XML 61 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Investments - Loan Modifications (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
loan
Mar. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Financing Receivable, Modified [Line Items]              
Loans and investments, gross   $ 11,873,208   $ 12,615,006   $ 11,873,208 $ 12,615,006
New borrower investments   $ 4,900 $ 2,000        
Number of impaired loans (less unearned revenue and other holdbacks and adjustments) by asset class | loan   25   19   25 19
Interest reserve           $ 185,400 $ 156,100
Future funding commitments, modified loans, borrowers experiencing financial difficulty   $ 43,800       $ 43,800  
Loan modification, refinancing, and extensions | loan   0       0 0
Secondary Loan              
Financing Receivable, Modified [Line Items]              
Financing receivable, net of reserve   $ 4,400       $ 4,400  
Loans modified in period, floor interest rate spread   0.0375          
Senior Lien              
Financing Receivable, Modified [Line Items]              
Financing receivable, basis spread on variable rate   0.0050       0.0050  
Financing receivable, floor interest rate   0.0600          
Loans modified in period, floor interest rate spread   0.0325          
Senior Lien | Senior Position Loan              
Financing Receivable, Modified [Line Items]              
Financing receivable, net of reserve   $ 32,000       $ 32,000  
Financial Asset, 60 Days Past Due              
Financing Receivable, Modified [Line Items]              
Loans and investments, gross   $ 36,400       $ 36,400  
Financing receivable, specific reserve       $ 5,000      
Financing receivable, net of reserve       $ 31,400     $ 31,400
Temporary Interest Rate Relief              
Financing Receivable, Modified [Line Items]              
Number of loans modified not pursuant to contract | loan   2 4 2   2 2
Loans modified, not pursuant to contract, amount   $ 66,800 $ 122,300       $ 55,500
Loan loss reserves related to VIEs       $ 14,000     14,000
Bridge loans              
Financing Receivable, Modified [Line Items]              
Variable rate, spread         3.40%    
Financing receivable, accrual rate 0.0300            
Loans and investments, gross   $ 11,478,252 13,500 12,273,244 $ 70,500 $ 11,478,252 12,273,244
Financing receivable, specific reserve     $ 1,500        
Loans modified in period, floor interest rate spread     0.0415        
Fixed interest rate, first twenty four months     0.0825        
Fixed interest rate, last twelve months     0.0850        
Financing receivable, fixed interest rate 0.0300            
Financing receivable, total fixed rate 0.0600            
Financing receivable, total fixed rate, period 18 months            
Financing receivable, borrower required funding $ 10,500            
Interest reserve 2,500            
Financing receivable, borrower requirement, capital improvements $ 8,000            
Financing receivable, borrower requirement, capital improvements, period 15 months            
Bridge loans | Loan Reduction              
Financing Receivable, Modified [Line Items]              
Loans and investments, gross     $ 12,500        
Multifamily | Bridge loans              
Financing Receivable, Modified [Line Items]              
Number of financing receivables modified during the period | loan     16        
Financing receivable, amount modified in period     $ 692,800        
Weighted average pay rate   0.0730 0.0695        
Financing receivable, accrual rate   0.0204 0.0186        
Loans previously classified as non-performing     $ 712,900        
Multifamily | Bridge loans | Financial Asset, Less Than 60 Days Past Due              
Financing Receivable, Modified [Line Items]              
Loans previously classified as non-performing   $ 92,700       92,700  
Multifamily | Bridge loans | Greater Than 60 Days Past Due              
Financing Receivable, Modified [Line Items]              
Loans previously classified as non-performing   $ 12,200       $ 12,200  
Multifamily | Bridge loans | Minimum              
Financing Receivable, Modified [Line Items]              
Variable rate, spread   3.25% 3.25%        
Multifamily | Bridge loans | Maximum              
Financing Receivable, Modified [Line Items]              
Variable rate, spread   5.25% 4.25%        
Multifamily | Bridge loans | Temporary Interest Rate Relief And Extended Maturity              
Financing Receivable, Modified [Line Items]              
Number of financing receivables modified during the period | loan   14          
Financing receivable, amount modified in period   $ 291,900 $ 671,000        
Number of financing receivables with extended maturities | loan   12 15        
Multifamily | Bridge loans | Temporary Interest Rate Relief And Extended Maturity | Minimum              
