        6,168        31,191      505.7

Asset management fees to advisor

     13,189        12,304        885      7.2

Acquisition fees and costs

     5,951        11,109        (5,158   -46.4

General and administrative

     6,773        7,319        (546   -7.5

Ground lease and permit fees

     6,294        5,719        575      10.1

Other operating expenses

     2,045        4,523        (2,478   -54.8

Bad debt expense

     —          2,159        (2,159   -100.0

Loss on lease termination

     —          3,955        (3,955   -100.0

Depreciation and amortization

     63,191        57,971        5,220      9.0
                              

Total expenses

     134,802        111,227        23,575      21.2
                              

Operating income

     20,329        7,533        12,796      169.9
                              

Other income (expense):

        

Interest and other income

     142        1,835        (1,693   -92.3

Interest expense and loan cost amortization

     (23,916     (18,311     (5,605   -30.6

Equity in earnings of unconsolidated entities

     5,702        124        5,578      4498.4
                              

Total other expense

     (18,072     (16,352     (1,720   -10.5
                              

Net income (loss)

   $ 2,257      $ (8,819   $ 11,076      125.6
                              

Earnings (loss) per share of common stock (basic and diluted)

   $ 0.01      $ (0.04   $ 0.05      125.0
                              

Weighted average number of shares of common stock outstanding (basic and diluted)

     254,048        230,119       
                    

Rental income from operating leases. Overall, we experienced a net increase of 3.4% and 1.3% in rental income for the quarter and six months ended June 30, 2010 as compared to the same periods in 2009, respectively. The increase is attributable to rents from recently acquired properties and capital expansion projects that have increased the lease basis of certain of our properties compared to the same periods in 2009. These increases were partially offset by lease restructures of certain tenants and three lease terminations discussed under “Property operating revenues” below.

The following information summarizes trends in rental income from operating leases for the quarter and six months ended June 30, 2010 and 2009.

 

Properties Subject to Operating Leases

   Number of
Properties (1)
   Total Rental Income
(in thousands) for
the Quarter Ended
June 30,
   Percentage
of Total
2010 Rental
Income
    Percentage
of Total
2009 Rental
Income
    Percentage
Increase
(Decrease)
in Rental
Income
 
          2010 (1)    2009 (1)                   

Acquired prior to April 1, 2009

   100    $ 49,242    $ 48,754    94.2   96.5   1.0

Acquired after April 1, 2009

   7      3,033      421    5.8   0.8   620.4

Terminated leases (2)

   3      —        1,364    0.0   2.7   -100.0
                               

Total

      $ 52,275    $ 50,539    100.0   100.0  
                               

 

29


Table of Contents

Properties Subject to Operating Leases

   Number  of
Properties
(1)
   Total Rental Income
(in thousands) for the
Six Months Ended
June 30,
   Percentage
of Total
2010 Rental
Income
    Percentage
of Total
2009 Rental
Income
    Percentage
Increase
(Decrease)
in Rental
Income
 
          2010 (1)    2009 (1)                   

Acquired prior to January 1, 2009

   99    $ 100,621    $ 99,323    94.3   94.3   1.3

Acquired after January 1, 2009

   8      6,043      2,397    5.7   2.3   152.1

Terminated leases (2)

   3      —        3,580    0.0   3.4   -100.0
                               

Total

      $ 106,664    $ 105,300    100.0   100.0  
                               

 

FOOTNOTES:

 

(1) These amounts only include our consolidated properties operated under long-term triple-net leases and our multi-family residential property.
(2) Represents rental income on two golf properties and one additional lifestyle property prior to the lease termination at which point we began recording the properties’ operating revenues and expenses in place of rental income.

As of June 30, 2010 and 2009, the weighted-average lease rate for our portfolio of wholly-owned leased properties was 8.8% and 9.0%, respectively. These rates are based on annualized straight-lined base rent due under our leases and the weighted average contractual lease basis of our real estate investment properties subject to operating leases. The decrease is primarily a result of reduced rents on certain properties and three lease terminations. Additionally, the weighted-average lease rate of our portfolio will fluctuate based on our asset mix, timing of property acquisitions, lease terminations and reductions in rents granted to tenants.

Property operating revenues. Property operating revenues from managed properties, which are not subject to leasing arrangements, are derived from room rentals, food and beverage sales, ski and spa operations, golf operations, membership dues and other service revenues. For the quarter and six months ended June 30, 2010, property operating revenues were approximately $15.7 million and $41.4 million, respectively as compared to approximately $4.1 million and $6.9 million for the quarter and six months ended June 30, 2009, respectively, and are not directly comparable. We began recording the operating results of three of our properties that are operated by third-party management companies as a result of leases that were terminated in 2009 and previously accounted for as operating leases, as well as the operations from two properties that were previously unconsolidated and owned by the Wolf Partnership that we began consolidating effective August 6, 2009 upon our acquisition of our former partner’s interests in that partnership.

