-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EUWSrLk56isFiJfolc99WRsZdYPUQuELZc+GYjhTR0jIDHS580LDn/7MeluWnPaH d98fa++kXQt+gC9yBabsuw== 0000950124-03-003112.txt : 20030926 0000950124-03-003112.hdr.sgml : 20030926 20030926120049 ACCESSION NUMBER: 0000950124-03-003112 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030908 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030926 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DAIMLERCHRYSLER AUTO TRUST 2003-A CENTRAL INDEX KEY: 0001260531 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-75942-05 FILM NUMBER: 03911549 BUSINESS ADDRESS: STREET 1: 2777 FRANKLIN RD CITY: SOUTHFIELD STATE: MI ZIP: 48034 8-K 1 k79796e8vk.txt CURRENT REPORT DATED 09/18/03 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 September 8, 2003 ------------------------------------------------------------- Date of Report (Date of earliest event reported) DAIMLERCHRYSLER AUTO TRUST 2003-A ------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 333-75942-04 74-6523266 - -------- ------------ ---------- (State or other jurisdiction (Commission File (I.R.S. Employer of incorporation) Number) Identification No.) 1201 Market Street, Wilmington, Delaware 19801 ------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (302) 428-3375 ---------------------------------------------------- (Registrant's telephone number, including area code) Item 5. Other Events On the payment date September 8, 2003, payments were made to the holders of DaimlerChrysler Auto Trust Series 2003-A, Asset Backed Notes. Item 7. Financial Statements, Pro Forma Financial Information and Exhibits Listed below are the financial statements, pro forma financial information and exhibits, if any, filed as a part of this Report: (a) Financial statement of businesses acquired: None (b) Pro forma financial information: None (c) Exhibits: Exhibit 99: Monthly report to holders of the Asset Backed Notes, Series 2003-A, relating to the September 8, 2003 Payment Date. -2- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized. DaimlerChrysler Auto Trust 2003-A (Registrant) By: DaimlerChrysler Services North America LLC, as Administrator Date: September 25, 2003 By: /s/ J. S. Bodner --------------------------------------------- J. S. Bodner Assistant Controller - Controlling -3- INDEX TO EXHIBITS Exhibit No. Description - ----------- ----------- 99 Monthly report to holders of the Asset Backed Notes, Series 2003-A, relating to the September 8, 2003 Payment Date. -4- EX-99 3 k79796exv99.txt MONTHLY REPORT TO HOLDERS OF ASSET BACKED NOTES CHRYSLER FINANCIAL DISTRIBUTION DATE: 08-SEP-03 DaimlerChrysler Auto Trust 2003-A Monthly Servicer's Certificate (HS) PAGE 1 of 2 - -------------------------------------------------------------------------------- Payment Determination Statement Number 1 Distribution Date 08-Sep-03
DATES COVERED FROM AND INCLUDING TO AND INCLUDING ------------- ------------------ ---------------- Collections Period 01-Aug-03 31-Aug-03 Accrual Period 21-Aug-03 07-Sep-03 30/360 Days 17 Actual/360 Days 18 NUMBER OF COLLATERAL POOL BALANCE DATA ACCOUNTS $ AMOUNT ---------------------------- --------- -------- Pool Balance - Beginning of Period 113,847 1,910,004,660.84 Collections of Installment Principal 35,347,954.72 Collections Attributable to Full Payoffs 19,537,010.60 Principal Amount of Repurchases 0.00 Principal Amount of Gross Losses 42,242.45 ----------------- Pool Balance - End of Period 112,330 1,855,077,453.07 ================= POOL STATISTICS END OF PERIOD --------------- ----------------- Initial Pool Balance (Pool Balance at the Purchase Date) 1,910,004,660.84 Pool Factor (Pool Balance as a Percent of Initial Pool Balance) 97.12% Ending O/C Amount 137,968,103.19 Coverage Ratio (Ending Pool Balance as a Percent of Ending Securities) 108.03% Cumulative Net Losses 29,759.03 Net Loss Ratio (3 mo. Weighted Avg.) 0.00000% Cumulative Recovery Ratio 29.55% 60+ Days Delinquency Amount 260,271.67 Delinquency Ratio (3 mo. Weighted Avg.) 0.01400% Weighted Average APR 5.524% Weighted Average Remaining Term (months) 48.99 Weighted Average Seasoning (months) 10.30
CHRYSLER FINANCIAL DISTRIBUTION DATE: 08-SEP-03 DAIMLERCHRYSLER AUTO TRUST 2003-A MONTHLY SERVICER'S CERTIFICATE (HS) PAGE 2 OF 2 - -------------------------------------------------------------------------------- CASH SOURCES ------------ Collections of Installment Principal 35,347,954.72 Collections Attributable to Full Payoffs 19,537,010.60 Principal Amount of Repurchases 0.00 O/C RELEASE (Prospectus pg S16) ----------- Recoveries on Loss Accounts 12,483.42 Pool Balance 1,855,077,453.07 Collections of Interest 7,932,715.62 Yield Supplement O/C Amount (76,870,945.81) ------------------- Investment Earnings 10,885.20 Adjusted Pool Balance 1,778,206,507.26 Reserve Account 4,442,000.00 ---------------- TOTAL SOURCES 67,283,049.56 Total Securities 1,717,109,349.88 ================ ------------------- Adjusted O/C Amount 61,097,157.38 CASH USES --------- Servicer Fee 1,591,670.55 O/C Release Threshold 66,682,744.02 Note Interest 1,558,728.89 Reserve Fund 4,442,000.00 O/C Release Period? (A1 Notes Matured) No O/C Release to Seller 0.00 Note Principal 59,690,650.12 O/C Release 0.00 ---------------- TOTAL CASH USES 67,283,049.56 ================ ADMINISTRATIVE PAYMENT ---------------------- Total Principal and Interest Sources 67,283,049.56 Investment Earnings in Trust Account (10,885.20) Daily Collections Remitted (70,939,737.42) Cash Reserve in Trust Account (4,442,000.00) Servicer Fee (withheld) (1,591,670.55) O/C Release to Seller 0.00 ---------------- PAYMENT DUE TO/(FROM) TRUST ACCOUNT (9,701,243.61) ================
Beginning Ending Principal Principal per Interest Interest per Balance Balance Payment $1000 Face Payment $1000 Face ----------------- ------------------------------------------------------------------------------- NOTES & CERTIFICATES -------------------- Class A-1 450,000,000 @ 1.10% 450,000,000.00 390,309,349.88 59,690,650.12 132.6458892 247,500.00 0.5500000 Class A-2 450,000,000 @ 1.52% 450,000,000.00 450,000,000.00 0.00 0.0000000 323,000.00 0.7177778 Class A-3 350,000,000 @ 2.12% 350,000,000.00 350,000,000.00 0.00 0.0000000 350,388.89 1.0011111 Class A-4 469,000,000 @ 2.88% 469,000,000.00 469,000,000.00 0.00 0.0000000 637,840.00 1.3600000 Certificates 57,800,000.00 57,800,000.00 0.00 0.0000000 0.00 ----------------- ----------------- -------------- ------------- Total Securities 1,776,800,000.00 1,717,109,349.88 59,690,650.12 1,558,728.89 ================= ================= ============== =============
* Class A-1 Interest is computed on an Actual/360 Basis. Days in current period 18 --
Original 450000000 450000000 350000000 469000000 57800000 ------------------ 1,776,800,000.00 ==================
-----END PRIVACY-ENHANCED MESSAGE-----