10-K 1 olbk-20151231x10k.htm 10-K olbk_Current folio_10K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10‑K

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2015

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000‑50345

Old Line Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

Maryland
State or other jurisdiction of
incorporation or organization

20‑0154352
(I.R.S. Employer
Identification No.)

1525 Pointer Ridge Place
Bowie, Maryland
(Address of principal executive offices)

20716
(Zip Code)

 

Registrants telephone number, including area code: (301) 430‑2500

Securities registered pursuant to Section 12(b) of the Act:

 

 

Common stock, par value $0.01 per share

Name of exchange on which registered

(Title of each class)

The NASDQ Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes   No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes   No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   No 

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b‑2 of the Exchange Act.

 

 

 

 

Large accelerated filer 

Accelerated filer 

Non‑accelerated filer
(Do not check if a
smaller reporting company)

Smaller Reporting Company 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act).  Yes   No

The aggregate market value of the common equity held by non‑affiliates was $134.9 million as of June 30, 2015 based on a sales price of $16.70 per share of Common Stock, which is the sales price at which the Common Stock was last traded on June 30, 2015 as reported by the NASDAQ Stock Market LLC.

The number of shares outstanding of the issuers Common Stock was 10,802,560 as of March 1, 2016.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 2016 Annual Meeting of Stockholders of Old Line Bancshares, Inc., to be filed with the Securities and Exchange Commission no later than 120 days after the close of the fiscal year, are incorporated by reference in Part III of this Annual Report on Form 10‑K.

 

 

 


 

OLD LINE BANCSHARES, INC.

ANNUAL REPORT ON FORM 10‑K

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015

 

 

 

PART I 

 

Item 1. 

Business

Item 1A. 

Risk Factors

16 

Item 1B. 

Unresolved Staff Comments

23 

Item 2. 

Properties

23 

Item 3. 

Legal Proceedings

25 

Item 4. 

Mine Safety Disclosures

26 

PART II 

 

Item 5. 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

27 

Item 6. 

Selected Financial Data

29 

Item 7. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30 

Item 7A. 

Quantitative and Qualitative Disclosures About Market Risk

68 

Item 8. 

Financial Statements and Supplementary Data

71 

Item 9. 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

128 

Item 9A. 

Controls and Procedures

128 

Item 9B. 

Other Information

128 

PART III 

 

Item 10. 

Directors, Executive Officers and Corporate Governance

128 

Item 11. 

Executive Compensation

129 

Item 12. 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

129 

Item 13. 

Certain Relationships and Related Transactions, and Director Independence

129 

Item 14. 

Principal Accounting Fees and Services

130 

PART IV 

 

Item 15. 

Exhibits, Financial Statement Schedules

131 

 

 

 

 

 


 

PART I

Item 1.

Cautionary Note About Forward Looking Statements

Some of the matters discussed in this annual report including under the captions “Business of Old Line Bancshares, Inc.,” “Business of Old Line Bank,” “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this annual report constitute forward looking statements. These forward‑looking statements include: (a) our objectives, expectations and intentions, including (i) market expansion, growth in particular geographic areas and the expected opening of our Rockville Town Center branch, (ii) statements regarding anticipated changes in certain non‑interest expenses and that net interest income will continue to increase during 2016, (iii) future levels of Pointer Ridge rental income, (iv) maintenance of the net interest margin, (v) our belief that we have identified any problem assets and that our borrowers will continue to remain current on their loans, (vi) expected losses on and our intentions with respect to our investment securities, (vii) earnings on bank owned life insurance, and (viii) continued use of brokered deposits for funding; (b) sources of and sufficiency of liquidity; (c) the adequacy of the allowance for loan losses; (d) expected loan, deposit, asset, balance sheet and earnings growth; (e) expectations with respect to the impact of pending legal proceedings; (f) improving earnings per share and stockholder value; (g) realization of the deferred tax asset; (h) the impact of recent accounting pronouncements; and (i) financial and other goals and plans.

Old Line Bancshares bases these statements on our beliefs, assumptions and on information available to us as of the date of this filing, which involves risks and uncertainties. These risks and uncertainties include, among others: our ability to retain key personnel; our ability to successfully implement our growth and expansion strategy; risk of loan losses; that the allowance for loan losses may not be sufficient; that changes in interest rates and monetary policy could adversely affect Old Line Bancshares; that changes in regulatory requirements and/or restrictive banking legislation may adversely affect Old Line Bancshares; that the market value of our investments could negatively impact stockholders’ equity; risks associated with or lending limit; expenses associated with operating as a public company; potential conflicts of interest associated with the interest in Pointer Ridge; deterioration in general economic conditions or a return to recessionary conditions; and changes in competitive, governmental, regulatory, technological and other factors which may affect us specifically or the banking industry generally; and other risks otherwise discussed in this report, including under “Item 1A. Risk Factors.”

Our actual results and the actual outcome of our expectations and strategies could differ materially from those anticipated or estimated because of these risks and uncertainties and you should not put undue reliance on any forward‑looking statements. All forward‑looking statements speak only as of the date of this filing, and we undertake no obligation to update the forward‑looking statements to reflect factual assumptions, circumstances or events that have changed after we have made the forward‑looking statements.

Business

Old Line Bancshares, Inc.  was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank. The primary business of Old Line Bancshares, Inc. is to own all of the capital stock of Old Line Bank.

We also have an investment in a real estate investment limited liability company named Pointer Ridge Office Investment, LLC (“Pointer Ridge”). We own 62.50% of Pointer Ridge.

Old Line Bank is a trust company chartered under Subtitle 2 of Title 3 of the Financial Institutions Article of the Annotated Code of Maryland. Old Line Bank was originally chartered in 1989 as a national bank under the title “Old Line National Bank.” In June 2002, Old Line Bank converted to a Maryland chartered trust company exercising the powers of a commercial bank, and received a Certificate of Authority to do business from the Maryland Commissioner of Financial Regulation (the “Commissioner”).

Old Line Bank is a Maryland chartered trust company (with all of the powers of a commercial bank). Old Line

2


 

Bank does not exercise trust powers and its regulatory structure are the same as a Maryland chartered commercial bank.  Old Line Bank had previously been a member of the Federal Reserve System and its primary federal regulator was the Board of Governors of the Federal Reserve Board (the “Federal Reserve Board”). On March 6, 2015, Old Line Bank cancelled its stock in the Federal Reserve Bank of Richmond, thus terminating its status as a member of the Federal Reserve System.  As a result, its primary regulator is the Federal Deposit Insurance Corporation (“FDIC”) and as of that date it is subject to regulation, supervision and regular examination by the Commissioner and the FDIC.  Old Line Bank’s deposits are insured to the maximum legal limits by the FDIC.

We are headquartered in Bowie, Maryland, approximately 10 miles east of Andrews Air Force Base and 20 miles east of Washington, D.C. We engage in a general commercial banking business, making various types of loans and accepting deposits. We market our financial services to small to medium sized businesses, entrepreneurs, professionals, consumers and high net worth clients. Our current market area consists of the suburban Maryland counties of counties of Anne Arundel, Calvert, Charles, Montgomery, Prince George’s and St. Mary’s (Washington, D.C. suburbs) and Baltimore and Carroll (Baltimore City suburbs).

Our principal source of revenue is interest income and fees generated by lending and investing funds on deposit. We typically balance the loan and investment portfolio towards loans. Generally speaking, loans earn more attractive returns than investments and are a key source of product cross sales and customer referrals. Our loan and investment strategies balance the need to maintain adequate liquidity via excess cash or federal funds sold with opportunities to leverage our capital appropriately.

In June 2012, we established Old Line Financial Services as a division of Old Line Bank and hired an individual with over 25 years of experience to manage this division. Old Line Financial Services allows us to expand the services we provide our customers to include retirement planning and products. Additionally, this division offers investment services including investment management, estate and succession planning and allows our customers to directly purchase individual stocks, bonds and mutual funds. Through this division customers may also purchase life insurance, long term care insurance and key man/woman insurance.

Recent Mergers and Acquisitions

Regal Bancorp, Inc.  On December 4, 2015, Old Line Bancshares completed its acquisition of Regal Bancorp, Inc. (“Regal Bancorp”), the parent company of Regal Bank & Trust (“Regal Bank”).  Immediately thereafter Regal Bank was merged with and into Old Line Bank, with Old Line Bank the surviving bank.  We acquired Regal Bank’s three branches in the merger, facilitating Old Line Bank’s entry into the Baltimore County and Carroll County, Maryland markets.  The merger strengthened Old Line Bank’s status as the third largest independent commercial bank based in Maryland, with assets of more than $1.5 billion at closing and 23 full service branches serving eight Maryland counties.

Old Line Bancshares, Inc. is the surviving parent entity, and Regal has merged with and into Old Line, with Old Line being the surviving bank.

WSB Holdings, Inc.  On May 10, 2013, Old Line Bancshares acquired WSB Holdings, Inc. (“WSB Holdings”), the parent company of The Washington Savings Bank, F.S.B. (“WSB”). In connection with the acquisition, WSB was merged with and into Old Line Bank, with Old Line Bank the surviving bank.  We acquired five WSB branches, its headquarters building and its established mortgage origination group in this acquisition.  The mortgage origination group originates residential real estate loans for our portfolio and loans classified as held for sale to be sold in the secondary market.  Two of the acquired branches were closed on December 31, 2014. This acquisition increased Old Line Bancshares, Inc.’s total assets by more than $310 million immediately after closing.