The Mount Washington Resort, is a highly seasonal business and directly impacts the amount of property operating revenues and expenses we recognize from quarter to quarter. Total property operating revenues and expenses attributable to the Mount Washington Resort were approximately $14.7 million and $11.0 million, respectively for the first quarter of 2010 as compared to $4.7 million and $6.7 million for the second quarter ended June 30, 2010. In general, we expect to experience better performance in the first quarter due to the ski sector’s peak season and a slow-down in the second quarter as the ski season comes to completion.

Interest income on mortgages and other notes receivable. For the quarter and six months ended June 30, 2010, we recorded interest income totaling approximately $3.5 million and $7.1 million as compared to approximately $3.2 million and $6.6 million for the quarter and six months ended June 30, 2009, respectively, on our performing loans with an aggregate principal balance of approximately $145.4 million and $118.3 million as of June 30, 2010 and 2009, respectively. The increase is attributable to loans made by us subsequent to June 30, 2009. As of June 30, 2009, we had one non-performing loan with a principal balance of $40.0 million for which no interest income was recorded for the six months ended June 30, 2009 and was subsequently foreclosed and satisfied.

Property operating expenses. Property operating expenses from managed properties are derived from its operations as discussed above. For the quarter and six months ended June 30, 2010, property operating expenses were approximately $16.5 million and $37.4 million, respectively as compared to approximately $4.0 million and $6.2 million for the quarter and six months ended June 30, 2009, respectively, and are not directly comparable. We began recording the operating results of three of our properties that are operated by third-party management companies as a result of leases that were terminated in 2009 and previously accounted for as operating leases, as well as the operations from two properties that were previously unconsolidated and owned by the Wolf Partnership that we began consolidating effective August 6, 2009 upon our acquisition of our former partner’s interests in that partnership.

Asset management fees to advisor. Monthly asset management fees of 0.08334% of invested assets are paid to our Advisor for the acquisition of real estate assets and making loans. Total asset management fees were approximately $6.7

 

30


Table of Contents

million and $13.2 million for the quarter and six months ended June 30, 2010 and approximately $6.2 million and $12.3 million for the quarter and six months ended June 30, 2009, respectively. The increase in fees is due to an increase in real estate assets under management as a result of the acquisition of additional real estate properties we acquired and loans we made during the past twelve months.

Acquisition fees and costs. Effective January 1, 2009, we began expensing acquisition fees and costs as a result of a newly issued accounting standard. Upon adoption of the new standard on January 1, 2009, we were required to initially expense approximately $5.9 million in acquisition fees and costs that were incurred prior to December 31, 2008 and capitalized on our balance sheet. Acquisition fees and costs incurred for the quarter and six months ended June 30, 2010, were approximately $3.1 million and $6.0 million, respectively. Additionally, acquisition fees and costs incurred for the quarter and six months ended June 30, 2009, unrelated to the initial adoption of the new standard, were approximately $3.6 million and $5.2 million, respectively.

General and administrative. General and administrative expenses were approximately $3.7 million and $6.8 million for the quarter and six months ended June 30, 2010 as compared to approximately $4.6 million and $7.3 million for the quarter and six months ended June 30, 2009, respectively. The decrease is primarily due to a reduction in employee costs allocated by the Advisor for accounting, legal and administrative personnel, offset, in part, by an increase in legal and professional services.

Ground lease and permit fees. Ground lease payments, concession holds and land permit fees are generally based on a percentage of gross revenue of the underlying property over certain thresholds and are paid by the tenants in accordance with the terms of our triple-net leases with those tenants. These expenses have corresponding revenues included in the rental income described above. For the quarter and six months ended June 30, 2010, ground lease, concession holds and land permit fees were approximately $3.4 million and $6.3 million as compared to $3.0 million and $5.7 million for the quarter and six months ended June 30, 2009, respectively. The increase is attributable to the growth of our property portfolio. As of June 30, 2010, we owned 113 consolidated properties of which 41 properties are subject to ground lease, concession holds or land permit fees.

Other operating expenses. Other operating expenses totaled approximately $0.9 million and $2.0 million for the quarter and six months ended June 30, 2010, as compared to approximately $2.7 million and $4.5 million for the quarter and six months ended June 30, 2009, respectively. The decrease is primarily a result of lower repairs and maintenance expenses incurred. Capital expenditures are made from the capital improvement reserve accounts for replacements, refurbishments, repairs and maintenance at our properties. Certain expenditures, that do not substantially enhance the property value or increase the estimated useful lives, cannot be capitalized and are expensed.

