XML 53 R44.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Investments - Risk Ratings and LTV Ratios (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Loans and Investments    
Loans and investments $ 15,033,811 $ 12,158,995
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00% 1.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00% 76.00%
Healthcare | Loans and investments portfolio    
Loans and Investments    
Percentage of Portfolio 1.00%  
Credit risk concentration    
Loans and Investments    
Origination Year 2022 $ 4,483,974  
Origination Year 2021 8,297,419  
Origination Year 2020 1,230,715  
Origination Year 2019 635,746  
Origination Year 2018 177,904  
Origination Year Prior 208,053  
Loans and investments $ 15,033,811  
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00%  
Credit risk concentration | Loans and investments portfolio | Texas    
Loans and Investments    
Concentration risk, percentage 20.00% 19.00%
Credit risk concentration | Loans and investments portfolio | Florida    
Loans and Investments    
Concentration risk, percentage 13.00% 12.00%
Credit risk concentration | Multifamily Portfolio    
Loans and Investments    
Origination Year 2022 $ 4,269,349  
Origination Year 2021 7,941,373  
Origination Year 2020 1,039,407  
Origination Year 2019 506,605  
Origination Year 2018 115,650  
Origination Year Prior 61,400  
Loans and investments $ 13,933,784  
Percentage of Portfolio 93.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 77.00%  
Credit risk concentration | Multifamily Portfolio | Pass    
Loans and Investments    
Origination Year 2022 $ 1,181,993  
Origination Year 2021 2,106,750  
Origination Year 2020 86,978  
Origination Year Prior 20,300  
Loans and investments 3,396,021  
Credit risk concentration | Multifamily Portfolio | Pass/Watch    
Loans and Investments    
Origination Year 2022 2,288,500  
Origination Year 2021 3,644,880  
Origination Year 2020 643,991  
Origination Year 2019 169,310  
Origination Year 2018 51,450  
Origination Year Prior 32,850  
Loans and investments 6,830,981  
Credit risk concentration | Multifamily Portfolio | Special Mention    
Loans and Investments    
Origination Year 2022 798,856  
Origination Year 2021 2,182,343  
Origination Year 2020 288,038  
Origination Year 2019 296,970  
Origination Year 2018 64,200  
Origination Year Prior 8,250  
Loans and investments 3,638,657  
Credit risk concentration | Multifamily Portfolio | Substandard    
Loans and Investments    
Origination Year 2021 7,400  
Origination Year 2020 20,400  
Origination Year 2019 40,325  
Loans and investments 68,125  
Credit risk concentration | Single-Family Rental    
Loans and Investments    
Origination Year 2022 214,625  
Origination Year 2021 330,346  
Origination Year 2020 126,298  
Origination Year 2019 18,664  
Loans and investments $ 689,933  
Percentage of Portfolio 5.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 65.00%  
Credit risk concentration | Single-Family Rental | Pass    
Loans and Investments    
Origination Year 2022 $ 5,995  
Origination Year 2021 36,882  
Origination Year 2020 13,333  
Loans and investments 56,210  
Credit risk concentration | Single-Family Rental | Pass/Watch    
Loans and Investments    
Origination Year 2022 207,171  
Origination Year 2021 225,418  
Origination Year 2020 4,979  
Origination Year 2019 18,664  
Loans and investments 456,232  
Credit risk concentration | Single-Family Rental | Special Mention    
Loans and Investments    
Origination Year 2022 1,459  
Origination Year 2021 68,046  
Origination Year 2020 107,986  
Loans and investments 177,491  
Credit risk concentration | Land    
Loans and Investments    
Origination Year 2020 8,100  
Origination Year Prior 127,928  
Loans and investments $ 136,028  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 97.00%  
Credit risk concentration | Land | Special Mention    
Loans and Investments    
Origination Year 2020 $ 8,100  
Loans and investments 8,100  
Credit risk concentration | Land | Substandard    
Loans and Investments    
Origination Year Prior 127,928  
Loans and investments 127,928  
Credit risk concentration | Office    
Loans and Investments    
Origination Year 2020 35,410  
Origination Year 2018 43,654  
Loans and investments $ 79,064  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 87.00%  
Credit risk concentration | Office | Special Mention    
Loans and Investments    
Origination Year 2020 $ 35,410  
Origination Year 2018 43,654  
Loans and investments 79,064  
Credit risk concentration | Healthcare    
Loans and Investments    
Origination Year 2019 65,627  
Loans and investments $ 65,627  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 77.00%  
Credit risk concentration | Healthcare | Pass    
Loans and Investments    
Loans and investments $ 14,558  
Credit risk concentration | Healthcare | Pass/Watch    
Loans and Investments    
Origination Year 2019 14,558  
Credit risk concentration | Healthcare | Special Mention    
Loans and Investments    
Origination Year 2019 51,069  
Loans and investments 51,069  
Credit risk concentration | Student Housing    
Loans and Investments    
Origination Year 2021 25,700  
Origination Year 2020 21,500  
Loans and investments $ 47,200  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 34.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00%  
Credit risk concentration | Student Housing | Pass    
Loans and Investments    
Origination Year 2021 $ 25,700  
Loans and investments 25,700  
Credit risk concentration | Student Housing | Substandard    
Loans and Investments    
Origination Year 2020 21,500  
Loans and investments 21,500  
Credit risk concentration | Hotel Portfolio    
Loans and Investments    
Origination Year 2019 40,850  
Loans and investments $ 40,850  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 69.00%  
Credit risk concentration | Hotel Portfolio | Pass/Watch    
Loans and Investments    
Origination Year 2019 $ 40,850  
Loans and investments 40,850  
Credit risk concentration | Retail    
Loans and Investments    
Origination Year 2019 4,000  
Origination Year 2018 18,600  
Origination Year Prior 3,445  
Loans and investments $ 26,045  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 12.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 71.00%  
Credit risk concentration | Retail | Pass    
Loans and Investments    
Origination Year 2019 $ 4,000  
Loans and investments 4,000  
Credit risk concentration | Retail | Special Mention    
Loans and Investments    
Origination Year 2018 18,600  
Loans and investments 18,600  
Credit risk concentration | Retail | Substandard    
Loans and Investments    
Origination Year Prior 3,445  
Loans and investments 3,445  
Credit risk concentration | Other Property    
Loans and Investments    
Origination Year Prior 15,280  
Loans and investments $ 15,280  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 7.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 51.00%  
Credit risk concentration | Other Property | Special Mention    
Loans and Investments    
Origination Year Prior $ 13,580  
Loans and investments 13,580  
Credit risk concentration | Other Property | Doubtful    
Loans and Investments    
Origination Year Prior 1,700  
Loans and investments $ 1,700