Maryland Bankcorp, Inc.  On April 1, 2011, Old Line Bancshares acquired Maryland Bankcorp, Inc. (“Maryland Bankcorp”), the parent company of Maryland Bank & Trust Company, N.A. (“MB&T”). In connection with the acquisition, MB&T was merged with and into Old Line Bank, with Old Line Bank the surviving bank. The acquisition of MB&T’s ten full‑service branches expanded our market presence in Calvert and St. Mary’s Counties. The acquisition

3


 

increased Old Line Bancshares’ total assets by more than $349 million immediately after closing to approximately $750 million.  Two of the acquired branches were closed on December 31, 2014.

For more information regarding our mergers and acquisitions, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Mergers and Acquisitions” and Note 2—Acquisition of Regal Bancorp, Inc. in the Notes to our Consolidated Financial Statements.

Location and Market Area

We consider our current market area to consist of the suburban Maryland counties of Anne Arundel, Calvert, Charles, Prince George’s, Montgomery and St. Mary’s (Washington, D.C. suburbs) and Baltimore and Carroll (Baltimore City suburbs). The economy in our current market area has focused on real estate development, high technology, retail and the government sector.

Our headquarters and a branch are located at 1525 Pointer Ridge Place, Bowie, Prince George’s County, Maryland. A critical component of our strategic plan and future growth is a focus on Prince George’s and Montgomery Counties. Prince George’s County wraps around the eastern boundary of Washington, D.C. and offers urban, suburban and rural settings for employers and residents. There are several national and international airports less than an hour away, as is Baltimore City. We currently have one branch location in Montgomery County located in Rockville. As a result of the acquisition of WSB, we acquired the building located at 4201 Mitchellville Road, Bowie, Maryland which houses a branch and our mortgage group.  This loan production office primarily originates loans sold in the secondary market and has expanded our presence in the surrounding counties of the Washington D.C. metro area, including in Montgomery County, Maryland.

We opened a loan production office in Silver Spring, in Montgomery County, Maryland in 2013. We opened our first branch in Rockville, Maryland, in Montgomery County on November 10, 2015 and a second location, located in the Rockville Town Center, is scheduled to open in 2016.  Montgomery County is located just to the north of Washington, D.C., and is adjacent to Frederick, Howard and Prince George’s Counties in Maryland and Loudoun and Fairfax Counties in Virginia. Montgomery County is an important business and research center and is the third largest biotechnology cluster in the United States. The U.S. Department of Health and Human Services, the U.S. Department of Defense, and the U.S. Department of Commerce are among the top county employers. Several large firms are also based in the county, including Marriott International, Lockheed Martin, GEICO, Discovery Communications and the Travel Channel. Montgomery County has the 11th highest median household income in the U.S., and the second highest in the state of Maryland. 

We currently have four branch offices and a loan production office located in Charles County, Maryland. Just 15 miles south of the Washington Capital Beltway, Charles County is the gateway to Southern Maryland. The northern part of Charles County is the “development district” where the commercial, residential and business growth is focused. Waldorf, White Plains and the planned community of St. Charles are located here.  Charles County has the 15th highest median household income in the U.S., and the third highest in the state of Maryland.

Four of our branch offices are located in Anne Arundel County, Maryland. We have one in Annapolis that we opened in September 2008 that we relocated and expanded to include a loan production office in 2011. We have another branch that we opened in Crofton in July 2009. We have two remaining branches that were acquired in the WSB acquisition, located in Millersville and Odenton.  Anne Arundel County borders the Chesapeake Bay and is situated in the high tech corridor between Baltimore and Washington, D.C. With over 534 miles of shoreline, it provides waterfront living for many residential communities. Annapolis, the State Capital and home to the United States Naval Academy, and Baltimore/Washington International Thurgood Marshal Airport (BWI) are located in Anne Arundel County. Anne Arundel County has one of the strongest economies in the State of Maryland and its unemployment rate is consistently below the national average.

4


 

We have two branches and a loan production office in each of Calvert County and St. Mary’s County. The unemployment rates in Calvert and St. Mary’s Counties are among the lowest in the state of Maryland and also consistently rank below the national average. Calvert County, located approximately 25 miles southeast of Washington, D.C., is one of several Maryland counties that comprise the Washington Metropolitan Area and is adjacent to Anne Arundel, Prince George’s, St. Mary’s and Charles Counties. Major employers in Calvert County include municipal and government agencies and Constellation Energy. St. Mary’s County is located approximately 35 miles southeast of Washington, D.C. It is adjacent to Charles and Calvert Counties and is home to the Patuxent River Naval Air Station, a major naval air testing facility on the east coast of the United States. Calvert and St. Mary’s Counties have the 19th and 21st highest median household income in the U.S., respectively.

As a result of the Regal Bancorp acquisition, we have expanded our presence further north to Baltimore County and Carroll County, Maryland.  We added two branches in Baltimore County and one branch in Carroll County as a result of the Regal acquisition. The market area consists of Baltimore metropolitan statistical area, which comprises Baltimore City, Baltimore, Carroll, Howard, Harford, Anne Arundel, and Queen Anne counties. The economy of the Baltimore areas  constitutes diverse cross section of employment sectors, with a mix of services, manufacturing, wholesale/retail trade, federal and local government, health care facilities and finance related employment.  The largest employers in the Baltimore area include University System of Maryland, Johns Hopkins Hospital and Fort Meade.  The Baltimore region is the 20th most populous area in the United States.   

Lending Activities

General.  Our primary market focus is on making loans to small and medium size businesses, entrepreneurs, professionals, consumers and high net worth clients in our market area. Our lending activities consist generally of short to medium term commercial business loans, commercial real estate loans, real estate construction loans, home equity loans and consumer installment loans, both secured and unsecured.  We also originate residential loans for sale in the secondary market in addition to originating residential loans we maintain in our portfolio.

Credit Policies and Administration.  We have adopted a comprehensive lending policy, which includes stringent underwriting standards for all types of loans. Our lending staff follows pricing guidelines established periodically by our management team. In an effort to manage risk, prior to funding, the loan committee consists of four non-employee members of the board of directors and four executive officers.  Approval by a majority vote of the loan committee is required for all credit decisions in excess of a lending officer’s lending authority. Management believes that we employ experienced lending officers, secure appropriate collateral and carefully monitor the financial condition of our borrowers and the concentrations of loans in the portfolio.

In addition to the normal repayment risks, all loans in the portfolio are subject to risks stemming from the state of the economy and the related effects on the borrower and/or the real estate market. With the exception of loans provided to finance luxury boats, which we originated prior to 2008, generally longer term loans have periodic interest rate adjustments and/or call provisions. Senior management monitors the loan portfolio closely to ensure that we minimize past due loans and that we swiftly deal with potential problem loans.

Old Line Bank also engages an outside, independent firm to review the loan portfolio. This firm performs a detailed annual review and an interim update at least once a year. We use the results of the firm’s report to validate our internal loan ratings and we review their commentary on specific loans and on our loan administration activities in order to improve our operations.

Commercial and Industrial Lending.    Our commercial and industrial lending consists of lines of credit, revolving credit facilities, accounts receivable financing, term loans, equipment loans, Small Business Administration (“SBA”) loans, standby letters of credit and unsecured loans.  We originate commercial loans for any business purpose including the financing of leasehold improvements and equipment, the carrying of accounts receivable, general working capital and acquisition activities. We have a diverse client base and we do not have a concentration of these types of loans in any

5


 

specific industry segment. We generally secure commercial business loans with accounts receivable, equipment, deeds of trust and other collateral such as marketable securities, cash value of life insurance, and time deposits at Old Line Bank.

Commercial business loans have a higher degree of risk than residential mortgage loans because the availability of funds for repayment generally depends on the success of the business. They may also involve higher average balances, increased difficulty monitoring and a higher risk of default since their repayment generally depends on the successful operation of the borrower’s business. To help manage this risk, we typically limit these loans to proven businesses and we generally obtain appropriate collateral and personal guarantees from the borrower’s principal owners and monitor the financial condition of the business. For loans in excess of $250,000, monitoring usually includes a review of the borrower’s annual tax returns and updated financial statements.

Commercial Real Estate Lending.  We finance commercial real estate for our clients, usually for owner occupied properties. We generally will finance owner occupied commercial real estate at a loan to value that does not exceed  80%. Our underwriting policies and processes focus on the clients’ ability to repay the loan as well as an assessment of the underlying real estate. We originate commercial real estate loans on a fixed rate or adjustable rate basis. Usually, these rates adjust during a three, five or seven year time period based on the then current treasury or prime rate index. Repayment terms generally include amortization schedules ranging from three years to 25 years with principal and interest payments due monthly and with all remaining principal due at maturity. We also make commercial real estate construction loans, primarily for owner‑occupied properties.

Commercial real estate lending entails significant additional risks as compared with residential mortgage lending. Risks inherent in managing a commercial real estate portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate that may detrimentally impact the borrower’s ability to repay. We attempt to mitigate these risks by carefully underwriting these loans. Our underwriting generally includes an analysis of the borrower’s capacity to repay, the current collateral value, a cash flow analysis and review of the character of the borrower and current and prospective conditions in the market. We generally limit loans in this category to 75% - 80% of the value of the property and require personal and/or corporate guarantees. For loans of this type in excess of $250,000, we monitor the financial condition and operating performance of the borrower through a review of annual tax returns and updated financial statements. In addition, we will meet with the borrower and/or perform site visits as required.

