EX-99.1 3 a04-3560_1ex99d1.htm EX-99.1

Exhibit 99.1

 

PRESS RELEASE

 

SOUTH COUNTY BANK REPORTS 2003 RESULTS

 

January 26, 2004 – South County Bank, a wholly owned subsidiary of CalWest Bancorp (OCTBB – CALW) reported financial results for the twelve months ended December 31, 2003. The Bank’s net income decreased by 83.5% to $165,000 compared to net income of $997,000 as of December 31, 2002.  Due to high loan growth of 51.8% from December 31, 2002, the Bank increased its allowance for loan loss by 59.5% from December 31, 2002, by adding $868,000 in loan loss provisions.  As a result of increase in the loan portfolio, the Bank’s interest income increased by 22.2% to $4.87 million for twelve months ended December 31, 2003, from $3.98 million for the same period as of December 31, 2002.  Also, the non-interest income increased by 6.9% to $1.90 million for the twelve months ended December 31, 2003, from $1.77 million for the same period ended December 31, 2002.

 

South County Bank’s total assets increased 22.2% to $109.7 million as of December 31, 2003 from $89.8 million as of December 31, 2002.  Total deposits increased 22.0% to $98.7 million as of December 31, 2003 compared to $80.9 million as of December 31, 2002.  Total loans not including loans held for sale increased 51.8% to $68.3 million as of December 31, 2003 from $44.9 million as of December 31, 2002.

 

Total shareholders’ equity increased 28.6% to $10.6 million as of December 31, 2003 from $8.3 million as of December 31, 2002.  In September 2003, CalWest Bancorp closed a Trust Preferred transaction for $3 million and it transferred $2.2 million to South County Bank as tier 1 capital.

 

 

Forward Looking Comments:  The statements contained in this release that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Bank.  There can be no

 



 

assurance that future developments affecting the Bank will be those anticipated by management.  Actual results may differ from those projected in the forward-looking statements.  These forward-looking statements involve risks and uncertainties.

 

SOUTH COUNTY BANK

CONDENSED BALANCE SHEET

(UNAUDITED)

 

 

 

DECEMBER 31 2003

 

DECEMBER 31, 2002

 

% CHANGE

 

CASH AND DUE FROM

 

$

4,844,000

 

$

11,461,000

 

-57.73

%

FEDERAL FUNDS SOLD

 

21,160,000

 

6,335,000

 

234.02

%

INVESTMENTS

 

11,188,000

 

13,430,000

 

-16.69

%

LOANS AVAILABLE FOR SALE

 

3,144,000

 

11,866,000

 

-73.50

%

LOANS NET OF DISCOUNT

 

68,283,000

 

44,992,000

 

51.77

%

LESS: ALLOWANCE FOR LOAN LOSSES

 

815,000

 

511,000

 

59.49

%

OTHER ASSETS

 

1,911,000

 

2,180,000

 

-12.34

%

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

109,715,000

 

$

89,753,000

 

22.24

%

 

 

 

 

 

 

 

 

NONINTEREST BEARING DEPOSITS

 

$

45,504,000

 

$

24,632,000

 

84.74

%

INTEREST BEARING DEPOSITS

 

53,161,000

 

56,229,000

 

-5.46

%

TOTAL DEPOSITS

 

98,665,000

 

80,861,000

 

22.02

%

SUBORDINATED DEBT

 

114,000

 

114,000

 

100.00

%

OTHER LIABILITIES

 

308,000

 

515,000

 

-40.19

%

TOTAL LIABILITIES

 

$

99,087,000

 

$

81,490,000

 

21.59

%

 

 

 

 

 

 

 

 

COMMON STOCK

 

$

11,706,000

 

$

9,506,000

 

23.14

%

UNDIVIDED PROFITS

 

(1,077,000

)

(1,242,000

)

-13.29

%

OTHER COMPREHENSIVE INCOME

 

(1,000

)

(1,000

)

0.00

%

TOTAL SHAREHOLDERS’ EQUITY

 

$

10,628,000

 

$

8,263,000

 

28.62

%

TOTAL LIABILITIES AND EQUITY

 

$

109,715,000

 

$

89,753,000

 

22.24

%

 

TIER 1 LEVERAGE RATIO

 

9.92

%

9.84

%

TIER 1 RISK BASED CAPITAL RATIO

 

12.78

%

13.16

%

TOTAL RISK BASED CAPITAL RATIO

 

13.87

%

14.15

%

 



 

SOUTH COUNTY BANK

CONDENSED STATEMENT OF EARNINGS

(UNAUDITED)

 

 

 

FOR THE TWELVE MONTHS ENDED

 

% INCREASE

 

 

 

DECEMBER 31 2003

 

DECEMBER 31 2002

 

 

INTEREST INCOME

 

$

4,874,000

 

$

3,988,000

 

22.2

%

INTEREST EXPENSE

 

1,027,000

 

1,318,000

 

-22.1

%

NET INTEREST INCOME

 

3,847,000

 

2,670,000

 

44.1

%

PROVISION FOR LOAN LOSSES

 

868,000

 

163,000

 

432.5

%

NONINTEREST INCOME

 

1,895,000

 

1,773,000

 

6.9

%

NONINTEREST EXPENSE

 

4,709,000

 

3,622,000

 

30.0

%

PRE TAX INCOME

 

165,000

 

658,000

 

-74.9

%

INCOME TAXES

 

 

(339,000

)

-100.0

%

NET INCOME

 

$

165,000

 

$

997,000

 

-83.5

%

 

 

 

 

 

 

 

 

EARNINGS PER SHARE BASIC

 

$

0.15

 

$

1.22

 

 

 

EARNINGS PER SHARE DILUTED

 

$

0.15

 

$

1.22

 

 

 

 

 

 

 

 

 

 

 

YTD WTD AVG SHARES OUTSTANDING

 

1,083,553

 

820,158

 

 

 

 

Contact:

South County Bank, Santa Margarita

Najam Saiduddin, 949/766-3000

 


Source: South County Bank