10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

FORM 10-Q

(MARK ONE)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2012

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to               

Commission File Number:  000-50407

FREDERICK COUNTY BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland	20-0049496
(State of other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

9 North Market Street

Frederick, Maryland 21701

(Address of registrant’s principal executive offices)

301.620.1400

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes  o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes  o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes  x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.  There were 1,510,574  shares of Common Stock outstanding as of July 31, 2012.

FREDERICK COUNTY BANCORP, INC. AND SUBSIDIARY

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets, June 30, 2012 and December 31, 2011
	Consolidated Statements of Income, Three and Six Months Ended June 30, 2012 and 2011
	Consolidated Statements of Comprehensive Income, Three and Six Months Ended June 30, 2012 and 2011
	Consolidated Statements of Changes in Shareholders’ Equity, Six Months Ended June 30, 2012 and 2011
	Consolidated Statements of Cash Flows, Six Months Ended June 30, 2012 and 2011
	Notes to Unaudited Consolidated Financial Statements
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.	Quantitative and Qualitative Disclosures about Market Risk
Item 4.	Controls and Procedures
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings
Item 1A.	Risk Factors
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.	Defaults upon Senior Securities
Item 4.	Mine Safety Disclosures
Item 5.	Other Information
Item 6.	Exhibits
	Signatures

2

Frederick County Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

	June 30,			December 31,
(dollars in thousands)	2012			2011
	(unaudited)
ASSETS
Cash and due from banks	$	2,158		$	1,680
Federal funds sold	—			1,105
Interest-bearing deposits in other banks	28,748			24,063
Cash and cash equivalents	30,906			26,848
Investment securities available-for-sale at fair value	43,870			36,423
Restricted stock	1,505			1,510
Loans	221,729			212,315
Less: Allowance for loan losses	(3,202		)	(3,216		)
Net loans	218,527			209,099
Bank premises and equipment	6,797			6,459
Bank owned life insurance	4,680			4,601
Foreclosed properties	2,539			3,491
Other assets	3,419			3,581
Total assets	$	312,243		$	292,012
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Noninterest-bearing deposits	$	52,758		$	43,030
Interest-bearing deposits	213,019			203,457
Total deposits	265,777			246,487
Short-term borrowings	2,700			2,700
Long-term borrowings	10,000			10,000
Junior subordinated debentures	6,186			6,186
Accrued interest and other liabilities	1,402			1,182
Total liabilities	286,065			266,555
Shareholders’ Equity
Common stock, per share par value $0.01; 10,000,000 shares authorized; 1,517,224 and 1,514,314 shares issued and outstanding	15			15
Additional paid-in capital	15,735			15,621
Retained earnings	9,683			9,018
Accumulated other comprehensive income	745			803
Total shareholders’ equity	26,178			25,457
Total liabilities and shareholders’ equity	$	312,243		$	292,012

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

Frederick County Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income (Unaudited)

	Three Months Ended					Six Months Ended
(dollars in thousands, except per share amounts)	June 30,  2012			June 30,  2011		June 30,  2012			June 30,  2011
Interest income:
Interest and fees on loans	$	2,945		$	3,051	$	5,923		$	6,179
Interest and dividends on investment securities:
Interest — taxable	174			189		329			349
Interest — tax exempt	96			158		191			244
Dividends	12			13		25			25
Interest on federal funds sold	—			1		—			1
Other interest income	15			16		30			38
Total interest income	3,242			3,428		6,498			6,836
Interest expense:
Interest on deposits	383			619		784			1,242
Interest on short-term borrowings	21			7		41			11
Interest on long-term borrowings	80			80		160			159
Interest on junior subordinated debentures	33			101		67			202
Total interest expense	517			807		1,052			1,614
Net interest income	2,725			2,621		5,446			5,222
Provision for loan losses	—			500		65			615
Net interest income after provision for loan losses	2,725			2,121		5,381			4,607
Noninterest income:
Gain on sale of securities	220			—		220			3
Loss on sale of foreclosed properties	(82		)	—		(82		)	—
Bank owned life insurance income	39			20		79			20
Service fees	90			74		167			153
Other operating income	86			55		171			103
Total noninterest income	353			149		555			279
Noninterest expense:
Salaries and employee benefits	1,310			1,227		2,613			2,449
Occupancy and equipment expenses	348			323		710			664
Other operating expenses	744			520		1,429			1,062
Total noninterest expense	2,402			2,070		4,752			4,175
Income before provision for income taxes	676			200		1,184			711
Provision for income tax expense	228			12		366			187
Net income	$	448		$	188	$	818		$	524
Basic earnings per share	$	0.30		$	0.13	$	0.54		$	0.36
Diluted earnings per share	$	0.30		$	0.12	$	0.54		$	0.35
Basic weighted average number of shares outstanding	1,517,127			1,477,477		1,516,786			1,475,504
Diluted weighted average number of shares outstanding	1,517,261			1,523,328		1,516,912			1,511,656
Dividends declared per share	$	0.05		$	0.10	$	0.10		$	0.10

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

Frederick County Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

	Three Months Ended
(dollars in thousands)	June 30,  2012			June 30,  2011
Net income	$	448		$	188
Changes in net unrealized gains on securities available for sale, net of income taxes of $110 in 2012 and $322 in 2011	169			493
Reclassification adjustment for gains realized, net of income taxes of $87 in 2012 and $0 in 2011	(133		)	—
Total comprehensive income	$	484		$	681

Frederick County Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

	Six Months Ended
(dollars in thousands)	June 30,  2012			June 30,  2011
Net income	$	818		$	524
Changes in net unrealized gains on securities available for sale, net of income taxes of $49 in 2012 and $344 in 2011	75			528
Reclassification adjustment for gains realized, net of income taxes of $87 in 2012 and $1 in 2011	(133		)	(2		)
Total comprehensive income	$	760		$	1,050

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

Frederick County Bancorp, Inc. and Subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)

Six Months Ended June 30,

(dollars in thousands)	Shares Outstanding		Common Stock		Additional Paid-in Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total Shareholders’ Equity
Balance, January 1, 2011	1,469,364		$	15	$	15,069		$	8,142		$	(31	)	$	23,195
Comprehensive income								524			526			1,050
Dividends paid on common stock								(148		)				(148		)
Shares repurchased	(7,850	)			(105		)							(105		)
Shares issued under stock option transactions	16,840				169									169
Compensation expense from stock option transactions					70									70
Excess tax benefit from equity-based awards					30									30
Balance, June 30, 2011	1,478,354		$	15	$	15,233		$	8,518		$	495		$	24,261
Balance, January 1, 2012	1,514,314		$	15	$	15,621		$	9,018		$	803		$	25,457
Comprehensive income								818			(58		)	760
Dividends paid on common stock								(153		)				(153		)
Shares issued under stock option transactions	2,910				33									33
Compensation expense from stock option transactions					75									75
Excess tax benefit from stock-based awards					6									6
Balance, June 30, 2012	1,517,224		$	15	$	15,735		$	9,683		$	745		$	26,178

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6

Frederick County Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

	Six Months Ended June 30,
(dollars in thousands)	2012			2011
Cash flows from operating activities:
Net income	$	818		$	524
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	187			143
Deferred income taxes	143			47
Provision for loan losses	65			615
Gain on sale of securities	(220		)	(3		)
Net premium amortization on investment securities	222			156
Bank owned life insurance income	(79		)	(20		)
Loss on sale of foreclosed properties	82			—
Stock-based compensation expense	75			70
Provision for foreclosed properties	225			—
Excess tax benefit from stock-based awards	(6		)	(30		)
Decrease (increase) in accrued interest and other assets	25			(30		)
Increase (decrease) in accrued interest and other liabilities	259			(12		)
Net cash provided by operating activities	1,796			1,460
Cash flows from investing activities:
Purchases of investment securities available for sale	(19,275		)	(18,000		)
Proceeds from sales of investment securities available for sale	7,576			1,274
Proceeds from maturities, prepayments and calls investment securities available for sale	4,153			2,540
Redemption of restricted stock	5			8
Net increase in loans	(9,493		)	(6,739		)
Purchase of bank owned life insurance	—			(4,500		)
Purchases of bank premises and equipment	(525		)	(1,078		)
Proceeds from sale of foreclosed properties	645			—
Net cash used in investing activities	(16,914		)	(26,495		)
Cash flows from financing activities:
Net increase in NOW, money market accounts, savings accounts and noninterest-bearing deposits	20,094			6,985
Net (decrease) increase in time deposits	(804		)	7,666
Net increase in short-term borrowings	—			2,350
Proceeds from issuance of common stock	33			169
Repurchase common stock	—			(105		)
Dividends paid on common stock	(153		)	(148		)
Excess tax benefit from stock-based awards	6			30
Net cash provided by financing activities	19,176			16,947
Net increase (decrease) in cash and cash equivalents	4,058			(8,088		)
Cash and cash equivalents — beginning of period	26,848			42,065
Cash and cash equivalents — end of period	$	30,906		$	33,977
Supplemental cash flow disclosures:
Interest paid	$	1,061		$	1,618
Income taxes paid	$	73		$	522
Transfer of loans to foreclosed properties	$	—		$	1,950

The accompanying notes are an integral part of these unaudited consolidated financial statements.

7

FREDERICK COUNTY BANCORP, INC.

Notes to Unaudited Consolidated Financial Statements

Note 1.  General:

Frederick County Bancorp, Inc. (the “Bancorp”), the parent company for its wholly-owned subsidiary Frederick County Bank (the “Bank” and together with Bancorp, the “Company”), was organized in September 2003. The Bank was incorporated under the laws of the state of Maryland in August 2000 and commenced banking operations in October 2001.  The Bank provides its customers with various banking services.  The Bank offers various loan and deposit products to its customers.  The Bank’s customers include individuals and commercial enterprises within its principal market area consisting of Frederick County, Maryland.  Additionally, the Bank maintains correspondent banking relationships and transacts daily federal funds sales on an unsecured basis with regional correspondent banks.  Note 4 discusses the types of securities the Bank purchases.  Note 5 discusses the types of lending in which the Bank engages.  The Bank does not have any significant concentrations to any one industry or customer.  The Bank has a direct subsidiary established to hold foreclosed properties known as FCB Hagerstown, LLC.  Bancorp also has a subsidiary trust, established to issue trust preferred securities, and one direct subsidiary established to hold foreclosed properties known as FCB Holdings, Inc..  See Note 7 for additional disclosures related to the subsidiary trust, which issued trust preferred securities.

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, the instructions for Form 10-Q, Regulation S-X, and general practices within the banking industry.  Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements.  These statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Company’s 2011 Annual Report on Form 10-K.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included.  The results shown in this interim report are not necessarily indicative of results to be expected for any other period or for the full year ending December 31, 2012.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  These estimates and assumptions are based on information available as of the date of the consolidated financial statements and could differ from actual results.

Recent Accounting Pronouncements

There are no recent accounting pronouncements that pertain to the Company’s consolidated financial statements.

Note 2. Earnings Per Share:

Earnings per share (“EPS”) are disclosed as basic and diluted.  Basic EPS is generally computed by dividing net income by the weighted-average number of common shares outstanding for the period, whereas diluted EPS essentially reflects the potential dilution in basic EPS that could occur if other contracts to issue common stock were exercised.

	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands, except per share amounts)	2012		2011		2012		2011
Net income	$	448	$	188	$	818	$	524
Basic earnings per share	$	0.30	$	0.13	$	0.54	$	0.36
Diluted earnings per share	$	0.30	$	0.12	$	0.54	$	0.35
Basic weighted average number of shares outstanding	1,517,127		1,477,477		1,516,786		1,475,504
Effect of dilutive securities — stock options	134		45,851		126		36,152
Diluted weighted average number of shares outstanding	1,517,261		1,523,328		1,516,912		1,511,656
Anti-dilutive securities outstanding	147,509		—		129,222		—

Note 3.  Stock-Based Compensation Plans:

The Company’s 2001 Stock Option Plan (“2001 Plan”) and 2011 Stock Incentive Plan (“2011 Plan”) provide that 260,000 shares and 250,000 shares, respectively, of the Company’s common stock will be reserved for the award of incentive stock options (“ISO”) and non-incentive stock options (“NQSO”) to purchase shares of common stock, and under the 2011 Plan, shares of restricted stock and restricted stock units.  Each plan has been presented to and approved by the Company’s shareholders.  At June 30, 2012, there are

8

200,000 shares remaining that are reserved for future grants under the 2011 Plan, but no shares remaining under the 2001 Plan.  The exercise price per share shall not be less than the fair market value of a share of common stock on the date on which such options were granted, subject to adjustments for the effects of any stock splits or stock dividends, and may be exercised not later than ten years after the grant date.  There were awards of stock-based compensation with respect to 50,000 shares of common stock made under the 2011 Plan during the six months ended June 30, 2012.  The Company recognizes the cost of employee services received in exchange for a stock-based award based on the grant-date fair value of the award.  That cost is recognized over the vesting period of the award.  Stock-based compensation expense for the three and six months ended June 30, 2012 was $56 thousand and $75 thousand, respectively, compared to $23 thousand and $70 thousand, respectively, for the same periods in 2011.  As of June 30, 2012, there was $79 thousand of unrecognized compensation cost related to non-vested stock options that will be expensed over the period ending April 30, 2014.

The following is a summary of stock option transactions during the three months ended June 30, 2012.

	Options Issued and Outstanding		Weighted-Average Exercise Price
Balance at January 1, 2012	120,500		$	11.34
Exercised	(2,910	)	11.35
Terminated	(9,900	)	11.35
Granted	50,000		11.10
Balance at June 30, 2012	157,690		$	11.26
Exercisable at June 30, 2012	122,690		$	11.30

Note 4.  Investment Portfolio:

The following tables set forth certain information regarding the Company’s investment portfolio at June 30, 2012 and December 31, 2011:

Available-for-sale portfolio

June 30, 2012

(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		GrossUnrealizedLosses		Estimated Fair Value		Average Yield
State and political subdivisions:
Due after five years through ten years	$	7,236	$	381	$	14	$	7,603	4.33	%
Due after ten years	7,604		540		28		8,116		5.04	%
	14,840		921		42		15,719
Small business administration:
Due after ten years	1,844		47		—		1,891		2.94	%
Residential mortgage-backed debt securities	25,656		342		38		25,960		2.42	%
Equity securities	300		—		—		300		—	%
	$	42,640	$	1,310	$	80	$	43,870	3.22	%

December 31, 2011

(dollars in thousands)	Amortized Cost		GrossUnrealizedGains		GrossUnrealizedLosses		Estimated Fair Value		Average Yield
State and political subdivisions:
Due after five years through ten years	$	6,038	$	399	$	—	$	6,437	4.74	%
Due after ten years	6,814		415		—		7,229		5.49	%
	12,852		814		—		13,666
Small business administration:
Due after ten years	889		35		—		924		3.69	%
Residential mortgage-backed debt securities	21,055		481		3		21,533		2.65	%
Equity securities	300		—		—		300		—	%
	$	35,096	$	1,330	$	3	$	36,423	3.56	%

9

June 30, 2012

	Continuous unrealized losses existing for less than 12 months				Continuous unrealized losses existing for 12 months and greater				Total
(dollars in thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
State and political subdivisions	$	2,673	$	42	$	—	$	—	$	2,673	$	42
Residential mortgage-backed debt securities	3,974		38		—		—		3,974		38
Total temporarily impaired securities	$	6,647	$	80	$	—	$	—	$	6,647	$	80

December 31, 2011

	Continuous unrealized losses existing for less than 12 months				Continuous unrealized losses existing for 12 months and greater				Total
(dollars in thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
Residential mortgage-backed debt securities	$	1,351	$	3	$	—	$	—	$	1,351	$	3
Total temporarily impaired securities	$	1,351	$	3	$	—	$	—	$	1,351	$	3

Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis.  This analysis requires management to consider various factors, which include: (1) duration and magnitude of the decline in value; (2) the financial condition of the issuer or issuers; and (3) the structure of the security. An impairment loss on a debt security is recognized in earnings only when: (1) we intend to sell the debt security; (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or (3) we do not expect to recover the entire amortized cost basis of the security.  In situations where we intend to sell or when it is more likely than not that we will be required to sell the security, the entire impairment loss must be recognized in earnings.  In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in shareholders’ equity as a component of other comprehensive income, net of deferred taxes.  Credit loss is determined by calculating the present value of future cash flows of the security compared to the amortized cost of the security.  Realized gains or losses on the sale of investment and mortgage-backed securities are reported in earnings and determined using the amortized cost of the specific security sold.

Restricted Stock

The following table shows the amounts of restricted stock as of June 30, 2012 and December 31, 2011:

	June 30,		December 31,
(dollars in thousands)	2012		2011
Federal Home Loan Bank of Atlanta	$	885	$	890
Federal Reserve Bank	580		580
Atlantic Central Bankers Bank	40		40
	$	1,505	$	1,510

Note 5.  Loans and Allowance for Loan Losses:

Loans consist of the following:

	June 30,			% of		December 31,			% of
(dollars in thousands)	2012			Loans		2011			Loans
Construction and land development	$	19,079		8	%	$	18,996		9	%
Real estate:
Commercial real estate mortgage	132,346			60	%	131,329			62	%
Residential real estate mortgage	38,103			17	%	35,863			17	%
Total construction and real estate mortgage	170,449			77	%	167,192			79	%
Commercial and industrial	30,420			14	%	24,273			11	%
Consumer	1,781			1	%	1,854			1	%
	221,729			100	%	212,315			100	%
Less allowance for loan losses	(3,202		)			(3,216		)
Net loans	$	218,527				$	209,099

10

The allowance for loan losses and recorded investment in loans for the three and six month periods ended June 30, 2012 and 2011 are summarized as follows:

(dollars in thousands)	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial		Consumer			Total
Three months ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	395		$	2,042		$	507		$	351	$	15		$	3,216
Charge-offs	(37		)	—			(47		)	—		(4		)	(88		)
Recoveries	—			—			1			3		—			4
Provisions	(23		)	(101		)	60			62		2			—
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
Six months ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	326		$	2,064		$	460		$	351	$	15		$	3,216
Charge-offs	(37		)	—			(47		)	—		(4		)	(88		)
Recoveries	—			—			1			8		—			9
Provisions	46			(123		)	107			34		1			65
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
As of June 30, 2012
Allowance for loan losses:
Individually evaluated for impairment	$	120		$	76		$	114		$	—	$	—		$	310
Collectively evaluated for impairment	215			1,865			407			393		12			2,892
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
Loans:
Individually evaluated for impairment	$	3,880		$	8,548		$	1,705		$	1,748	$	15		$	15,896
Collectively evaluated for impairment	15,199			123,798			36,398			28,672		1,766			205,833
Ending balance	$	19,079		$	132,346		$	38,103		$	30,420	$	1,781		$	221,729

(dollars in thousands)	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial			Consumer			Total
Three months ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	209		$	2,789		$	356		$	479		$	9		$	3,842
Charge-offs	(1		)	(590		)	—			(148		)	—			(739		)
Recoveries	—			—			—			11			1			12
Provisions	29			429			39			4			(1		)	500
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
Six months ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	273		$	2,546		$	432		$	455		$	12		$	3,718
Charge-offs	(2		)	(590		)	—			(148		)	—			(740		)
Recoveries	—			—			—			21			1			22
Provisions	(34		)	672			(37		)	18			(4		)	615
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
As of June 30, 2011
Allowance for loan losses:
Individually evaluated for impairment	$	226		$	895		$	11		$	52		$	—		$	1,184
Collectively evaluated for impairment	11			1,733			384			294			9			2,431
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
Loans:
Individually evaluated for impairment	$	2,059		$	16,214		$	1,925		$	4,458		$	19		$	24,675
Collectively evaluated for impairment	14,510			117,317			34,069			21,191			1,696			188,783
Ending balance	$	16,569		$	133,531		$	35,994		$	25,649		$	1,715		$	213,458

11

Credit quality indicators as of June 30, 2012 and December 31, 2011 are as follows:

Internally assigned grade:

Pass — loans in this category have strong asset quality and liquidity along with a multi-year track record of profitability.

Special mention — loans in this category are currently protected but are potentially weak. The credit risk may be relatively minor, yet constitute an increased risk in light of the circumstances surrounding a specific loan.

Substandard — loans in this category show signs of continuing negative financial trends and unprofitability and therefore, is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.

Doubtful — loans in this category contain weaknesses that make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the asset, its classification as loss is deferred until its more exact status may be determined.

Loss - loans classified in this category are considered uncollectible and of such little value that their continuance as bankable loans is not warranted.  This classification does not mean that the loan has no recovery value, but that it is not practical to defer writing it off, even though partial recovery may be affected in the future.  Such credits should be recommended for charge-off.

Credit exposure - Credit risk profile by internally assigned grade

June 30, 2012

(dollars in thousands)	Construction and Land Development		Commercial Real Estate		Commercial and Industrial		Residential Real Estate		Consumer
Pass	$	13,207	$	119,395	$	22,463	$	35,288	$	1,759
Special mention	1,924		4,403		5,565		663		—
Substandard	3,948		8,548		2,392		2,152		22
Total	$	19,079	$	132,346	$	30,420	$	38,103	$	1,781

December 31, 2011

(dollars in thousands)	Construction and Land Development		Commercial Real Estate		Commercial and Industrial		Residential Real Estate		Consumer
Pass	$	12,637	$	116,689	$	17,207	$	33,122	$	1,777
Special mention	2,087		5,434		1,129		714		—
Substandard	4,272		9,206		5,937		2,027		77
Total	$	18,996	$	131,329	$	24,273	$	35,863	$	1,854

An age analysis of past due loans as of June 30, 2012 and 2011 are as follows:

June 30, 2012

(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total		Greater than 90 Days and Still Accruing
Construction and land development	$	50	$	—	$	915	$	965	$	18,114	$	19,079	$	—
Commercial real estate	921		904		1,157		2,982		129,364		132,346		—
Residential real estate	385		—		—		385		37,718		38,103		—
Commercial and industrial	2		—		—		2		30,418		30,420		—
Consumer	42		8		—		50		1,731		1,781		—
Total	$	1,400	$	912	$	2,072	$	4,384	$	217,345	$	221,729	$	—

12

December 31, 2011

(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total		Greater than 90 Days and Still Accruing
Construction and land development	$	—	$	—	$	1,049	$	1,049	$	17,947	$	18,996	$	—
Commercial real estate	1,104		1,094		795		2,993		128,336		131,329		—
Residential real estate	364		49		148		561		35,302		35,863		—
Commercial and industrial	116		—		32		148		24,125		24,273		—
Consumer	2		26		—		28		1,826		1,854		—
Total	$	1,586	$	1,169	$	2,024	$	4,779	$	207,536	$	212,315	$	—

The Company’s charge-off policy states after all collection efforts have been exhausted and the loan is deemed to be a loss, it will be charged to the Company’s established allowance for loan losses.  Consumer loans subject to the Uniform Retail Credit Classification are charged-off as follows: (a) closed end loans are charged-off no later than 120 days after becoming delinquent; (b) consumer loans to borrowers who subsequently declare bankruptcy, where the Company is an unsecured creditor, are charged-off within 60 days of receipt of the notification from the bankruptcy court; (c) fraudulent loans are charged-off within 90 days of discovery; and (d) death of a borrower will cause a charge-off to be incurred at such time an actual loss is determined.  All other types of loans are generally evaluated for loss potential at the 90th day past due threshold; and any loss is recognized no later than the 120th day past due threshold; each loss is evaluated on its specific facts regarding the appropriate timing to recognize the loss.

The Company has not recorded any partial charge-offs for any loans in 2012, but has recorded $563 thousand in partial charge-offs in prior years on loans that are still in the loan portfolio as of June 30, 2012.

