XML 68 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Investments, Risk Ratings and LTV Ratios (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
loan
Dec. 31, 2016
USD ($)
loan
Loans and Investments    
Number of loans and investments | loan 8 8
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00% 6.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 73.00% 75.00%
Credit risk concentration | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 2,652,538  
Percentage of Portfolio 100.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 73.00%  
Credit risk concentration | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 1,790,160
Percentage of Portfolio   100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   6.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   75.00%
Credit risk concentration | Loans and investments portfolio | New York    
Loans and Investments    
Concentration risk, percentage 21.00% 25.00%
Credit risk concentration | Loans and investments portfolio | California    
Loans and Investments    
Concentration risk, percentage 11.00% 15.00%
Credit risk concentration | Loans and investments portfolio | Florida    
Loans and Investments    
Concentration risk, percentage   14.00%
Credit risk concentration | Loans and investments portfolio | Texas    
Loans and Investments    
Concentration risk, percentage 23.00% 13.00%
Credit risk concentration | Multifamily Portfolio | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 1,925,529  
Percentage of Portfolio 73.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 4.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 72.00%  
Credit risk concentration | Multifamily Portfolio | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 1,421,731
Percentage of Portfolio   79.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   1.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   73.00%
Credit risk concentration | Self Storage | Pass    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 301,830  
Percentage of Portfolio 11.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 71.00%  
Credit risk concentration | Self Storage | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 7,505
Percentage of Portfolio   1.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   0.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   70.00%
Credit risk concentration | Land | Substandard    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 132,828 $ 137,255
Percentage of Portfolio 5.00% 8.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00% 2.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 90.00% 92.00%
Credit risk concentration | Office | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 107,853 $ 141,711
Percentage of Portfolio 4.00% 8.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00% 43.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 64.00% 73.00%
Credit risk concentration | Hotel Portfolio | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 90,725 $ 70,750
Percentage of Portfolio 3.00% 4.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 37.00% 30.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 81.00% 74.00%
Credit risk concentration | Healthcare | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 55,615  
Percentage of Portfolio 2.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 74.00%  
Credit risk concentration | Healthcare | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 5,550
Percentage of Portfolio   1.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   0.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   63.00%
Credit risk concentration | Retail | Pass/watch    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 36,458  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 8.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 66.00%  
Credit risk concentration | Retail | Special mention    
Loans and Investments    
Unpaid Principal Balance (UPB)   $ 3,958
Percentage of Portfolio   1.00%
Wtd. Avg. First Dollar LTV Ratio (as percent)   81.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent)   91.00%
Credit risk concentration | Commercial | Doubtful    
Loans and Investments    
Unpaid Principal Balance (UPB) $ 1,700 $ 1,700
Percentage of Portfolio 1.00% 1.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 63.00% 63.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 63.00% 63.00%