Hospitality loans are segregated into a separate category under commercial real estate.  An individual review of these loans indicate that they generally have a low loan to value, more than acceptable existing or projected cash flow, are to experienced operators and are generally dispersed throughout our market area.

Residential Real Estate Lending.  We offer a variety of consumer oriented residential real estate loans. A portion of our portfolio is made up of home equity loans to individuals with a loan to value not exceeding 80%. We also offer fixed rate home improvement loans. Our home equity and home improvement loan portfolio gives us a diverse client base. Although most of these loans are in our market area, the diversity of the individual loans in the portfolio reduces our potential risk. Usually, we secure our home equity loans and lines of credit with a security interest in the borrower’s primary or secondary residence. Our initial underwriting includes an analysis of the borrower’s debt/income ratio which generally may not exceed 43%. We also consider the borrower’s length of employment and prior credit history in the approval process. Typically,  we require borrowers to have a credit score of 640. We do not have any subprime residential real estate loans.

We obtain detailed loan applications to determine a borrower’s ability to repay and verify the more significant items on these applications through credit reports, financial statements and verifications. We also require appraisals of collateral and title insurance on secured real estate loans.

A portion of this segment of the loan portfolio consists of funds advanced for construction of custom single family residences, (where the home buyer is the borrower), financing to builders for the construction of pre‑sold homes, and loans for multi‑family housing. These loans generally have short durations, meaning maturities typically of 12 months or less. Residential houses, multi‑family dwellings and commercial buildings under construction and the underlying land for which the loan was obtained secure the construction loans. The vast majority of these loans are concentrated in our market area.

6


 

Construction lending entails significant risk. These risks generally involve larger loan balances concentrated with single borrowers with funds advanced upon the security of the land or the project under construction. An appraisal of the property estimates the value of the project “as is” and “as if completed.”  Thus, initial funds are advanced based on the current value of the property, with the remaining construction funds advanced under a budget sufficient to successfully complete the project within the “as completed” loan to value. To further mitigate these risks, we generally limit loan amounts to 80% or less of appraised values, obtain first lien positions on the property securing the loan, and adhere to established underwriting procedures. In addition, we generally offer real estate construction financing only to experienced builders, commercial entities or individuals who have demonstrated the ability to obtain a permanent loan “take‑out” (conversion to a permanent mortgage upon completion of the project). We also perform a complete analysis of the borrower and the project prior to construction. This analysis includes a review of the cost to construct, the borrower’s ability to obtain a permanent “take‑out,” the cash flow available to support the debt payments and construction costs in excess of loan proceeds, and the value of the collateral. During construction, we advance funds on these loans on a percentage of completion basis. We inspect each project as needed prior to advancing funds during the term of the construction loan.  We may provide permanent financing on the same projects for which we have provided the construction financing.

Under our loan approval policy, all residential real estate loans approved must comply with federal regulations. Generally, we will make residential mortgage loans in amounts up to the limits established from time to time by Fannie Mae and Freddie Mac for secondary market resale purposes. This amount for single‑family residential loans currently varies from $417,000 up to a maximum of $625,500 for certain high‑cost designated areas. We also make residential mortgage loans up to limits established by the Federal Housing Administration, which currently is $625,500. The Washington, D.C. and Baltimore areas are both considered high‑cost designated areas. We will, however, make loans in excess of these amounts if we believe that we can sell the loans in the secondary market or that the loans should be held in our portfolio. For loans sold in the secondary market, we require a credit score or 640 with some exceptions to 620 for veterans.  Loans sold in the secondary market are sold to investors on a servicing released basis and recorded as loans as held‑for‑sale.  The premium is recorded in gain on sale of loans in non‑interest income, net of commissions paid to the loan officers.

Land Acquisition and Development Lending.  These loans usually include funding for the acquisition and development of unimproved properties to be used for residential or non‑residential construction. We may provide permanent financing on the same projects for which we have provided the construction financing.

Land acquisition and development lending, while providing higher yields, may also have greater risks of loss than long‑term residential mortgage loans on improved, owner‑occupied properties.

Old Line Bank generally makes land acquisition loans with terms of up to three years and loan to value ratios of up to 65%, and land development loans with terms of up to two years and loan‑to value ratios of up to 75%.

The primary loan‑specific risk in land and land development lending are: unemployment: deterioration of the business and/or collateral values, deterioration of the financial condition of the borrowers and/or guarantors creates a risk of default, and that an appraisal on the collateral is not reflective of the true property value.  Portfolio risk includes condition of the economy, changing demand for these types of loans, large concentration of these types of loans, and geographic concentrations of these types of loans.

Consumer Installment Lending.  We offer various types of secured and unsecured consumer loans. We make consumer loans for personal, family or household purposes as a convenience to our customer base. This category includes our luxury boat loans, which we made prior to 2008 and that remain in our portfolio. Consumer loans, however, are not a focus of our lending activities. The underwriting standards for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of his or her ability to meet existing obligations and payments on the proposed loan. As a general guideline, the borrower’s total debt service should not exceed 40% of his or her gross income.

Consumer loans may present greater credit risk than residential mortgage loans because many consumer loans are either unsecured or secured by rapidly depreciating assets. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation. Consumer loan collections depend on the borrower’s continuing financial stability. If a borrower

7


 

suffers personal financial difficulties, the loan may not be repaid. Also, various federal and state laws, including bankruptcy and insolvency laws, may limit the amount we can recover on such loans.

Lending Limit.  As of December 31, 2015, our legal lending limit for loans to one borrower was approximately $20.0 million. As part of our risk management strategy, we may attempt to participate a portion of larger loans to other financial institutions. This strategy allows Old Line Bank to maintain customer relationships yet reduce its credit exposure. However, this strategy may not always be available.

Investments and Funding

We balance our liquidity needs based on loan and deposit growth via the investment portfolio, purchased funds, and short term borrowings. It is our goal to provide adequate liquidity to support our loan growth. In the event we have excess liquidity, we use investments to generate positive earnings. In the event deposit growth does not fully support our loan growth, we can use a combination of investment sales, federal funds, other purchased funds and short term borrowings to augment our funding position.

We actively monitor our investment portfolio and we usually classify investments in the portfolio as “available for sale.” In general, under such a classification, we may sell investment instruments as management deems appropriate. On a monthly basis, we “mark to market” the investment portfolio through an adjustment to stockholders’ equity net of taxes. Additionally, we use the investment portfolio to balance our asset and liability position. We invest in fixed rate or floating rate instruments as necessary to reduce our interest rate risk exposure.

Other Banking Products

We offer our customers safe deposit boxes, wire transfer services, debit cards, prepaid cards, automated teller machines at all of our branch locations, investment services and credit cards through a third party processor. Additionally, we provide Internet and mobile banking capabilities to our customers. With our Internet banking service, our customers may view their accounts online and electronically remit bill payments. Our commercial account services include direct deposit of payroll for our commercial clients’ employees, an overnight sweep service, lockbox services and remote deposit capture service. We also provide our customers investment services including investment management, estate and succession planning and brokerage services.

Deposit Activities

Deposits are the major source of our funding. We offer a broad array of deposit products that include demand, NOW, money market and savings accounts as well as certificates of deposit. We believe that we pay competitive rates on our interest bearing deposits. As a relationship oriented organization, we generally seek to obtain deposit relationships with our loan clients.

As our overall balance sheet position dictates, we may become more or less competitive in our interest rate structure. We do use brokered deposits as a funding mechanism. Our primary source of brokered deposits is the Promontory Interfinancial Network (Promontory). Through this deposit matching network and its certificate of deposit account and money market registry services, we have the ability to offer our customers access to FDIC insured deposit products in aggregate amounts exceeding current insurance limits. When we place funds through Promontory on behalf of a customer, we receive matching deposits through the network. At December 31, 2015, we also have  $14.0 million in brokered deposits from the WSB acquisition.   We did not purchase brokered deposits from any other source during 2015.

Competition

We face intense competition both in making loans and attracting deposits. We compete with other commercial banks, savings associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds and other financial institutions operating in our market area and elsewhere.

8


 

We believe that we have effectively leveraged our talents, contacts and location to achieve a strong financial position. However, our market area is highly competitive and heavily branched. Competition in our market area for loans to small and medium sized businesses, entrepreneurs, professionals and high net worth clients is intense, and pricing is important. Many of our competitors have substantially greater resources and lending limits than we do and offer extensive and established branch networks and other services that we do not offer. Moreover, larger institutions operating in our market area have access to borrowed funds at a lower rate than is available to us. Deposit competition also is strong among institutions in our market area. As a result, it is possible that to remain competitive we may need to pay above market rates for deposits.

Employees

As of December 31, 2015, we had 233 full time and 15 part time employees. No collective bargaining unit represents any of our employees and we believe that relations with our employees are good.

Supervision and Regulation

Old Line Bancshares, Inc. and Old Line Bank are subject to extensive regulation under state and federal banking laws and regulations. These laws and regulations impose specific requirements and restrictions on virtually all aspects of operations and generally are intended to protect depositors, not stockholders. The following summary sets forth certain material elements of the regulatory framework applicable to Old Line Bancshares, Inc. and Old Line Bank. It does not describe all of the provisions of the statutes, regulations and policies that are identified. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by express reference to each of the particular statutory and regulatory provisions. A change in applicable statutes, regulations or regulatory policy may have a material effect on our business.

Old Line Bancshares, Inc.