Bad debt expense. Bad debt expense was approximately $1.2 million and $2.2 million for the quarter and six months ended June 30, 2009, as a result of the write-off of past due rents receivable that were deemed uncollectible from a tenant whose lease was terminated in 2009. We incurred no bad debt expense and terminated no leases during the six months ended June 30, 2010.

Loss on lease termination. Loss on lease termination was approximately $2.2 million and $4.0 million for the quarter and six months ended June 30, 2009 as a result of terminations of leases for two properties during the first quarter of 2009. There were no lease terminations during the quarter and six months ended June 30, 2010.

Depreciation and amortization. Depreciation and amortization expenses were approximately $32.0 million and $63.2 million for the quarter and six months ended June 30, 2010 as compared to approximately $29.3 million and $58.0 million for the quarter and six months ended June 30, 2009, respectively. The increase is primarily due to the acquisition of real estate properties acquired in 2009 which were depreciated for the full six months ended June 30, 2010.

Interest and other income (expense). Interest and other income (expense) totaled approximately $(0.2) million and $0.1 million for the quarter and six months ended June 30, 2010, respectively as compared to approximately $1.2 million and $1.8 million for the same periods in 2009. The decrease is primarily due to a general decrease in rates paid by depository institutions on short-term deposits and a reduction in average cash on hand during 2010 as compared to 2009. During the quarter and six months ended June 30, 2010, we received an average yield of 0.27% and 0.67% as compared to an average yield of 0.59% and 0.92%, during the same periods in 2009. Our average uninvested offering proceeds, based on month-end balances, was approximately $87.9 million and $108.3 million during the quarter and six months ended June 30, 2010 as compared to $184.3 million and $180.9 million during the same periods in 2009, respectively.

Interest expense and loan cost amortization. Interest expense and loan cost amortization were approximately $12.0 million and $23.9 million for the quarter and six months ended June 30, 2010 as compared to approximately $8.9 million and $18.3 million for the quarter and six months ended June 30, 2009, respectively. The increase was attributable to the increase in our borrowings. In addition, in March 2010, we wrote-off the remaining unamortized loan costs from our previous line of credit as a result of obtaining a new line of credit.

 

31


Table of Contents

Equity in earnings of unconsolidated entities. The following table summarizes equity in earnings from our unconsolidated entities (in thousands):

 

     Quarter Ended June 30,  
     2010     2009     $ Change    % Change  

Wolf Partnership

   $ —        $ (1,846   $ 1,846    100.0

DMC Partnership

     2,687        2,364        323    13.7

Intrawest Venture

     (162     (400     238    59.5
                         

Total

   $ 2,525      $ 118      $ 2,407   
                         
     Six Months Ended June 30,  
     2010     2009     $ Change    % Change  

Wolf Partnership

   $ —        $ (3,734   $ 3,734    100.0

DMC Partnership

     5,341        4,699        642    13.7

Intrawest Venture

     361        (841     1,202    142.9
                         

Total

   $ 5,702      $ 124      $ 5,578   
                         

Equity in earnings of unconsolidated entities increased by approximately $2.4 million and $5.6 million for the quarter and six months ended June 30, 2010, respectively, as compared to the same periods in 2009, primarily due to our acquisition of the remaining interest in the Wolf Partnership in August 2009 which resulted in the consolidation of these properties’ operations and no longer reporting its operating results within equity in earnings. In addition, during 2009, we increased our ownership interest in the DMC Partnership which resulted in an increase in our allocation of income due to distribution preference and how such preferences impact income allocations under the hypothetical liquidation at book value (“HLBV”) method of accounting. Operating results for the Intrawest Venture showed improvement as a result of increased rents resulting from an increase in consumer spending at the properties.

Net income (loss) and earnings (loss) per share. The improvement in net income (loss) and earnings (loss) per share for the quarter and six months ended June 30, 2010 as compared to the same period in 2009 was primarily due to (i) an increase in net operating income from properties that are being operated by third-party management companies that were being leased in the prior year, (ii) the additional acquisition fees and costs expensed in the prior year upon initial adoption of a new accounting standard and (iii) a reduction in bad debt expense and loss on lease termination, offset, in part, by an increase in interest expense from additional borrowings and depreciation expense in the current year as a result of acquisitions of properties. Our earnings and earnings per share may fluctuate while we continue to raise capital and make significant acquisitions. These performance measures are affected by the pace at which we raise offering proceeds and the time it takes to accumulate and invest such proceeds in real estate acquisitions and other income-producing investments. The accumulation of funds over time in order to make individually significant acquisitions can be dilutive to the earnings per share ratio.