Information on impaired loans for the three and six months ended June 30, 2012 and 2011 is as follows:

	For the three months Ended June 30, 2012				For the six months Ended June 30, 2012
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no allowance recorded:
Construction and land development	$	3,019	$	53	$	2,849	$	105
Commercial real estate	8,601		115		8,806		277
Residential real estate	1,390		35		1,577		57
Commercial and industrial	2,886		—		3,645		39
Consumer	16		1		16		1
Total with no allowance	$	15,912	$	204	$	16,893	$	479
With an allowance recorded:
Construction and land development	$	930	$	11	$	1,210	$	29
Commercial real estate	687		12		687		24
Residential real estate	818		15		609		26
Commercial and industrial	—		—		11		—
Total with an allowance	$	2,435	$	38	$	2,517	$	79
Grand total:
Construction and land development	$	3,949	$	64	$	4,059	$	134
Commercial real estate	9,288		127		9,493		301
Residential real estate	2,208		50		2,186		83
Commercial and industrial	2,886		—		3,656		39
Consumer	16		1		16		1
Grand total	$	18,347	$	242	$	19,410	$	558

13

	For the three months Ended June 30, 2011				For the six months Ended June 30, 2011
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no allowance recorded:
Construction and land development	$	1,833	$	123	$	1,901	$	164
Commercial real estate	9,910		239		9,398		325
Residential real estate	1,229		42		940		42
Commercial and industrial	3,984		51		4,049		97
Consumer	20		—		13		—
Total with no allowance	$	16,976	$	455	$	16,301	$	628
With an allowance recorded:
Construction and land development	$	296	$	28	$	319	$	33
Commercial real estate	4,424		13		4,528		90
Residential real estate	517		14		517		22
Commercial and industrial	331		—		358		—
Total with an allowance	$	5,568	$	55	$	5,722	$	145
Grand total:
Construction and land development	$	2,129	$	151	$	2,220	$	197
Commercial real estate	14,334		252		13,926		415
Residential real estate	1,746		56		1,457		64
Commercial and industrial	4,315		51		4,407		97
Consumer	20		—		13		—
Grand total	$	22,544	$	510	$	22,023	$	773

	As of June 30, 2012						As of December 31, 2011
(dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no allowance recorded:
Construction and land development	$	3,025	$	3,025	$	—	$	2,510	$	2,510	$	—
Commercial real estate	7,864		8,427		—		9,217		10,059		—
Residential real estate	820		820		—		1,950		1,950		—
Commercial and industrial	1,748		1,748		—		5,163		5,163		—
Consumer	15		15		—		17		17		—
Total with no allowance	$	13,472	$	14,035	$	—	$	18,857	$	19,699	$	—
With an allowance recorded:
Construction and land development	$	855	$	855	$	120	$	1,771	$	1,771	$	100
Commercial real estate	684		684		76		689		689		81
Residential real estate	885		885		114		191		191		46
Commercial and industrial	—		—		—		32		32		1
Total with an allowance	$	2,424	$	2,424	$	310	$	2,683	$	2,683	$	228
Grand total:
Construction and land development	$	3,880	$	3,880	$	120	$	4,281	$	4,281	$	100
Commercial real estate	8,548		9,111		76		9,906		10,748		81
Residential real estate	1,705		1,705		114		2,141		2,141		46
Commercial and industrial	1,748		1,748		—		5,195		5,195		1
Consumer	15		15		—		17		17		—
Grand total	$	15,896	$	16,459	$	310	$	21,540	$	22,382	$	228

14

Information on performing and nonaccrual loans as of June 30, 2012 and December 31, 2011 is as follows:

	June 30,		December 31,
(dollars in thousands)	2012		2011
Impaired performing loans:
Construction and land development	$	2,965	$	3,232
Commercial real estate	5,320		7,022
Residential real estate	497		873
Commercial and industrial	1,500		4,875
Troubled debt restructurings:
Commercial real estate	726		2,089
Residential real estate	1,068		1,120
Commercial and industrial	248		288
Consumer	15		17
Total impaired performing loans	12,339		19,516
Impaired nonperforming loans (nonaccrual):
Construction and land development	855		988
Commercial real estate	984		426
Residential real estate	140		148
Commercial and industrial	—		32
Troubled debt restructurings:
Construction and land development	60		61
Commercial real estate	1,518		369
Total impaired nonperforming loans (nonaccrual):	3,557		2,024
Total impaired loans	$	15,896	$	21,540

There were no additional loans classified as troubled debt restructurings during the six months ended June 30, 2012 or 2011.  In addition, there were no loans that had been modified and subsequently re-defaulted as of June 30, 2012; however, there were $178 thousand of loans that had re-defaulted as of June 30, 2011.

Note 6.  Deposits:

The following table provides a summary of the Company’s deposit base at the dates indicated.

	June 30,		December 31,
(dollars in thousands)	2012		2011
Noninterest-bearing demand deposits	$	52,758	$	43,030
Interest-bearing demand deposits:
NOW accounts	19,618		17,116
Money market accounts	78,324		72,074
Savings accounts	6,704		5,090
Certificates of deposit:
$100,000 or more	43,115		39,652
Less than $100,000	65,258		69,525
Total deposits	$	265,777	$	246,487

Note 7. Trust preferred securities/junior subordinated debentures and other long-term borrowings:

In December 2006, Bancorp completed the private placement of an aggregate of $6.00 million of trust preferred securities through FCBI Statutory Trust I (the “Trust”), a trust subsidiary organized under Connecticut law, of which Bancorp owns all of the common securities of $186 thousand. The principal asset of the Trust is a similar amount of Bancorp’s junior subordinated debentures. The interest rate on the junior subordinated debentures was a fixed rate of 6.5375% through December 15, 2011, and is adjusted quarterly thereafter to 163 basis points over three-month LIBOR.  On June 15, 2012, the most recent interest reset date, the interest rate was adjusted to 2.09785% for the period ending September 15, 2012. The junior subordinated debentures mature on December 15, 2036, and may be redeemed at par, at Bancorp’s option, on any interest payment date.  The obligations of Bancorp with respect to the Trust’s preferred securities constitute a full and unconditional guarantee by Bancorp of Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantee. Subject to certain exceptions and limitations, Bancorp may elect from time to time to defer interest payments on the junior subordinated debentures, resulting in a deferral of distribution payments on the related trust preferred securities.  If the Company defers interest payments on the junior subordinated debentures, or otherwise is in default of the obligations, the Company would be prohibited from making dividend payments to its shareholders.

15

The trust preferred securities may be included in Tier 1 capital for regulatory capital adequacy purposes up to 25% of Tier 1 capital, net of goodwill after its inclusion. The portion of the trust preferred securities not qualifying as Tier 1 capital may be included as part of total qualifying capital in Tier 2 capital, subject to limitation.

At June 30, 2012 and December 31, 2011, the Company had a total of $10.00 million in borrowings under its credit facility from the Federal Home Loan Bank of Atlanta (“FHLB”).  This amount consists of two (2) $5.00 million borrowings with fixed interest rates of 3.29% and 3.05%, with a maturity of November 19, 2015.  Outstanding advances are secured by collateral consisting of a blanket lien on qualifying loans in the Bank’s residential mortgage loan portfolio and certain commercial real estate loans.

Note 8.  Noninterest Expense:

Noninterest expense consists of the following:

	Three Months Ended June 30,						Six Months Ended June 30,
(dollars in thousands)	2012			2011			2012			2011
Salaries	$	1,075		$	1,021		$	2,127		$	1,992
Stock-based compensation	56			23			75			70
Bonus	10			—			30			—
Deferred Personnel Costs	(44		)	(31		)	(67		)	(57		)
Payroll Taxes	79			72			177			160
Employee Insurance	84			85			168			164
Other Employee Benefits	50			57			103			120
Depreciation	94			70			187			143
Rent	97			102			194			217
Utilities	28			27			64			54
Repairs and Maintenance	56			54			115			114
ATM Expense	31			23			56			45
Other Occupancy and Equipment Expenses	42			47			94			91
Postage and Supplies	17			19			36			39
Data Processing	127			100			232			199
Advertising and Promotion	137			59			247			129
Provision for foreclosed properties	125			—			225			—
FDIC insurance	60			95			120			189
Legal	9			17			26			37
Insurance	17			9			33			30
Consulting	12			2			26			12
Courier	4			4			8			8
Audit Fees	49			48			99			96
Other	187			167			377			323
	$	2,402		$	2,070		$	4,752		$	4,175

Note 9.  401(k) Profit Sharing Plan:

The Company has a Section 401(k) profit sharing plan covering employees meeting certain eligibility requirements as to minimum age and years of service.  Employees may make voluntary contributions to the Plan through payroll deductions on a pre-tax basis.  The Company has the discretion to make matching contributions of 100% of the employee’s contributions up to 4% of the employee’s salary.  A participant’s account under the Plan, together with investment earnings thereon, is normally distributable, following retirement, death, disability or other termination of employment, in a single lump-sum payment.

The Company made matching contributions of $40 thousand and $81 thousand for the three and six months ended June 30, 2012, respectively, compared to $48 thousand and $96 thousand for the same periods in 2011.

Note 10.  Shareholders’ Equity:

Capital:

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by

16

regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company, once it exceeds $500 million in assets, and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined).  Management believes that the Company and the Bank met all capital adequacy requirements to which they are subject as of June 30, 2012.

As of June 30, 2012, the most recent notification from the regulatory agency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification which management believes have changed the Bank’s category.

The Company’s and the Bank’s actual capital amounts and ratios at June 30, 2012 and December 31, 2011 are presented in the following tables.

June 30, 2012

	Actual				For Capital Adequacy Purposes				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Capital
To Risk-Weighted Assets
Company	$	31,433	12.51	%	$	10,049	4.00	%	N/A		N/A
Bank	$	30,662	12.33	%	$	9,949	4.00	%	$	14,924	6.00	%
Total Capital
To Risk-Weighted Assets
Company	$	34,574	13.76	%	$	20,098	8.00	%	N/A		N/A
Bank	$	33,722	13.58	%	$	19,898	8.00	%	$	24,873	10.00	%
Tier 1 Capital
To Average Assets
Company	$	31,433	10.27	%	$	12,238	4.00	%	N/A		N/A
Bank	$	30,662	10.11	%	$	12,137	4.00	%	$	15,172	5.00	%

December 31, 2011

	Actual				For Capital Adequacy Purposes				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Capital
To Risk-Weighted Assets
Company	$	33,676	13.94	%	$	19,323	8.00	%	N/A		N/A
Bank	$	32,882	13.79	%	$	19,083	8.00	%	$	23,853	10.00	%
Total Capital
To Risk-Weighted Assets
Company	$	30,654	12.69	%	$	9,662	4.00	%	N/A		N/A
Bank	$	29,897	12.53	%	$	9,541	4.00	%	$	14,312	6.00	%
Tier 1 Capital
To Average Assets
Company	$	30,654	10.51	%	$	11,671	4.00	%	N/A		N/A
Bank	$	29,897	10.35	%	$	11,559	4.00	%	$	14,449	5.00	%

On June 25, 2012, the Company authorized the repurchase of up to 300,000 shares of its common stock, for an aggregate expenditure of not more than $5.0 million, through June 30, 2017, or earlier termination of the program by the Board of Directors.  Repurchases, if any, by the Company pursuant to this authorization are expected to enable the Company to repurchase its shares at an attractive price,

17

and to provide a source of liquidity for the Company’s shares.  As of June 30, 2012, there have been no shares repurchased by the Company.  The Company’s prior repurchase program expired as of June 30, 2012 and had authorized the repurchase of up to 146,000 shares of its common stock, for an aggregate expenditure of not more than $4.5 million.  As of June 30, 2012 under the prior repurchase plan the Company had repurchased 27,986 shares totaling $342 thousand at an average price of $12.22.

Note 11.  Fair Value Measurements:

The Company follows the guidance issued by the FASB under ASC Topic 825 Financial Instruments regarding fair value measurements and disclosures topic.  This guidance permits entities to measure many financial instruments and certain other items at fair value.  The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.  The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability or upon entering into a Company commitment.  Subsequent changes must be recorded in earnings.  The Company has yet to apply the fair value option to any assets or liabilities.  This guidance clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Under this guidance, fair value measurements are not adjusted for transaction costs.  This guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy under this guidance are described below.

Level 1	Valuations for assets and liabilities traded in active exchange markets.  Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2	Valuations for assets and liabilities traded in less active dealer or broker markets.  Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, liquid mortgage products, active listed equities and most money market securities.  Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy.  As required by fair value measurement and disclosures guidance, the Company does not adjust the quoted price for such instruments.

The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid equities, state, municipal and provincial obligations.  Such instruments are generally classified within Level 2 of the fair value hierarchy.

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence.  In the absence of such evidence, management’s best estimate is used.

Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or market value.  Market value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy.  Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable.  The value of real estate collateral is determined based on appraisal by qualified licensed appraisers hired by the Company.  The value of business equipment, inventory and accounts receivable collateral is based on the net book value on the business’ financial statements and, if necessary, discounted based on management’s review and analysis.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

There were no transfers of any assets or liabilities between levels 1, 2 and 3 in the current period.

18

The following tables set forth the Company’s financial assets and liabilities that were accounted for or disclosed at fair value on a recurring basis as of June 30, 2012 and December 31, 2011.

June 30, 2012

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Securities available for sale:
State and political subdivisions	$	15,719	$	—	$	15,719	$	—
Small business administration	1,891		—		1,891		—
Residential mortgage-backed debt	25,960		—		25,960		—
Equity securities	300		—		300		—
Total	$	43,870	$	—	$	43,870	$	—

December 31, 2011

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Securities available for sale:
State and political subdivisions	$	13,666	$	—	$	13,666	$	—
Small business administration	924		—		924		—
Residential mortgage-backed debt	21,533		—		21,533		—
Equity securities	300		—		300		—
Total	$	36,423	$	—	$	36,423	$	—

The following tables set forth the Company’s financial assets and liabilities that were accounted for or disclosed at fair value on a nonrecurring basis as of June 30, 2012 and December 31, 2011.

June 30, 2012

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Construction and land development	$	3,760	$	—	$	—	$	3,760
Commercial real estate	8,472		—		—		8,472
Residential real estate	1,591		—		—		1,591
Commercial and industrial	1,748		—		—		1,748
Consumer	15		—		—		15
Total impaired loans	$	15,586	$	—	$	—	$	15,586
Foreclosed properties:
Commercial real estate	$	2,539	$	—	$	—	$	2,539
Total foreclosed properties	$	2,539	$	—	$	—	$	2,539

19

December 31, 2011

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Construction and land development	$	4,181	$	—	$	—	$	4,181
Commercial real estate	9,825		—		—		9,825
Residential real estate	2,095		—		—		2,095
Commercial and industrial	5,194		—		—		5,194
Consumer	17		—		—		17
Total impaired loans	$	21,312	$	—	$	—	$	21,312
Foreclosed properties:
Commercial real estate	$	3,095	$	—	$	—	$	3,095
Residential real estate	396		$	—	$	—	396
Total foreclosed properties	$	3,491	$	—	$	—	3,491

Note 12.  Fair Value of Financial Instruments:

The estimated fair values of the Company’s financial instruments are as follows:

					Fair Value Measurements
(dollars in thousands)	Carrying Amount		Fair Value		Quoted Prices (Level1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2012
FINANCIAL ASSETS
Cash and cash equivalents	$	30,906	$	30,906	$	30,906	$	—	$	—
Investment securities available for sale	43,870		43,870		—		43,870		—
Restricted stock	1,505		1,505		—		1,505		—
Net loans	218,527		225,675		—		—		225,675
FINANCIAL LIABILITIES
Deposits	$	265,777	$	277,382	—		—		$	277,382
Short-term borrowings	2,700		2,700		—		—		2,700
Long-term borrowings	10,000		10,792		—		—		10,792
Junior subordinated debentures	6,186		6,186		—		—		6,186
December 31, 2011
FINANCIAL ASSETS
Cash and cash equivalents	$	26,848	$	26,848	$	26,848	$	—	$	—
Investment securities available for sale	36,423		36,423		—		36,423		—
Restricted stock	1,510		1,510		—		1,510		—
Net loans	209,099		206,182		—		—		206,182
FINANCIAL LIABILITIES
Deposits	$	246,487	$	258,232	—		—		258,232
Short-term borrowings	2,700		2,700		—		—		2,700
Long-term borrowings	10,000		10,788		—		—		10,788
Junior subordinated debentures	6,186		6,186		—		—		6,186

The following methods and assumptions were used to estimate the fair value disclosures for financial instruments as of June 30, 2012 and December 31, 2011:

Cash and cash equivalents:

The fair value of cash and cash equivalents is estimated to approximate the carrying amounts.

20

Investment securities and restricted stock:

Fair values are based on quoted market prices for Level 1 and 2, except for certain restricted stocks where fair value equals par value because of certain redemption restrictions.

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics.  Each portfolio is further segmented into fixed and adjustable rate interest terms by performing and non-performing categories.

The fair value of performing loans is calculated by discounting estimated cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  The estimated cash flows do not anticipate prepayments.

Management has made estimates of fair value discount rates that it believes to be reasonable.  However, because there is no market for many of these financial instruments, management has no basis to determine whether the fair value presented for loans would be indicative of the value negotiated in an actual sale.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW accounts and money market accounts, is equal to the amount payable on demand at the reporting date (that is, their carrying amounts).  The fair value of certificates of deposit is based on the discounted value of contractual cash flows.  The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.  The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Short-term borrowings:

The fair value of short-term borrowings is determined using rates currently available to the Company for debt with similar terms and remaining maturities.

Long-term borrowings:

The fair value of the long-term borrowings is determined using rates currently available to the Company for debt with similar terms and remaining maturities.

Junior subordinated debentures:

The junior subordinated debentures are unsecured obligations of the Company and are subordinate and junior in right of payment to all present and future senior indebtedness of the Company.  The Company has entered into a guarantee, which together with its obligations under the junior subordinated debentures and the declaration of trust governing the Trust provides a full and unconditional guarantee of the Trust’s preferred securities.  The fair value of junior subordinated debentures is determined using rates currently available to the Company for debt with similar terms and remaining maturities.  See Note 7 for additional disclosures.

Accrued Interest:

The carrying amounts of accrued interest approximate fair value.

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to Frederick County Bancorp, Inc.’s (“Bancorp”) and Frederick County Bank’s (the “Bank” and together with Bancorp, the “Company”) beliefs, expectations, anticipations and plans regarding, among other things, general economic trends, interest rates, product expansions and other matters.  Such forward-looking statements are identified by terminology such as “may”, “will”, “believe”, “expect”, “estimate”, “anticipate”, “likely”, “unlikely”, “continue”, or similar terms and are subject to numerous uncertainties, such as federal monetary policy, inflation, employment, profitability and consumer confidence levels, both nationally and in the Company’s market area, the health of the real estate and construction market in the Company’s market area, the Company’s ability to develop and market new products and to enter new markets, competitive challenges in the Company’s market, legislative and regulatory changes, changes in accounting principles or the application thereof and other

21

factors, and as such, there can be no assurance that future events will develop in accordance with the forward-looking statements contained herein.  Readers are cautioned against placing undue reliance on any such forward-looking statement.  In addition, the Company’s past results of operations do not necessarily indicate its future results.

General

The following paragraphs provide an overview of the financial condition and results of operations of the Company.  This discussion is intended to assist the readers in their analysis of the accompanying financial statements and notes thereto.

Bancorp, the parent company for the Bank, its wholly-owned subsidiary, was organized in September 2003. The Bank was incorporated under the laws of the state of Maryland in August 2000 and commenced banking operations in October 2001.  The Bank provides its customers with various banking services, from four banking offices in the City of Frederick and one in Walkersville, Maryland.  The Bank offers various loan and deposit products to its customers.  The Bank’s customers include individuals and commercial enterprises within its principal market area consisting of Frederick County, Maryland.  Additionally, the Bank maintains correspondent banking relationships and transacts daily federal funds sales on an unsecured basis with regional correspondent banks.  Note 4 discusses the types of securities the Bank purchases.  Note 5 discusses the types of lending in which the Bank engages.  The Bank does not have any significant concentrations to any one industry or customer.  Bancorp also has a subsidiary trust, established to issue trust preferred securities, and two subsidiaries established to hold foreclosed properties.  The two subsidiaries established to hold foreclosed properties are known as FCB Holdings, Inc. (a direct subsidiary of Bancorp) and FCB Hagerstown, LLC (an indirect subsidiary of Bancorp).  See Note 7 for additional disclosures related to the subsidiary trust, which issued trust preferred securities.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and follow general practices within the industry in which it operates.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.  Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.  Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event.  Carrying assets and liabilities at fair value inherently results in more financial statement volatility.  The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available. The estimates used in management’s assessment of the adequacy of the allowance for loan losses require that management make assumptions about matters that are uncertain at the time of estimation.  Differences in these assumptions and differences between the estimated and actual losses could have a material effect.  For discussions related to the critical accounting policies of the Company, refer to the sections in this Management’s Discussion and Analysis entitled “Income Taxes,” “Allowance for Loan Losses” and “Investment Portfolio.”

Loans

Loans increased by $9.41 million, or 4.43%, from December 31, 2011, to a balance of $221.73 million as of June 30, 2012, and by $8.27 million, or 3.87% from June 30, 2011.

Deposits

Deposits increased by $19.29 million, or 7.83%, from December 31, 2011 to a balance of $265.78 million as of June 30, 2012, and by $2.50 million, or 0.95% from June 30, 2011.  The balance of certificates of deposit decreased to $108.37 million as of June 30, 2012 from $109.18 million as of December 31, 2011; while noninterest-bearing demand deposits increased by $9.73 million from $43.03 million, NOW and savings accounts increased to $26.32 million from $22.21 million, and money market accounts increased to $78.32 million from $72.07 million, all for the same periods.  As a result of the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd Frank”), since July 21, 2011 banks are no longer prohibited from paying interest on demand deposit accounts, including those from businesses.  At this time, there has been little impact from the elimination of this prohibition on the Bank’s interest expense, allocation of deposits, deposit pricing, loan pricing, net interest margin, ability to compete, ability to establish and maintain customer relationships, or profitability.

Three Months Ended June 30, 2012 and 2011

Net income was $448 thousand for the three months ended June 30, 2012, as compared to $188 thousand of net income for the same

22

period in 2011.  The increase in earnings for this quarter in 2012 is primarily related to a decrease in the level of the provision for loan losses which was $500 thousand in the three month period ended June 30, 2011, as compared to $0 of provision for loan losses in the same period in 2012.  Securities gains of $220 thousand were recognized in 2012, as compared to only $3 thousand in 2011.  A provision for foreclosed properties of $125 thousand was recorded in 2012, compared to no provision in 2011.  Net interest income for the quarter ended June 30, 2012 increased (on a tax-equivalent basis) to $2.81 million from $2.74 million for the same period in 2011.  Basic earnings per share for the three months ended June 30, 2012 and 2011 were $0.30 and $0.13, respectively, and were based on weighted-average number of shares outstanding of 1,517,127 and 1,477,477, respectively.  Diluted earnings per share for the three months ended June 30, 2012 and 2011 were $0.30 and $0.12, respectively, and were based on weighted-average number of shares outstanding of 1,517,261 and 1,523,328, respectively.

The Company experienced an annualized return on average assets of 0.59% and 0.26% for the three-months ended June 30, 2012 and 2011, respectively.  Additionally, the Company experienced an annualized return on average shareholders’ equity of 6.81% and 3.12% for the three-month periods ended June 30, 2012 and 2011, respectively.

Six Months Ended June 30, 2012 and 2011

Net income was $818 thousand for the six months ended June 30, 2012, as compared to $524 thousand of net income for the same period in 2011.  The increase in earnings for this period in 2012 is primarily related to a decrease in the level of the provision for loan losses from $615 thousand in 2011 to only $65 thousand in 2012.  Securities gains of $220 thousand were recognized in 2012, as compared to only $3 in 2011.  A provision of $225 thousand for foreclosed properties was recorded in 2012, compared to no provision in 2011.  Net interest income for the six months ended June 30, 2012 increased (on a tax-equivalent basis) to $5.61 million from $5.41 million for the same period in 2011.  Basic earnings per share for the six months ended June 30, 2012 and 2011 were $0.54 and $0.36, respectively, and were based on weighted-average number of shares outstanding of 1,516,786 and 1,475,504, respectively.  Diluted earnings per share for the six months ended June 30, 2012 and 2011 were $0.54 and $0.35, respectively, and were based on weighted-average number of shares outstanding of 1,516,912 and 1,511,656, respectively.

The Company experienced an annualized return on average assets of 0.54% and 0.36% for the six-month periods ended June 30, 2012 and 2011.  Additionally, the Company experienced an annualized return on average shareholders’ equity of 6.26% and 4.40% for the six-month periods ended June 30, 2012 and 2011, respectively.

23

Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential

The following tables show average balances of asset and liability categories, interest income and interest expense, and average yields and rates for the periods indicated.

Three Months Ended June 30,

	2012						2011
(dollars in thousands)	Average daily balance		Interest Income/ Expense		Average Yield/ rate		Average daily balance		Interest Income/ Expense		Average Yield/ rate
Assets
Interest-earning assets:
Federal funds sold	$	—	$	—	—	%	$	1,276	$	—	—	%
Interest bearing deposits in other banks	27,597		15		0.22		28,496		22		0.31
Investment securities (1):
Taxable	33,281		186		2.24		27,667		202		2.93
Tax-exempt (2)	11,434		145		5.09		16,366		240		5.88
Loans (3)	216,987		2,976		5.50		209,018		3,083		5.92
Total interest-earning assets	289,299		3,322		4.61		282,823		3,547		5.03
Noninterest-earning assets	16,646						10,716
Total assets	$	305,945					$	293,539
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
NOW accounts	$	17,535	$	12	0.27	%	$	15,304	$	12	0.31	%
Savings accounts	6,776		1		0.06		5,063		1		0.08
Money market accounts	77,870		89		0.46		73,726		144		0.78
Certificates of deposit $100,000 or more	42,352		123		1.16		47,727		198		1.66
Certificates of deposit less than $100,000	66,252		158		0.96		66,793		264		1.59
Short-term borrowings	2,700		21		3.12		819		7		3.43
Long-term borrowings	10,000		80		3.21		10,000		80		3.21
Junior subordinated debentures	6,186		33		2.14		6,186		101		6.55
Total interest-bearing liabilities	229,671		517		0.90		225,618		807		1.43
Noninterest-bearing deposits	48,808						43,115
Noninterest-bearing liabilities	1,156						740
Total liabilities	279,635						269,473
Total shareholders’ equity	26,310						24,066
Total liabilities and shareholders’ equity	$	305,945					$	293,539
Net interest income			$	2,805					$	2,740
Net interest spread					3.71	%					3.60	%
Net interest margin					3.89	%					3.89	%

(1)Yields on securities available-for-sale have been calculated on the basis of historical cost and do not give effect to changes in the fair value of those securities, which is reflected as a component of shareholders’ equity.