Old Line Bancshares, Inc. is a Maryland corporation registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). We are subject to regulation by the Federal Reserve Board and the Commissioner, and are required to file periodic reports and any additional information that the Federal Reserve Board and Commissioner may require. The Federal Reserve Board and the Commissioner regularly examine the operations and condition of Old Line Bancshares. In addition, the Federal Reserve Board and the Commissioner have enforcement authority over Old Line Bancshares, which includes the power to remove officers and directors and the authority to issue cease and desist orders to prevent Old Line Bancshares from engaging in unsafe or unsound practices or violating laws or regulations governing its business. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities.

Under the Federal Reserve Board regulations, a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, in serving as a source of strength to its subsidiary banks, a bank holding company should stand ready to use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity and should maintain the financial flexibility and capital raising capacity to obtain additional resources for assisting its subsidiary banks. A bank holding company’s failure to meet its obligations to serve as a source of strength to its subsidiary banks will generally be considered by the Federal Reserve Board to be an unsafe and unsound banking practice or a violation of the Federal Reserve Board regulations or both. This doctrine is commonly known as the “source of strength” doctrine. The Federal Reserve Board may require a bank holding company to terminate any activity or relinquish control of a non‑bank subsidiary (other than a non‑bank subsidiary of a bank) upon the Federal Reserve Board’s determination that such activity or control constitutes a serious risk to the financial soundness or stability of any subsidiary depository institution of the bank holding company. Further, federal bank regulatory authorities have additional discretion to require a bank holding company to divest itself of any bank or non‑bank subsidiary if the agency determines that divestiture may aid the depository institution’s financial condition.

9


 

The Federal Reserve Board must approve, among other things, the acquisition by a bank holding company of control of more than 5% of the voting shares, or substantially all the assets, of any bank or bank holding company or the merger or consolidation by a bank holding company with another bank holding company. In general, the Bank Holding Company Act limits the business of bank holding companies to banking, managing or controlling banks, furnishing services for its authorized subsidiaries, and engaging in activities that the Federal Reserve Board has determined, by order or regulation, to be so closely related to banking and/or managing or controlling banks as to be properly incident thereto. Some of the activities that the Federal Reserve Board has determined by regulation to be closely related to banking include servicing loans, performing certain data processing services, acting as a fiduciary, investment or financial advisor, and making investments in corporations or projects designed primarily to promote community welfare.

The Change in Bank Control Act and the related regulations of the Federal Reserve Board require any person, or persons acting in concert, to file a written notice with the Federal Reserve Board before the person or persons acquire direct or indirect “control” of a bank or bank holding company. As a general matter, a party is deemed to control a bank or bank holding company if the party owns or controls 25% or more of any class of voting stock. Subject to rebuttal, a party may be presumed to control a bank or bank holding company if the investor owns or controls 10% or more of any class of voting stock. Ownership by affiliated parties, or parties acting in concert, is typically aggregated for these purposes. If a party’s ownership of Old Line Bancshares, Inc. were to exceed the above thresholds, the investor could be deemed to “control” Old Line Bancshares, Inc. for regulatory purposes. This could subject the investor to regulatory filings or other regulatory consequences.

The Federal Reserve Board has adopted guidelines regarding the capital adequacy of bank holding companies, which require bank holding companies to maintain specified minimum ratios of capital to total assets and capital to risk‑weighted assets. See “—Capital Adequacy Guidelines.” The Federal Reserve Board has the power to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices. The Federal Reserve Board has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve Board’s view that a bank holding company should pay cash dividends only to the extent that the company’s net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the company’s capital needs, asset quality, and overall financial condition.

The status of Old Line Bancshares as a registered bank holding company under the Bank Holding Company Act does not exempt it from certain federal and state laws and regulations applicable to Maryland corporations generally, including, without limitation, certain provisions of the federal securities laws.

Old Line Bank

Old Line Bank is a Maryland chartered trust company (with all of the powers of a commercial bank).  Its primary federal regulator is the FDIC and it is subject to regulation, supervision and regular examination by the Commissioner and by the FDIC. The regulations of these agencies govern most aspects of Old Line Bank’s business, including required reserves against deposits, lending, investments, mergers and acquisitions, borrowing, dividends and location and number of branch offices. In addition, Old Line Bank is subject to numerous federal, state and local laws and regulations that set forth specific requirements with respect to extensions of credit, credit practices, disclosure of credit terms, and discrimination in credit transactions.

The FDIC and the Commissioner regularly examine the operations and condition of Old Line Bank, including, but not limited to, its capital adequacy, reserves, loans, investments, and management practices. These examinations are for the protection of Old Line Bank’s depositors and the Deposit Insurance Fund. In addition, Old Line Bank is required to furnish quarterly and annual reports to the FDIC. The enforcement authority of the FDIC and Commissioner include the power to remove officers and directors and the authority to issue cease‑and‑desist orders to prevent a bank from engaging in unsafe or unsound practices or violating laws or regulations governing its business. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities.

The FDIC has adopted regulations regarding capital adequacy, which require member banks to maintain specified minimum ratios of capital to total assets and capital to risk‑weighted assets. See “—Capital Adequacy Guidelines.” FDIC

10


 

regulations and State law limit the amount of dividends that Old Line Bank may pay to Old Line Bancshares, Inc. See “—Dividends.”

Capital Adequacy Guidelines

The federal bank regulatory agencies have adopted risk based capital adequacy guidelines by which they assess the adequacy of capital in examining and supervising banks and bank holding companies and in analyzing bank regulatory applications. Risk based capital requirements determine the adequacy of capital based on the risk inherent in various classes of assets and off balance sheet items. Pursuant to the Federal Deposit Insurance Corporation Improvement Act the agencies have established five capital tiers for depository institutions: well‑capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Failure to meet minimum capital requirements could cause regulators to initiate certain discretionary, and under certain circumstances, mandatory, actions by regulators that could have a direct material adverse effect on Old Line Bank’s financial condition.

The capital adequacy guidelines include a minimum leverage ratio (tier 1 capital to average total assets) for banks and bank holding companies of not less than 4%.  In addition to the minimum leverage capital requirements, banks must maintain certain ratios of capital to regulatory risk-weighted assets, or “risk-based capital ratios.”  Risk-based capital ratios are determined by dividing common equity Tier 1, Tier 1 and total risk-based capital, respectively, by risk-weighted assets.  

There are two main categories of capital under the capital adequacy guidelines. Tier 1 capital generally consists of the sum of common stockholders’ equity and perpetual preferred stock (subject in the case of the latter to limitations on the kind and amount of such stock) and, in certain circumstances and subject to certain limitations, minority investments in certain subsidiaries, less goodwill and other non-qualifying intangible assets, and certain other deductions. Tier 2 capital consists of perpetual preferred stock that is not otherwise eligible to be included as Tier 1 capital, hybrid capital instruments, term subordinated debt and intermediate‑term preferred stock and, subject to limitations, general allowances for credit losses. Tier 2 capital is limited to the amount of Tier 1 capital. Under rules that became effective January 1, 2015, accumulated other comprehensive income (positive or negative) must be reflected in regulatory capital; however, Old Line Bank was entitled to make a one-time, permanent election to continue to exclude accumulated other comprehensive income from regulatory capital on its Call Report for the first reporting period after January 1, 2015. Old Line Bank and Old Line Bancshares, Inc. each elected to exclude accumulated other comprehensive income in calculating regulatory capital in their first regulatory reports in 2015.

In addition to the minimum leverage requirements, banks and bank holding companies are expected to maintain minimum ratios of capital to risk-weighted assets, or “risk-based capital ratios.” Under the capital rules, risk-based capital ratios are calculated by dividing Tier 1 and total risk-based capital, respectively, by risk-weighted assets. In July 2013, the federal bank regulatory agencies issued a final rule implementing the capital standards of the Basel Committee on Banking Supervision and the minimum capital requirements and certain other provisions of the Dodd‑Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd‑Frank Act”). The final rule, which became effective on January 1, 2015, applies to all depository institutions, top-tier bank holding companies with total consolidated assets of $1 billion or more and top-tier savings and loan holding companies. Among other things, the rule established a new minimum common equity Tier 1 risk-based capital ratio requirement of 4.5%, a minimum Tier 1 risk-based capital ratio requirement of 6%, a minimum total risk-based capital ratio requirement of 8% and a minimum leverage ratio requirement of 4%. The new capital requirements also include changes in the risk-weights of certain assets to better reflect credit risk and other risk exposures. Additionally, subject to a transition schedule, the rule limits a banking organization’s ability to make capital distributions, engage in share repurchases and pay certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.

Under federal prompt corrective action regulations, the bank regulatory agencies are authorized and, under certain circumstances, required to take various “prompt corrective actions” to resolve the problems of any bank subject to their jurisdiction that is not adequately capitalized. Under these regulations, as in effect through December 31, 2014, a bank was considered to be: (i) “well capitalized” if it had total risk-based capital of 10% or more, Tier 1 risk-based capital of 6.0% or more, Tier I leverage capital of 5% or more, and was not subject to any written capital order or directive; (ii) “adequately capitalized” if it had total risk-based capital of 8% or more, Tier I risk-based capital of 4.0% or more and Tier

11


 

I leverage capital of 4% or more (3% under certain circumstances), and does not meet the definition of “well capitalized”; (iii) “undercapitalized” if it had total risk-based capital of less than 8%, Tier I risk-based capital of less than 4% or Tier I leverage capital of less than 4% (3% under certain circumstances); (iv) “significantly undercapitalized” if it had total risk-based capital of less than 6%, Tier I risk-based capital less than 3%, or Tier I leverage capital of less than 3%; and (v) “critically undercapitalized” if its ratio of tangible equity to total assets was equal to or less than 2%. Under certain circumstances, the bank regulatory agency may reclassify a well capitalized institution as adequately capitalized, and may require an adequately capitalized institution or an undercapitalized institution to comply with supervisory actions as if it were in the next lower category (except that the bank regulatory agency may not reclassify a significantly undercapitalized institution as critically undercapitalized).  As of December 31, 2015, Old Line Bank was “well capitalized” for this purpose and its capital exceeded all applicable requirements.

