XML 38 R8.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES:      
Net income $ 1,715 $ 1,299 $ 867
Income from discontinued operations, net of tax 0 0 (1)
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 149 129 116
Amortization of intangible assets and product certification costs 163 139 137
Amortization of debt issuance costs, original issue discount and premium 40 41 34
Amortization of inventory step-up 21 2 3
Amortization of loss contract reserves (35) (34) (39)
Refinancing costs 58 56 1
Gain on sale of businesses, net (11) 0 (7)
Non-cash stock and deferred compensation expense 217 157 184
Deferred income taxes 10 3 (22)
Foreign currency exchange losses (gains) 20 14 (40)
(Gain) loss on settlement of the Esterline Retirement Plan (the “ERP”) 0 (9) 22
Cash refund (contribution) for the ERP settlement, net 0 9 (16)
Changes in assets/liabilities, net of effects from acquisitions and sales of businesses:      
Trade accounts receivable (84) (212) (190)
Inventories (104) (261) (134)
Income taxes (receivable) payable (62) 168 58
Other assets (60) (44) (56)
Accounts payable (11) 12 58
Accrued interest 60 (45) (21)
Accrued and other liabilities (41) (49) (6)
Net cash provided by operating activities 2,045 1,375 948
INVESTING ACTIVITIES:      
Capital expenditures (165) (139) (119)
Acquisition of businesses, net of cash acquired (2,347) (762) (437)
Other investing transactions 71 1 3
Net cash used in investing activities (2,441) (900) (553)
FINANCING ACTIVITIES:      
Proceeds from exercise of stock options 245 215 132
Dividends and dividend equivalent payments (2,038) (38) (1,091)
Repurchases of common stock 0 0 (912)
Proceeds from issuance of senior secured notes, net 7,373 3,504 0
Repayments of senior secured notes (4,400) (1,122) 0
Repayments of senior subordinated notes, net (550) (1,459) 0
Repayment on revolving credit facility 0 0 (200)
Proceeds from trade receivable securitization facility, net 137 0 0
Proceeds from term loans, net 6,815 6,238 0
Repayment on term loans 4,403 7,334 75
Financing costs and other, net (8) (20) (2)
Net cash provided by (used in) financing activities 3,171 (16) (2,148)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 14 12 (33)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,789 471 (1,786)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 3,472 3,001 4,787
CASH AND CASH EQUIVALENTS, END OF PERIOD 6,261 3,472 3,001
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during the period for interest, net 1,158 1,160 1,057
Cash paid during the period for income taxes, net of refunds $ 539 $ 260 $ 220