(2)Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%.  Taxable-equivalent adjustments of $49 thousand in 2012 and $82 thousand in 2011 are included in the calculation of the tax-exempt investment interest income.

(3)Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%.  Taxable-equivalent adjustments of $31 thousand in 2012 and $32 thousand in 2011 are included in the calculation of the loan interest income.  Net loan origination income in interest income totaled $22 thousand in 2012 and $3 thousand in 2011.

24

Six Months Ended June 30,

	2012						2011
(dollars in thousands)	Average daily balance		Interest Income/ Expense		Average Yield/ rate		Average daily balance		Interest Income/ Expense		Average Yield/ rate
Assets
Interest-earning assets:
Federal funds sold	$	286	$	—	—	%	$	1,201	$	1	0.17	%
Interest bearing deposits in other banks	26,508		30		0.23		32,228		38		0.24
Investment securities (1):
Taxable	31,114		354		2.28		26,489		374		2.85
Tax-exempt (2)	11,098		289		5.23		12,576		370		5.93
Loans (3)	214,870		5,986		5.59		208,089		6,243		6.05
Total interest-earning assets	283,876		6,658		4.70		280,583		7,026		5.05
Noninterest-earning assets	16,971						9,266
Total assets	$	300,847					$	289,849
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
NOW accounts	$	16,833	$	20	0.24	%	$	14,712	$	22	0.30	%
Savings accounts	6,071		2		0.07		4,950		2		0.08
Money market accounts	77,092		178		0.46		73,085		288		0.79
Certificates of deposit $100,000 or more	41,117		250		1.22		47,354		394		1.68
Certificates of deposit less than $100,000	67,254		334		1.00		67,311		536		1.61
Short-term borrowings	2,700		41		3.05		561		11		3.95
Long-term borrowings	10,000		160		3.21		10,000		159		3.21
Junior subordinated debentures	6,186		67		2.17		6,186		202		6.58
Total interest-bearing liabilities	227,253		1,052		0.93		224,159		1,614		1.45
Noninterest-bearing deposits	46,404						41,159
Noninterest-bearing liabilities	1,069						713
Total liabilities	274,726						266,031
Total shareholders’ equity	26,121						23,818
Total liabilities and shareholders’ equity	$	300,847					$	289,849
Net interest income			$	5,606					$	5,412
Net interest spread					3.77	%					3.60	%
Net interest margin					3.96	%					3.89	%

(1)Yields on securities available-for-sale have been calculated on the basis of historical cost and do not give effect to changes in the fair value of those securities, which is reflected as a component of shareholders’ equity.

(2)Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%.  Taxable-equivalent adjustments of $98 thousand in 2012 and $126 thousand in 2011 are included in the calculation of the tax-exempt investment interest income.

(3)Presented on a taxable-equivalent basis using the statutory federal income tax rate of 34%.  Taxable-equivalent adjustments of $62 thousand in 2012 and $64 thousand in 2011 are included in the calculation of the loan interest income.  Net loan origination income in interest income totaled $31 thousand in 2012 and $16 thousand in 2011.

25

Rate/Volume Analysis

The following table indicates the changes in interest income and interest expense that are attributable to changes in average volume and average rates, in comparison with the same period in the preceding year on a fully taxable equivalent basis.  The change in interest due to the combined rate-volume variance has been allocated entirely to the change in rate.

	Three Months Ended June 30, 2012 compared to 2011									Six Months Ended June 30, 2012 compared to 2011
	Increase (decrease) Due to						Net increase (decrease)			Increase (decrease) Due to						Net increase (decrease)
(dollars in thousands)	Volume			Rate						Volume			Rate
Interest income
Interest-earning assets:
Interest on federal funds sold	$	—		$	—		$	—		$	(1	)	$	—		$	(1	)
Interest-bearing deposits in other banks	(1		)	(6		)	(7		)	(7		)	(1		)	(8		)
Investment securities:
Taxable	41			(57		)	(16		)	66			(86		)	(20		)
Tax-exempt	(73		)	(22		)	(95		)	(44		)	(37		)	(81		)
Loans	118			(225		)	(107		)	205			(463		)	(258		)
Total interest income	85			(310		)	(225		)	219			(587		)	(368		)
Interest expense
Interest-bearing liabilities:
NOW accounts	—			—			—			—			(2		)	(2		)
Money market accounts	8			(63		)	(55		)	16			(126		)	(110		)
Certificates of deposit $100,000 or more	(22		)	(53		)	(75		)	(52		)	(92		)	(144		)
Certificates of deposit less than $100,000	(2		)	(104		)	(106		)	—			(202		)	(202		)
Short-term borrowings	16			(2		)	14			42			(12		)	30
Long-term borrowings	—			—			—			—			1			1
Junior subordinated debentures	—			(68		)	(68		)	—			(135		)	(135		)
Total interest expense	—			(290		)	(290		)	6			(568		)	(562		)
Net interest income	$	85		$	(20	)	$	65		$	213		$	(19	)	$	194

Net Interest Income

Net interest income is generated from the Company’s lending and investment activities, and is the most significant component of the Company’s earnings.  Net interest income is the difference between interest and rate-related fee income on earning assets (primarily loans and investment securities) and the interest paid on the funds (primarily deposits) supporting them.  The Company primarily utilizes deposits to fund loans and investments, with a small amount of additional funding from junior subordinated debentures and minimal short-term and long-term borrowings.  In future periods, the Company may utilize a higher level of short-term and long-term borrowings, including borrowings from the Federal Home Loan Bank, federal funds lines with correspondent banks and repurchase agreements, to fund operations, depending on economic conditions, deposit availability and pricing, interest rates and other factors.

Three Months Ended June 30, 2012 and 2011

Net interest income (on a taxable-equivalent basis) was $2.81 million in 2012 and $2.74 million in 2011.  The change in net interest income was primarily driven by lower rates paid on certificates of deposit, money market accounts and junior subordinated debentures, and an improvement in the volume of taxable investment securities, which was partially offset by a slightly higher volume of loans, but at lower rates.  Average earning assets increased by $6.48 million, or 2.29%, since June 30, 2011.  The yield on earning assets in 2012 decreased by 42 basis points to 4.61% from 5.03% in 2011.  The decrease of 53 basis points in the rate paid on interest-bearing liabilities primarily is the result of the lower rates paid on certificates of deposit, money market accounts and junior subordinated debentures.  The Company’s net interest margin was 3.89% and 3.89%, and the net interest spread was 3.71% and 3.60%, for the three-month periods ended June 30, 2012 and 2011, respectively.

Interest expense decreased 35.94% from $807 thousand in 2011 to $517 thousand in 2012, due to the reduced rates paid on interest-bearing liabilities, which decreased to 0.90% in 2012 from 1.43% in 2011 primarily as a result in declines in rates on certificates of deposit, money market accounts and junior subordinated debentures.  The net interest margin is not expected to improve substantially

26

through the re-pricing of the certificates of deposit portfolio since the majority are priced at current market interest rates.

Six Months Ended June 30, 2012 and 2011

Net interest income (on a taxable-equivalent basis) was $5.61 million in 2012 and $5.41 million in 2011.  The change in net interest income was primarily driven by lower rates paid on certificates of deposit, money market accounts and junior subordinated debentures, and an improvement in the volume of taxable investment securities, which was partially offset by a slightly higher volume of loans, but at lower rates.  Average earning assets increased by $3.29 million, or 1.17%, since June 30, 2011.  The yield on earning assets in 2012 decreased by 35 basis points to 4.70% from 5.05% in 2011.  The decrease of 52 basis points in the rate paid on interest-bearing liabilities primarily is the result of the lower rates paid certificates of deposit, money market accounts and junior subordinated debentures.  The Company’s net interest margin was 3.96% and 3.89%, and the net interest spread was 3.77% and 3.60%, for the six-month periods ended June 30, 2012 and 2011, respectively.

Interest expense decreased 34.82% from $1.61 million in 2011 to $1.05 million in 2012, due to the reduced rates paid on interest-bearing liabilities, which decreased to 0.93% in 2012 from 1.45% in 2011 primarily as a result in declines in rates on certificates of deposit, money market accounts and junior subordinated debentures.  The net interest margin is not expected to improve substantially through the re-pricing of the certificates of deposit portfolio since the majority are priced at current market interest rates.

Noninterest Income

Noninterest income was $353 thousand and $555 thousand for the three and six-month periods ended June 30, 2012, respectively, and was $149 thousand and $279 thousand for the same periods in 2011.  There were $220 thousand in gains on sale of securities for both the three and six months ended June 30, 2012, while there were only $3 thousand for the same periods in 2011.  Due to the Company’s purchase of the bank owned life insurance in May 2011, this has generated $39 thousand and $70 thousand of income for the three and six months ended June 30, 2012 compared to $20 thousand and $20 thousand for the same periods in 2011.

Noninterest Expense

Noninterest expense amounted to $2.40 million and $2.07 million for the three-month periods ended June 30, 2012 and 2011.  Noninterest expense for the six-month periods ended June 30, 2012 and 2011 amounted to $4.75 million and $4.18 million, respectively.  The primary increase in noninterest expense for the three-month periods in 2012 compared to 2011 relates to an increase in the provision for foreclosure properties of $125 thousand, advertising of $78 thousand, and salaries expense of $54 thousand.  The primary increase in noninterest expense for the six-month periods in 2012 compared to 2011 relates to an increase in the provision for foreclosure properties of $225 thousand, salaries expense of $165 thousand, and advertising of $118 thousand.

Income Taxes

During the three months ended June 30, 2012, the Company incurred an income tax expense of $228 thousand compared to $12 thousand during the same period in 2011.  The effective tax rates for the three-month periods in 2012 and 2011 were 33.76% and 6.00%, respectively.  The increase in income tax expense in 2012 is due to the higher level of pre-tax income and the lower proportion of tax-exempt income, which includes income from municipal securities and bank owned life insurance.  During the six months ended June 30, 2012, the Company recognized income tax expense of $366 thousand compared to $187 thousand during the same period in 2011.  The effective tax rates for the six-month periods in 2012 and 2011 were 30.91% and 26.30%, respectively.  The increase in income tax expense in 2012 is due to the higher level of pre-tax income and the lower level of tax-exempt income.

Market Risk, Liquidity and Interest Rate Sensitivity

Asset/liability management involves the funding and investment strategies necessary to maintain an appropriate balance between interest sensitive assets and liabilities.  It also involves providing adequate liquidity while sustaining stable growth in net interest income.  Regular review and analysis of deposit and loan trends, cash flows in various categories of loans, and monitoring of interest spread relationships are vital to this process.

The conduct of our banking business requires that we maintain adequate liquidity to meet changes in the composition and volume of assets and liabilities due to seasonal, cyclical or other reasons.  Liquidity describes the ability of the Company to meet financial obligations that arise during the normal course of business.  Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of the customers of the Company, as well as for meeting current and future planned expenditures.  This liquidity is typically provided by the funds received through customer deposits, investment maturities, loan repayments, borrowings, and income.  Management considers the current liquidity position to be adequate to meet the needs of the Company and its customers.

27

The Company seeks to limit the risks associated with interest rate fluctuations by managing the balance between interest sensitive assets and liabilities.  Managing to mitigate interest rate risk is, however, not an exact science.  Not only does the interval until repricing of interest rates on assets and liabilities change from day to day as the assets and liabilities change, but for some assets and liabilities, contractual maturity and the actual maturity experienced are not the same.  Similarly, NOW and money market accounts, by contract, may be withdrawn in their entirety upon demand and savings deposits may be withdrawn on seven days notice.  While these contracts are extremely short, it is the Company’s belief that these accounts turn over at the rate of five percent (5%) per year. The Company therefore treats them as having maturities staggered over all periods.  If all of the Company’s NOW, money market, and savings accounts were treated as repricing in one year or less, the cumulative gap at one year or less would be $(64.19) million.

Interest rate sensitivity is an important factor in the management of the composition and maturity configurations of the Company’s earning assets and funding sources.  An Asset/Liability Committee manages the interest rate sensitivity position in order to maintain an appropriate balance between the maturity and repricing characteristics of assets and liabilities that is consistent with the Company’s liquidity analysis, growth, and capital adequacy goals.  It is the objective of the Asset/Liability Committee to maximize net interest margins during periods of both volatile and stable interest rates, to attain earnings growth, and to maintain sufficient liquidity to satisfy depositors’ requirements and meet credit needs of customers.

The table below, “Interest Rate Sensitivity Gap Analysis,” summarizes, as of June 30, 2012, the anticipated maturities or repricing of the Company’s interest-earning assets and interest-bearing liabilities, the Company’s interest rate sensitivity gap (interest-earning assets less interest-bearing liabilities), the Company’s cumulative interest rate sensitivity gap, and the Company’s cumulative interest sensitivity gap ratio (cumulative interest rate sensitivity gap divided by total assets).  A negative gap for any time period means that more interest-bearing liabilities will reprice or mature during that time period than interest-earning assets.  During periods of rising interest rates, a negative gap position would generally decrease earnings, and during periods of declining interest rates, a negative gap position would generally increase earnings.  The converse would be true for a positive gap position.  Therefore, a positive gap for any time period means that more interest-earning assets will reprice or mature during that time period than interest-bearing liabilities.  During periods of rising interest rates, a positive gap position would generally increase earnings, and during periods of declining interest rates, a positive gap position would generally decrease earnings.

It is important to note that the following table represents the static gap position for interest sensitive assets and liabilities at June 30, 2012.  The table does not give effect to prepayments or extensions of loans as a result of changes in general market interest rates.  Moreover, while the table does indicate the opportunities to reprice assets and liabilities within certain time frames, it does not account for timing differences that occur during periods of repricing.  For example, changes to deposit rates tend to lag in a rising rate environment and lead in a falling rate environment, although this will not always be the case.  Nor does it account for the effects of competition on pricing of deposits and loans.  For example, under current market conditions, market rates paid on deposits may not be able to adjust by the full amount of downward adjustments in the federal funds target rate, while rates on loans will tend to adjust by the full amount, subject to certain limitations.  In response to the weak economic climate, the Company has maintained a higher level of liquidity over the past year, mostly in interest-bearing deposits in other banks with the majority being held at the Federal Reserve.

28

Interest Rate Sensitivity Gap Analysis

June 30, 2012

	Expected Repricing or Maturity Date
(dollars in thousands)	Within One Year			One to Three Years			Three to Five Years			After Five Years			Total
Assets
Interest-bearing deposits in other banks	$	28,748		$	—		$	—		$	—		$	28,748
Investment securities(1)	734			3,026			10,146			29,664			43,570
Loans	76,748			52,981			66,481			25,519			221,729
Total interest-earning assets	106,230			56,007			76,627			55,183			294,047
Liabilities
Savings and NOW accounts	1,316			2,632			2,632			19,742			26,322
Money Market accounts	3,916			7,833			7,832			58,743			78,324
Certificates of deposit	56,889			33,634			17,850			—			108,373
Short-term borrowings	2,700			—			—			—			2,700
Long-term borrowings	—			—			10,000			—			10,000
Junior subordinated debentures	6,186			—			—			—			6,186
Total interest-bearing liabilities	71,007			44,099			38,314			78,485			231,905
Interest rate sensitivity gap	$	35,223		$	11,908		$	38,313		$	(23,302	)	$	62,142
Cumulative interest rate sensitivity gap	$	35,223		$	47,131		$	85,444		$	62,142
Cumulative gap ratio as a percentage of total assets	11.28		%	15.09		%	27.36		%	19.90		%

(1) Excludes equity securities.

In addition to the Interest Rate Sensitivity Gap Analysis, the Company also uses an earnings simulation model on a quarterly basis to closely monitor interest sensitivity and to expose its balance sheet and income statement to different scenarios.  The model is based on current Company data and adjusted by assumptions as to growth patterns, noninterest income and noninterest expense and interest rate sensitivity, based on historical data, for both assets and liabilities projected for a one-year period.  The model is then subjected to a “shock test” assuming a sudden prime interest rate increase of 100, 200, 300 and 400 basis points or a decrease for the same amounts, but not below zero.  The results show that with a rise in the prime interest rate the Company’s net interest income would increase by 1.10%, 0.51%, 0.55% and 1.18% for 100, 200, 300 and 400 basis points, respectively.  A decrease in the prime interest rate of 100 basis points or more was not considered to be feasible since this would infer that the federal funds interest rate would fall below zero.

Certain shortcomings are inherent in this method of analysis.  For example, although certain assets and liabilities may have similar maturities or repricing periods, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.  Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the loan.  Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed.  Finally, the ability of many borrowers to service their debt may decrease in the event of a significant interest rate increase.

Critical Accounting Policy:

Allowance for Loan Losses

The Company makes provisions for loan losses in amounts deemed necessary to maintain the allowance for loan losses at an appropriate level.  The Company’s provision for loan losses for the three and six-month periods ended June 30, 2012 was $0 and $65 thousand, respectively, compared to $500 thousand and $615 thousand for the same periods in 2011.  The provision for loan losses is determined based upon Management’s estimate of the amount required to maintain an adequate allowance for loan losses reflective of the risks in the Company’s loan portfolio.  At June 30, 2012 and December 31, 2011, the allowance for loan losses was $3.20 million and $3.22 million, respectively.  The change in the allowance from December 31, 2011 reflects the provision of $65 thousand less net charge-offs of $79 thousand, consisting of $88 thousand in charge-offs and $9 thousand in recoveries, as compared to a provision of $615 thousand less net charge-offs of $718 thousand, consisting of $740 thousand in charge-offs and $22 thousand in recoveries in the same period of 2011.  The $88 thousand of charge-offs in 2012 is a result of one (1) construction and land development relationship, one (1) residential real estate relationship and one (1) consumer relationship, as compared to $740 thousand of charge-offs in 2011 as

29

a result of four (4) commercial real estate relationships, one (1) commercial and industrial loan, and one (1) consumer relationship.

The Company prepares a quarterly analysis of the allowance for loan losses, with the objective of quantifying portfolio risk into a dollar amount of inherent losses.  The determination of the allowance for loan losses is based on eight qualitative factors and one quantitative factor for each category and type of loan along with any specific allowance for adversely classified loans within each category.  Each factor is assigned a percentage weight and that total weight is applied to each loan category.  Factors are different for each category.  Qualitative factors include: levels and trends in delinquencies and nonaccrual loans; trends in volumes and terms of loans; effects of any changes in lending policies, the experience, ability and depth of management; national and local economic trends and conditions; concentrations of credit; quality of the Company’s loan review system; and regulatory requirements.  The total allowance required thus changes as the percentage weight assigned to each factor increased or decreased due to the particular circumstances, as the various types and categories of loans change as a percentage of total loans and as specific allowances are required due to increases in adversely classified loans.

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  The allowance is based on two basic principles of accounting: (i) Accounting Standards Codification (“ASC”) Contingencies Topic, which requires that losses be accrued when they are probable of occurring and estimable; and (ii) ASC Receivables Topic, which requires that losses be accrued based on the differences between the loan balance and either the value of collateral, or the present value of future cash flows, or the loan’s value as observable in the secondary market.  A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Impaired loans are any loans that have been classified by internal measurements as substandard or worse.  Factors considered by Management in determining impairment include payment status, collateral value, and the projected potential cash flow of the borrower.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and borrower, including the length of the delay, the reason for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  The provision for loan losses included in the statements of operations serves to maintain the allowance at a level Management considers adequate.

The Company’s allowance for loan losses has three basic components: the specific allowance, the formula allowance and the pooled allowance.  Each of these components is determined based upon estimates that can and do change when the actual events occur.  As a result of the uncertainties inherent in the estimation process, Management’s estimate of loan losses and the related allowance could change in the near term.

The specific allowance component is used to individually establish an allowance for loans identified as impaired.  When impairment is identified, a specific reserve may be established based on the Company’s calculation of the estimated loss embedded in the individual loan.  Impaired loans are any loans that have been classified by internal measurements as substandard or worse.  Impairment testing includes consideration of the borrower’s overall financial condition, resources and payment record, support available from financial guarantors and the fair market value of collateral. These factors are combined to estimate the probability and severity of inherent losses.  Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment.

The formula allowance component is used for estimating the loss on internally risk rated loans meeting the Company’s internal criteria for classification as special mention are segregated from performing loans within the portfolio. These internally classified loans are then grouped by loan type (commercial, commercial real estate, commercial construction, residential real estate, residential construction or installment).  Each loan type is assigned an allowance factor based on Management’s estimate of the associated risk, complexity and size of the individual loans within the particular loan category. Classified loans are assigned a higher allowance factor than non-classified loans due to Management’s concerns regarding collectability or Management’s knowledge of particular elements surrounding the borrower. Allowance factors increase with the worsening of the internal risk rating.

The pooled formula component is used to estimate the losses inherent in the pools of non-classified loans.  These loans are then also segregated by loan type and allowance factors are assigned by Management based on delinquencies, loss history, trends in volume and terms of loans, effects of changes in lending policy, the experience and depth of Management, national and local economic trends, concentrations of credit, quality of loan review system and the effect of external factors (i.e. competition and regulatory requirements).  The allowance factors assigned differ by loan type.

Allowance factors and overall size of the allowance may change from period to period based on Management’s assessment of the above-described factors and the relative weights given to each factor.  In addition, various regulatory agencies periodically review the allowance for loan losses.  These agencies may require the Bank to make additions to the allowance for loan losses based on their judgments of collectibility based on information available to them at the time of their examination.

Management believes that the allowance for loan losses is adequate at June 30, 2012.  There can be no assurance, however, that additional provisions for loan losses will not be required in the future, including as a result of changes in the economic assumptions

30

underlying Management’s estimates and judgments, adverse developments in the economy, on a national basis or in the Company’s market area, or changes in the circumstances of particular borrowers.

As of June 30, 2012 and December 31, 2011, the real estate loan portfolio constituted 85% and 89% of the total loan portfolio, respectively.  While this exceeds the 10% threshold for determining a concentration of credit risk within an industry, we do not consider this to be a concentration with adverse risk characteristics given the diversity of borrowers within the real estate portfolio and other sources of repayment.  An industry for this purpose is defined as a group of counterparties that are engaged in similar activities and have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions.  Additionally, the loan portfolio does not include concentrations of credit risk in residential loan products that permit the deferral of principal payments that are smaller than normal interest accruals (negative amortization); loans with high loan-to-value ratios; or loans, such as option adjustable-rate mortgages, that may expose the borrower to future increases in repayments that are in excess of increases that would result solely from increases in market interest rates.  However, the Company does have interest only home equity lines of credit with outstanding balances of $11.04 million of at June 30, 2012.

	Three Months Ended						Six Months Ended
(dollars in thousands)	June 30, 2012			June 30, 2011			June 30, 2012			June 30, 2011
Average total loans outstanding during period	$	216,987		$	209,018		$	214,870		$	208,089
Balance at beginning of period	$	3,286		$	3,842		$	3,216		$	3,718
Recoveries — residential real estate	1			—			1			—
Recoveries — commercial and industrial	3			11			8			21
Recoveries — consumer	—			1			—			1
Total recoveries	4			12			9			22
Charge-offs — construction and land development	(37		)	(1		)	(37		)	(2		)
Charge-offs — commercial real estate	—			(590		)	—			(590		)
Charge-offs — residential real estate	(47		)	—			(47		)	—
Charge-offs — commercial and industrial	—			(148		)	—			(148		)
Charge-offs — consumer	(4		)	—			(4		)	—
Total charge-offs	(88		)	(739		)	(88		)	(740		)
Net recoveries (charge-offs)	(84		)	(727		)	(79		)	(718		)
Provision charged to operating expenses	—			500			65			615
Balance at end of period	$	3,202		$	3,615		$	3,202		$	3,615
Ratios of net charge-offs to average loans	0.04		%	0.35		%	0.04		%	0.35		%

The allocation of the allowance, presented in the following table, is based primarily on the factors discussed above in evaluating the adequacy of the allowance as a whole.  Since all of those factors are subject to change, the allocation is not necessarily indicative of the category of recognized loan losses, and does not restrict the use of the allowance to absorb losses in any category.