Under federal prompt corrective action regulations, the bank regulatory agencies are authorized and, under certain circumstances, required to take various “prompt corrective actions” to resolve the problems of any bank subject to their jurisdiction that is not adequately capitalized. Under these regulations, which were revised effective January 1, 2015, a bank is considered to be: (i) “well capitalized” if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a common equity Tier 1 risk-based capital ratio of 6.5% or greater, and a Tier 1 leverage capital ratio of 5% or greater, and was not subject to any written capital order or directive; (ii) “adequately capitalized” if it had a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4.0% or greater,  a common equity Tier 1 risk-based capital ratio of 4.5% or greater, and a Tier 1 leverage capital ratio of 4% or more (3% under certain circumstances), and does not meet the definition of “well capitalized”; (iii) “undercapitalized” if it had a total risk-based capital ratio of less than 8%, a Tier 1 risk-based capital ratio of less than 4%,  a common equity Tier 1 risk-based capital ratio of less than 4.5%, or a Tier 1 leverage capital ratio of less than 4% (3% under certain circumstances); (iv) “significantly undercapitalized” if it had a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 3%, a common equity Tier 1 risk-based capital ratio of less than 3.0%, or a Tier 1 leverage capital ratio of less than 3%; and (v) “critically undercapitalized” if its ratio of tangible equity to total assets was equal to or less than 2%. Under certain circumstances, a bank regulatory agency may reclassify a well capitalized institution as adequately capitalized, and may require an adequately capitalized institution or an undercapitalized institution to comply with supervisory actions as if it were in the next lower category (except that the bank regulatory agency may not reclassify a significantly undercapitalized institution as critically undercapitalized). As of December 31, 2015, Old Line Bank was “well capitalized” for this purpose and its capital exceeded all applicable requirements.

As an additional means to identify problems in the financial management of depository institutions, the Federal Deposit Insurance Act (“FDIA”) requires federal bank regulatory agencies to establish certain non‑capital safety and soundness standards for institutions for which they are the primary federal regulator. The standards relate generally to operations and management, asset quality, interest rate exposure and executive compensation. The agencies are authorized to take action against institutions that fail to meet such standards.

Deposit Insurance Assessments

The deposits of Old Line Bank are insured up to applicable limits per insured depositor by the FDIC. The Dodd‑Frank Act permanently increased the FDIC deposit insurance coverage per separately insured depositor for all account types to $250,000. The FDIC assesses deposit insurance premiums on all insured depository institutions. Under the FDIC’s risk‑based assessment system, insured institutions are assigned to risk categories based on supervisory evaluations, regulatory capital levels and certain other factors. An institution’s assessment rate depends upon the category to which it is assigned and certain adjustments specified by FDIC regulations, with institutions deemed less risky to the deposit insurance fund paying lower rates. Assessment rates (inclusive of possible adjustments) currently range from 2.5 to 45 basis points of each institution’s total assets less tangible capital. The FDIC may increase or decrease the range of assessments uniformly, except that no adjustment can deviate more than two basis points from the base assessment rate without notice and comment rulemaking. The FDIC’s current system represents a change, required by the Dodd‑Frank Act, from its prior practice of basing the assessment on an institution’s aggregate deposits. Under the FDIA, the FDIC may terminate insurance of deposits upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.

12


 

Maryland Regulatory Assessment

The Commissioner assesses state chartered banks to cover the expense of regulating banking institutions. Old Line Bank’s asset size determines the amount of the assessment. In 2015, we paid $122 thousand to the Commissioner.

Transactions with Affiliates and Insiders

Federal and Maryland law impose restrictions on certain transactions between Maryland commercial banks and their insiders and affiliates. Generally, under Maryland law, a director, officer or employee of a commercial bank may not borrow, directly or indirectly, any money from the bank, unless the loan has been approved by a resolution adopted by and recorded in the minutes of the board of directors of the bank, or the executive committee of the bank, if that committee is authorized to make loans. If the executive committee approves such a loan, the loan approval must be reported to the board of directors at its next meeting. Certain commercial loans made to directors of a bank and certain consumer loans made to non‑officer employees of the bank are exempt from the law’s coverage. Under federal law, section 22(h) of the Federal Reserve Act and the Federal Reserve Board’s Regulation O govern extensions of credit made by a bank to its directors, executive officers, and principal stockholders (“insiders”). Among other things, these provisions require that extensions of credit to insiders be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features. Further, such extensions may not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the bank’s capital. Extensions of credit in excess of certain limits must be also be approved by the board of directors. All of Old Line Bank’s loans to its and Old Line Bancshares’ executive officers, directors and greater than 10% stockholders, and affiliated interests of such persons, comply with the requirements of Regulation O.

Section 23A of the Federal Reserve Act and the Federal Reserve Board’s Regulation W limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10% of such bank’s capital stock and surplus, and contain an aggregate limit on all such transactions with all affiliates to an amount equal to 20% of such bank’s capital stock and surplus. An affiliate of a bank is generally any company or entity that controls, is controlled by, or is under common control with the bank. In a holding company context, the parent bank holding company and any companies which are controlled by such parent holding company are affiliates of the bank. The term “covered transaction” includes the making of loans, purchase of assets, issuance of guarantees, and other similar transactions. In addition, loans or other extensions of credit by a bank to an affiliate are required to be collateralized in accordance with regulatory requirements and the bank’s transactions with affiliates must be consistent with safe and sound banking practices and may not involve the purchase by the bank of any low‑quality asset from an affiliate. Section 23B of the Federal Reserve Act applies to covered transactions as well as certain other transactions between a bank and its affiliates and Section 23B and Regulation W require that all such transactions be on terms substantially the same, or at least as favorable, to the bank as those provided to non‑affiliates. Regulation W generally excludes a bank subsidiary from treatment as an affiliate unless the subsidiary is a depository institution, a financial subsidiary, directly controlled by an affiliate or controlling shareholder of the bank, or unless the Federal Reserve Board or other appropriate federal regulator determines by regulation or order to treat the subsidiary as a bank affiliate. All of Old Line Bank’s transactions with its affiliates comply with the applicable provisions of Sections 23A and 23B and Regulation W.

We have entered into banking transactions with our directors and executive officers and the business and professional organizations in which they are associated in the ordinary course of business. We make such loans and loan commitments in accordance with all applicable laws.

Loans to One Borrower

Old Line Bank is subject to statutory and regulatory limits on the amount that it may lend to a single borrower or group of related borrowers. Generally, the maximum amount of total outstanding loans that Old Line Bank may have to any one borrower at any one time is 15% of Old Line Bank’s unimpaired capital and unimpaired surplus. Old Line Bank may lend an additional amount, equal to 10% of its unimpaired capital and surplus, if such loan is secured by readily marketable collateral, which is defined to include certain securities and bullion, but generally does not include real estate.

13


 

Liquidity

Old Line Bank is subject to the reserve requirements imposed by the State of Maryland. A Maryland commercial bank is required to have at all times a reserve equaled to at least 15% of its demand deposits. Old Line Bank is also subject to the reserve requirements of Federal Reserve Board’s Regulation D, which applies to all depository institutions.  During 2015, amounts in transaction accounts above $14.5 million and up to $103.6 million were required to have reserves held against them in the ratio of 3% of such amounts. Amounts above $103.6 million required reserves of $2,673,000 plus 10% of the amount in excess of $103.6 million. The Federal Reserve Board changes its reserve requirements on an annual basis and Old Line Bank is subject to new requirements for 2016. Old Line Bank was in compliance with its reserve requirements at December 31, 2015 and is in compliance with its current reserve requirements.

Dividends

Old Line Bancshares, Inc. is a legal entity separate and distinct from Old Line Bank. Virtually all of Old Line Bancshares, Inc.’s revenue available for the payment of dividends on its common stock results from dividends paid to Old Line Bancshares, Inc. by Old Line Bank. Under Maryland law, Old Line Bank may declare a cash dividend, after providing for due or accrued expenses, losses, interest, and taxes, from its undivided profits or, with the prior approval of the Maryland Commissioner of Financial Regulation, from its surplus in excess of 100% of its required capital stock. Also, if Old Line Bank’s surplus is less than 100% of its required capital stock, then, until its surplus is 100% of its capital stock, Old Line Bank must transfer to its surplus annually at least 10% of its net earnings and may not declare or pay any cash dividends that exceed 90% of its net earnings. In addition to these specific restrictions, the FDIC have the ability to prohibit or limit proposed dividends if such regulatory agencies determine the payment of such dividends would result in Old Line Bank being in an unsafe and unsound condition.

Community Reinvestment Act

Old Line Bank is required to comply with the Community Reinvestment Act (“CRA”) regardless of its capital condition. The CRA requires that, in connection with its examinations of Old Line Bank, the FDIC evaluates the record of Old Line Bank in meeting the credit needs of its local community, including low and moderate income neighborhoods, consistent with the safe and sound operation of the institution. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. These factors are considered in, among other things, evaluating mergers, acquisitions and applications to open a branch or facility. The CRA also requires all institutions to make public disclosure of their CRA ratings. Old Line Bank received a “Satisfactory” rating in its latest CRA examination.