OTHER

Funds from Operations and Modified Funds from Operations

FFO is a non-GAAP financial measure that is widely recognized as a measure of REIT operating performance. We use FFO, which is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as net income (loss) computed in accordance with GAAP, excluding gains or losses from sales of property, plus depreciation and amortization on real estate assets, and after adjustments for unconsolidated partnerships and joint ventures, as one measure to evaluate our operating performance. In addition to FFO, we use MFFO, which excludes acquisition-related costs and non-recurring charges such as the write-off of in-place lease intangibles and other similar costs associated with lease terminations and fair value adjustments to contingent purchase price obligation in order to further evaluate our ongoing operating performance.

FFO was developed by NAREIT as a relative measure of performance of an equity REIT in order to recognize that income-producing real estate has historically not depreciated on the basis determined under GAAP. We believe that FFO is helpful to investors and our management as a measure of operating performance because it excludes depreciation and amortization, gains and losses from property dispositions, and extraordinary items, and as a result, when compared year to year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which is not immediately apparent from net income (loss) alone.

We believe MFFO is helpful to our investors and our management as a measure of operating performance because it excludes costs that management considers more reflective of investing activities, such as the payment of acquisition expenses that are directly associated with property acquisition, and other non-operating items historically included in the computation of FFO such as non-recurring charges associated with lease terminations and the write-off of in-place lease intangibles and other deferred charges. Acquisition expenses are paid for with proceeds from our common stock offerings or debt proceeds rather

 

32


Table of Contents

than paid for with cash generated from operations. Costs incurred in connection with acquiring a property are generally added to the contractual lease basis of the property thereby generating future incremental revenue rather than creating a current periodic operating expense and are funded through offering proceeds rather than operations. Similarly, new accounting standards require us to estimate any future contingent purchase consideration at the time of acquisition and subsequently record changes to those estimates or eventual payments in the statement of operations even though the payment is funded by offering proceeds. Previously under GAAP, these amounts would be capitalized, which is consistent with how these incremental payments are added to the contractual lease basis used to calculate rent for the related property and generates future rental income. Therefore, we exclude these amounts in the computation of MFFO. By providing MFFO, we present information that is more consistent with management’s long term view of our core operating activities and is more reflective of a stabilized asset base.

Accordingly, we believe that in order to facilitate a clear understanding of our operating performance between periods and as compared to other equity REITs, FFO and MFFO should be considered in conjunction with our net income (loss) and cash flows as reported in the accompanying consolidated financial statements and notes thereto. FFO and MFFO (i) do not represent cash generated from operating activities determined in accordance with GAAP (which, unlike FFO or MFFO, generally reflects all cash effects of transactions and other events that enter into the determination of net income (loss)), (ii) are not necessarily indicative of cash flow available to fund cash needs and (iii) should not be considered as alternatives to net income (loss) determined in accordance with GAAP as an indication of our operating performance, or to cash flow from operating activities determined in accordance with GAAP as a measure of either liquidity or our ability to make distributions. FFO or MFFO as presented may not be comparable to amounts calculated by other companies.

The following table presents a reconciliation of net income (loss) to FFO and MFFO for the quarter and six months ended June 30, 2010 and 2009 (in thousands):

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2010     2009     2010    2009  

Net income (loss)

   $ (4,532   $ (6,775   $ 2,257    $ (8,819

Adjustments:

         

Depreciation and amortization

     32,035        29,347        63,191      57,971   

Net effect of FFO adjustment from unconsolidated entities (1)

     2,775        4,362        5,685      8,278   
                               

Total funds from operations

   $ 30,278      $ 26,934      $ 71,133    $ 57,430   
                               

Acquisition fees and costs

     3,126        3,635        5,951      11,109   
                               

Modified funds from operations

   $ 33,404      $ 30,569      $ 77,084    $ 68,539   
                               

Weighted average number of shares of common stock outstanding (basic and diluted)

     257,727        232,599        254,048      230,119   
                               

FFO per share (basic and diluted)

   $ 0.12      $ 0.12      $ 0.28    $ 0.25   
                               

MFFO per share (basic and diluted)

   $ 0.13      $ 0.13      $ 0.30    $ 0.30   
                               

 

FOOTNOTE:

 

(1) This amount represents our share of the FFO adjustments allowable under the NAREIT definition (primarily depreciation) multiplied by the percentage of income or loss recognized under the HLBV method.