Allocation of Allowance for Loan Losses

	June 30,				December 31,
(dollars in thousands)	2012		% ofLoans		2011		% ofLoans
Construction and land development	$	335	8	%	$	326	9	%
Real estate - mortgage loans:
Commercial real estate	1,941		60	%	2,064		62	%
Residential real estate	521		17	%	460		17	%
Total mortgage loans	2,462		77	%	2,524		79	%
Commercial and industrial	393		14	%	351		11	%
Consumer	12		1	%	15		1	%
	$	3,202	100	%	$	3,216	100	%

31

Information concerning the Company’s nonperforming assets is as follows:

	June 30,			December 31,
(dollars in thousands)	2012			2011
Nonperforming loans:
Construction and land development	$	915		$	1,049
Commercial real estate	2,502			795
Residential real estate	140			148
Commercial and industrial	—			32
Total nonperforming loans	3,557			2,024
Loans 90 days past due and still accruing	—			—
Total nonperforming loans	3,557			2,024
Foreclosed properties:
Foreclosed properties — commercial real estate	2,539			3,095
Foreclosed properties — residential real estate	—			396
Total foreclosed properties	2,539			3,491
Total nonperforming assets	$	6,096		$	5,515
Nonperforming assets to total assets	1.95		%	1.89		%

There were no other interest-bearing assets at June 30, 2012 or December 31, 2011 classified as past due 90 days or more and still accruing, problem assets, and no non-impaired loans which were currently performing in accordance with their terms, but as to which information known to Management caused it to have serious doubts about the ability of the borrower to comply with the loan as currently written.

Information concerning the Company’s recorded investment in impaired loans is as follows:

	June 30,		December 31,
(dollars in thousands)	2012		2011
Impaired loans with no allowance:
Construction and land development	$	3,025	$	2,510
Commercial real estate	7,864		9,217
Residential real estate	820		1,950
Commercial and industrial	1,748		5,163
Consumer	15		17
Total impaired loans with no allowance	$	13,472	$	18,857
Impaired loans with allowance:
Construction and land development	$	855	$	1,771
Commercial real estate	684		689
Residential real estate	885		191
Commercial and industrial	—		32
Total impaired loans with allowance	$	2,424	$	2,683
Specific allocation of allowance	$	310	$	228

32

	June 30,		December 31,
(dollars in thousands)	2012		2011
Impaired performing loans:
Construction and land development	$	2,965	$	3,232
Commercial real estate	5,320		7,022
Residential real estate	497		873
Commercial and industrial	1,500		4,875
Consumer	—		—
Troubled debt restructurings:
Construction and land development	—		—
Commercial real estate	726		2,089
Residential real estate	1,068		1,120
Commercial and industrial	248		288
Consumer	15		17
Total impaired performing loans	$	12,339	$	19,516
Impaired nonperforming loans (nonaccrual):
Construction and land development	$	855	$	988
Commercial real estate	984		426
Residential real estate	140		148
Commercial and industrial	—		32
Troubled debt restructurings:
Construction and land development	60		61
Commercial real estate	1,518		369
Residential real estate	—		—
Commercial and industrial	—		—
Consumer	—		—
Total impaired nonperforming loans	$	3,557	$	2,024
Total impaired loans	$	15,896	$	21,540

At June 30, 2012, there were $13.47 million of impaired loans with no specific reserves that consisted of four (4) construction and land development loans in the aggregate amount to $3.03 million, thirteen (13) commercial real estate loans in the aggregate amount of $7.86 million, five (5) residential real estate loans in the aggregate amount of $820 thousand, four (4) commercial and industrial loans totaling $1.75 million and one (1) consumer loan for $15 thousand.  By comparison at December 31, 2011 there were $18.86 million of impaired loans which required no specific reserves consisting of four (4) construction and land development loans in the aggregate amount to $2.51 million, fifteen (15) commercial real estate loans in the aggregate amount of $9.22 million, eight (8) residential real estate loans in the aggregate amount of $1.95 million, ten (10) commercial and industrial loans totaling $5.16 million and one (1) consumer loan for $17 thousand.  In addition at June 30, 2012, there were $2.42 million of impaired loans which required specific reserves, totaling $310 thousand, that consisted of two (2) construction and land development loans in the aggregate amount of $855 thousand, four (4) commercial real estate loans in the aggregate amount of $684 thousand and three (3) residential real estate loans aggregating $885 thousand, compared to $2.68 million of impaired loans which required specific reserves totaling $228 thousand, that consisted of four (4) construction and land development loans in the aggregate amount of $1.77 million, four (4) commercial real estate loans in the aggregate amount of $689 thousand, one (1) residential real estate loan for $191 thousand and one (1) commercial and industrial loan of $32 thousand at December 31, 2011.  All of the impaired loan relationships discussed are in different types of businesses.

There are no loans that had a specific allowance as of December 31, 2011 that are still in the Company’s loan portfolio as of June 30, 2012 where the specific allowance has been reduced or eliminated.

Loans are placed into a nonaccruing status and classified as nonperforming when the principal or interest has been in default for a period of 90 days or more unless the obligation is well secured and in the process of collection.  A debt is “well secured” if it is secured by (i) pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt, (including accrued interest), in full, or (ii) the guarantee of a financially responsible party.   A debt is “in the process of collection” if collection on the debt is proceeding in due course either through legal action, including judgment enforcement procedure, or, in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status.

Loans classified as substandard or worse are considered for impairment testing.  A substandard loan shows signs of continuing negative

33

financial trends and unprofitability and therefore, is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  The borrower on such loans typically exhibit one or more of the following characteristics: financial ratios and profitability margins are well below industry average; a negative cash flow position exists; debt service capacity is insufficient to the service debt and an improvement in the cash flow position is unlikely within the next twelve months; secondary and tertiary means of debt repayment are weak.  Loans classified as substandard are characterized by the probability that the Bank will not collect amounts due according to the contractual terms or sustain some loss if the deficiencies are not corrected.

Loss potential, while existing with respect to the aggregate amount of substandard (or worse) loans, does not have to exist in any individual assets classified as substandard.  Such credits are also evaluated for nonaccrual status.

Impaired loans include loans that have been classified as substandard or worse.  However, certain of such loans have been paying as agreed and have remained current, with some financial issues related to cash flow that has caused some concern as to the ability of the borrower to perform in accordance with the current loan terms, but it has not been extreme enough to require the loan be put into a nonaccruing status.

The Company does not have a formal modification program such as the Making Home Affordable Program, but instead uses a system whereby loans are modified on a case-by-case basis, based upon an analysis of the individual borrower’s situation and the causes of the weakness in the individual loan.  To date, loan modifications have primarily involved commercial real estate mortgages and commercial and industrial loans and have included reducing the interest rate on the loan to a level that is in line with current market rates for similar type loans, converting to an interest only period, usually six to twelve months, or re-amortizing the loan.  For the first six months of 2012, the Company has not made any concessions on any residential mortgage loans.

Troubled debt restructured loans, which are included in the total of impaired loans, amounted to $3.64 million as of June 30, 2012.  These included loans converted to interest only periods for six to twelve months in the amount of $1.80 million, reduced interest rates on loans in the amount of $906 thousand, and loans that have been re-amortized in the amount of $935 thousand.  These loans have specific reserves of $61 thousand based on the collateral value.

As noted above the Company does not have a formal modification program and it does not have any loans as of June 30, 2012 that had been modified and then subsequently re-defaulted in 2012.

Loans classified as non-performing are nonaccrual loans and loans 90 days or more past due.  The Company does not have any loans 90 days or more past due that are still in an accruing status. If a loan has been modified and it is current as to principal and interest for a period of at least six months then it is classified as a performing loan, otherwise it is considered to be a non-performing loan.

The Company’s charge-off policy states after all collection efforts have been exhausted and the loan is deemed to be a loss, it will be charged to the Company’s established allowance for loan losses.  Consumer loans subject to the Uniform Retail Credit Classification are charged-off as follows (a) closed end loans are charged-off no later than 120 days after becoming delinquent, (b) consumer loans to borrowers who subsequently declare bankruptcy, where the Company is an unsecured creditor, are charged-off within 60 days of receipt of the notification from the bankruptcy court, (c) fraudulent loans are charged-off within 90 days of discovery and (d) death of a borrower will cause a charge-off to be incurred at such time an actual loss is determined.  All other types of loans are generally evaluated for loss potential at the 90th day past due threshold, and any loss is recognized no later than the 120th day past due threshold; each loss is evaluated on its specific facts regarding the appropriate timing to recognize the loss.

The Company has not recorded any partial charge-offs for any loans in 2012, but has recorded $563 thousand in partial charge-offs in prior years that are still in the loan portfolio as of June 30, 2012.

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, including unused portions of lines of credit, and standby letters of credit.  The Company has also entered into long-term lease obligations for some of its premises and equipment, the terms of which generally include options to renew.  The above instruments and obligations involve, to varying degrees, elements of off-balance sheet risk in excess of the amount recognized in the consolidated statements of financial condition.  With the exception of these instruments and the Company’s obligations relating to its trust preferred securities, the Company does not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

34

Commitments to extend credit and standby letters of credit were as follows:

	June 30,
	2012
(dollars in thousands)	Contractual Amount
Financial instruments whose notional or contract amounts represent credit risk:
Commitments to extend credit	$	31,603
Standby letters of credit	1,949
Total	$	33,552

See Note 9 to the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 for additional information regarding the Company’s long-term lease obligations.

Capital Resources

The ability of the Company to grow is dependent on the availability of capital with which to meet regulatory capital requirements, discussed below.  To the extent the Company is successful it may need to acquire additional capital through the sale of additional common stock, other qualifying equity instruments, subordinated debt or other qualifying capital instruments.  There can be no assurance that additional capital will be available to the Company on a timely basis or on attractive terms.  On December 15, 2006, the Company completed the issuance of $6.00 million of trust preferred securities that can be recognized as capital for regulatory purposes.  The interest rate on the trust preferred securities and underlying subordinated debentures was a fixed rate of 6.5375% through December 15, 2011, and is adjusted quarterly to 163 basis points over three-month LIBOR.  On June 15, 2012, the most recent interest rate reset date, the interest rate was adjusted to 2.09875% for the period ending September 15, 2012.  The Company has an unsecured revolving line of credit borrowing arrangement with an unaffiliated financial institution in the amount of $4.00 million with no outstanding balance as of June 30, 2012 or December 31, 2011.  This facility matures on July 22, 2013, has a floating interest rate equal to the Wall Street Journal prime rate, subject to a minimum rate of 3.75%, and requires monthly interest payments only.  The purpose of this facility is to provide capital to the Bank, as needed.  The Company also has an unsecured borrowing arrangement with an unaffiliated third party in the amount of $2.7 million as of June 30, 2012.  This facility matures on July 12, 2013, at a fixed rate of 2.50%, and requires quarterly interest payments only. The Company expects to have these credit facilities renewed, but there can be no assurance.

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  The Company will be subject to such requirements when its assets exceed $500 million, it has publicly issued debt or it engages in certain highly leveraged activities.  Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Significant further growth of the Company may be limited because the current level of capital will not support rapid short term growth while meeting regulatory capital expectations.  Loan portfolio growth will need to be funded primarily by increases in deposits as the Company has limited amounts of on-balance sheets assets deployable into loans.  Growth will depend upon Company earnings and/or the raising of additional capital.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined).  Management believes that the Bank met all capital adequacy requirements to which it is subject as of June 30, 2012 and that the Company would meet such requirements if applicable.  See Note 10 to the consolidated financial statements for a table depicting compliance with regulatory capital requirements.

As of June 30, 2012, the most recent notification from the regulatory agency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table in Note 10.  There are no conditions or events since that notification which management believes have changed the Bank’s category.

On June 25, 2012, the Company authorized the repurchase of up to 300,000 shares of its common stock, for an aggregate expenditure of not more than $5.0 million, through June 30, 2017, or earlier termination of the program by the Board of Directors.  Repurchases, if

35

any, by the Company pursuant to this authorization are expected to enable the Company to repurchase its shares at an attractive price, and to provide a source of liquidity for the Company’s shares.  As of June 30, 2012, there have been no shares repurchased by the Company.  The Company’s prior repurchase program expired as of June 30, 2012 and had authorized the repurchase of up to 146,000 shares of its common stock, for an aggregate expenditure of not more than $4.5 million.  As of June 30, 2012 under the prior repurchase plan the Company had repurchased 27,986 shares totaling $342 thousand at an average price of $12.22.  No shares were repurchased during the quarter ended June 30, 2012.

Inflation

The effect of changing prices on financial institutions is typically different than on non-banking companies since virtually all of a Company’s assets and liabilities are monetary in nature. In particular, interest rates are significantly affected by inflation, but neither the timing nor magnitude of the changes are directly related to price level indices; therefore, the Company can best counter inflation over the long term by managing net interest income and controlling net increases in noninterest income and expenses.

Item 3.                   Quantitative and Qualitative Disclosures About Market Risk

See “Market Risk, Liquidity and Interest Rate Sensitivity” at Page 27.

Item 4.   Controls and Procedures

The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated, as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.  There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the quarter ended June 30, 2012 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — Other Information

Item 1.   Legal Proceedings.  From time to time the Company is a participant in various legal proceedings incidental to its business.  In the opinion of management, the liabilities (if any) resulting from such legal proceedings will not have a material effect on the financial position of the Company.

36

Item 1A.  Risk Factors.  Not Applicable.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

(a)   Sales of Unregistered Securities.  None

(b)   Use of Proceeds.  Not Applicable.

(c)   Registrant Purchases of Securities

The following table provides information on the Company’s purchases of its common stock during the quarter ended June 30, 2012.

Period	Total Number of Shares Purchased	Average Price Paid per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1)	Maximum Number of Shares that may yet be Purchased Under the Plans or Programs
April 1-30, 2012	0	N/A	0	0
May 1-31, 2012	0	N/A	0	0
June 1-30, 2012	0	N/A	0	300,000	(2)

(1)On June 25, 2012, the Company’s Board of Directors approved a share repurchase program that authorizes the repurchase of up to 300,000 shares of the Company’s outstanding common stock, subject to a maximum expenditure of $5.0 million.  Repurchases under the program may be made on the open market and in privately negotiated transactions from time to time until June 30, 2017, or earlier termination of the program by the Board.

(2)Subject to a maximum expenditure of $5.0 million.  Number of shares indicated is the remaining number of shares authorized for repurchase as of the end of the indicated period.

Item 3.Defaults upon Senior Securities.  None

Item 4.   Mine Safety Disclosures.  None

Item 5.Other Information           None

Item 6.  Exhibits

Exhibit No.	Description of Exhibits
3(a)	Articles of Incorporation of the Company, as amended(1)
3(b)	Bylaws of the Company(2)
4(a)	Indenture, dated as of December 15, 2006 between Frederick County Bancorp, Inc. and U.S. Bank National Association, as trustee(3)
4(b)	Amended and Restated Declaration of Trust, dated as December 15, 2006 between Frederick County Bancorp, Inc. and U.S. Bank National Association, as trustee, and Martin S. Lapera and William R. Talley, Jr. as Administrators(3)
4(c)	Guarantee Agreement dated as of December 15, 2006 between Frederick County Bancorp, Inc. and U.S. Bank National Association, as Guarantee Trustee(3)
10(a)	2001 Stock Option Plan(4)
10(b)	Employment Agreement between the Bank and Martin S. Lapera(5)
10(c)	Employment Agreement between the Bank and William R. Talley, Jr. (6)
10(f)	2002 Executive and Director Deferred Compensation Plan, as amended(7)
10(g)	Amendment No. 1 to the 2002 Executive and Director Deferred Compensation Plan(7)
10(h)	Promissory Note with Atlantic Central Bankers Bank (8)
10(i)	Amendment to Loan Documents, filed herein
10(j)	2011 Stock Incentive Plan(9)
11	Statement Regarding Computation of Per Share Income – Please refer to Note 2 to the unaudited consolidated financial statements included herein

37

21	Subsidiaries of the Registrant
31(a)	Certification of Martin S. Lapera, President and Chief Executive Officer
31(b)	Certification of William R. Talley, Jr., Executive Vice President and Chief Financial Officer
32(a)	Certification of Martin S. Lapera, President and Chief Executive Officer
32(b)	Certification of William R. Talley, Jr., Executive Vice President and Chief Financial Officer
101	Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets at June 30, 2012 and December 31, 2011, (ii) the Consolidated Statements of Income for the three and six month periods ended June 301, 2012 and 2011, (iii) the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2012 and 2011, (v) the Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 and (v) the Notes to the Consolidated Financial Statements

(1)Incorporated by reference to Exhibit of the same number to the Company’s Quarterly Report on Form 10-QSB for the quarter ended September 30, 2004, as filed with the Securities and Exchange Commission.

(2)Incorporated by reference to Exhibit of the same number to the Company’s Quarterly Report on Form 10-QSB for the quarter ended September 30, 2003, as filed with the Securities and Exchange Commission.

(3)Not filed in accordance with the provision of Item 601(b)(4)(v) of Regulation SK.  The Company agrees to provide a copy of these documents to the Commission upon request.

(4)Incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-8 (No. 333-111761).

(5)Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 29, 2009.

(6)Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 29, 2009.

(7)Incorporated by reference to Exhibit of the same number to the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2004, as filed with the Securities and Exchange Commission.

(8)Incorporated by reference to Exhibit of the same number to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, as filed with the Securities and Exchange Commission.

(9)Incorporated by reference to Exhibit of the same number to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, as filed with the Securities and Exchange Commission.

38

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		FREDERICK COUNTY BANCORP, INC.
Date:	August 1, 2012	By:	/s/ Martin S. Lapera
			Martin S. Lapera
			President and Chief Executive Officer
Date:	August 1, 2012	By:	/s/ William R. Talley, Jr.
			William R. Talley, Jr.
			Executive Vice President, Chief Financial Officer and Chief Operating Officer

39

EX-10.(I)

Exhibit 10(i)

AMENDMENT TO LOAN DOCUMENTS

THIS AMENDMENT TO LOAN DOCUMENTS (this “Amendment”) is made as of JULY 30, 2012, by and between FREDERICK COUNTY BANCORP, INC., a Maryland corporation (the “Borrower”), and ATLANTIC CENTRAL BANKERS BANK (the “Lender”).

BACKGROUND

A.On July 22, 2009, the Borrower executed and delivered to Lender, inter alia, a Promissory Note and Security Agreement (the “Note”) evidencing a loan in the principal sum of Four Million and No/100 Dollars ($4,000,000) (the “Loan”) and that certain commitment letter dated July 20, 2009 (the “Commitment Letter”), as may be amended from time to time and other documents described in or accompanying the Note, including, any pledge agreements, collateral assignments, and other agreements, instruments, certificates (collectively as amended from time to time, the “Loan Documents”) which evidence or secure some or all of the Borrower’s obligations to the Lender for one or more loans or other extensions of credit (the “Obligations”).

B.The outstanding principal balance of the Loan as of July 30, 2012 is Zero No/100 Dollars ($0.00).

C.The Borrower and the Lender desire to amend the Loan Documents as provided for in this Amendment.

NOW, THEREFORE, in consideration of the mutual covenants herein contained and intending to be legally bound hereby, the parties hereto agree as follows:

1.The Loan Documents are hereby amended such that:

(a)the maturity date shall be extended to July 22, 2013 (the “Maturity Date”);

(b)the interest rate shall remain a floating rate equal to the Wall Street Journal Prime, subject to an interest rate floor of 3.75%;

(c)in conjunction with the extension of the Maturity Date, Borrower shall remit a renewal fee in the amount of Five Thousand and NO/100 Dollars ($5,000.00);

(d)the Borrower will pay to the Lender, monthly payments of interest only, with all then outstanding principal, accrued but unpaid interest and any other sums due and payable under the Loan Documents, due and payable in full on the Maturity Date;

(e)the Borrower is not in default under any material existing agreement, and no Default hereunder has occurred and is continuing;

(f)the Borrower and the Bank have filed or caused to be filed all tax returns (including, without limitation, those relating to Federal and state income taxes) required to be filed and has paid all taxes shown to be due and payable on said returns or on any assessments made against either of them (other than those being contested in good faith by appropriate proceedings for which adequate reserves have been provided on its books).  No tax liens have been filed against the property or assets of the Borrower or the Bank, and no claims are being asserted with respect to such taxes which, if adversely determined, would have a material adverse effect upon the financial condition, business or operations of the Borrower or the Bank;

(g)all balance sheets, profit and loss statements, and other financial statements of the Borrower and the Bank which have heretofore been delivered to Lender are true and correct and present fairly, accurately and completely the consolidated financial position of the Borrower and the Bank and the results of their respective operations as of the dates and for the periods for which the same are furnished.  All such financial statements have been prepared in accordance with GAAP applied on a consistent basis.  Neither the Borrower nor any Subsidiary possesses any “loss contingency” (as that term is defined in Financial Accounting Standards Board, Statement of Financial Accounting Standards No. 5 - “SFAS 5”) which is required to be accrued, reflected, or reserved against in its balance sheet or disclosed in the footnotes to such balance sheet and which is not so accrued, reflected or reserved against or so disclosed.  There has been no material adverse change in the business, properties, operations or condition (financial or otherwise) of the Borrower or the Bank since the date of the financial statements which were most recently furnished by the Borrower to Lender.  No event has occurred which could reasonably be

expected to interfere substantially with the normal business operations of the Borrower, except as disclosed in writing to Lender heretofore or concurrently herewith;

(h)the proceeds of the Loan shall be used by the Borrower for (a) the purchase of bank stock and investments; (b) to provide short-term funding for the Borrower to use primarily to infuse capital in Frederick County Bank in order to maintain its well capitalized status; and (c) general corporate purposes, including but not limited to the purchase of OREO properties.;

(i)all operations of the Borrower and the Bank have been carried on in accordance in all material respects with all applicable laws, statutes, ordinances, rules and regulations.  No investigation by any governmental authority, federal, state or local, is pending or threatened against Borrower or the Bank;

(j)the Borrower shall not merge or consolidate with or acquire all or substantially all of the assets or operations of any financial institution whose deposits are insured by the FDIC.  The Borrower shall not acquire securities of any financial institution that have the right to cast more than 20% of all of the votes entitled to be cast for the election of directors of that financial institution.  In addition, the Borrow shall not acquire or enter into any business or line of business that the Borrower in not engaged in at the Closing Date;

(k)any and all references to the Note or Commitment Letter in any other Loan Document shall be deemed to refer to the Note and Commitment Letter as amended by this Amendment.  This Amendment is deemed incorporated into each of the Loan Documents.

Any initially capitalized terms used in this Amendment without definition shall have the meanings assigned to those terms in the Loan Documents.  To the extent that any term or provision of this Amendment is or may be inconsistent with any term or provision in any Loan Document, the terms and provisions of this Amendment shall control.

2.The Borrower hereby certifies that: (a) all of its representations and warranties in the Loan Documents, as amended by this Amendment, are, except as may otherwise be stated in this Amendment: (i) true and correct as of the date of this Amendment, (ii) ratified and confirmed without condition as if made anew, and (iii) incorporated into this Amendment by reference, (b) no Event of Default or event which, with the passage of time or the giving of notice or both, would constitute an Event of Default, exists under any Loan Document which will not be cured by the execution and effectiveness of this Amendment, (c) no consent, approval, order or authorization of, or registration or filing with, any third party is required in connection with the execution, delivery and carrying out of this Amendment or, if required, has been obtained, and (d) this Amendment has been duly authorized, executed and delivered so that it constitutes the legal, valid and binding obligation of the Borrower, enforceable in accordance with its terms.  The Borrower confirms that the Obligations remain outstanding without defense, set off, counterclaim, discount or charge of any kind as of the date of this Amendment.

3.The Borrower hereby confirms that any collateral for the Obligations, including liens, security interests, mortgages, and pledges granted by the Borrower or third parties (if applicable), shall continue unimpaired and in full force and effect, and shall cover and secure all of the Borrower’s existing and future Obligations to the Bank, as modified by this Amendment.

4.This Amendment may be signed in any number of counterpart copies and by the parties to this Amendment on separate counterparts, but all such copies shall constitute one and the same instrument.  Delivery of an executed counterpart of a signature page to this Amendment by facsimile transmission shall be effective as delivery of a manually executed counterpart.  Any party so executing this Amendment by facsimile transmission shall promptly deliver a manually executed counterpart, provided that any failure to do so shall not affect the validity of the counterpart executed by facsimile transmission.

5.This Amendment will be binding upon and inure to the benefit of the Borrower and the Lender and its respective heirs, executors, administrators, successors and assigns.

6.This Amendment has been delivered to and accepted by the Lender and will be deemed to be made in the State where the Lender’s office indicated in the Loan Documents is located.  This Amendment will be interpreted and the rights and liabilities of the parties hereto determined in accordance with the laws of the State where the Lender’s office indicated in the Loan Documents is located, excluding its conflict of laws rules.