Standards for Safety and Soundness

Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation, and other operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to implement an acceptable compliance plan. Failure to implement such a plan can result in further enforcement action, including the issuance of a cease and desist order or the imposition of civil money penalties.

Anti‑Money Laundering and OFAC

Under federal law, financial institutions must maintain anti‑money laundering programs that include established internal policies, procedures and controls; a designated compliance officer; an ongoing employee training program; and testing of the program by an independent audit function. Financial institutions are also prohibited from entering into specified financial transactions and account relationships and must meet enhanced standards for due diligence and customer identification in their dealings with foreign financial institutions and foreign customers. Financial institutions

14


 

must take reasonable steps to conduct enhanced scrutiny of account relationships to guard against money laundering and to report any suspicious transactions, and law enforcement authorities have been granted increased access to financial information maintained by financial institutions. Bank regulators routinely examine institutions for compliance with these obligations, and they must consider an institution’s compliance in connection with the regulatory review of applications, including applications for banking mergers and acquisitions. The regulatory authorities have imposed “cease and desist” orders and civil money penalty sanctions against institutions found to be violating these obligations.

The Office of Foreign Assets Control, or OFAC, is responsible for helping to insure that U.S. entities do not engage in transactions with certain prohibited parties, as defined by various Executive Orders and Acts of Congress. OFAC sends bank regulatory agencies lists of persons and organizations suspected of aiding, harboring or engaging in terrorist acts, known as Specially Designated Nationals and Blocked Persons. If Old Line Bancshares or Old Line Bank finds a name on any transaction, account, or wire transfer that is on an OFAC list, they must freeze such account, file a suspicious activity report, and notify the appropriate authorities.

Consumer Protection Laws

Old Line Bank is subject to a number of federal and state laws designed to protect borrowers and promote lending to various sectors of the economy. These laws include the Equal Credit Opportunity Act, the Fair Housing Act, the Fair Credit Reporting Act, the Fair and Accurate Credit Transactions Act, the Truth in Lending Act, the Home Mortgage Disclosure Act, and the Real Estate Settlement Procedures Act, and various state law counterparts. Further, the Dodd-Frank Act established the Consumer Financial Protection Bureau (“CFPB”), which has the responsibility for making rules and regulations under the federal consumer protection laws relating to financial products and services. The CFPB also has a broad mandate to prohibit unfair or deceptive acts and practices and is specifically empowered to require certain disclosures to consumers and draft model disclosure forms. Failure to comply with consumer protection laws and regulations can subject financial institutions to enforcement actions, fines and other penalties. The FDIC will examine Old Line Bank for compliance with CFPB rules and will enforce CFPB rules with respect to Old Line Bank.

In addition, federal law currently contains extensive customer privacy protection provisions. Under these provisions, a financial institution must provide to its customers, at the inception of the customer relationship and annually thereafter, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal financial information. These provisions also provide that, except for certain limited exceptions, a financial institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure. Further, under the “Interagency Guidelines Establishing Information Security Standards,” banks must implement a comprehensive information security program that includes administrative, technical, and physical safeguards to ensure the security and confidentiality of customer information. Federal law makes it a criminal offense, except in limited circumstances, to obtain or attempt to obtain customer information of a financial nature by fraudulent or deceptive means.

Sarbanes‑Oxley Act of 2002

The Sarbanes‑Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. We have prepared policies, procedures and systems designed to ensure compliance with the Sarbanes‑Oxley Act and related regulations.

Other Legislative and Regulatory Initiatives

In addition to the Dodd‑Frank Act and the regulations that have been or will be promulgated thereunder, new proposals may be introduced in the United States Congress and in the Maryland Legislature and before various bank regulatory authorities that would alter the powers of, and restrictions on, different types of banking organizations and which would restructure part or all of the existing regulatory framework for banks, bank holding companies and other providers of financial services. Moreover, other bills may be introduced in Congress which would further regulate, deregulate or restructure the financial services industry, including proposals to substantially reform the regulatory framework. We cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which any new regulation or statute may affect our business.

15


 

Effect of Governmental Monetary Policies

Domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies affect our earnings. The Federal Reserve Board’s monetary policies have had, and are likely to continue to have, an important impact on the operating results of financial institutions through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve Board affect the levels of bank loans, investments and deposits through its control over the issuance of United States government securities, its regulation of the discount rate applicable to member banks and its influence over reserve requirements to which member banks are subject. We cannot predict the nature or impact of future changes in monetary and fiscal policies.

 

Item 1A.  Risk Factors

You should consider carefully the following risks, along with other information contained in this Form 10‑K. The risks and uncertainties described below are not the only ones that may affect us. Additional risks and uncertainties also may adversely affect our business and operations including those discussed in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Any of the following events, should they actually occur, could materially and adversely affect our business and financial results.

System failure or cybersecurity breaches of our network security could subject us to increased operating costs as well as litigation and other potential losses.  We rely heavily on communications and information systems to conduct our business. The computer systems and network infrastructure we use could be vulnerable to unforeseen hardware and cybersecurity issues. Our operations are dependent upon our ability to protect our computer equipment against damage from fire, power loss, telecommunications failure or a similar catastrophic event. Any damage or failure that causes an interruption in our operations could have an adverse effect on our financial condition and results of operations. In addition, our operations are dependent upon our ability to protect the computer systems and network infrastructure we use, including our Internet banking activities, against damage from physical break‑ins, cybersecurity breaches and other disruptive problems caused by Internet problems, other users or unrelated third parties. Such computer break‑ins and other disruptions would jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us, subject us to additional regulatory scrutiny, damage our reputation, result in a loss of customers, and inhibit current and potential customers from using our Internet banking services, any or all of which could have a material adverse effect on our results of operations and financial condition. We periodically review our security protocols and, as necessary, add additional security measures to our computer systems and network infrastructure to mitigate the possibility of cybersecurity breaches, including firewalls and penetration testing.  These precautions may not, however, be effective in preventing such breaches, damage or failures. We continue to monitor developments in this area and consider whether additional protective measures are necessary or appropriate, and we have obtained insurance protection intended to cover losses due to network security breaches; there is no guarantee, however, that such insurance, would cover all costs associated with any breach, damage or failure of our computer systems and network infrastructure.

We rely on certain external vendors. Our business is dependent on the use of outside service providers that support our day-to-day operations including data processing and electronic communications.  Our operations are exposed to the risk that a service provider may not perform in accordance with established performance standards required in our agreements for any number of reasons including equipment or network failure, a change in their senior management, their financial condition, their product line or mix and how they support existing customers, or a simple change in their strategic focus.  While we have comprehensive policies and procedures in place to mitigate risk at all phases of service provider management from selection to performance monitoring and renewals, the failure of a service provider to perform in accordance with contractual agreements could be disruptive to our business, which could have a material adverse effect on our financial conditions and results of our operations. 

A worsening of economic conditions could adversely affect our results of operations and financial condition.  Changes in prevailing economic conditions, including declining real estate values, changes in interest rates that may cause a decrease in interest rate spreads, adverse employment conditions, the monetary and fiscal policies of the federal government and other significant external events may adversely affect our financial results. We continue to operate in a

16


 

challenging and uncertain economic environment.  Economic growth continues to be slow and uneven. A return to recessionary conditions or prolonged stagnant or deteriorating economic conditions could significantly affect the markets in which we do business, the demand for our products and services, the value of our loans and investments, and our ongoing operations, costs and profitability.  In any case, we expect that the business environment in the State of Maryland and the entire United States will continue to present challenges for the foreseeable future. Further continuing economic uncertainty, including regarding concerns about U.S. debt levels and related governmental actions, including potential tax increases and cuts in government spending, may negatively impact economic conditions going forward. In addition, an increase in unemployment levels may result in higher than expected loan delinquencies, increases in our nonperforming and criticized classified assets and a decline in demand for our products and services. These events may cause us to incur losses and may adversely affect our financial condition and results of operations.

Although the adverse economic climate during the past several years has not severely impacted us due to our strict underwriting standards, any adverse changes in the economy going forward, including decreases in current real estate values, increased unemployment or the economy moving back into a recession, could have a negative effect on the ability of our borrowers to make timely repayments of their loans, which would have an adverse impact on our earnings.

Furthermore, the Federal Reserve Board, in an attempt to help the overall economy, has among other things kept interest rates low through its targeted federal funds rate and the purchase of U.S. Treasury and mortgage-backed securities.  If the Federal Reserve Board increases the federal funds rate in the near term, overall interest rates will likely rise, which may negatively impact the housing markets and the U.S. economic growth.  In addition, deflationary pressures, while possibly lowering our operating costs, could have a negative impact on our borrowers, especially our business borrowers, and the values of collateral securing our loans, which could negatively affect our financial performance.

