Schedule of Earnings Per Share, Basic and Diluted |
A reconciliation of the numerator and denominator of our basic and diluted EPS computations is as follows ($ in thousands, except share and per share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | | 2023 | | 2022 | | | Basic | | Diluted | | Basic | | Diluted | Net income attributable to common stockholders (1) | | $ | 76,164 | | | $ | 76,164 | | | $ | 69,909 | | | $ | 69,909 | | Net income attributable to noncontrolling interest (2) | | — | | | 6,826 | | | — | | | 6,992 | | Interest expense on convertible notes | | — | | | 6,081 | | | — | | | 3,995 | | Net income attributable to common stockholders and noncontrolling interest | | $ | 76,164 | | | $ | 89,071 | | | $ | 69,909 | | | $ | 80,896 | | Weighted average shares outstanding | | 181,815,469 | | 181,815,469 | | 163,044,217 | | 163,044,217 | Dilutive effect of OP Units (2) | | — | | 16,293,589 | | — | | 16,306,745 | Dilutive effect of convertible notes | | — | | 17,270,615 | | — | | 15,140,481 | Dilutive effect of restricted stock units (3) | | — | | 682,203 | | — | | 522,367 | Weighted average shares outstanding | | 181,815,469 | | 216,061,876 | | 163,044,217 | | 195,013,810 | Net income per common share (1) | | $ | 0.42 | | | $ | 0.41 | | | $ | 0.43 | | | $ | 0.41 | | | | | | | | | | | | | Six Months Ended June 30, | | | 2023 | | 2022 | Net income attributable to common stockholders (1) | | $ | 160,483 | | | $ | 160,483 | | | $ | 133,968 | | | $ | 133,968 | | Net income attributable to noncontrolling interest (2) | | — | | | 14,411 | | | — | | | 13,808 | | Interest expense on convertible notes | | — | | | 12,163 | | | — | | | 7,989 | | Net income attributable to common stockholders and noncontrolling interest | | $ | 160,483 | | | $ | 187,057 | | | $ | 133,968 | | | $ | 155,765 | | Weighted average shares outstanding | | 181,468,002 | | 181,468,002 | | 158,258,813 | | 158,258,813 | Dilutive effect of OP Units (2) | | — | | 16,293,589 | | — | | 16,315,869 | Dilutive effect of convertible notes | | — | | 17,250,598 | | — | | 15,126,859 | Dilutive effect of restricted stock units (3) | | — | | 477,415 | | — | | 655,489 | Weighted average shares outstanding | | 181,468,002 | | 215,489,604 | | 158,258,813 | | 190,357,030 | Net income per common share (1) | | $ | 0.88 | | | $ | 0.87 | | | $ | 0.85 | | | $ | 0.82 | |
________________________ (1)Net of preferred stock dividends. (2)We consider OP Units to be common stock equivalents as the holders have voting rights, the right to distributions and the right to redeem the OP Units for the cash value of a corresponding number of shares of common stock or a corresponding number of shares of common stock, at our election. (3)Our chief executive officer was granted restricted stock units, which vest at the end of a four-year performance period based upon our achievement of total stockholder return objectives.
|