7.Except as amended hereby, the terms and provisions of the Loan Documents remain unchanged, are and shall remain in full force and effect unless and until modified or amended in writing in accordance with their terms, and are hereby ratified and confirmed.  Except as expressly provided herein, this Amendment shall not constitute an amendment, waiver, consent or release with respect to any provision of any Loan Document, a waiver of any default or Event of Default under any Loan Document, or a waiver or release of any of the Bank’s rights and remedies (all of which are hereby reserved).  The Borrower

2

expressly ratifies and confirms the confession of judgment (if applicable) and waiver of jury trial provisions contained in the Loan Documents.

WITNESS the due execution of this Amendment as a document under seal as of the date first written above.

FREDERICK COUNTY BANCORP, INC.
By:	/s/ William R. Talley, Jr.
William R. Talley, Jr.
EVP, CFO &COO
ATLANTIC CENTRAL BANKERS BANK
By:	/s/ Bernadette M. Kibe
Bernadette M. Kibe
AVP, Financial Institutions

3

EX-21

Exhibit 21

Subsidiaries of the Registrant

Legal Name of Entity	Jurisdiction of Organization	Ownership Interest
Frederick County Bancorp, Inc. (registrant)	Maryland
Frederick County Bank	Maryland	100%
FCB Hagerstown, LLC	Maryland	100%
FCBI Statutory Trust I	Connecticut	100% of voting securities
FCB Holdings, Inc.	Maryland	100%

EX-31.(A)

Exhibit 31(a)

CERTIFICATION

I, Martin S. Lapera, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Frederick County Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 1, 2012	/s/ Martin S. Lapera
	Martin S. Lapera
	President and Chief Executive Officer

EX-31.(B)

Exhibit 31(b)

CERTIFICATION

I, William R. Talley, Jr., certify that:

1.I have reviewed this quarterly report on Form 10-Q of Frederick County Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 1, 2012	/s/ William R. Talley, Jr.
	William R. Talley, Jr.
	Executive Vice President
	Chief Financial Officer
	Chief Operating Officer

EX-32.(A)

Exhibit 32(a)

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Form 10-Q of Frederick County Bancorp, Inc. for the quarter ended June 30, 2012, I, Martin S. Lapera, President and Chief Executive Officer of Frederick County Bancorp, Inc., hereby certify pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

(1)such Form 10-Q for the quarter ended June 30, 2012, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)the information contained in such Form 10-Q for the quarter ended June 30, 2012, fairly presents, in all material respects, the financial condition and results of operations of Frederick County Bancorp, Inc.

Date: August 1, 2012	/s/ Martin S. Lapera
	Martin S. Lapera
	President and Chief Executive Officer

EX-32.(B)

Exhibit 32(b)

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Form 10-Q of Frederick County Bancorp, Inc. for the quarter ended June 30, 2012, I, William R. Talley, Jr., Executive Vice President, Chief Financial Officer and Chief Operating Officer of Frederick County Bancorp, Inc., hereby certify pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

(1)such Form 10-Q for the quarter ended June 30, 2012, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)the information contained in such Form 10-Q for the quarter ended June 30, 2012, fairly presents, in all material respects, the financial condition and results of operations of Frederick County Bancorp, Inc.

Date: August 1, 2012	/s/ William R. Talley, Jr.
	William R. Talley, Jr.
	Executive Vice President, Chief Financial Officer
	and Chief Operating Officer

XML

Loans and Allowance for Loan Losses: (Details 4) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2011
Age analysis of past due loans
30-59 Days Past Due	$ 1,400	$ 1,586
60-89 Days Past Due	912	1,169
Greater than 90 Days	2,072	2,024
Total Past Due	4,384	4,779
Current	217,345	207,536
Total	221,729	212,315	213,458
Period for charge-off of consumer loans subsequent to the receipt of notification from bankruptcy court (in days)	60 days
Period of charge-off of fraudulent loans after discovery (in days)	90 days
Period of evaluation for loss potential past due threshold (in days)	90 days
Maximum
Age analysis of past due loans
Period for charge-off of closed end loans after becoming delinquent (in days)	120 days
Period of loss recognition past due threshold (in days)	120 days
Construction and land development
Age analysis of past due loans
30-59 Days Past Due	50
Greater than 90 Days	915	1,049
Total Past Due	965	1,049
Current	18,114	17,947
Total	19,079	18,996	16,569
Commercial real estate mortgage
Age analysis of past due loans
30-59 Days Past Due	921	1,104
60-89 Days Past Due	904	1,094
Greater than 90 Days	1,157	795
Total Past Due	2,982	2,993
Current	129,364	128,336
Total	132,346	131,329	133,531
Partial charge-offs recorded	563
Residential real estate mortgage
Age analysis of past due loans
30-59 Days Past Due	385	364
60-89 Days Past Due		49
Greater than 90 Days		148
Total Past Due	385	561
Current	37,718	35,302
Total	38,103	35,863	35,994
Commercial and Industrial
Age analysis of past due loans
30-59 Days Past Due	2	116
Greater than 90 Days		32
Total Past Due	2	148
Current	30,418	24,125
Total	30,420	24,273	25,649
Consumer
Age analysis of past due loans
30-59 Days Past Due	42	2
60-89 Days Past Due	8	26
Total Past Due	50	28
Current	1,731	1,826
Total	$ 1,781	$ 1,854	$ 1,715

XML

Fair Value Measurements: (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Significant Other Observable Inputs (Level 2)
Securities available for sale:
Available for sale	$ 43,870	$ 36,423
Recurring basis | Carrying Value (Fair Value)
Securities available for sale:
Available for sale	43,870	36,423
Recurring basis | Carrying Value (Fair Value) | State and political subdivisions
Securities available for sale:
Available for sale	15,719	13,666
Recurring basis | Carrying Value (Fair Value) | Small business administration
Securities available for sale:
Available for sale	1,891	924
Recurring basis | Carrying Value (Fair Value) | Residential mortgage-backed debt
Securities available for sale:
Available for sale	25,960	21,533
Recurring basis | Carrying Value (Fair Value) | Equity securities
Securities available for sale:
Available for sale	300	300
Recurring basis | Significant Other Observable Inputs (Level 2)
Securities available for sale:
Available for sale	43,870	36,423
Recurring basis | Significant Other Observable Inputs (Level 2) | State and political subdivisions
Securities available for sale:
Available for sale	15,719	13,666
Recurring basis | Significant Other Observable Inputs (Level 2) | Small business administration
Securities available for sale:
Available for sale	1,891	924
Recurring basis | Significant Other Observable Inputs (Level 2) | Residential mortgage-backed debt
Securities available for sale:
Available for sale	25,960	21,533
Recurring basis | Significant Other Observable Inputs (Level 2) | Equity securities
Securities available for sale:
Available for sale	300	300
Nonrecurring basis | Carrying Value (Fair Value)
Impaired loans:
Impaired loans:	15,586	21,312
Foreclosed properties:
Foreclosed properties:	2,539	3,491
Nonrecurring basis | Carrying Value (Fair Value) | Construction and land development
Impaired loans:
Impaired loans:	3,760	4,181
Nonrecurring basis | Carrying Value (Fair Value) | Commercial real estate mortgage
Impaired loans:
Impaired loans:	8,472	9,825
Foreclosed properties:
Foreclosed properties:	2,539	3,095
Nonrecurring basis | Carrying Value (Fair Value) | Residential real estate mortgage
Impaired loans:
Impaired loans:	1,591	2,095
Foreclosed properties:
Foreclosed properties:		396
Nonrecurring basis | Carrying Value (Fair Value) | Commercial and Industrial
Impaired loans:
Impaired loans:	1,748	5,194
Nonrecurring basis | Carrying Value (Fair Value) | Consumer
Impaired loans:
Impaired loans:	15	17
Nonrecurring basis | Significant Unobservable Inputs (Level 3)
Impaired loans:
Impaired loans:	15,586	21,312
Foreclosed properties:
Foreclosed properties:	2,539	3,491
Nonrecurring basis | Significant Unobservable Inputs (Level 3) | Construction and land development
Impaired loans:
Impaired loans:	3,760	4,181
Nonrecurring basis | Significant Unobservable Inputs (Level 3) | Commercial real estate mortgage
Impaired loans:
Impaired loans:	8,472	9,825
Foreclosed properties:
Foreclosed properties:	2,539	3,095
Nonrecurring basis | Significant Unobservable Inputs (Level 3) | Residential real estate mortgage
Impaired loans:
Impaired loans:	1,591	2,095
Foreclosed properties:
Foreclosed properties:		396
Nonrecurring basis | Significant Unobservable Inputs (Level 3) | Commercial and Industrial
Impaired loans:
Impaired loans:	1,748	5,194
Nonrecurring basis | Significant Unobservable Inputs (Level 3) | Consumer
Impaired loans:
Impaired loans:	$ 15	$ 17

XML

Shareholders' Equity: (Details) (USD $)	Jun. 30, 2012	Dec. 31, 2011
Actual capital amounts and ratios
Minimum assets required for capital adequacy	$ 500,000,000
Tier 1 Capital To Risk-Weighted Assets, Amount
Actual	31,433,000	33,676,000
For Capital Adequacy Purposes	10,049,000	19,323,000
Tier 1 Capital To Risk-Weighted Assets, Ratio
Actual (as a percent)	12.51%	13.94%
For Capital Adequacy Purposes (as a percent)	4.00%	8.00%
Total Capital To Risk-Weighted Assets, Amount
Actual	34,574,000	30,654,000
For Capital Adequacy Purposes	20,098,000	9,662,000
Total Capital To Risk-Weighted Assets, Ratio
Actual (as a percent)	13.76%	12.69%
For Capital Adequacy Purposes (as a percent)	8.00%	4.00%
Tier 1 Capital To Average Assets, Amount
Actual	31,433,000	30,654,000
For Capital Adequacy Purposes	12,238,000	11,671,000
Tier 1 Capital To Average Assets, Ratio
Actual (as a percent)	10.27%	10.51%
For Capital Adequacy Purposes (as a percent)	4.00%	4.00%
Bank
Tier 1 Capital To Risk-Weighted Assets, Amount
Actual	30,662,000	32,882,000
For Capital Adequacy Purposes	9,949,000	19,083,000
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions	14,924,000	23,853,000
Tier 1 Capital To Risk-Weighted Assets, Ratio
Actual (as a percent)	12.33%	13.79%
For Capital Adequacy Purposes (as a percent)	4.00%	8.00%
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions (as a percent)	6.00%	10.00%
Total Capital To Risk-Weighted Assets, Amount
Actual	33,722,000	29,897,000
For Capital Adequacy Purposes	19,898,000	9,541,000
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions	24,873,000	14,312,000
Total Capital To Risk-Weighted Assets, Ratio
Actual (as a percent)	13.58%	12.53%
For Capital Adequacy Purposes (as a percent)	8.00%	4.00%
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions (as a percent)	10.00%	6.00%
Tier 1 Capital To Average Assets, Amount
Actual	30,662,000	29,897,000
For Capital Adequacy Purposes	12,137,000	11,559,000
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions	$ 15,172,000	$ 14,449,000
Tier 1 Capital To Average Assets, Ratio
Actual (as a percent)	10.11%	10.35%
For Capital Adequacy Purposes (as a percent)	4.00%	4.00%
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions (as a percent)	5.00%	5.00%

XML

Investment Portfolio: (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2012	Dec. 31, 2011
Available-for-sale portfolio
Amortized Cost	$ 42,640	$ 35,096
Gross Unrealized Gains	1,310	1,330
Gross Unrealized Losses	80	3
Estimated Fair Value	43,870	36,423
Average Yield (as a percent)	3.22%	3.56%
State and political subdivisions
Available-for-sale portfolio
Amortized Cost	14,840	12,852
Gross Unrealized Gains	921	814
Gross Unrealized Losses	42
Estimated Fair Value	15,719	13,666
Due after five years through ten years, Amortized Cost	7,236	6,038
Due after five years through ten years, Gross Unrealized Gains	381	399
Due after five years through ten years, Gross Unrealized Losses	14
Due after five years through ten years, Estimated Fair Value	7,603	6,437
Due after five years through ten years, Average Yield (as a percent)	4.33%	4.74%
Due after ten years, Amortized Cost	7,604	6,814
Due after ten years, Gross Unrealized Gains	540	415
Due after ten years, Gross Unrealized Losses	28
Due after ten years, Estimated Fair Value	8,116	7,229
Due after ten years, Average Yield (as a percent)	5.04%	5.49%
Small business administration
Available-for-sale portfolio
Due after ten years, Amortized Cost	1,844	889
Due after ten years, Gross Unrealized Gains	47	35
Due after ten years, Estimated Fair Value	1,891	924
Due after ten years, Average Yield (as a percent)	2.94%	3.69%
Residential mortgage-backed debt securities
Available-for-sale portfolio
Amortized Cost	25,656	21,055
Gross Unrealized Gains	342	481
Gross Unrealized Losses	38	3
Estimated Fair Value	25,960	21,533
Average Yield (as a percent)	2.42%	2.65%
Equity securities
Available-for-sale portfolio
Amortized Cost	300	300
Estimated Fair Value	$ 300	$ 300

XML

Deposits: (Tables)

6 Months Ended

Jun. 30, 2012

Deposits:

Summary of the entity's deposit base

	June 30,		December 31,
(dollars in thousands)	2012		2011
Noninterest-bearing demand deposits	$	52,758	$	43,030
Interest-bearing demand deposits:
NOW accounts	19,618		17,116
Money market accounts	78,324		72,074
Savings accounts	6,704		5,090
Certificates of deposit:
$100,000 or more	43,115		39,652
Less than $100,000	65,258		69,525
Total deposits	$	265,777	$	246,487

XML

Deposits: (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Deposits:
Noninterest-bearing demand deposits	$ 52,758	$ 43,030
Interest-bearing demand deposits:
NOW accounts	19,618	17,116
Money market accounts	78,324	72,074
Savings accounts	6,704	5,090
Certificates of deposit:
$100,000 or more	43,115	39,652
Less than $100,000	65,258	69,525
Total deposits	$ 265,777	$ 246,487

XML

Loans and Allowance for Loan Losses: (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Allowance for loan losses:
Beginning balance	$ 3,216	$ 3,842	$ 3,216	$ 3,718
Charge-offs	(88)	(739)	(88)	(740)
Recoveries	4	12	9	22
Provisions		500	65	615
Ending balance	3,202	3,615	3,202	3,615
Ending balance: individually evaluated for impairment	310	1,184	310	1,184
Ending balance: collectively evaluated for impairment	2,892	2,431	2,892	2,431
Loans:
Ending balance, Loans	221,729	213,458	221,729	213,458	212,315
Ending balance: individually evaluated for impairment, Loans	15,896	24,675	15,896	24,675
Ending balance: collectively evaluated for impairment, Loans	205,833	188,783	205,833	188,783
Construction and Land Development
Allowance for loan losses:
Beginning balance	395	209	326	273
Charge-offs	(37)	(1)	(37)	(2)
Provisions	(23)	29	46	(34)
Ending balance	335	237	335	237
Ending balance: individually evaluated for impairment	120	226	120	226
Ending balance: collectively evaluated for impairment	215	11	215	11
Loans:
Ending balance, Loans	19,079	16,569	19,079	16,569	18,996
Ending balance: individually evaluated for impairment, Loans	3,880	2,059	3,880	2,059
Ending balance: collectively evaluated for impairment, Loans	15,199	14,510	15,199	14,510
Commercial Real Estate
Allowance for loan losses:
Beginning balance	2,042	2,789	2,064	2,546
Charge-offs		(590)		(590)
Provisions	(101)	429	(123)	672
Ending balance	1,941	2,628	1,941	2,628
Ending balance: individually evaluated for impairment	76	895	76	895
Ending balance: collectively evaluated for impairment	1,865	1,733	1,865	1,733
Loans:
Ending balance, Loans	132,346	133,531	132,346	133,531	131,329
Ending balance: individually evaluated for impairment, Loans	8,548	16,214	8,548	16,214
Ending balance: collectively evaluated for impairment, Loans	123,798	117,317	123,798	117,317
Residential Real Estate
Allowance for loan losses:
Beginning balance	507	356	460	432
Charge-offs	(47)		(47)
Recoveries	1		1
Provisions	60	39	107	(37)
Ending balance	521	395	521	395
Ending balance: individually evaluated for impairment	114	11	114	11
Ending balance: collectively evaluated for impairment	407	384	407	384
Loans:
Ending balance, Loans	38,103	35,994	38,103	35,994	35,863
Ending balance: individually evaluated for impairment, Loans	1,705	1,925	1,705	1,925
Ending balance: collectively evaluated for impairment, Loans	36,398	34,069	36,398	34,069
Commercial and Industrial
Allowance for loan losses:
Beginning balance	351	479	351	455
Charge-offs		(148)		(148)
Recoveries	3	11	8	21
Provisions	62	4	34	18
Ending balance	393	346	393	346
Ending balance: individually evaluated for impairment		52		52
Ending balance: collectively evaluated for impairment	393	294	393	294
Loans:
Ending balance, Loans	30,420	25,649	30,420	25,649	24,273
Ending balance: individually evaluated for impairment, Loans	1,748	4,458	1,748	4,458
Ending balance: collectively evaluated for impairment, Loans	28,672	21,191	28,672	21,191
Consumer
Allowance for loan losses:
Beginning balance	15	9	15	12
Charge-offs	(4)		(4)
Recoveries		1		1
Provisions	2	(1)	1	(4)
Ending balance	12	9	12	9
Ending balance: collectively evaluated for impairment	12	9	12	9
Loans:
Ending balance, Loans	1,781	1,715	1,781	1,715	1,854
Ending balance: individually evaluated for impairment, Loans	15	19	15	19
Ending balance: collectively evaluated for impairment, Loans	$ 1,766	$ 1,696	$ 1,766	$ 1,696

XML

Shareholders' Equity: (Details 2) (USD $)	6 Months Ended	1 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2012 Share repurchase program, June 25, 2012	Jun. 25, 2012 Share repurchase program, June 25, 2012	Jun. 30, 2012 Prior repurchase program
Repurchase of shares of common stock
Shares of common stock authorized to be repurchased			300,000	146,000
Common stock authorized to be repurchased		$ 5,000,000		$ 4,500,000
Shares repurchased				27,986
Shares repurchased amount	$ 105,000			$ 342,000
Average price of shares repurchased (in dollars per share)				$ 12.22

XML

General:

6 Months Ended

Jun. 30, 2012

General:

General:

Note 1.  General:

Frederick County Bancorp, Inc. (the “Bancorp”), the parent company for its wholly-owned subsidiary Frederick County Bank (the “Bank” and together with Bancorp, the “Company”), was organized in September 2003. The Bank was incorporated under the laws of the state of Maryland in August 2000 and commenced banking operations in October 2001.  The Bank provides its customers with various banking services.  The Bank offers various loan and deposit products to its customers.  The Bank’s customers include individuals and commercial enterprises within its principal market area consisting of Frederick County, Maryland.  Additionally, the Bank maintains correspondent banking relationships and transacts daily federal funds sales on an unsecured basis with regional correspondent banks.  Note 4 discusses the types of securities the Bank purchases.  Note 5 discusses the types of lending in which the Bank engages.  The Bank does not have any significant concentrations to any one industry or customer.  The Bank has a direct subsidiary established to hold foreclosed properties known as FCB Hagerstown, LLC.  Bancorp also has a subsidiary trust, established to issue trust preferred securities, and one direct subsidiary established to hold foreclosed properties known as FCB Holdings, Inc..  See Note 7 for additional disclosures related to the subsidiary trust, which issued trust preferred securities.

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, the instructions for Form 10-Q, Regulation S-X, and general practices within the banking industry.  Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements.  These statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Company’s 2011 Annual Report on Form 10-K.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included.  The results shown in this interim report are not necessarily indicative of results to be expected for any other period or for the full year ending December 31, 2012.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  These estimates and assumptions are based on information available as of the date of the consolidated financial statements and could differ from actual results.

Recent Accounting Pronouncements

There are no recent accounting pronouncements that pertain to the Company’s consolidated financial statements.

XML

Trust preferred securities/junior subordinated debentures and other long-term borrowings: (Details) (USD $)	6 Months Ended							1 Months Ended
	Jun. 30, 2012	Jun. 30, 2012 Credit facility from Federal Home Loan bank of Atlanta (FHLB) borrowing	Dec. 31, 2011 Credit facility from Federal Home Loan bank of Atlanta (FHLB)	Jun. 30, 2012 Credit facility from FHLB with fixed interest rate of 3.29%	Dec. 31, 2011 Credit facility from FHLB with fixed interest rate of 3.29%	Jun. 30, 2012 Credit facility from FHLB with fixed interest rate of 3.05%	Dec. 31, 2011 Credit facility from FHLB with fixed interest rate of 3.05%	Dec. 31, 2006 Bancorp	Dec. 31, 2011 Bancorp Junior subordinated debentures	Jun. 15, 2012 Bancorp Junior subordinated debentures	Dec. 15, 2011 Bancorp Junior subordinated debentures	Dec. 31, 2006 Bancorp Junior subordinated debentures
Junior subordinated debentures and other long-term borrowings:
Private placement of trust preferred securities								$ 6,000,000
Investment in common securities								186,000
Fixed interest rate (as a percent)				3.29%	3.29%	3.05%	3.05%					6.5375%
Description of variable interest rate									three-month LIBOR
Basis spread on variable interest rate (as a percent)											1.63%
Interest rate (as a percent)										2.09785%
Percentage of trust preferred securities which may be included in Tier I capital for regulatory capital adequacy purposes, maximum	25.00%
Borrowings under credit facility from FHLB		$ 10,000,000	$ 10,000,000	$ 5,000,000	$ 5,000,000	$ 5,000,000	$ 5,000,000
Number of debt instruments		2

XML

Fair Value of Financial Instruments: (Tables)

6 Months Ended

Jun. 30, 2012

Fair Value of Financial Instruments:

Schedule of estimated fair values of financial instruments

					Fair Value Measurements
(dollars in thousands)	Carrying Amount		Fair Value		Quoted Prices (Level1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2012
FINANCIAL ASSETS
Cash and cash equivalents	$	30,906	$	30,906	$	30,906	$	—	$	—
Investment securities available for sale	43,870		43,870		—		43,870		—
Restricted stock	1,505		1,505		—		1,505		—
Net loans	218,527		225,675		—		—		225,675
FINANCIAL LIABILITIES
Deposits	$	265,777	$	277,382	—		—		$	277,382
Short-term borrowings	2,700		2,700		—		—		2,700
Long-term borrowings	10,000		10,792		—		—		10,792
Junior subordinated debentures	6,186		6,186		—		—		6,186
December 31, 2011
FINANCIAL ASSETS
Cash and cash equivalents	$	26,848	$	26,848	$	26,848	$	—	$	—
Investment securities available for sale	36,423		36,423		—		36,423		—
Restricted stock	1,510		1,510		—		1,510		—
Net loans	209,099		206,182		—		—		206,182
FINANCIAL LIABILITIES
Deposits	$	246,487	$	258,232	—		—		258,232
Short-term borrowings	2,700		2,700		—		—		2,700
Long-term borrowings	10,000		10,788		—		—		10,788
Junior subordinated debentures	6,186		6,186		—		—		6,186

XML

Fair Value Measurements: (Tables)

6 Months Ended

Jun. 30, 2012

Fair Value Measurements:

Schedule of financial assets and liabilities that were accounted for or disclosed at fair value measured on a recurring basis

June 30, 2012

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Securities available for sale:
State and political subdivisions	$	15,719	$	—	$	15,719	$	—
Small business administration	1,891		—		1,891		—
Residential mortgage-backed debt	25,960		—		25,960		—
Equity securities	300		—		300		—
Total	$	43,870	$	—	$	43,870	$	—

December 31, 2011

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Securities available for sale:
State and political subdivisions	$	13,666	$	—	$	13,666	$	—
Small business administration	924		—		924		—
Residential mortgage-backed debt	21,533		—		21,533		—
Equity securities	300		—		300		—
Total	$	36,423	$	—	$	36,423	$	—

Schedule of financial assets and liabilities that were accounted for or disclosed at fair value measured on a nonrecurring basis

June 30, 2012

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Construction and land development	$	3,760	$	—	$	—	$	3,760
Commercial real estate	8,472		—		—		8,472
Residential real estate	1,591		—		—		1,591
Commercial and industrial	1,748		—		—		1,748
Consumer	15		—		—		15
Total impaired loans	$	15,586	$	—	$	—	$	15,586
Foreclosed properties:
Commercial real estate	$	2,539	$	—	$	—	$	2,539
Total foreclosed properties	$	2,539	$	—	$	—	$	2,539