Total FFO and FFO per share was approximately $30.3 million and $71.1 million or $0.12 and $0.28 for the quarter and six months ended June 30, 2010, respectively. Comparatively, FFO and FFO per share was approximately $26.9 million and $57.4 million or $0.12 and $0.25 for the quarter and six months ended June 30, 2009, respectively. The increase in FFO is attributable principally to: (i) an increase in net operating income from properties that are being operated by third-party management companies that were being leased in the prior year, (ii) a reduction in acquisition fees and costs and (iii) a reduction in bad debt expense and loss on lease termination, offset, in part, by an increase in interest expense from additional borrowings and depreciation expense as a result of acquisitions of properties.

Total MFFO and MFFO per share was approximately $33.4 million and $77.1 million or $0.13 and $0.30 for the quarter and six months ended June 30, 2010, respectively. Comparatively, MFFO and MFFO per share was approximately $30.6 million and $68.5 million or $0.13 and $0.30 for the quarter and six months ended June 30, 2009, respectively. The increase in MFFO is attributable principally to: (i) an increase in net operating income from properties that are being operated by third-party management companies that were being leased in the prior year and (ii) a reduction in bad debt expense and loss on lease termination, offset, in part, by an increase in interest expense from additional borrowings and depreciation expense as a result of acquisitions of properties.

 

33


Table of Contents

OFF BALANCE SHEET ARRANGEMENTS

See our annual report on Form 10-K for the year ended December 31, 2009 for a summary of our Off Balance Sheet Arrangements.

EVENTS OCCURRING SUBSEQUENT TO JUNE 30, 2010

Our board of directors declared distributions of $0.0521 per share to stockholders of record at the close of business on July 1, 2010 and August 1, 2010. These distributions are to be paid by September 30, 2010.

On July 26, 2010, PARC exercised its right to extend the maturity date of its existing loan with an outstanding principal balance of $3.0 million from September 1, 2010 to September 1, 2011.

COMMITMENTS, CONTINGENCIES AND CONTRACTUAL OBLIGATIONS

The following tables present our contractual obligations and contingent commitments and the related payment periods as of June 30, 2010:

Contractual Obligations

 

     Payments Due by Period (in thousands)
     Less than 1
year
   Years 1-3    Years 3-5    More than
5 years
   Total

Mortgages and other notes payable (principal and interest) (1)

   $ 58,079    $ 470,797    $ 239,318    $ 147,234    $ 915,428

Obligations under capital leases

     2,465      2,439      453      —        5,357

Obligations under operating leases (2)

     14,722      29,172      29,163      270,087      343,144
                                  

Total

   $ 75,266    $ 502,408    $ 268,934    $ 417,321    $ 1,263,929
                                  

 

FOOTNOTES:

 

(1) This line item includes all third-party and seller financing obtained in connection with the acquisition of properties, and the $58.0 million drawn on our syndicated revolving line of credit. Future interest payments on our variable rate debt and line of credit were estimated based on a LIBOR forward rate curve.
(2) This line item represents obligations under ground leases, concession holds and land permits which are paid by our third-party tenants on our behalf. Ground lease payments, concession holds and land permit fees are generally based on a percentage of gross revenue of the related property exceeding a certain threshold. The future obligations have been estimated based on current revenue levels projected over the term of the leases or permits.

Contingent Commitments

 

     Payments Due by Period (in thousands)
     Less than 1
year
   Years 1-3    Years 3-5    More than
5 years
   Total

Contingent purchase consideration (1)

   $ 2,065    $ —      $ —      $ —      $ 2,065

Capital improvements (2)

     42,946      4,781      2,387      —        50,114

Loan commitments (3)

     7,279      —        —        —        7,279
                                  

Total

   $ 52,290    $ 4,781    $ 2,387    $ —      $ 59,458
                                  

 

FOOTNOTES:

 

(1) In connection with the acquisition of Wet’n’Wild Hawaii we agreed to pay additional purchase consideration of up to $14.7 million upon the property achieving certain financial performance goals over the next three years, of which approximately $12.4 million was paid during the six months ended June 30, 2010. The additional purchase price consideration is not to provide compensation for services but is based on the property achieving certain financial performance goals. In accordance with relevant accounting standards, we recorded the fair value of this contingent liability in our unaudited condensed consolidated balance sheets as of June 30, 2010.

In connection with the marinas acquisition on March 12, 2010, we agreed to pay additional purchase consideration up to a maximum of $10.0 million, contingent upon the properties achieving certain performance thresholds. However, we have determined, based on our estimates and the likelihood of the properties achieving such thresholds, that the fair value was zero as of June 30, 2010.