Financing Receivable, Modified [Line Items]              
Financing receivable modified, weighted average term increase from modification   4 months 12 months        
Multifamily | Bridge loans | Temporary Interest Rate Relief And Extended Maturity | Maximum              
Financing Receivable, Modified [Line Items]              
Financing receivable modified, weighted average term increase from modification   23 months 30 months        
Multifamily | Bridge loans | Temporary Interest Rate Relief And Extended Maturity, Fourteen Loans              
Financing Receivable, Modified [Line Items]              
Financing receivable, amount modified in period   $ 361,800          
Multifamily | Bridge loans | Extended Maturity              
Financing Receivable, Modified [Line Items]              
Number of financing receivables modified during the period | loan   12          
Financing receivable, amount modified in period   $ 201,900          
Number of financing receivables with extended maturities | loan   8          
Multifamily | Bridge loans | Extended Maturity | Minimum              
Financing Receivable, Modified [Line Items]              
Financing receivable modified, weighted average term increase from modification   6 months          
Multifamily | Bridge loans | Extended Maturity | Maximum              
Financing Receivable, Modified [Line Items]              
Financing receivable modified, weighted average term increase from modification   15 months          
Multifamily | Bridge loans | Loan Modification, Extended Maturity, Twelve Loans              
Financing Receivable, Modified [Line Items]              
Financing receivable, amount modified in period   $ 321,700          
Multifamily | Bridge loans | Temporary Interest Rate Relief, Twenty Three Loans              
Financing Receivable, Modified [Line Items]              
Number of financing receivables modified during the period | loan     23        
Financing receivable, amount modified in period     $ 1,070,000        
Multifamily | Bridge loans | Temporary Interest Rate Relief              
Financing Receivable, Modified [Line Items]              
Number of impaired loans (less unearned revenue and other holdbacks and adjustments) by asset class | loan     2        
Loan loss reserve, specifically impaired loans     $ 7,000        
Total UPB, specifically impaired loans     $ 49,600        
Multifamily | Bridge loans | Extended Maturity              
Financing Receivable, Modified [Line Items]              
Number of financing receivables modified during the period | loan     11        
Financing receivable, amount modified in period     $ 456,500        
Multifamily | Bridge loans | Extended Maturity | Minimum              
Financing Receivable, Modified [Line Items]              
Financing receivable modified, weighted average term increase from modification     2 months        
Multifamily | Bridge loans | Extended Maturity | Maximum              
Financing Receivable, Modified [Line Items]              
Financing receivable modified, weighted average term increase from modification     19 months        
Multifamily | Bridge loans | Rate of Interest and Extended Maturity              
Financing Receivable, Modified [Line Items]              
Financing receivable, amount modified in period       $ 86,900      
Variable rate, spread       4.25%      
Financing receivable modified, weighted average term increase from modification       1 year      
Financing receivable modified, pay rate of interest       $ 500      
Multifamily | Bridge loans | Interest Deferral, Extended Maturity, And Interest Forgiveness              
Financing Receivable, Modified [Line Items]              
Number of financing receivables modified during the period | loan       3      
Financing receivable, amount modified in period       $ 241,000      
Financing receivable modified, weighted average term increase from modification       1 year      
Percentage of deferred interest waived       0.25      
Multifamily | Bridge loans | Interest Deferral, Extended Maturity, And Interest Forgiveness | Minimum              
Financing Receivable, Modified [Line Items]              
Variable rate, spread       4.00%      
Percentage of interest foregone       0.0200      
Multifamily | Bridge loans | Interest Deferral, Extended Maturity, And Interest Forgiveness | Maximum              
Financing Receivable, Modified [Line Items]              
Variable rate, spread       4.30%      
Percentage of interest foregone       0.0215      
Office              
Financing Receivable, Modified [Line Items]              
Financing receivable, net of reserve       $ 37,100     37,100
Financing receivable, reserve for credit loss       8,000     $ 8,000
Loan reserve       $ 2,300