XML 52 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Other Intangible Assets  
Schedule of goodwill activity

 

    The following table sets forth the goodwill activity (in thousands):

                                                                                                                                                                                    

 

 

Year Ended
December 31, 2017

 

Year Ended
December 31, 2016

 

Beginning balance

 

$

26,747

 

$

 

Additions from the Acquisition

 

 

 

 

26,747

 

Additions from internalization of management team(1)

 

 

25,000

 

 

 

Purchase price allocation adjustment(2)

 

 

4,879

 

 

 

​  

​  

​  

​  

Ending balance

 

$

56,626

 

$

26,747

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)    

Goodwill additions from the internalization of our management team was allocated $12.5 million each to our two reporting segments.

(2)    

See Note 2—Basis of Presentation and Significant Accounting Policies for details.

 

Other Intangible Assets  
Goodwill and Other Intangible Assets  
Schedule of other intangible assets

 

    The following table sets forth the other intangible assets activity (in thousands):

                                                                                                                                                                                    

 

 

December 31, 2017

 

December 31, 2016

 

 

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Total

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Total

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broker relationships

 

$

25,000

 

$

(4,558

)

$

20,442

 

$

25,000

 

$

(1,432

)

$

23,568

 

Borrower relationships

 

 

14,400

 

 

(2,100

)

 

12,300

 

 

14,400

 

 

(660

)

 

13,740

 

Below market leases

 

 

4,010

 

 

(1,075

)

 

2,935

 

 

4,010

 

 

(337

)

 

3,673

 

Acquired technology

 

 

900

 

 

(437

)

 

463

 

 

900

 

 

(138

)

 

762

 

Infinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae DUS license

 

 

17,100

 

 

 

 

17,100

 

 

17,100

 

 

 

 

17,100

 

Freddie Mac Program Plus license

 

 

8,700

 

 

 

 

8,700

 

 

8,700

 

 

 

 

8,700

 

FHA license

 

 

3,200

 

 

 

 

3,200

 

 

3,200

 

 

 

 

3,200

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

73,310

 

$

(8,170

)

$

65,140

 

$

73,310

 

$

(2,567

)

$

70,743

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of estimated amortization expense for each of the succeeding five years

 

        At December 31, 2017, the weighted average remaining lives of our amortizable finite-lived intangible assets and the estimated amortization expense for each of the succeeding five years are as follows ($ in thousands):

                                                                                                                                                                                    

 

 

 

 

Estimated Amortization Expense for the Years Ending December 31,

 

 

 

Wtd. Avg.
Remaining Life
(in years)

 

 

 

2018

 

2019

 

2020

 

2021

 

2022

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broker relationships

 

 

6.5

 

$

3,125

 

$

3,125

 

$

3,125

 

$

3,125

 

$

3,125

 

Borrower relationships

 

 

8.5

 

 

1,440

 

 

1,440

 

 

1,440

 

 

1,440

 

 

1,440

 

Below market leases

 

 

5.4

 

 

737

 

 

737

 

 

684

 

 

126

 

 

126

 

Acquired technology

 

 

1.5

 

 

300

 

 

163

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

7.1

 

$

5,602

 

$

5,465

 

$

5,249

 

$

4,691

 

$

4,691

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​