(2) We have committed to fund ongoing equipment replacements and other capital improvement projects on our existing properties through capital reserves set aside by us for this purpose and additional capital investment in the properties that will increase the lease basis and generate additional rental income.
(3) In connection with the transactions relating to Jiminy Peak Mountain Resort, LLC and Marinas International Inc., discussed above, we are committed to fund, in aggregate, approximately $10.1 million in construction loans of which approximately $2.8 million was drawn as of June 30, 2010.

 

34


Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk

We may be exposed to interest rate changes primarily as a result of long-term debt used to acquire properties, make loans and other permitted investments. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve our objectives, we expect to borrow and lend primarily at fixed rates or variable rates with the lowest margins available, and in some cases, with the ability to convert variable rates to fixed rates. With regard to variable rate financing, we will assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities.

The following is a schedule of our fixed and variable debt maturities for each of the next five years, and thereafter (in thousands):

 

     Expected Maturities              
     2010     2011     2012     2013     2014     Thereafter     Total     Fair Value  

Fixed rate debt

   $ 5,078      $ 64,351      $ 13,020      $ 196,303      $ 92,667      $ 126,432      $ 497,851      $ 467,946  (1) 

Weighted average interest rates of maturities

     6.20     8.93     6.53     6.12     6.17     6.62     6.63  

Variable rate debt

     383        43,210        855        58,911 (5)      17,285 (4)      93,845        214,489        208,908  (6) 

Average interest rate

    
 
 
Prime or
LIBOR  +
2
  
  
%
(2)  
    (3 )      (3 )      (3 )     
 
CDOR +
3.75
  
   
 
LIBOR +
Spread 
  
(2)  (5) 
   
                                                                

Total debt

   $ 5,461      $ 107,561      $ 13,875      $ 255,214      $ 109,952      $ 220,277      $ 712,340      $ 676,854   
                                                                

 

FOOTNOTES:

 

(1) The fair value of our fixed-rate debt was determined using discounted cash flows based on market interest rates as of June 30, 2010. We determined market rates through discussions with our existing lenders pricing our loans with similar terms and current rates and spreads.
(2) The 30-day LIBOR rate was approximately 0.35% at June 30, 2010. The 30-day CDOR rate was approximately 0.78% as of June 30, 2010.
(3) The average interest rate from year 2011 through 2013 consists of (i) 30-day LIBOR +3.25% on the $10.0 million loan collateralized by our Jimmy Peak Mountain Resort property and (ii) 30-day CDOR + 3.75% on the $20.0 million loan collateralized by our Cypress Ski Resort property.
(4) On November 30, 2009, we obtained a $20.0 million loan (denominated in Canadian dollars) collateralized by our Cypress Ski Resort property. The loan matures on December 1, 2014 and bears interested at CDOR plus 3.75% that has been fixed with an interest rate swap to 6.43% for the term of the loan. The loan requires monthly payments of principal and interest based on a 20-year amortization schedule. The balance as of June 30, 2010 has been converted from Canadian dollars to U.S. dollar at an exchange rate of 1.048 Canadian dollars for $1.00 U.S. dollar on June 30, 2010. The fair value of this instrument has been recorded as an asset of approximately $0.3 million.
(5) On March 30, 2010, we obtained a syndicated revolving line of credit (the “2013 Revolver”) with $85.0 million in total borrowing capacity of which $58.0 million was drawn as of June 30, 2010. The 2013 Revolver bears interest at LIBOR plus 4.75%, is collateralized by a pool of our lifestyle properties and matures on March 30, 2013. In connection with obtaining the 2013 Revolver, we repaid our previous line of credit with an outstanding balance of approximately $96.6 million.

On September 29, 2009, we obtained a $10.0 million loan collateralized by the Jiminy Peak Mountain Resort property. The loan requires monthly payments of interest and principal with the remaining principal and accrued interest payable upon maturity on September 1, 2019. For the entire term, the loan bears interest at a 30-day LIBOR plus 3.25%. However, we entered into an interest rate swap and thereby fixing the rate to 6.89%. The fair value of this instrument has been recorded as a liability of approximately $0.7 million.

On December 31, 2007, we obtained a loan for approximately $85.4 million. The loan bears interest at 30-day LIBOR plus 1.72% on the first $57.3 million, 30-day LIBOR plus 1.5% (of which 1.25% is deferred until maturity) on the next $16.7 million and 30-day LIBOR plus 1.5% on the remaining $11.4 million (of which approximately all is deferred until maturity). On January 2, 2008, we entered into two interest rate swaps to hedge the variable interest rate. The instruments, which were designated as cash flow hedges of interest payments from their inception, swap the rate on the first $57.3 million of debt to a blended fixed rate of 6.0% per year and on the next $16.7 million to a blended fixed rate of 5.8% for the term of the loan (of which 1.25% is deferred until maturity). The fair value of these instruments has been recorded as a liability of approximately $7.6 million.