December 31, 2011

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Construction and land development	$	4,181	$	—	$	—	$	4,181
Commercial real estate	9,825		—		—		9,825
Residential real estate	2,095		—		—		2,095
Commercial and industrial	5,194		—		—		5,194
Consumer	17		—		—		17
Total impaired loans	$	21,312	$	—	$	—	$	21,312
Foreclosed properties:
Commercial real estate	$	3,095	$	—	$	—	$	3,095
Residential real estate	396		$	—	$	—	396
Total foreclosed properties	$	3,491	$	—	$	—	3,491

XML

Noninterest Expense: (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Noninterest Expense:
Salaries	$ 1,075	$ 1,021	$ 2,127	$ 1,992
Stock-based compensation	56	23	75	70
Bonus	10		30
Deferred Personnel Costs	(44)	(31)	(67)	(57)
Payroll Taxes	79	72	177	160
Employee Insurance	84	85	168	164
Other Employee Benefits	50	57	103	120
Depreciation	94	70	187	143
Rent	97	102	194	217
Utilities	28	27	64	54
Repairs and Maintenance	56	54	115	114
ATM Expense	31	23	56	45
Other Occupancy and Equipment Expenses	42	47	94	91
Postage and Supplies	17	19	36	39
Data Processing	127	100	232	199
Advertising and Promotion	137	59	247	129
Provision for foreclosed properties	125		225
FDIC insurance	60	95	120	189
Legal	9	17	26	37
Insurance	17	9	33	30
Consulting	12	2	26	12
Courier	4	4	8	8
Audit Fees	49	48	99	96
Other	187	167	377	323
Total noninterest expense	$ 2,402	$ 2,070	$ 4,752	$ 4,175

XML

General: (Details)	Jun. 30, 2012 subsidiary
General:
Number of subsidiaries to hold foreclosed properties	1

XML

Earnings Per Share: (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Earnings Per Share:
Net income	$ 448	$ 188	$ 818	$ 524
Basic earnings per share (in dollars per share)	$ 0.30	$ 0.13	$ 0.54	$ 0.36
Diluted earnings per share (in dollars per share)	$ 0.30	$ 0.12	$ 0.54	$ 0.35
Basic weighted average number of shares outstanding (in shares)	1,517,127	1,477,477	1,516,786	1,475,504
Effect of dilutive securities-stock options (in shares)	134	45,851	126	36,152
Diluted weighted average number of shares outstanding	1,517,261	1,523,328	1,516,912	1,511,656
Anti-dilutive securities outstanding (in shares)	147,509		129,222

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Cash flows from operating activities:
Net income	$ 818	$ 524
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	187	143
Deferred income taxes	143	47
Provision for loan losses	65	615
Gain on sale of securities	(220)	(3)
Net premium amortization on investment securities	222	156
Bank owned life insurance income	(79)	(20)
Loss on sale of foreclosed properties	82
Stock-based compensation expense	75	70
Provision for foreclosed properties	225
Excess tax benefit from stock-based awards	(6)	(30)
Decrease (increase) in accrued interest and other assets	25	(30)
Increase (decrease) in accrued interest and other liabilities	259	(12)
Net cash provided by operating activities	1,796	1,460
Cash flows from investing activities:
Purchases of investment securities available for sale	(19,275)	(18,000)
Proceeds from sales of investment securities available for sale	7,576	1,274
Proceeds from maturities, prepayments and calls investment securities available for sale	4,153	2,540
Redemption of restricted stock	5	8
Net increase in loans	(9,493)	(6,739)
Purchase of bank owned life insurance		(4,500)
Purchases of bank premises and equipment	(525)	(1,078)
Proceeds from sale of foreclosed properties	645
Net cash used in investing activities	(16,914)	(26,495)
Cash flows from financing activities:
Net increase in NOW, money market accounts, savings accounts and noninterest-bearing deposits	20,094	6,985
Net (decrease) increase in time deposits	(804)	7,666
Net increase in short-term borrowings		2,350
Proceeds from issuance of common stock	33	169
Repurchase of common stock		(105)
Dividends paid on common stock	(153)	(148)
Excess tax benefit from stock-based awards	6	30
Net cash provided by financing activities	19,176	16,947
Net increase (decrease) in cash and cash equivalents	4,058	(8,088)
Cash and cash equivalents - beginning of period	26,848	42,065
Cash and cash equivalents - end of period	30,906	33,977
Supplemental cash flow disclosures:
Interest paid	1,061	1,618
Income taxes paid	73	522
Transfer of loans to foreclosed properties		$ 1,950

XML

Stock-Based Compensation Plans: (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Stock Based Compensation Plans
Stock-based compensation expense	$ 56	$ 23	$ 75	$ 70
Stock option
Stock Based Compensation Plans
Common stock awarded under stock-based compensation plan (in shares)			50,000
Stock-based compensation expense	56	23	75	70
Unrecognized compensation cost	$ 79		$ 79
Options issued and Outstanding
Balance at the beginning of the period (in shares)			120,500
Exercised (in shares)			(2,910)
Terminated (in shares)			(9,900)
Granted (in shares)			50,000
Balance at the end of the period (in shares)	157,690		157,690
Exercisable at the end of the period (in shares)	122,690		122,690
Weighted-Average Exercise Price
Balance at the beginning of the period (in dollars per share)			$ 11.34
Exercised (in dollars per share)			$ 11.35
Terminated (in dollars per share)			$ 11.35
Granted (in dollars per share)			$ 11.10
Balance at the end of the period (in dollars per share)	$ 11.26		$ 11.26
Exercisable at the end of the period (in dollars per share)	$ 11.30		$ 11.30
Stock option | Maximum
Stock Based Compensation Plans
Expiration term (in years)			10 years
Stock option | 2001 Plan
Stock Based Compensation Plans
Shares of common stock reserved	260,000		260,000
Stock option | 2011 Plan
Stock Based Compensation Plans
Shares of common stock reserved	250,000		250,000
Remaining shares of common stock reserved for future grants	200,000		200,000
Common stock awarded under stock-based compensation plan (in shares)			50,000
Options issued and Outstanding
Granted (in shares)			50,000

XML

Loans and Allowance for Loan Losses: (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011	Dec. 31, 2011
Recorded Investment
With no allowance recorded:	$ 13,472		$ 13,472		$ 18,857
With an allowance recorded:	2,424		2,424		2,683
Grand total:	15,896		15,896		21,540
Unpaid Principal Balance
With no allowance recorded:	14,035		14,035		19,699
With an allowance recorded:	2,424		2,424		2,683
Grand total:	16,459		16,459		22,382
Related Allowance
Related allowance	310		310		228
Average Recorded Investment
With no allowance recorded:	15,912	16,976	16,893	16,301
With an allowance recorded:	2,435	5,568	2,517	5,722
Grand total:	18,347	22,544	19,410	22,023
Interest Income Recognized
With no allowance recorded:	204	455	479	628
With an allowance recorded:	38	55	79	145
Grand total:	242	510	558	773
Construction and land development
Recorded Investment
With no allowance recorded:	3,025		3,025		2,510
With an allowance recorded:	855		855		1,771
Grand total:	3,880		3,880		4,281
Unpaid Principal Balance
With no allowance recorded:	3,025		3,025		2,510
With an allowance recorded:	855		855		1,771
Grand total:	3,880		3,880		4,281
Related Allowance
Related allowance	120		120		100
Average Recorded Investment
With no allowance recorded:	3,019	1,833	2,849	1,901
With an allowance recorded:	930	296	1,210	319
Grand total:	3,949	2,129	4,059	2,220
Interest Income Recognized
With no allowance recorded:	53	123	105	164
With an allowance recorded:	11	28	29	33
Grand total:	64	151	134	197
Commercial real estate mortgage
Recorded Investment
With no allowance recorded:	7,864		7,864		9,217
With an allowance recorded:	684		684		689
Grand total:	8,548		8,548		9,906
Unpaid Principal Balance
With no allowance recorded:	8,427		8,427		10,059
With an allowance recorded:	684		684		689
Grand total:	9,111		9,111		10,748
Related Allowance
Related allowance	76		76		81
Average Recorded Investment
With no allowance recorded:	8,601	9,910	8,806	9,398
With an allowance recorded:	687	4,424	687	4,528
Grand total:	9,288	14,334	9,493	13,926
Interest Income Recognized
With no allowance recorded:	115	239	277	325
With an allowance recorded:	12	13	24	90
Grand total:	127	252	301	415
Residential real estate mortgage
Recorded Investment
With no allowance recorded:	820		820		1,950
With an allowance recorded:	885		885		191
Grand total:	1,705		1,705		2,141
Unpaid Principal Balance
With no allowance recorded:	820		820		1,950
With an allowance recorded:	885		885		191
Grand total:	1,705		1,705		2,141
Related Allowance
Related allowance	114		114		46
Average Recorded Investment
With no allowance recorded:	1,390	1,229	1,577	940
With an allowance recorded:	818	517	609	517
Grand total:	2,208	1,746	2,186	1,457
Interest Income Recognized
With no allowance recorded:	35	42	57	42
With an allowance recorded:	15	14	26	22
Grand total:	50	56	83	64
Commercial and Industrial
Recorded Investment
With no allowance recorded:	1,748		1,748		5,163
With an allowance recorded:					32
Grand total:	1,748		1,748		5,195
Unpaid Principal Balance
With no allowance recorded:	1,748		1,748		5,163
With an allowance recorded:					32
Grand total:	1,748		1,748		5,195
Related Allowance
Related allowance					1
Average Recorded Investment
With no allowance recorded:	2,886	3,984	3,645	4,049
With an allowance recorded:		331	11	358
Grand total:	2,886	4,315	3,656	4,407
Interest Income Recognized
With no allowance recorded:		51	39	97
Grand total:		51	39	97
Consumer
Recorded Investment
With no allowance recorded:	15		15		17
Grand total:	15		15		17
Unpaid Principal Balance
With no allowance recorded:	15		15		17
Grand total:	15		15		17
Average Recorded Investment
With no allowance recorded:	16	20	16	13
Grand total:	16	20	16	13
Interest Income Recognized
With no allowance recorded:	1		1
Grand total:	$ 1		$ 1

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
ASSETS
Cash and due from banks	$ 2,158	$ 1,680
Federal funds sold		1,105
Interest-bearing deposits in other banks	28,748	24,063
Cash and cash equivalents	30,906	26,848
Investment securities available-for-sale at fair value	43,870	36,423
Restricted stock	1,505	1,510
Loans	221,729	212,315
Less: Allowance for loan losses	(3,202)	(3,216)
Net loans	218,527	209,099
Bank premises and equipment	6,797	6,459
Bank owned life insurance	4,680	4,601
Foreclosed properties	2,539	3,491
Other assets	3,419	3,581
Total assets	312,243	292,012
Deposits:
Noninterest-bearing deposits	52,758	43,030
Interest-bearing deposits	213,019	203,457
Total deposits	265,777	246,487
Short-term borrowings	2,700	2,700
Long-term borrowings	10,000	10,000
Junior subordinated debentures	6,186	6,186
Accrued interest and other liabilities	1,402	1,182
Total liabilities	286,065	266,555
Shareholders' Equity
Common stock, per share par value $0.01; 10,000,000 shares authorized; 1,517,224 and 1,514,314 shares issued and outstanding	15	15
Additional paid-in capital	15,735	15,621
Retained earnings	9,683	9,018
Accumulated other comprehensive income	745	803
Total shareholders' equity	26,178	25,457
Total liabilities and shareholders' equity	$ 312,243	$ 292,012

XML

401(k) Profit Sharing Plan: (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
401(k) Profit Sharing Plan:
Employer discretionary contribution, percentage			100.00%
Percentage of employees' salary for which the employer contributes a matching contribution			4.00%
Matching contributions	$ 40	$ 48	$ 81	$ 96

XML

Consolidated Statements of Comprehensive Income (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Consolidated Statements of Comprehensive Income
Changes in net unrealized gains on securities available for sale, income taxes	$ 110	$ 322	$ 49	$ 344
Reclassification adjustment for gains realized, income taxes	$ 87	$ 0	$ 87	$ 1

XML

Investment Portfolio: (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Restricted Stock
Federal Home Loan Bank of Atlanta	$ 885	$ 890
Federal Reserve Bank	580	580
Atlantic Central Bankers Bank	40	40
Total	$ 1,505	$ 1,510

XML

Stock-Based Compensation Plans: (Tables)

6 Months Ended

Jun. 30, 2012

Stock-Based Compensation Plans:

Summary of stock option transactions

	Options Issued and Outstanding		Weighted-Average Exercise Price
Balance at January 1, 2012	120,500		$	11.34
Exercised	(2,910	)	11.35
Terminated	(9,900	)	11.35
Granted	50,000		11.10
Balance at June 30, 2012	157,690		$	11.26
Exercisable at June 30, 2012	122,690		$	11.30

XML

Loans and Allowance for Loan Losses: (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Mar. 31, 2012	Dec. 31, 2011	Jun. 30, 2011	Mar. 31, 2011	Dec. 31, 2010
Loans
Loans and leases receivable, gross carrying amount	$ 221,729		$ 212,315	$ 213,458
Less allowance for loan losses	(3,202)	(3,216)	(3,216)	(3,615)	(3,842)	(3,718)
Net loans	218,527		209,099
% of Loans	100.00%		100.00%
Construction and land development
Loans
Loans and leases receivable, gross carrying amount	19,079		18,996	16,569
Less allowance for loan losses	(335)	(395)	(326)	(237)	(209)	(273)
% of Loans	8.00%		9.00%
Commercial real estate mortgage
Loans
Loans and leases receivable, gross carrying amount	132,346		131,329	133,531
Less allowance for loan losses	(1,941)	(2,042)	(2,064)	(2,628)	(2,789)	(2,546)
% of Loans	60.00%		62.00%
Residential real estate mortgage
Loans
Loans and leases receivable, gross carrying amount	38,103		35,863	35,994
Less allowance for loan losses	(521)	(507)	(460)	(395)	(356)	(432)
% of Loans	17.00%		17.00%
Total construction and real estate mortgage
Loans
Loans and leases receivable, gross carrying amount	170,449		167,192
% of Loans	77.00%		79.00%
Commercial and Industrial
Loans
Loans and leases receivable, gross carrying amount	30,420		24,273	25,649
Less allowance for loan losses	(393)	(351)	(351)	(346)	(479)	(455)
% of Loans	14.00%		11.00%
Consumer
Loans
Loans and leases receivable, gross carrying amount	1,781		1,854	1,715
Less allowance for loan losses	$ (12)	$ (15)	$ (15)	$ (9)	$ (9)	$ (12)
% of Loans	1.00%		1.00%

XML

Loans and Allowance for Loan Losses: (Tables)

6 Months Ended

Jun. 30, 2012

Loans and Allowance for Loan Losses:

Schedule of loans

	June 30,			% of		December 31,			% of
(dollars in thousands)	2012			Loans		2011			Loans
Construction and land development	$	19,079		8	%	$	18,996		9	%
Real estate:
Commercial real estate mortgage	132,346			60	%	131,329			62	%
Residential real estate mortgage	38,103			17	%	35,863			17	%
Total construction and real estate mortgage	170,449			77	%	167,192			79	%
Commercial and industrial	30,420			14	%	24,273			11	%
Consumer	1,781			1	%	1,854			1	%
	221,729			100	%	212,315			100	%
Less allowance for loan losses	(3,202		)			(3,216		)
Net loans	$	218,527				$	209,099

Summary of allowance for loan losses and recorded investment in loans

(dollars in thousands)	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial		Consumer			Total
Three months ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	395		$	2,042		$	507		$	351	$	15		$	3,216
Charge-offs	(37		)	—			(47		)	—		(4		)	(88		)
Recoveries	—			—			1			3		—			4
Provisions	(23		)	(101		)	60			62		2			—
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
Six months ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	326		$	2,064		$	460		$	351	$	15		$	3,216
Charge-offs	(37		)	—			(47		)	—		(4		)	(88		)
Recoveries	—			—			1			8		—			9
Provisions	46			(123		)	107			34		1			65
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
As of June 30, 2012
Allowance for loan losses:
Individually evaluated for impairment	$	120		$	76		$	114		$	—	$	—		$	310
Collectively evaluated for impairment	215			1,865			407			393		12			2,892
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
Loans:
Individually evaluated for impairment	$	3,880		$	8,548		$	1,705		$	1,748	$	15		$	15,896
Collectively evaluated for impairment	15,199			123,798			36,398			28,672		1,766			205,833
Ending balance	$	19,079		$	132,346		$	38,103		$	30,420	$	1,781		$	221,729

(dollars in thousands)	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial			Consumer			Total
Three months ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	209		$	2,789		$	356		$	479		$	9		$	3,842
Charge-offs	(1		)	(590		)	—			(148		)	—			(739		)
Recoveries	—			—			—			11			1			12
Provisions	29			429			39			4			(1		)	500
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
Six months ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	273		$	2,546		$	432		$	455		$	12		$	3,718
Charge-offs	(2		)	(590		)	—			(148		)	—			(740		)
Recoveries	—			—			—			21			1			22
Provisions	(34		)	672			(37		)	18			(4		)	615
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
As of June 30, 2011
Allowance for loan losses:
Individually evaluated for impairment	$	226		$	895		$	11		$	52		$	—		$	1,184
Collectively evaluated for impairment	11			1,733			384			294			9			2,431
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
Loans:
Individually evaluated for impairment	$	2,059		$	16,214		$	1,925		$	4,458		$	19		$	24,675
Collectively evaluated for impairment	14,510			117,317			34,069			21,191			1,696			188,783
Ending balance	$	16,569		$	133,531		$	35,994		$	25,649		$	1,715		$	213,458

Schedule of credit exposure - Credit risk profile by internally assigned grade

June 30, 2012

(dollars in thousands)	Construction and Land Development		Commercial Real Estate		Commercial and Industrial		Residential Real Estate		Consumer
Pass	$	13,207	$	119,395	$	22,463	$	35,288	$	1,759
Special mention	1,924		4,403		5,565		663		—
Substandard	3,948		8,548		2,392		2,152		22
Total	$	19,079	$	132,346	$	30,420	$	38,103	$	1,781

December 31, 2011

(dollars in thousands)	Construction and Land Development		Commercial Real Estate		Commercial and Industrial		Residential Real Estate		Consumer
Pass	$	12,637	$	116,689	$	17,207	$	33,122	$	1,777
Special mention	2,087		5,434		1,129		714		—
Substandard	4,272		9,206		5,937		2,027		77
Total	$	18,996	$	131,329	$	24,273	$	35,863	$	1,854

Schedule of age analysis of past due loans

June 30, 2012

(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total		Greater than 90 Days and Still Accruing
Construction and land development	$	50	$	—	$	915	$	965	$	18,114	$	19,079	$	—
Commercial real estate	921		904		1,157		2,982		129,364		132,346		—
Residential real estate	385		—		—		385		37,718		38,103		—
Commercial and industrial	2		—		—		2		30,418		30,420		—
Consumer	42		8		—		50		1,731		1,781		—
Total	$	1,400	$	912	$	2,072	$	4,384	$	217,345	$	221,729	$	—

December 31, 2011

(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total		Greater than 90 Days and Still Accruing
Construction and land development	$	—	$	—	$	1,049	$	1,049	$	17,947	$	18,996	$	—
Commercial real estate	1,104		1,094		795		2,993		128,336		131,329		—
Residential real estate	364		49		148		561		35,302		35,863		—
Commercial and industrial	116		—		32		148		24,125		24,273		—
Consumer	2		26		—		28		1,826		1,854		—
Total	$	1,586	$	1,169	$	2,024	$	4,779	$	207,536	$	212,315	$	—

Schedule of impaired loans

	For the three months Ended June 30, 2012				For the six months Ended June 30, 2012
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no allowance recorded:
Construction and land development	$	3,019	$	53	$	2,849	$	105
Commercial real estate	8,601		115		8,806		277
Residential real estate	1,390		35		1,577		57
Commercial and industrial	2,886		—		3,645		39
Consumer	16		1		16		1
Total with no allowance	$	15,912	$	204	$	16,893	$	479
With an allowance recorded:
Construction and land development	$	930	$	11	$	1,210	$	29
Commercial real estate	687		12		687		24
Residential real estate	818		15		609		26
Commercial and industrial	—		—		11		—
Total with an allowance	$	2,435	$	38	$	2,517	$	79
Grand total:
Construction and land development	$	3,949	$	64	$	4,059	$	134
Commercial real estate	9,288		127		9,493		301
Residential real estate	2,208		50		2,186		83
Commercial and industrial	2,886		—		3,656		39
Consumer	16		1		16		1
Grand total	$	18,347	$	242	$	19,410	$	558

	For the three months Ended June 30, 2011				For the six months Ended June 30, 2011
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no allowance recorded:
Construction and land development	$	1,833	$	123	$	1,901	$	164
Commercial real estate	9,910		239		9,398		325
Residential real estate	1,229		42		940		42
Commercial and industrial	3,984		51		4,049		97
Consumer	20		—		13		—
Total with no allowance	$	16,976	$	455	$	16,301	$	628
With an allowance recorded:
Construction and land development	$	296	$	28	$	319	$	33
Commercial real estate	4,424		13		4,528		90
Residential real estate	517		14		517		22
Commercial and industrial	331		—		358		—
Total with an allowance	$	5,568	$	55	$	5,722	$	145
Grand total:
Construction and land development	$	2,129	$	151	$	2,220	$	197
Commercial real estate	14,334		252		13,926		415
Residential real estate	1,746		56		1,457		64
Commercial and industrial	4,315		51		4,407		97
Consumer	20		—		13		—
Grand total	$	22,544	$	510	$	22,023	$	773

	As of June 30, 2012						As of December 31, 2011
(dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no allowance recorded:
Construction and land development	$	3,025	$	3,025	$	—	$	2,510	$	2,510	$	—
Commercial real estate	7,864		8,427		—		9,217		10,059		—
Residential real estate	820		820		—		1,950		1,950		—
Commercial and industrial	1,748		1,748		—		5,163		5,163		—
Consumer	15		15		—		17		17		—
Total with no allowance	$	13,472	$	14,035	$	—	$	18,857	$	19,699	$	—
With an allowance recorded:
Construction and land development	$	855	$	855	$	120	$	1,771	$	1,771	$	100
Commercial real estate	684		684		76		689		689		81
Residential real estate	885		885		114		191		191		46
Commercial and industrial	—		—		—		32		32		1
Total with an allowance	$	2,424	$	2,424	$	310	$	2,683	$	2,683	$	228
Grand total:
Construction and land development	$	3,880	$	3,880	$	120	$	4,281	$	4,281	$	100
Commercial real estate	8,548		9,111		76		9,906		10,748		81
Residential real estate	1,705		1,705		114		2,141		2,141		46
Commercial and industrial	1,748		1,748		—		5,195		5,195		1
Consumer	15		15		—		17		17		—
Grand total	$	15,896	$	16,459	$	310	$	21,540	$	22,382	$	228

Schedule of performing and nonaccrual loans

	June 30,		December 31,
(dollars in thousands)	2012		2011
Impaired performing loans:
Construction and land development	$	2,965	$	3,232
Commercial real estate	5,320		7,022
Residential real estate	497		873
Commercial and industrial	1,500		4,875
Troubled debt restructurings:
Commercial real estate	726		2,089
Residential real estate	1,068		1,120
Commercial and industrial	248		288
Consumer	15		17
Total impaired performing loans	12,339		19,516
Impaired nonperforming loans (nonaccrual):
Construction and land development	855		988
Commercial real estate	984		426
Residential real estate	140		148
Commercial and industrial	—		32
Troubled debt restructurings:
Construction and land development	60		61
Commercial real estate	1,518		369
Total impaired nonperforming loans (nonaccrual):	3,557		2,024
Total impaired loans	$	15,896	$	21,540

XML

Consolidated Statement of Changes in Shareholders' Equity (USD $) In Thousands, except Share data, unless otherwise specified	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)
Balance at Dec. 31, 2010	$ 23,195	$ 15	$ 15,069	$ 8,142	$ (31)
Balance (in shares) at Dec. 31, 2010		1,469,364
Increase (Decrease) in Stockholders' Equity
Comprehensive income	1,050			524	526
Dividends paid on common stock	(148)			(148)
Shares repurchased	(105)		(105)
Shares repurchased (in shares)		(7,850)
Shares issued under stock option transactions	169		169
Shares issued under stock option transactions (in shares)		16,840
Compensation expense from stock option transactions	70		70
Excess tax benefit from stock-based awards	30		30
Balance at Jun. 30, 2011	24,261	15	15,233	8,518	495
Balance (in shares) at Jun. 30, 2011		1,478,354
Balance at Dec. 31, 2011	25,457	15	15,621	9,018	803
Balance (in shares) at Dec. 31, 2011		1,514,314
Increase (Decrease) in Stockholders' Equity
Comprehensive income	760			818	(58)
Dividends paid on common stock	(153)			(153)
Shares issued under stock option transactions	33		33
Shares issued under stock option transactions (in shares)		2,910
Compensation expense from stock option transactions	75		75
Excess tax benefit from stock-based awards	6		6
Balance at Jun. 30, 2012	$ 26,178	$ 15	$ 15,735	$ 9,683	$ 745
Balance (in shares) at Jun. 30, 2012		1,517,224

XML

Consolidated Balance Sheets (Parenthetical) (USD $)	Jun. 30, 2012	Dec. 31, 2011
Consolidated Balance Sheets
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	1,517,224	1,514,314
Common stock, shares outstanding	1,517,224	1,514,314

XML

401(k) Profit Sharing Plan:

6 Months Ended

Jun. 30, 2012

401(k) Profit Sharing Plan:

401(k) Profit Sharing Plan:

Note 9.  401(k) Profit Sharing Plan:

The Company has a Section 401(k) profit sharing plan covering employees meeting certain eligibility requirements as to minimum age and years of service.  Employees may make voluntary contributions to the Plan through payroll deductions on a pre-tax basis.  The Company has the discretion to make matching contributions of 100% of the employee’s contributions up to 4% of the employee’s salary.  A participant’s account under the Plan, together with investment earnings thereon, is normally distributable, following retirement, death, disability or other termination of employment, in a single lump-sum payment.