A worsening of credit markets and economic conditions could adversely affect our liquidity.  Old Line Bank must maintain sufficient liquidity to ensure cash flow is available to satisfy current and future financial obligations including demand for loans and deposit withdrawals, funding of operating costs and other corporate purposes. We obtain funding through deposits and various short term and long term wholesale borrowings, including federal funds purchased, unsecured borrowings, brokered certificates of deposits and borrowings from the Federal Home Loan Bank of Atlanta and others. Economic uncertainty and disruptions in the financial system may adversely affect our liquidity. Dramatic declines in the housing market and falling real estate prices coupled with increased foreclosures and unemployment, resulted in significant asset value write downs by financial institutions during and after the recent recession, including government sponsored entities and investment banks. These investment write downs have caused financial institutions to seek additional capital. Should we experience a substantial deterioration in our financial condition or should disruptions in the financial markets restrict our funding, it would negatively impact our liquidity. To mitigate this risk, we closely monitor our liquidity and maintain a line of credit with the Federal Home Loan Bank and have received approval to borrow from the Federal Reserve Bank of Richmond.

Our concentrations of loans in various categories may also increase the risk of credit losses.  We currently invest more than 25% of our capital in various loan types and industry segments, including commercial real estate loans and loans to the hospitality industry (hotels/motels). While declines in the local commercial real estate market following the most recent recession have not caused the collateral securing our loans to exceed acceptable loan to value ratios, a deterioration in the commercial real estate market could cause deterioration in the collateral securing these loans and/or a decline in our customers’ earning capacity. This could negatively impact us. Although we have made a large portion of our hospitality loans to long term, well established operators in strategic locations, a decline in the occupancy rate in these facilities could negatively impact their earnings. This could adversely impact their ability to repay their loan, which would adversely impact our net income.

Our need to comply with extensive and complex governmental regulation could have an adverse effect on our business and our growth strategy, and we may be adversely affected by changes in laws and regulations.  The banking industry is subject to extensive regulation by state and federal banking authorities. Many of these regulations are intended to protect depositors, the public or the FDIC insurance funds, not stockholders. Regulatory requirements affect our lending practices, capital structure, investment practices, dividend policy, ability to attract and retain personnel and many other aspects of our business. These requirements may constrain our rate of growth and changes in regulations could adversely affect us. The cost of compliance with regulatory requirements could adversely affect our ability to operate profitably. 

17


 

Further, if we are not in compliance with such requirements, we could be subject to fines or other regulatory action that could restrict our ability to operate or otherwise have a material adverse effect on our business and financial condition.  Although we believe we are material compliance with all applicable regulations, it is possible there are violations of which we are unaware that could be discovered by our regulators in the course of an examination or otherwise, which could trigger such fines or other adverse consequences.

In addition, because regulation of financial institutions changes regularly and is the subject of constant legislative debate, we cannot forecast how federal or state regulation of financial institutions may change in the future and impact our operations. In light of the performance of and government intervention in the financial sector, there will be significant changes to the banking and financial institutions’ regulatory agencies in the future.  Changes in regulation and oversight, including in the form of changes to statutes, regulations or regulatory policies or changes in interpretation or implementation of statutes, regulations or policies, could affect the service and products we offer, increase our operating expenses, increase compliance challenges and otherwise adversely impact our financial performance and condition. In addition, the burden imposed by these federal and state regulations may place banks in general, and Old Line Bank specifically, at a competitive disadvantage compared to less regulated competitors.

Recently issued capital rules require insured depository institutions and their holding companies to hold more capital. The impact of the new rules on our financial condition and operations is uncertain but could be materially adverse.  In July 2013, the Federal Reserve adopted a final rule for the Basel III capital framework. These rules substantially amend the regulatory risk-based capital rules applicable to us. The rules phase in over a period of time that began in 2015 and will become fully effective in 2019. The rules apply to the Company as well as to the Bank. Beginning in 2015, our minimum capital requirements are (i) a common equity Tier 1 risk-based capital ratio of 4.5%, (ii) a Tier 1 risk-based capital (common Tier 1 capital plus Additional Tier 1 capital) ratio of 6% (up from 4%) and (iii) a total risk-based capital ratio of 8% (the current requirement). Our leverage ratio requirement will remain at the 4% level now required. Beginning in 2016, a capital conservation buffer will phase in over three years, ultimately resulting in a requirement of 2.5% on top of the common equity Tier 1, Tier 1 and total risk-based capital requirements, resulting in a required common equity Tier 1 risk-based capital ratio of 7%, a Tier 1 risk-based capital ratio of 8.5%, and a total risk-based capital ratio of 10.5%. Failure to satisfy any of these three capital requirements will result in limits on paying dividends, engaging in share repurchases and paying discretionary bonuses. These limitations will establish a maximum percentage of eligible retained income that could be utilized for such actions.

 

Our internal controls and procedures may fail or be circumvented. Management regularly reviews and updates our internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well-designed and operated, is based in part on certain assumptions and can provide only reasonable assurances that the objectives of the system are met. Any (a) failure or circumvention of our controls and procedures, (b) failure to adequately address any internal control deficiencies, or (c) failure to comply with regulations related to controls and procedures could have a material effect on our business, consolidated financial condition and results of operations.

The level of our commercial real estate loan portfolio may subject us to additional regulatory scrutiny.

The FDIC, the Federal Reserve Board and the Office of the Comptroller of the Currency have promulgated joint guidance on sound risk management practices for financial institutions with concentrations in commercial real estate lending.  Under this guidance, a financial institution that, like us, is actively involved in commercial real estate lending should perform a risk assessment to identify concentrations.  A financial institution may have a concentration in commercial real estate lending if, among other factors (i) total reported loans for construction, land development and other land represent 100% or more of total capital, or (ii) total reported loans secured by multi-family and non-farm non-residential properties, loans for construction, land development and other land, and loans otherwise sensitive to the general commercial real estate market, including loans to commercial real estate related entities, represent 300% or more of total capital. The particular focus of the guidance is on exposure to commercial real estate loans that are dependent on the cash flow from the real estate held as collateral and that are likely to be at greater risk to conditions in the commercial real estate market (as opposed to real estate collateral held as a secondary source of repayment or as an abundance of caution).  The purpose of the guidance is to guide banks in developing risk management practices and capital levels commensurate with the level and nature of real estate concentrations.  The guidance states that management should employ heightened risk management practices including board and management oversight and strategic planning, development of underwriting standards, risk

18


 

assessment and monitoring through market analysis and stress testing. We have concluded that we have a concentration in commercial real estate lending under the foregoing standards because our balance in commercial real estate loans at December 31, 2015 represents more than 300% of total capital. While we believe we have implemented policies and procedures with respect to our commercial real estate loan portfolio consistent with this guidance, bank regulators could require us to implement additional policies and procedures consistent with their interpretation of the guidance that may result in additional costs to us. 

We depend on the accuracy and completeness of information about clients and counterparties and our financial condition could be adversely affected if it relies on misleading information. In deciding whether to extend credit or to enter into other transactions with clients and counterparties, we may rely on information furnished to us by or on behalf of clients and counterparties, including financial statements and other financial information, which we do not independently verify as a matter of course. We also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to customers, we may assume that a customer’s audited financial statements conform with GAAP and present fairly, in all material respects, the financial condition, results of operations and cash flows of the customer.  Our financial condition and results of operations could be negatively impacted to the extent we rely on financial statements that do not comply with GAAP or are materially misleading.

We may be adversely affected by the soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by the Bank cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to the Bank. Any such losses could have a material adverse effect on our financial condition and results of operations.

 

Regulations pursuant to the Dodd‑Frank Act may adversely impact our results of operations, liquidity or financial condition.  The Dodd-Frank Act represents a comprehensive overhaul of the U.S. financial services industry. The Dodd‑Frank Act required the CFPB and other federal agencies to issue many new and significant rules and regulations to implement its various provisions. There are a number of regulations under the Dodd‑Frank act that have not yet been fully adopted and implemented and we will not know the full impact of the Dodd‑Frank Act on our business until such regulations are fully implemented. As a result, we cannot predict the full extent to which the Dodd‑Frank Act will impact our business, operations or financial condition. However, compliance with these new laws and regulations may require us to make changes to our business and operations and will likely result in additional costs and a diversion of management’s time from other business activities, any of which may adversely impact our results of operations, liquidity or financial condition.

Because we serve a limited market area in Maryland, an economic downturn in our market area could more adversely affect us than it affects our larger competitors that are more geographically diverse.  Our current market area consists of the suburban Maryland counties of Anne Arundel, Baltimore, Calvert, Carroll, Charles, Montgomery, Prince George’s and St. Mary’s. We may expand in contiguous northern and western Counties, such as Howard County, Maryland. Broad geographic diversification, however, is not currently part of our community bank focus. Overall, during and following the most recent recession, the business environment has negatively impacted many businesses and households in the United States and worldwide. Although the economic decline has not impacted the suburban Maryland and Washington D.C. suburbs as adversely as other areas of the United States, it has caused an increase in unemployment and business failures and a decline in property values. As a result, if our market area should suffer another economic downturn, it may more severely affect our business and financial condition than it affects larger bank competitors. In particular, due to the proximity of our market area to Washington, D.C., decreases in spending by the Federal government could impact us more than banks that serve a larger or a different geographical area. Our larger competitors, for example, serve more geographically diverse market areas, parts of which may not be affected by the same economic conditions that may exist in our market area. Further, unexpected changes in the national and local economy may adversely affect our

19


 

ability to attract deposits and to make loans. Such risks are beyond our control and may have a material adverse effect on our financial condition and results of operations and, in turn, the value of our securities.

We originate and retain in our portfolio residential mortgage loans. A downturn in the local real estate market and economy could adversely affect earnings.  Our loan portfolio includes residential mortgage loans that we originate. Although the local real estate market and economy in our market areas have performed better than many other markets during the past few years, a downturn could cause higher unemployment, more delinquencies, and could adversely affect the value of properties securing loans. In addition, the real estate market may take longer to recover or not recover to previous levels. These risks increase the probability of an adverse impact on our financial results as fewer borrowers would be eligible to borrow and property values could be below necessary levels required for adequate coverage on the requested loan.