(6) The estimated fair value of our variable rate debt was determined using discounted cash flows based on market interest rates as of June 30, 2010. We determined market rates through discussions with our existing lenders pricing our loans with similar terms and current rates and spreads.

 

35


Table of Contents

Management estimates that a hypothetical one-percentage point increase in LIBOR would have resulted in additional interest costs of approximately $0.6 million for the six months ended June 30, 2010. This sensitivity analysis contains certain simplifying assumptions, and although it gives an indication of our exposure to changes in interest rates it is not intended to predict future results as our actual results will likely vary.

We are exposed to foreign currency exchange rate fluctuations as a result of our direct ownership of one property in Canada which is leased to a third-party tenant. The lease payments we receive under the triple-net lease are denominated in Canadian dollars. However, management does not believe this to be a significant risk or that currency fluctuations would result in a significant impact to our overall results of operations.

We are also indirectly exposed to foreign currency risk related to our investment in unconsolidated Canadian entities and interest rate risk from debt at our unconsolidated entities. However, we believe our risk of foreign exchange loss and exposure to credit and interest rate risks are mitigated as a result of our right to receive a preferred return on our investments in our unconsolidated entities. Our preferred returns as stated in the governing venture agreements are denominated in U.S. dollars.

 

Item 4T. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our management, including our principal executive officer and principal financial officer, concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report.

Changes in Internal Controls over Financial Reporting

In the most recent fiscal quarter, there was no change in our internal controls over financial reporting (as defined under Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting. However, while preparing our statement of cash flows for the first quarter of 2010, management determined there had been an error in the presentation of proceeds from the sale of short-term investments which resulted in a revision to the operating and investing activities of the Condensed Consolidated Statements of Cash Flows for the quarter ended March 31, 2009 and six months ended June 30, 2009, as discussed above in Note 2 to our Condensed Consolidated Financial Statements for the six months ended June 30, 2010. Management of the company has reviewed its internal controls over the preparation of the statements of cash flows and has enhanced the design of its controls to (i) identify new, non-recurring and atypical transactions at a lower level of significance than has previously been done, and to (ii) separately track those transactions for cash flow reporting purposes in order to ensure proper classification between operating, investing and financing activities.

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings None

 

Item 1A. Risk Factors None

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Use of Proceeds

As of June 30, 2010, we sold approximately $2.8 billion (278.1 million shares) in connection with our offerings, including approximately $232.4 million (24.5 million shares) purchased through our reinvestment plan. The shares sold and the gross offering proceeds received from our offerings do not include 20,000 shares purchased by our Advisor for $200,000

 

36


Table of Contents

preceding the commencement of our 1st Offering or 117,706 restricted common shares issued for $1.2 million in December 2004 to CNL Financial Group, Inc., the parent company of our Advisor and wholly owned indirectly by our chairman of the board and his wife.

As of June 30, 2010, we incurred the following aggregate expenses in connection with the issuance of our registered securities on our offerings (in thousands):

 

Selling commissions

   $ 173,727

Marketing support fee and due diligence expense reimbursements

     73,085

Offering costs and expenses

     42,999
      

Offering and stock issuance costs

   $ 289,811
      

Selling commissions, marketing support fee and due diligence expenses are paid to our Managing Dealer and a substantial portion of the selling commissions, marketing support fees and all of the due diligence expenses are re-allowed to third-party participating broker-dealers. Other offering costs and expenses have been incurred by, and are payable to, an affiliate of our Advisor.

Our net offering proceeds, after deducting the total expenses described above, were approximately $2.5 billion at June 30, 2010. As of June 30, 2010, we invested approximately $2.1 billion in properties, loans and other permitted investments.

Redemption of Shares and Issuer Purchases of Equity Securities

For the six months ended June 30, 2010, we received total redemption requests of approximately 1.7 million shares, of which 0.5 million shares relating to prior period requests were redeemed and 0.2 million shares relating to current period requests were redeemed on a pro rata basis, for an average price per share of $9.83. The redemption price per share is based on the amount of time that the redeeming stockholder has held the applicable shares, but in no event is the redemption price greater than the price of shares sold to the public in our offerings. For additional information on the redemption process in the event there are insufficient funds to redeem all shares, see Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Common Stock Redemptions.”

