EX-99.1 3 a03-4337_1ex99d1.htm EX-99.1

Exhibit 99.1

 

PRESS RELEASE

 

SOUTH COUNTY BANK REPORTS THIRD QUARTER 2003 RESULTS

 

October 22, 2003 – South County Bank, a wholly owned subsidiary of CalWest Bancorp (OCTBB – CALW) reported financial results for the nine months ended September 30, 2003. The Bank’s net income decreased by 20.1% to $522,000 compared to net income of $653,000 as of September 30, 2002.  However, on a pre-tax basis, income as of September 30, 2003 increased by 6.1% to $572,000 compared to $539,000 as of September 30, 2002.

 

On a consolidated basis, CalWest Bancorp reported $471,000 net income as of September 30, 2003 or $0.44 per common share on a fully diluted basis. CalWest Bancorp became a bank holding company for South County Bank during the third quarter of 2003 and, as a result, has no prior comparative consolidated financial information.

 

South County Bank’s total assets increased 49.6% to $111.5 million as of September 30, 2003 from $74.5 million as of September 30, 2002.  Total deposits increased 52.3% to $99.9 million as of September 30, 2003 compared to $65.6 million as of September 30, 2002.  Total loans increased 32.4% to $66.9 million as of September 30, 2003 from $50.6 million as of September 30, 2002.

 

Total shareholders’ equity increased 38.7% to $10.9 million as of September 30, 2003 from $7.9 million as of September 30, 2002.  In September 2003, CalWest Bancorp closed a Trust Preferred transaction for $3 million and it transferred $2.2 million to South County Bank as tier 1 capital.

 

On a consolidated basis, CalWest Bancorp total assets were $111.6 million as of September 30, 2003.  Total shareholders’ equity was $8.7 million as of September 30, 2003.

 

“South County Bank’s growth in earning assets, deposits and equity continues to exceed our expectations,” said Thomas E. Yott, President and CEO of South County Bank. “The Bank started recording tax expense in third quarter 2003 that caused net income to decline compared to third quarter results in 2002”.

 



 

Forward Looking Comments:  The statements contained in this release that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Bank.  There can be no assurance that future developments affecting the Bank will be those anticipated by management.  Actual results may differ from those projected in the forward-looking statements.  These forward-looking statements involve risks and uncertainties.

 

SOUTH COUNTY BANK

CONDENSED BALANCE SHEET

(UNAUDITED)

 

 

 

SEPTEMBER 30 2003

 

SEPTEMBER 30, 2002

 

% CHANGE

 

CASH AND DUE FROM

 

$

6,776,000

 

$

4,168,000

 

62.57

%

FEDERAL FUNDS SOLD

 

22,435,000

 

12,795,000

 

75.34

%

INVESTMENTS

 

14,143,000

 

5,715,000

 

147.47

%

LOANS AVAILABLE FOR SALE

 

5,024,000

 

12,116,000

 

-58.53

%

LOANS NET OF DISCOUNT

 

61,926,000

 

38,448,000

 

61.06

%

LESS: ALLOWANCE FOR LOAN LOSSES

 

616,000

 

491,000

 

25.46

%

OTHER ASSETS

 

1,788,000

 

1,761,000

 

1.53

%

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

111,476,000

 

$

74,512,000

 

49.61

%

 

 

 

 

 

 

 

 

NONINTEREST BEARING DEPOSITS

 

$

39,589,000

 

$

21,228,000

 

86.49

%

INTEREST BEARING DEPOSITS

 

60,405,000

 

44,410,000

 

36.02

%

TOTAL DEPOSITS

 

99,994,000

 

65,638,000

 

52.34

%

SUBORDINATED DEBT

 

114,000

 

114,000

 

100.00

%

OTHER LIABILITIES

 

387,000

 

841,000

 

-53.98

%

TOTAL LIABILITIES

 

$

100,495,000

 

$

66,593,000

 

50.91

%

 

 

 

 

 

 

 

 

COMMON STOCK

 

$

11,706,000

 

$

9,506,000

 

23.14

%

UNDIVIDED PROFITS

 

(720,000

)

(1,586,000

)

-54.60

%

OTHER COMPREHENSIVE INCOME

 

(5,000

)

(1,000

)

400.00

%

TOTAL SHAREHOLDERS’ EQUITY

 

$

10,981,000

 

$

7,919,000

 

38.67

%

TOTAL LIABILITIES AND EQUITY

 

$

111,476,000

 

$

74,512,000

 

49.61

%

 

 

 

 

 

 

 

 

TIER 1 LEVERAGE RATIO

 

10.09

%

11.56

%

 

 

TIER 1 RISK BASED CAPITAL RATIO

 

14.35

%

14.00

%

 

 

TOTAL RISK BASED CAPITAL RATIO

 

15.27

%

15.07

%

 

 

 

2



 

SOUTH COUNTY BANK

CONDENSED STATEMENT OF EARNINGS

(UNAUDITED)

 

 

 

FOR THE SIX MONTHS ENDED

 

 

 

 

 

SEPTEMBER 30 2003

 

SEPTEMBER 30 2002

 

% INCREASE

 

INTEREST INCOME

 

$

3,562,000

 

$

2,911,000

 

22.4

%

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

833,000

 

944,000

 

-11.8

%

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

2,729,000

 

1,967,000

 

38.7

%

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

163,000

 

143,000

 

14.0

%

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

1,470,000

 

1,283,000

 

14.6

%

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

3,464,000

 

2,568,000

 

34.9

%

 

 

 

 

 

 

 

 

PRE TAX INCOME

 

572,000

 

539,000

 

6.1

%

 

 

 

 

 

 

 

 

INCOME TAXES

 

50,000

 

(114,000

)

-143.9

%

 

 

 

 

 

 

 

 

NET INCOME

 

$

522,000

 

$

653,000

 

-20.1

%

 

Contact:

South County Bank, Santa Margarita

Najam Saiduddin, 949/766-3000

 

 


Source: South County Bank

 

3