The Company made matching contributions of $40 thousand and $81 thousand for the three and six months ended June 30, 2012, respectively, compared to $48 thousand and $96 thousand for the same periods in 2011.

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Jul. 31, 2012
Document and Entity Information
Entity Registrant Name	FREDERICK COUNTY BANCORP INC
Entity Central Index Key	0001258831
Document Type	10-Q
Document Period End Date	Jun. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		1,510,574
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2

XML

Shareholders' Equity:

6 Months Ended

Jun. 30, 2012

Shareholders' Equity:

Shareholders' Equity:

Note 10.  Shareholders’ Equity:

Capital:

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company, once it exceeds $500 million in assets, and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined).  Management believes that the Company and the Bank met all capital adequacy requirements to which they are subject as of June 30, 2012.

As of June 30, 2012, the most recent notification from the regulatory agency categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification which management believes have changed the Bank’s category.

The Company’s and the Bank’s actual capital amounts and ratios at June 30, 2012 and December 31, 2011 are presented in the following tables.

June 30, 2012

	Actual				For Capital Adequacy Purposes				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Capital
To Risk-Weighted Assets
Company	$	31,433	12.51	%	$	10,049	4.00	%	N/A		N/A
Bank	$	30,662	12.33	%	$	9,949	4.00	%	$	14,924	6.00	%
Total Capital
To Risk-Weighted Assets
Company	$	34,574	13.76	%	$	20,098	8.00	%	N/A		N/A
Bank	$	33,722	13.58	%	$	19,898	8.00	%	$	24,873	10.00	%
Tier 1 Capital
To Average Assets
Company	$	31,433	10.27	%	$	12,238	4.00	%	N/A		N/A
Bank	$	30,662	10.11	%	$	12,137	4.00	%	$	15,172	5.00	%

December 31, 2011

	Actual				For Capital Adequacy Purposes				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Capital
To Risk-Weighted Assets
Company	$	33,676	13.94	%	$	19,323	8.00	%	N/A		N/A
Bank	$	32,882	13.79	%	$	19,083	8.00	%	$	23,853	10.00	%
Total Capital
To Risk-Weighted Assets
Company	$	30,654	12.69	%	$	9,662	4.00	%	N/A		N/A
Bank	$	29,897	12.53	%	$	9,541	4.00	%	$	14,312	6.00	%
Tier 1 Capital
To Average Assets
Company	$	30,654	10.51	%	$	11,671	4.00	%	N/A		N/A
Bank	$	29,897	10.35	%	$	11,559	4.00	%	$	14,449	5.00	%

On June 25, 2012, the Company authorized the repurchase of up to 300,000 shares of its common stock, for an aggregate expenditure of not more than $5.0 million, through June 30, 2017, or earlier termination of the program by the Board of Directors.  Repurchases, if any, by the Company pursuant to this authorization are expected to enable the Company to repurchase its shares at an attractive price, and to provide a source of liquidity for the Company’s shares.  As of June 30, 2012, there have been no shares repurchased by the Company.  The Company’s prior repurchase program expired as of June 30, 2012 and had authorized the repurchase of up to 146,000 shares of its common stock, for an aggregate expenditure of not more than $4.5 million.  As of June 30, 2012 under the prior repurchase plan the Company had repurchased 27,986 shares totaling $342 thousand at an average price of $12.22.

XML

Consolidated Statements of Income (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Interest income:
Interest and fees on loans	$ 2,945	$ 3,051	$ 5,923	$ 6,179
Interest and dividends on investment securities:
Interest - taxable	174	189	329	349
Interest - tax exempt	96	158	191	244
Dividends	12	13	25	25
Interest on federal funds sold		1		1
Other interest income	15	16	30	38
Total interest income	3,242	3,428	6,498	6,836
Interest expense:
Interest on deposits	383	619	784	1,242
Interest on short-term borrowings	21	7	41	11
Interest on long-term borrowings	80	80	160	159
Interest on junior subordinated debentures	33	101	67	202
Total interest expense	517	807	1,052	1,614
Net interest income	2,725	2,621	5,446	5,222
Provision for loan losses		500	65	615
Net interest income after provision for loan losses	2,725	2,121	5,381	4,607
Noninterest income:
Gain on sale of securities	220		220	3
Loss on sale of foreclosed properties	(82)		(82)
Bank owned life insurance income	39	20	79	20
Service fees	90	74	167	153
Other operating income	86	55	171	103
Total noninterest income	353	149	555	279
Noninterest expense:
Salaries and employee benefits	1,310	1,227	2,613	2,449
Occupancy and equipment expenses	348	323	710	664
Other operating expenses	744	520	1,429	1,062
Total noninterest expense	2,402	2,070	4,752	4,175
Income before provision for income taxes	676	200	1,184	711
Provision for income tax expense	228	12	366	187
Net income	$ 448	$ 188	$ 818	$ 524
Basic earnings per share (in dollars per share)	$ 0.30	$ 0.13	$ 0.54	$ 0.36
Diluted earnings per share (in dollars per share)	$ 0.30	$ 0.12	$ 0.54	$ 0.35
Basic weighted average number of shares outstanding (in shares)	1,517,127	1,477,477	1,516,786	1,475,504
Diluted weighted average number of shares outstanding (in shares)	1,517,261	1,523,328	1,516,912	1,511,656
Dividends declared per share (in dollars per share)	$ 0.05	$ 0.10	$ 0.10	$ 0.10

XML

Investment Portfolio:

6 Months Ended

Jun. 30, 2012

Investment Portfolio:

Investment Portfolio:

Note 4.  Investment Portfolio:

The following tables set forth certain information regarding the Company’s investment portfolio at June 30, 2012 and December 31, 2011:

Available-for-sale portfolio

June 30, 2012

(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		GrossUnrealizedLosses		Estimated Fair Value		Average Yield
State and political subdivisions:
Due after five years through ten years	$	7,236	$	381	$	14	$	7,603	4.33	%
Due after ten years	7,604		540		28		8,116		5.04	%
	14,840		921		42		15,719
Small business administration:
Due after ten years	1,844		47		—		1,891		2.94	%
Residential mortgage-backed debt securities	25,656		342		38		25,960		2.42	%
Equity securities	300		—		—		300		—	%
	$	42,640	$	1,310	$	80	$	43,870	3.22	%

December 31, 2011

(dollars in thousands)	Amortized Cost		GrossUnrealizedGains		GrossUnrealizedLosses		Estimated Fair Value		Average Yield
State and political subdivisions:
Due after five years through ten years	$	6,038	$	399	$	—	$	6,437	4.74	%
Due after ten years	6,814		415		—		7,229		5.49	%
	12,852		814		—		13,666
Small business administration:
Due after ten years	889		35		—		924		3.69	%
Residential mortgage-backed debt securities	21,055		481		3		21,533		2.65	%
Equity securities	300		—		—		300		—	%
	$	35,096	$	1,330	$	3	$	36,423	3.56	%

June 30, 2012

	Continuous unrealized losses existing for less than 12 months				Continuous unrealized losses existing for 12 months and greater				Total
(dollars in thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
State and political subdivisions	$	2,673	$	42	$	—	$	—	$	2,673	$	42
Residential mortgage-backed debt securities	3,974		38		—		—		3,974		38
Total temporarily impaired securities	$	6,647	$	80	$	—	$	—	$	6,647	$	80

December 31, 2011

	Continuous unrealized losses existing for less than 12 months				Continuous unrealized losses existing for 12 months and greater				Total
(dollars in thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
Residential mortgage-backed debt securities	$	1,351	$	3	$	—	$	—	$	1,351	$	3
Total temporarily impaired securities	$	1,351	$	3	$	—	$	—	$	1,351	$	3

Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis.  This analysis requires management to consider various factors, which include: (1) duration and magnitude of the decline in value; (2) the financial condition of the issuer or issuers; and (3) the structure of the security. An impairment loss on a debt security is recognized in earnings only when: (1) we intend to sell the debt security; (2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or (3) we do not expect to recover the entire amortized cost basis of the security.  In situations where we intend to sell or when it is more likely than not that we will be required to sell the security, the entire impairment loss must be recognized in earnings.  In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in shareholders’ equity as a component of other comprehensive income, net of deferred taxes.  Credit loss is determined by calculating the present value of future cash flows of the security compared to the amortized cost of the security.  Realized gains or losses on the sale of investment and mortgage-backed securities are reported in earnings and determined using the amortized cost of the specific security sold.

Restricted Stock

The following table shows the amounts of restricted stock as of June 30, 2012 and December 31, 2011:

	June 30,		December 31,
(dollars in thousands)	2012		2011
Federal Home Loan Bank of Atlanta	$	885	$	890
Federal Reserve Bank	580		580
Atlantic Central Bankers Bank	40		40
	$	1,505	$	1,510

XML

Stock-Based Compensation Plans:

6 Months Ended

Jun. 30, 2012

Stock-Based Compensation Plans:

Stock-Based Compensation Plans:

Note 3.  Stock-Based Compensation Plans:

The Company’s 2001 Stock Option Plan (“2001 Plan”) and 2011 Stock Incentive Plan (“2011 Plan”) provide that 260,000 shares and 250,000 shares, respectively, of the Company’s common stock will be reserved for the award of incentive stock options (“ISO”) and non-incentive stock options (“NQSO”) to purchase shares of common stock, and under the 2011 Plan, shares of restricted stock and restricted stock units.  Each plan has been presented to and approved by the Company’s shareholders.  At June 30, 2012, there are 200,000 shares remaining that are reserved for future grants under the 2011 Plan, but no shares remaining under the 2001 Plan.  The exercise price per share shall not be less than the fair market value of a share of common stock on the date on which such options were granted, subject to adjustments for the effects of any stock splits or stock dividends, and may be exercised not later than ten years after the grant date.  There were awards of stock-based compensation with respect to 50,000 shares of common stock made under the 2011 Plan during the six months ended June 30, 2012.  The Company recognizes the cost of employee services received in exchange for a stock-based award based on the grant-date fair value of the award.  That cost is recognized over the vesting period of the award.  Stock-based compensation expense for the three and six months ended June 30, 2012 was $56 thousand and $75 thousand, respectively, compared to $23 thousand and $70 thousand, respectively, for the same periods in 2011.  As of June 30, 2012, there was $79 thousand of unrecognized compensation cost related to non-vested stock options that will be expensed over the period ending April 30, 2014.

The following is a summary of stock option transactions during the three months ended June 30, 2012.

	Options Issued and Outstanding		Weighted-Average Exercise Price
Balance at January 1, 2012	120,500		$	11.34
Exercised	(2,910	)	11.35
Terminated	(9,900	)	11.35
Granted	50,000		11.10
Balance at June 30, 2012	157,690		$	11.26
Exercisable at June 30, 2012	122,690		$	11.30

XML

Investment Portfolio: (Tables)

6 Months Ended

Jun. 30, 2012

Investment Portfolio:

Schedule of available-for-sale portfolio

June 30, 2012

(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		GrossUnrealizedLosses		Estimated Fair Value		Average Yield
State and political subdivisions:
Due after five years through ten years	$	7,236	$	381	$	14	$	7,603	4.33	%
Due after ten years	7,604		540		28		8,116		5.04	%
	14,840		921		42		15,719
Small business administration:
Due after ten years	1,844		47		—		1,891		2.94	%
Residential mortgage-backed debt securities	25,656		342		38		25,960		2.42	%
Equity securities	300		—		—		300		—	%
	$	42,640	$	1,310	$	80	$	43,870	3.22	%

December 31, 2011

(dollars in thousands)	Amortized Cost		GrossUnrealizedGains		GrossUnrealizedLosses		Estimated Fair Value		Average Yield
State and political subdivisions:
Due after five years through ten years	$	6,038	$	399	$	—	$	6,437	4.74	%
Due after ten years	6,814		415		—		7,229		5.49	%
	12,852		814		—		13,666
Small business administration:
Due after ten years	889		35		—		924		3.69	%
Residential mortgage-backed debt securities	21,055		481		3		21,533		2.65	%
Equity securities	300		—		—		300		—	%
	$	35,096	$	1,330	$	3	$	36,423	3.56	%

Schedule of securities with unrealized losses, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position

June 30, 2012

	Continuous unrealized losses existing for less than 12 months				Continuous unrealized losses existing for 12 months and greater				Total
(dollars in thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
State and political subdivisions	$	2,673	$	42	$	—	$	—	$	2,673	$	42
Residential mortgage-backed debt securities	3,974		38		—		—		3,974		38
Total temporarily impaired securities	$	6,647	$	80	$	—	$	—	$	6,647	$	80

December 31, 2011

	Continuous unrealized losses existing for less than 12 months				Continuous unrealized losses existing for 12 months and greater				Total
(dollars in thousands)	Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses		Estimated Fair Value		Unrealized Losses
Residential mortgage-backed debt securities	$	1,351	$	3	$	—	$	—	$	1,351	$	3
Total temporarily impaired securities	$	1,351	$	3	$	—	$	—	$	1,351	$	3

Schedule of restricted stock

	June 30,		December 31,
(dollars in thousands)	2012		2011
Federal Home Loan Bank of Atlanta	$	885	$	890
Federal Reserve Bank	580		580
Atlantic Central Bankers Bank	40		40
	$	1,505	$	1,510

XML

Fair Value Measurements:

6 Months Ended

Jun. 30, 2012

Fair Value Measurements:

Fair Value Measurements:

Note 11.  Fair Value Measurements:

The Company follows the guidance issued by the FASB under ASC Topic 825 Financial Instruments regarding fair value measurements and disclosures topic.  This guidance permits entities to measure many financial instruments and certain other items at fair value.  The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.  The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability or upon entering into a Company commitment.  Subsequent changes must be recorded in earnings.  The Company has yet to apply the fair value option to any assets or liabilities.  This guidance clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Under this guidance, fair value measurements are not adjusted for transaction costs.  This guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy under this guidance are described below.

Level 1	Valuations for assets and liabilities traded in active exchange markets.  Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2	Valuations for assets and liabilities traded in less active dealer or broker markets.  Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3	Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, liquid mortgage products, active listed equities and most money market securities.  Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy.  As required by fair value measurement and disclosures guidance, the Company does not adjust the quoted price for such instruments.

The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid equities, state, municipal and provincial obligations.  Such instruments are generally classified within Level 2 of the fair value hierarchy.

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence.  In the absence of such evidence, management’s best estimate is used.

Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or market value.  Market value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy.  Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable.  The value of real estate collateral is determined based on appraisal by qualified licensed appraisers hired by the Company.  The value of business equipment, inventory and accounts receivable collateral is based on the net book value on the business’ financial statements and, if necessary, discounted based on management’s review and analysis.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

There were no transfers of any assets or liabilities between levels 1, 2 and 3 in the current period.

The following tables set forth the Company’s financial assets and liabilities that were accounted for or disclosed at fair value on a recurring basis as of June 30, 2012 and December 31, 2011.

June 30, 2012

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Securities available for sale:
State and political subdivisions	$	15,719	$	—	$	15,719	$	—
Small business administration	1,891		—		1,891		—
Residential mortgage-backed debt	25,960		—		25,960		—
Equity securities	300		—		300		—
Total	$	43,870	$	—	$	43,870	$	—

December 31, 2011

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Securities available for sale:
State and political subdivisions	$	13,666	$	—	$	13,666	$	—
Small business administration	924		—		924		—
Residential mortgage-backed debt	21,533		—		21,533		—
Equity securities	300		—		300		—
Total	$	36,423	$	—	$	36,423	$	—

The following tables set forth the Company’s financial assets and liabilities that were accounted for or disclosed at fair value on a nonrecurring basis as of June 30, 2012 and December 31, 2011.

June 30, 2012

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Construction and land development	$	3,760	$	—	$	—	$	3,760
Commercial real estate	8,472		—		—		8,472
Residential real estate	1,591		—		—		1,591
Commercial and industrial	1,748		—		—		1,748
Consumer	15		—		—		15
Total impaired loans	$	15,586	$	—	$	—	$	15,586
Foreclosed properties:
Commercial real estate	$	2,539	$	—	$	—	$	2,539
Total foreclosed properties	$	2,539	$	—	$	—	$	2,539

December 31, 2011

					Significant
	Carrying				Other		Significant
	Value		Quoted		Observable		Unobservable
	(Fair		Prices		Inputs		Inputs
(dollars in thousands)	Value)		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Construction and land development	$	4,181	$	—	$	—	$	4,181
Commercial real estate	9,825		—		—		9,825
Residential real estate	2,095		—		—		2,095
Commercial and industrial	5,194		—		—		5,194
Consumer	17		—		—		17
Total impaired loans	$	21,312	$	—	$	—	$	21,312
Foreclosed properties:
Commercial real estate	$	3,095	$	—	$	—	$	3,095
Residential real estate	396		$	—	$	—	396
Total foreclosed properties	$	3,491	$	—	$	—	3,491

XML

Trust preferred securities/junior subordinated debentures and other long-term borrowings:

6 Months Ended

Jun. 30, 2012

Trust preferred securities/junior subordinated debentures and other long-term borrowings:

Trust preferred securities/junior subordinated debentures and other long-term borrowings:

Note 7.  Trust preferred securities/junior subordinated debentures and other long-term borrowings:

In December 2006, Bancorp completed the private placement of an aggregate of $6.00 million of trust preferred securities through FCBI Statutory Trust I (the “Trust”), a trust subsidiary organized under Connecticut law, of which Bancorp owns all of the common securities of $186 thousand. The principal asset of the Trust is a similar amount of Bancorp’s junior subordinated debentures. The interest rate on the junior subordinated debentures was a fixed rate of 6.5375% through December 15, 2011, and is adjusted quarterly thereafter to 163 basis points over three-month LIBOR.  On June 15, 2012, the most recent interest reset date, the interest rate was adjusted to 2.09785% for the period ending September 15, 2012. The junior subordinated debentures mature on December 15, 2036, and may be redeemed at par, at Bancorp’s option, on any interest payment date.  The obligations of Bancorp with respect to the Trust’s preferred securities constitute a full and unconditional guarantee by Bancorp of Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantee. Subject to certain exceptions and limitations, Bancorp may elect from time to time to defer interest payments on the junior subordinated debentures, resulting in a deferral of distribution payments on the related trust preferred securities.  If the Company defers interest payments on the junior subordinated debentures, or otherwise is in default of the obligations, the Company would be prohibited from making dividend payments to its shareholders.

The trust preferred securities may be included in Tier 1 capital for regulatory capital adequacy purposes up to 25% of Tier 1 capital, net of goodwill after its inclusion. The portion of the trust preferred securities not qualifying as Tier 1 capital may be included as part of total qualifying capital in Tier 2 capital, subject to limitation.

At June 30, 2012 and December 31, 2011, the Company had a total of $10.00 million in borrowings under its credit facility from the Federal Home Loan Bank of Atlanta (“FHLB”).  This amount consists of two (2) $5.00 million borrowings with fixed interest rates of 3.29% and 3.05%, with a maturity of November 19, 2015.  Outstanding advances are secured by collateral consisting of a blanket lien on qualifying loans in the Bank’s residential mortgage loan portfolio and certain commercial real estate loans.

XML

Loans and Allowance for Loan Losses:

6 Months Ended

Jun. 30, 2012

Loans and Allowance for Loan Losses:

Loans and Allowance for Loan Losses:

Note 5.  Loans and Allowance for Loan Losses:

Loans consist of the following:

	June 30,			% of		December 31,			% of
(dollars in thousands)	2012			Loans		2011			Loans
Construction and land development	$	19,079		8	%	$	18,996		9	%
Real estate:
Commercial real estate mortgage	132,346			60	%	131,329			62	%
Residential real estate mortgage	38,103			17	%	35,863			17	%
Total construction and real estate mortgage	170,449			77	%	167,192			79	%
Commercial and industrial	30,420			14	%	24,273			11	%
Consumer	1,781			1	%	1,854			1	%
	221,729			100	%	212,315			100	%
Less allowance for loan losses	(3,202		)			(3,216		)
Net loans	$	218,527				$	209,099

The allowance for loan losses and recorded investment in loans for the three and six month periods ended June 30, 2012 and 2011 are summarized as follows:

(dollars in thousands)	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial		Consumer			Total
Three months ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	395		$	2,042		$	507		$	351	$	15		$	3,216
Charge-offs	(37		)	—			(47		)	—		(4		)	(88		)
Recoveries	—			—			1			3		—			4
Provisions	(23		)	(101		)	60			62		2			—
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
Six months ended June 30, 2012
Allowance for loan losses:
Beginning balance	$	326		$	2,064		$	460		$	351	$	15		$	3,216
Charge-offs	(37		)	—			(47		)	—		(4		)	(88		)
Recoveries	—			—			1			8		—			9
Provisions	46			(123		)	107			34		1			65
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
As of June 30, 2012
Allowance for loan losses:
Individually evaluated for impairment	$	120		$	76		$	114		$	—	$	—		$	310
Collectively evaluated for impairment	215			1,865			407			393		12			2,892
Ending balance	$	335		$	1,941		$	521		$	393	$	12		$	3,202
Loans:
Individually evaluated for impairment	$	3,880		$	8,548		$	1,705		$	1,748	$	15		$	15,896
Collectively evaluated for impairment	15,199			123,798			36,398			28,672		1,766			205,833
Ending balance	$	19,079		$	132,346		$	38,103		$	30,420	$	1,781		$	221,729

(dollars in thousands)	Construction and Land Development			Commercial Real Estate			Residential Real Estate			Commercial and Industrial			Consumer			Total
Three months ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	209		$	2,789		$	356		$	479		$	9		$	3,842
Charge-offs	(1		)	(590		)	—			(148		)	—			(739		)
Recoveries	—			—			—			11			1			12
Provisions	29			429			39			4			(1		)	500
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
Six months ended June 30, 2011
Allowance for loan losses:
Beginning balance	$	273		$	2,546		$	432		$	455		$	12		$	3,718
Charge-offs	(2		)	(590		)	—			(148		)	—			(740		)
Recoveries	—			—			—			21			1			22
Provisions	(34		)	672			(37		)	18			(4		)	615
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
As of June 30, 2011
Allowance for loan losses:
Individually evaluated for impairment	$	226		$	895		$	11		$	52		$	—		$	1,184
Collectively evaluated for impairment	11			1,733			384			294			9			2,431
Ending balance	$	237		$	2,628		$	395		$	346		$	9		$	3,615
Loans:
Individually evaluated for impairment	$	2,059		$	16,214		$	1,925		$	4,458		$	19		$	24,675
Collectively evaluated for impairment	14,510			117,317			34,069			21,191			1,696			188,783
Ending balance	$	16,569		$	133,531		$	35,994		$	25,649		$	1,715		$	213,458

Credit quality indicators as of June 30, 2012 and December 31, 2011 are as follows:

Internally assigned grade:

Pass — loans in this category have strong asset quality and liquidity along with a multi-year track record of profitability.

Special mention — loans in this category are currently protected but are potentially weak. The credit risk may be relatively minor, yet constitute an increased risk in light of the circumstances surrounding a specific loan.

Substandard — loans in this category show signs of continuing negative financial trends and unprofitability and therefore, is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.

Doubtful — loans in this category contain weaknesses that make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the asset, its classification as loss is deferred until its more exact status may be determined.

Loss - loans classified in this category are considered uncollectible and of such little value that their continuance as bankable loans is not warranted.  This classification does not mean that the loan has no recovery value, but that it is not practical to defer writing it off, even though partial recovery may be affected in the future.  Such credits should be recommended for charge-off.