In March 2010, we amended our redemption plan to provide clarity about the board of directors’ discretion in establishing the amount of redemptions that may be processed each quarter and to allow certain priority groups of stockholders with requests made pursuant to circumstances such as death, qualifying disability, bankruptcy or unforeseeable emergency to have their redemption requests processed ahead of the general stockholder population. In addition, our board of directors determined that we will redeem shares pursuant to the redemption plan in an amount totaling $7.5 million per calendar quarter beginning in the second quarter of 2010. Our board of directors will continue to evaluate and determine the amount of shares to be redeemed based on what it believes to be in the best interests of the company and our stockholders, as the redemption of shares dilutes the amount of cash available to make acquisitions.

Pursuant to our share redemption plan, any stockholder who has held shares for not less than one year may present all or any portion equal to at least 25.0% of their shares to us for redemption at prices based on the amount of time that the redeeming stockholder has held the applicable shares, but in no event greater than the price of shares sold to the public in any offering. We may, at our discretion, redeem the shares, subject to certain conditions and limitations under the redemption plan. However, at no time during a 12-month period may we redeem more than 5.0% of the weighted average number of our outstanding common stock at the beginning of such 12-month period. For the six months ended June 30, 2010, we redeemed the following shares:

 

Period

   Total
Number of
Shares
Purchased
   Average
Price Paid
Per Share
   Total Number of
Shares Purchased
As Part of Publicly
Announced Plan
   Maximum Number
of Shares That
May Yet Be
Purchased Under
The Plan
 

April 1, 2010 through April 30, 2010

   —         —      3,562,477   

May 1, 2010 through May 31, 2010

   —         —      3,562,477   

June 1, 2010 through June 30, 2010

   763,217    $ 9.83    763,217    5,073,943  (1) 
               

Total

   763,217       763,217   
               

 

FOOTNOTE:

 

(1) This number represents the maximum number of shares which can be redeemed under the redemption plan without exceeding the five percent limitation in a rolling 12-month period described above and does not take into account the amount the board of directors has determined to redeem or whether there are sufficient proceeds under the redemption plan. Under the redemption plan, we can, at our discretion, use up to $100,000 per calendar quarter of the proceeds from any public offering of our common stock for redemptions.

 

37


Table of Contents
Item 3. Defaults Upon Senior Securities None

 

Item 5. Other Information

 

  (a) Submission of Matters to a Vote of Security Holders

 

  (1) Our annual meeting of stockholders was held in Orlando, Florida on June 16, 2010.

 

  (2) Each of our five directors was re-elected. Those directors are: Bruce Douglas, Dennis N. Folken, Robert J. Woody, Robert A. Bourne and James M. Seneff, Jr.

 

  (3) The meeting was held for the purpose of electing the board of directors and transacting such other business as may properly have come before the meeting or any adjournment or postponement thereof.

The two proposals were submitted to a vote of stockholders and received votes as follows:

 

  a. The stockholders approved the election of the following persons as directors of the company for one year term:

 

Name

   For    Withheld

Bruce Douglas

   126,272,511    3,417,925

Dennis N. Folken

   126,192,741    3,497,695

Robert J. Woody

   126,383,026    3,307,410

Robert A. Bourne

   126,392,413    3,298,022

James M. Seneff, Jr.

   126,394,323    3,296,112

 

  b. To transact such other business as may properly have come before the meeting or any adjournment or postponement thereof:

 

For

   Against    Abstentions

122,383,587

   2,101,045    5,205,803

 

Item 6. Exhibits

The following documents are filed or incorporated as part of this report.

 

31.1   Certification of Chief Executive Officer of CNL Lifestyle Properties, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
31.2   Certification of Chief Financial Officer of CNL Lifestyle Properties, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
32.1   Certification of Chief Executive Officer of CNL Lifestyle Properties, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
32.2   Certification of Chief Financial Officer of CNL Lifestyle Properties, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on the 13th day of August, 2010.

 

  CNL LIFESTYLE PROPERTIES, INC.
By:  

/s/ R. Byron Carlock, Jr.

  R. BYRON CARLOCK, JR.
  President and Chief Executive Officer
  (Principal Executive Officer)
By:  

/s/ Tammie A. Quinlan

  TAMMIE A. QUINLAN
  Executive Vice President and Chief Financial Officer
  (Principal Financial Officer)
By:  

/s/ Joseph T. Johnson

  JOSEPH T. JOHNSON
  Senior Vice President and Chief Accounting Officer
  (Principal Accounting Officer)

 

39

-----END PRIVACY-ENHANCED MESSAGE-----