Credit exposure - Credit risk profile by internally assigned grade

June 30, 2012

(dollars in thousands)	Construction and Land Development		Commercial Real Estate		Commercial and Industrial		Residential Real Estate		Consumer
Pass	$	13,207	$	119,395	$	22,463	$	35,288	$	1,759
Special mention	1,924		4,403		5,565		663		—
Substandard	3,948		8,548		2,392		2,152		22
Total	$	19,079	$	132,346	$	30,420	$	38,103	$	1,781

December 31, 2011

(dollars in thousands)	Construction and Land Development		Commercial Real Estate		Commercial and Industrial		Residential Real Estate		Consumer
Pass	$	12,637	$	116,689	$	17,207	$	33,122	$	1,777
Special mention	2,087		5,434		1,129		714		—
Substandard	4,272		9,206		5,937		2,027		77
Total	$	18,996	$	131,329	$	24,273	$	35,863	$	1,854

An age analysis of past due loans as of June 30, 2012 and 2011 are as follows:

June 30, 2012

(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total		Greater than 90 Days and Still Accruing
Construction and land development	$	50	$	—	$	915	$	965	$	18,114	$	19,079	$	—
Commercial real estate	921		904		1,157		2,982		129,364		132,346		—
Residential real estate	385		—		—		385		37,718		38,103		—
Commercial and industrial	2		—		—		2		30,418		30,420		—
Consumer	42		8		—		50		1,731		1,781		—
Total	$	1,400	$	912	$	2,072	$	4,384	$	217,345	$	221,729	$	—

December 31, 2011

(dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total		Greater than 90 Days and Still Accruing
Construction and land development	$	—	$	—	$	1,049	$	1,049	$	17,947	$	18,996	$	—
Commercial real estate	1,104		1,094		795		2,993		128,336		131,329		—
Residential real estate	364		49		148		561		35,302		35,863		—
Commercial and industrial	116		—		32		148		24,125		24,273		—
Consumer	2		26		—		28		1,826		1,854		—
Total	$	1,586	$	1,169	$	2,024	$	4,779	$	207,536	$	212,315	$	—

The Company’s charge-off policy states after all collection efforts have been exhausted and the loan is deemed to be a loss, it will be charged to the Company’s established allowance for loan losses.  Consumer loans subject to the Uniform Retail Credit Classification are charged-off as follows: (a) closed end loans are charged-off no later than 120 days after becoming delinquent; (b) consumer loans to borrowers who subsequently declare bankruptcy, where the Company is an unsecured creditor, are charged-off within 60 days of receipt of the notification from the bankruptcy court; (c) fraudulent loans are charged-off within 90 days of discovery; and (d) death of a borrower will cause a charge-off to be incurred at such time an actual loss is determined.  All other types of loans are generally evaluated for loss potential at the 90th day past due threshold; and any loss is recognized no later than the 120th day past due threshold; each loss is evaluated on its specific facts regarding the appropriate timing to recognize the loss.

The Company has not recorded any partial charge-offs for any loans in 2012, but has recorded $563 thousand in partial charge-offs in prior years on loans that are still in the loan portfolio as of June 30, 2012.

Information on impaired loans for the three and six months ended June 30, 2012 and 2011 is as follows:

	For the three months Ended June 30, 2012				For the six months Ended June 30, 2012
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no allowance recorded:
Construction and land development	$	3,019	$	53	$	2,849	$	105
Commercial real estate	8,601		115		8,806		277
Residential real estate	1,390		35		1,577		57
Commercial and industrial	2,886		—		3,645		39
Consumer	16		1		16		1
Total with no allowance	$	15,912	$	204	$	16,893	$	479
With an allowance recorded:
Construction and land development	$	930	$	11	$	1,210	$	29
Commercial real estate	687		12		687		24
Residential real estate	818		15		609		26
Commercial and industrial	—		—		11		—
Total with an allowance	$	2,435	$	38	$	2,517	$	79
Grand total:
Construction and land development	$	3,949	$	64	$	4,059	$	134
Commercial real estate	9,288		127		9,493		301
Residential real estate	2,208		50		2,186		83
Commercial and industrial	2,886		—		3,656		39
Consumer	16		1		16		1
Grand total	$	18,347	$	242	$	19,410	$	558

	For the three months Ended June 30, 2011				For the six months Ended June 30, 2011
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no allowance recorded:
Construction and land development	$	1,833	$	123	$	1,901	$	164
Commercial real estate	9,910		239		9,398		325
Residential real estate	1,229		42		940		42
Commercial and industrial	3,984		51		4,049		97
Consumer	20		—		13		—
Total with no allowance	$	16,976	$	455	$	16,301	$	628
With an allowance recorded:
Construction and land development	$	296	$	28	$	319	$	33
Commercial real estate	4,424		13		4,528		90
Residential real estate	517		14		517		22
Commercial and industrial	331		—		358		—
Total with an allowance	$	5,568	$	55	$	5,722	$	145
Grand total:
Construction and land development	$	2,129	$	151	$	2,220	$	197
Commercial real estate	14,334		252		13,926		415
Residential real estate	1,746		56		1,457		64
Commercial and industrial	4,315		51		4,407		97
Consumer	20		—		13		—
Grand total	$	22,544	$	510	$	22,023	$	773

	As of June 30, 2012						As of December 31, 2011
(dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no allowance recorded:
Construction and land development	$	3,025	$	3,025	$	—	$	2,510	$	2,510	$	—
Commercial real estate	7,864		8,427		—		9,217		10,059		—
Residential real estate	820		820		—		1,950		1,950		—
Commercial and industrial	1,748		1,748		—		5,163		5,163		—
Consumer	15		15		—		17		17		—
Total with no allowance	$	13,472	$	14,035	$	—	$	18,857	$	19,699	$	—
With an allowance recorded:
Construction and land development	$	855	$	855	$	120	$	1,771	$	1,771	$	100
Commercial real estate	684		684		76		689		689		81
Residential real estate	885		885		114		191		191		46
Commercial and industrial	—		—		—		32		32		1
Total with an allowance	$	2,424	$	2,424	$	310	$	2,683	$	2,683	$	228
Grand total:
Construction and land development	$	3,880	$	3,880	$	120	$	4,281	$	4,281	$	100
Commercial real estate	8,548		9,111		76		9,906		10,748		81
Residential real estate	1,705		1,705		114		2,141		2,141		46
Commercial and industrial	1,748		1,748		—		5,195		5,195		1
Consumer	15		15		—		17		17		—
Grand total	$	15,896	$	16,459	$	310	$	21,540	$	22,382	$	228

Information on performing and nonaccrual loans as of June 30, 2012 and December 31, 2011 is as follows:

	June 30,		December 31,
(dollars in thousands)	2012		2011
Impaired performing loans:
Construction and land development	$	2,965	$	3,232
Commercial real estate	5,320		7,022
Residential real estate	497		873
Commercial and industrial	1,500		4,875
Troubled debt restructurings:
Commercial real estate	726		2,089
Residential real estate	1,068		1,120
Commercial and industrial	248		288
Consumer	15		17
Total impaired performing loans	12,339		19,516
Impaired nonperforming loans (nonaccrual):
Construction and land development	855		988
Commercial real estate	984		426
Residential real estate	140		148
Commercial and industrial	—		32
Troubled debt restructurings:
Construction and land development	60		61
Commercial real estate	1,518		369
Total impaired nonperforming loans (nonaccrual):	3,557		2,024
Total impaired loans	$	15,896	$	21,540

There were no additional loans classified as troubled debt restructurings during the six months ended June 30, 2012 or 2011.  In addition, there were no loans that had been modified and subsequently re-defaulted as of June 30, 2012; however, there were $178 thousand of loans that had re-defaulted as of June 30, 2011.

XML

Deposits:

6 Months Ended

Jun. 30, 2012

Deposits:

Deposits:

Note 6.  Deposits:

The following table provides a summary of the Company’s deposit base at the dates indicated.

	June 30,		December 31,
(dollars in thousands)	2012		2011
Noninterest-bearing demand deposits	$	52,758	$	43,030
Interest-bearing demand deposits:
NOW accounts	19,618		17,116
Money market accounts	78,324		72,074
Savings accounts	6,704		5,090
Certificates of deposit:
$100,000 or more	43,115		39,652
Less than $100,000	65,258		69,525
Total deposits	$	265,777	$	246,487

XML

Noninterest Expense:

6 Months Ended

Jun. 30, 2012

Noninterest Expense:

Noninterest Expense:

Note 8.  Noninterest Expense:

Noninterest expense consists of the following:

	Three Months Ended June 30,						Six Months Ended June 30,
(dollars in thousands)	2012			2011			2012			2011
Salaries	$	1,075		$	1,021		$	2,127		$	1,962
Stock-based compensation	56			23			75			70
Bonus	10			—			30			—
Deferred Personnel Costs	(44		)	(31		)	(67		)	(57		)
Payroll Taxes	79			72			177			160
Employee Insurance	84			85			168			164
Other Employee Benefits	50			57			103			120
Depreciation	94			70			187			143
Rent	97			102			194			217
Utilities	28			27			64			54
Repairs and Maintenance	56			54			115			114
ATM Expense	31			23			56			45
Other Occupancy and Equipment Expenses	42			47			94			91
Postage and Supplies	17			19			36			39
Data Processing	127			100			232			199
Advertising and Promotion	137			59			247			129
Provision for foreclosed properties	125			—			225			—
FDIC insurance	60			95			120			189
Legal	9			17			26			37
Insurance	17			9			33			30
Consulting	12			2			26			12
Courier	4			4			8			8
Audit Fees	49			48			99			96
Other	187			167			377			323
	$	2,402		$	2,070		$	4,752		$	4,175

XML

Investment Portfolio: (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Securities with unrealized losses aggregated by category and length of time that individual securities have been in a continuous unrealized loss position
Continuous unrealized losses existing for less than 12 months, Estimated Fair Value	$ 6,647	$ 1,351
Continuous unrealized losses existing for less than 12 months, Unrealized Losses	80	3
Total temporarily impaired securities, Estimated Fair Value	6,647	1,351
Total temporarily impaired securities, Unrealized Losses	80	3
State and political subdivisions
Securities with unrealized losses aggregated by category and length of time that individual securities have been in a continuous unrealized loss position
Continuous unrealized losses existing for less than 12 months, Estimated Fair Value	2,673
Continuous unrealized losses existing for less than 12 months, Unrealized Losses	42
Total temporarily impaired securities, Estimated Fair Value	2,673
Total temporarily impaired securities, Unrealized Losses	42
Residential mortgage-backed debt securities
Securities with unrealized losses aggregated by category and length of time that individual securities have been in a continuous unrealized loss position
Continuous unrealized losses existing for less than 12 months, Estimated Fair Value	3,974	1,351
Continuous unrealized losses existing for less than 12 months, Unrealized Losses	38	3
Total temporarily impaired securities, Estimated Fair Value	3,974	1,351
Total temporarily impaired securities, Unrealized Losses	$ 38	$ 3

XML

Earnings Per Share: (Tables)

6 Months Ended

Jun. 30, 2012

Earnings Per Share:

Schedule of earnings per share

	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands, except per share amounts)	2012		2011		2012		2011
Net income	$	448	$	188	$	818	$	524
Basic earnings per share	$	0.30	$	0.13	$	0.54	$	0.36
Diluted earnings per share	$	0.30	$	0.12	$	0.54	$	0.35
Basic weighted average number of shares outstanding	1,517,127		1,477,477		1,516,786		1,475,504
Effect of dilutive securities — stock options	134		45,851		126		36,152
Diluted weighted average number of shares outstanding	1,517,261		1,523,328		1,516,912		1,511,656
Anti-dilutive securities outstanding	147,509		—		129,222		—

XML

Noninterest Expense: (Tables)

6 Months Ended

Jun. 30, 2012

Noninterest Expense:

Schedule of Noninterest expense

	Three Months Ended June 30,						Six Months Ended June 30,
(dollars in thousands)	2012			2011			2012			2011
Salaries	$	1,075		$	1,021		$	2,127		$	1,962
Stock-based compensation	56			23			75			70
Bonus	10			—			30			—
Deferred Personnel Costs	(44		)	(31		)	(67		)	(57		)
Payroll Taxes	79			72			177			160
Employee Insurance	84			85			168			164
Other Employee Benefits	50			57			103			120
Depreciation	94			70			187			143
Rent	97			102			194			217
Utilities	28			27			64			54
Repairs and Maintenance	56			54			115			114
ATM Expense	31			23			56			45
Other Occupancy and Equipment Expenses	42			47			94			91
Postage and Supplies	17			19			36			39
Data Processing	127			100			232			199
Advertising and Promotion	137			59			247			129
Provision for foreclosed properties	125			—			225			—
FDIC insurance	60			95			120			189
Legal	9			17			26			37
Insurance	17			9			33			30
Consulting	12			2			26			12
Courier	4			4			8			8
Audit Fees	49			48			99			96
Other	187			167			377			323
	$	2,402		$	2,070		$	4,752		$	4,175

XML

Fair Value of Financial Instruments: (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Quoted Prices (Level 1)
FINANCIAL ASSETS
Cash and cash equivalents	$ 30,906	$ 26,848
Significant Other Observable Inputs (Level 2)
FINANCIAL ASSETS
Investment securities available for sale	43,870	36,423
Restricted stock	1,505	1,510
Significant Unobservable Inputs (Level 3)
FINANCIAL ASSETS
Net loans	225,675	206,182
FINANCIAL LIABILITIES
Deposits	277,382	258,232
Short-term borrowings	2,700	2,700
Long-term borrowings	10,792	10,788
Junior Subordinated Debentures	6,186	6,186
Carrying Amount
FINANCIAL ASSETS
Cash and cash equivalents	30,906	26,848
Investment securities available for sale	43,870	36,423
Restricted stock	1,505	1,510
Net loans	218,527	209,099
FINANCIAL LIABILITIES
Deposits	265,777	246,487
Short-term borrowings	2,700	2,700
Long-term borrowings	10,000	10,000
Junior Subordinated Debentures	6,186	6,186
Fair Value
FINANCIAL ASSETS
Cash and cash equivalents	30,906	26,848
Investment securities available for sale	43,870	36,423
Restricted stock	1,505	1,510
Net loans	225,675	206,182
FINANCIAL LIABILITIES
Deposits	277,382	258,232
Short-term borrowings	2,700	2,700
Long-term borrowings	10,792	10,788
Junior Subordinated Debentures	$ 6,186	$ 6,186

XML

Loans and Allowance for Loan Losses: (Details 6) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2011
Information on performing and nonaccrual loans
Recorded investment	$ 15,896	$ 21,540
Information on troubled debt restructurings
Loans modified and subsequently re-defaulted			178
Impaired performing loans:
Information on performing and nonaccrual loans
Recorded investment	12,339	19,516
Impaired nonperforming loans (nonaccrual):
Information on performing and nonaccrual loans
Recorded investment	3,557	2,024
Construction and land development
Information on performing and nonaccrual loans
Recorded investment	3,880	4,281
Construction and land development | Impaired performing loans:
Information on performing and nonaccrual loans
Recorded investment	2,965	3,232
Construction and land development | Impaired nonperforming loans (nonaccrual):
Information on performing and nonaccrual loans
Recorded investment	855	988
Construction and land development | Troubled debt restructurings, impaired nonperforming loans (nonaccrual)
Information on performing and nonaccrual loans
Recorded investment	60	61
Commercial real estate mortgage
Information on performing and nonaccrual loans
Recorded investment	8,548	9,906
Commercial real estate mortgage | Impaired performing loans:
Information on performing and nonaccrual loans
Recorded investment	5,320	7,022
Commercial real estate mortgage | Impaired nonperforming loans (nonaccrual):
Information on performing and nonaccrual loans
Recorded investment	984	426
Commercial real estate mortgage | Troubled debt restructurings, impaired performing loans
Information on performing and nonaccrual loans
Recorded investment	726	2,089
Commercial real estate mortgage | Troubled debt restructurings, impaired nonperforming loans (nonaccrual)
Information on performing and nonaccrual loans
Recorded investment	1,518	369
Residential real estate mortgage
Information on performing and nonaccrual loans
Recorded investment	1,705	2,141
Residential real estate mortgage | Impaired performing loans:
Information on performing and nonaccrual loans
Recorded investment	497	873
Residential real estate mortgage | Impaired nonperforming loans (nonaccrual):
Information on performing and nonaccrual loans
Recorded investment	140	148
Residential real estate mortgage | Troubled debt restructurings, impaired performing loans
Information on performing and nonaccrual loans
Recorded investment	1,068	1,120
Commercial and Industrial
Information on performing and nonaccrual loans
Recorded investment	1,748	5,195
Commercial and Industrial | Impaired performing loans:
Information on performing and nonaccrual loans
Recorded investment	1,500	4,875
Commercial and Industrial | Impaired nonperforming loans (nonaccrual):
Information on performing and nonaccrual loans
Recorded investment		32
Commercial and Industrial | Troubled debt restructurings, impaired performing loans
Information on performing and nonaccrual loans
Recorded investment	248	288
Consumer
Information on performing and nonaccrual loans
Recorded investment	15	17
Consumer | Troubled debt restructurings, impaired performing loans
Information on performing and nonaccrual loans
Recorded investment	$ 15	$ 17

XML

Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Net income	$ 448	$ 188	$ 818	$ 524
Changes in net unrealized gains on securities available for sale, net of income taxes of $110 for three months and $49 for six months period ended and $322 and $344 for three months and six months period ended June 30, 2012 and June 30, 2011, respectively	169	493	75	528
Reclassification adjustment for gains realized, net of income taxes of $87 for three months and $87 for six months period ended and $0 and $1 for three months and six months period ended June 30, 2012 and June 30, 2011, respectively	(133)		(133)	(2)
Total comprehensive income	$ 484	$ 681	$ 760	$ 1,050

XML

Earnings Per Share:

6 Months Ended

Jun. 30, 2012

Earnings Per Share:

Earnings Per Share:

Note 2.  Earnings Per Share:

Earnings per share (“EPS”) are disclosed as basic and diluted.  Basic EPS is generally computed by dividing net income by the weighted-average number of common shares outstanding for the period, whereas diluted EPS essentially reflects the potential dilution in basic EPS that could occur if other contracts to issue common stock were exercised.

	Three Months Ended June 30,				Six Months Ended June 30,
(dollars in thousands, except per share amounts)	2012		2011		2012		2011
Net income	$	448	$	188	$	818	$	524
Basic earnings per share	$	0.30	$	0.13	$	0.54	$	0.36
Diluted earnings per share	$	0.30	$	0.12	$	0.54	$	0.35
Basic weighted average number of shares outstanding	1,517,127		1,477,477		1,516,786		1,475,504
Effect of dilutive securities — stock options	134		45,851		126		36,152
Diluted weighted average number of shares outstanding	1,517,261		1,523,328		1,516,912		1,511,656
Anti-dilutive securities outstanding	147,509		—		129,222		—

XML

Shareholders' Equity: (Tables)

6 Months Ended

Jun. 30, 2012

Shareholders' Equity:

Schedule of entity's and the bank's actual capital amounts and ratios

June 30, 2012

	Actual				For Capital Adequacy Purposes				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Capital
To Risk-Weighted Assets
Company	$	31,433	12.51	%	$	10,049	4.00	%	N/A		N/A
Bank	$	30,662	12.33	%	$	9,949	4.00	%	$	14,924	6.00	%
Total Capital
To Risk-Weighted Assets
Company	$	34,574	13.76	%	$	20,098	8.00	%	N/A		N/A
Bank	$	33,722	13.58	%	$	19,898	8.00	%	$	24,873	10.00	%
Tier 1 Capital
To Average Assets
Company	$	31,433	10.27	%	$	12,238	4.00	%	N/A		N/A
Bank	$	30,662	10.11	%	$	12,137	4.00	%	$	15,172	5.00	%

December 31, 2011

	Actual				For Capital Adequacy Purposes				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Capital
To Risk-Weighted Assets
Company	$	33,676	13.94	%	$	19,323	8.00	%	N/A		N/A
Bank	$	32,882	13.79	%	$	19,083	8.00	%	$	23,853	10.00	%
Total Capital
To Risk-Weighted Assets
Company	$	30,654	12.69	%	$	9,662	4.00	%	N/A		N/A
Bank	$	29,897	12.53	%	$	9,541	4.00	%	$	14,312	6.00	%
Tier 1 Capital
To Average Assets
Company	$	30,654	10.51	%	$	11,671	4.00	%	N/A		N/A
Bank	$	29,897	10.35	%	$	11,559	4.00	%	$	14,449	5.00	%

XML

Loans and Allowance for Loan Losses: (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2011
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	$ 221,729	$ 212,315	$ 213,458
Construction and Land Development
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	19,079	18,996	16,569
Construction and Land Development | Pass
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	13,207	12,637
Construction and Land Development | Special mention
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	1,924	2,087
Construction and Land Development | Substandard
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	3,948	4,272
Commercial Real Estate
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	132,346	131,329	133,531
Commercial Real Estate | Pass
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	119,395	116,689
Commercial Real Estate | Special mention
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	4,403	5,434
Commercial Real Estate | Substandard
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	8,548	9,206
Commercial and Industrial
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	30,420	24,273	25,649
Commercial and Industrial | Pass
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	22,463	17,207
Commercial and Industrial | Special mention
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	5,565	1,129
Commercial and Industrial | Substandard
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	2,392	5,937
Residential Real Estate
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	38,103	35,863	35,994
Residential Real Estate | Pass
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	35,288	33,122
Residential Real Estate | Special mention
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	663	714
Residential Real Estate | Substandard
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	2,152	2,027
Consumer
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	1,781	1,854	1,715
Consumer | Pass
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	1,759	1,777
Consumer | Substandard
Credit risk profile by internally assigned grade
Loans and leases receivable, gross carrying amount	$ 22	$ 77

XML

Fair Value of Financial Instruments:

6 Months Ended

Jun. 30, 2012

Fair Value of Financial Instruments:

Fair Value of Financial Instruments:

Note 12.  Fair Value of Financial Instruments:

The estimated fair values of the Company’s financial instruments are as follows:

					Fair Value Measurements
(dollars in thousands)	Carrying Amount		Fair Value		Quoted Prices (Level1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2012
FINANCIAL ASSETS
Cash and cash equivalents	$	30,906	$	30,906	$	30,906	$	—	$	—
Investment securities available for sale	43,870		43,870		—		43,870		—
Restricted stock	1,505		1,505		—		1,505		—
Net loans	218,527		225,675		—		—		225,675
FINANCIAL LIABILITIES
Deposits	$	265,777	$	277,382	—		—		$	277,382
Short-term borrowings	2,700		2,700		—		—		2,700
Long-term borrowings	10,000		10,792		—		—		10,792
Junior subordinated debentures	6,186		6,186		—		—		6,186
December 31, 2011
FINANCIAL ASSETS
Cash and cash equivalents	$	26,848	$	26,848	$	26,848	$	—	$	—
Investment securities available for sale	36,423		36,423		—		36,423		—
Restricted stock	1,510		1,510		—		1,510		—
Net loans	209,099		206,182		—		—		206,182
FINANCIAL LIABILITIES
Deposits	$	246,487	$	258,232	—		—		258,232
Short-term borrowings	2,700		2,700		—		—		2,700
Long-term borrowings	10,000		10,788		—		—		10,788
Junior subordinated debentures	6,186		6,186		—		—		6,186

The following methods and assumptions were used to estimate the fair value disclosures for financial instruments as of June 30, 2012 and December 31, 2011:

Cash and cash equivalents:

The fair value of cash and cash equivalents is estimated to approximate the carrying amounts.

Investment securities and restricted stock:

Fair values are based on quoted market prices for Level 1 and 2, except for certain restricted stocks where fair value equals par value because of certain redemption restrictions.

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics.  Each portfolio is further segmented into fixed and adjustable rate interest terms by performing and non-performing categories.

The fair value of performing loans is calculated by discounting estimated cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  The estimated cash flows do not anticipate prepayments.

Management has made estimates of fair value discount rates that it believes to be reasonable.  However, because there is no market for many of these financial instruments, management has no basis to determine whether the fair value presented for loans would be indicative of the value negotiated in an actual sale.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW accounts and money market accounts, is equal to the amount payable on demand at the reporting date (that is, their carrying amounts).  The fair value of certificates of deposit is based on the discounted value of contractual cash flows.  The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.  The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Short-term borrowings:

The fair value of short-term borrowings is determined using rates currently available to the Company for debt with similar terms and remaining maturities.

Long-term borrowings:

The fair value of the long-term borrowings is determined using rates currently available to the Company for debt with similar terms and remaining maturities.

Junior subordinated debentures:

The junior subordinated debentures are unsecured obligations of the Company and are subordinate and junior in right of payment to all present and future senior indebtedness of the Company.  The Company has entered into a guarantee, which together with its obligations under the junior subordinated debentures and the declaration of trust governing the Trust provides a full and unconditional guarantee of the Trust’s preferred securities.  The fair value of junior subordinated debentures is determined using rates currently available to the Company for debt with similar terms and remaining maturities.  See Note 7 for additional disclosures.

Accrued Interest:

The carrying amounts of accrued interest approximate fair value.