New regulations may negatively impact our origination of mortgage loans for sale into the secondary market.  The Dodd‑Frank Act required the regulatory agencies to issue regulations that require securitizers of loans retain “not less than 5% of the credit risk for any asset that is not a qualified residential mortgage.”  The rule, issued in 2014, aligns the definition of “qualified residential mortgage” with the definition of “qualified mortgage” as defined by the CFPB for purposes of its regulations.  The final rule became effective on February 23, 2015.  Compliance with the final rule was required beginning December 24, 2015 with respect to asset-backed securities collateralized by residential mortgages, and is required beginning December 24, 2016 with respect to all other classes of asset-backed securities.  The new rule could have a significant effect on the secondary market for loans and the types of loans we originate, and restrict our ability to make such loans.

We depend on the services of key personnel. The loss of any of these personnel could disrupt our operations and our business could suffer. Our success depends substantially on the skills and abilities of our executive management team, including James W. Cornelsen, our President and Chief Executive Officer, Joseph E. Burnett, our Executive Vice President and Chief Lending Officer, John Miller, our Executive Vice President and Chief Credit Officer, and Mark A. Semanie, our Executive Vice President, Chief Operating Officer. Although we have entered into employment agreements with Messrs. Cornelsen, Burnett, Miller and Semanie, the existence of such agreements does not assure that we will retain their services. These executives provide valuable services to us and would be difficult to replace.

Also, our growth and success and our anticipated future growth and success, in a large part, is due and we anticipate will be due to the relationships maintained by our banking executives with our customers. The loss of services of one or more of these executives or of other key employees could have a material adverse effect on our operations and our business could suffer. The experienced commercial lenders that we have hired are not a party to any employment agreement with us and they could terminate their employment with us at any time and for any reason.

Our growth and expansion strategy may not be successful.  Our ability to grow depends upon our ability to attract new deposits, identify loan and investment opportunities and maintain adequate capital levels. We may also grow through acquisitions of existing financial institutions or branches thereof. There are no guarantees that our expansion strategies will be successful. Also, in order to effectively manage our anticipated and/or actual loan growth we have made and may continue to make additional investments in equipment and personnel, which could increase our non‑interest expense. If we grow too quickly and are not able to control costs and maintain asset quality, growth could materially and adversely affect our financial performance.

If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings will decrease.  We maintain an allowance for loan losses that we believe is adequate for absorbing any potential losses in our loan portfolio. Management, through a periodic review and consideration of the loan portfolio, determines the amount of the allowance for loan losses. Although we believe the allowance for loan losses is adequate to absorb probable losses in our loan portfolio, even under normal economic conditions, we cannot predict such losses with certainty. The unprecedented volatility experienced in the financial and capital markets during the last several years makes this determination even more difficult as processes we use to estimate the allowance for loan losses may no longer be dependable because they rely on complex judgments, including forecasts of economic conditions that may not be accurate. As a result, we cannot be sure that our allowance is or will be adequate in the future. If management’s assumptions and judgments prove to be incorrect and the allowance for loan losses is inadequate to absorb future losses, our earnings will suffer.

20


 

As of December 31, 2015, commercial and industrial and commercial real estate mortgage loans comprise approximately 66.72% of our loan portfolio. These types of loans are generally viewed as having more risk of default than residential real estate or consumer loans and typically have larger balances than residential real estate loans and consumer loans. A deterioration of one or a few of these loans could cause a significant increase in non‑performing loans. Such an increase could result in a net loss of earnings from these loans, an increase in the provision for loan losses and an increase in loan charge‑offs, all of which could have a material adverse effect on our financial condition and results of operations.

Our profitability depends on interest rates and changes in monetary policy may impact us.  Our results of operations depend to a large extent on our “net interest income,” which is the difference between the interest expense incurred in connection with our interest bearing liabilities, such as interest on deposit accounts, and the interest income received from our interest earning assets, such as loans and investment securities. Interest rates, because they are influenced by, among other things, expectations about future events, including the level of economic activity, federal monetary and fiscal policy, and geopolitical stability, are not predictable or controllable. Additionally, competitive factors heavily influence the interest rates we can earn on our loan and investment portfolios and the interest rates we pay on our deposits. Community banks are often at a competitive disadvantage in managing their cost of funds compared to the large regional, super regional or national banks that have access to the national and international capital markets. These factors influence our ability to maintain a stable net interest margin.

We seek to maintain a neutral position in terms of the volume of assets and liabilities that mature or reprice during any period so that we may reasonably predict our net interest margin. However, interest rate fluctuations, loan prepayments, loan production and deposit flows are constantly changing and influence our ability to maintain this neutral position. Generally speaking, our earnings are more sensitive to fluctuations in interest rates the greater the variance in the volume of assets and liabilities that mature and reprice in any period. The extent and duration of the sensitivity will depend on the cumulative variance over time, the velocity and direction of interest rates, and whether we are more asset than liability sensitive. Accordingly, we may not be successful in maintaining this neutral position and, as a result, our net interest margin may suffer.

We face substantial competition which could adversely affect our growth and operating results.  We operate in a competitive market for financial services and face intense competition from other financial institutions both in making loans and in attracting deposits. Many of these financial institutions have been in business for many years, are significantly larger, have established customer bases, have greater financial resources and lending limits than we do, and are able to offer certain services that we are not able to offer. There are also a number of smaller community-based banks that pursue operating strategies similar to ours.  Competitive pressures will also likely continue to build as the financial services industry continues to consolidate and as additional non-bank investment and financial services options for consumers become available and consumers become increasingly comfortable using such alternatives. If we cannot attract deposits and make loans at a sufficient level, our operating results will suffer, as will our opportunities for growth.

Consumers may decide not to use banks to complete their financial transactions.  Technology and other changes are allowing consumers to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that they have historically held as bank deposits in brokerage accounts, mutual funds or general‑purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, which may increase as consumers become more comfortable with these new technologies and offerings, could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.

 

We continually encounter technological change.  The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology driven by new or modified products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs.  Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations.  Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these

21


 

products and services to our customers. Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse effect on our business and, in turn, our financial condition and results of operations.

 

The market value of our investments could negatively impact stockholders’ equity.  We have designated all of our investment securities portfolio (or 12.9% of total assets) at December 31, 2015 as available for sale. We “mark to market” temporary unrealized gains and losses in the estimated value of the available for sale portfolio and reflect this adjustment as a separate item in stockholders’ equity, net of taxes. As of December 31, 2015, we had temporary unrealized gains in our available for sale portfolio of $38 thousand (net of taxes). As a result of the recent economic recession and the continued economic slowdown, several municipalities continue to report budget deficits and companies continue to report lower earnings. These budget deficits and lower earnings could cause temporary and other than temporary impairment charges in our investment securities portfolio and cause us to report lower net income and a decline in stockholders’ equity.

Any future issuances of common stock in connection with acquisitions or otherwise could dilute your ownership of Old Line Bancshares.  We may use our common stock to acquire other companies or to make investments in banks and other complementary businesses in the future. We may also issue common stock, or securities convertible into common stock, through public or private offerings, in order to raise additional capital in connection with future acquisitions, to satisfy regulatory capital requirements or for general corporate purposes. Any such stock issuances would dilute your ownership interest in Old Line Bancshares and may dilute the per‑share value of the common stock.

Our future acquisitions, if any, may cause us to become more susceptible to adverse economic events.  While we currently have no agreements to acquire additional financial institutions, we may do so in the future if an attractive acquisition opportunity arises that is consistent with our business plan. Any future business acquisitions could be material to us, and the degree of success achieved in acquiring and integrating these businesses into Old Line Bancshares could have a material effect on the value of our common stock. In addition, any acquisition could require us to use substantial cash or other liquid assets or to incur debt. In those events, we could become more susceptible to future economic downturns and competitive pressures.

We face limits on our ability to lend.  The amount of our capital limits the amount that we can loan to a single borrower. Generally, under current law, we may lend up to 15% of our unimpaired capital and surplus to any one borrower. As of December 31, 2015, we were able to lend approximately $20.0 million to any one borrower. This amount is significantly less than that of many of our larger competitors and may discourage potential borrowers who have credit needs in excess of our legal lending limit from doing business with us. We generally try to accommodate larger loans by selling participations in those loans to other financial institutions, but this strategy is not always available. We may not be able to attract or maintain customers seeking larger loans and we may not be able to sell participations in such loans on terms we consider favorable.

Additional capital may not be available when needed or required by regulatory authorities.  Federal and state regulatory authorities require us to maintain adequate levels of capital to support our operations. In addition, we may elect to raise additional capital to support our business or to finance future acquisitions, if any, or we may otherwise elect or our regulators may require that we raise additional capital. Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic conditions and a number of other factors, many of which are outside our control. Current conditions in the capital markets may be such that traditional sources of capital may not be available to us on reasonable terms if we needed to raise additional capital. Accordingly, we may not be able to raise additional capital if needed or on terms that are favorable or otherwise not dilutive to existing stockholders. If we cannot raise additional capital when needed, or on desirable terms, it may have a material adverse effect on our financial condition, results of operations and prospects.

We may not have adequately assessed the fair value of the acquired assets and liabilities.  Current accounting guidance requires that we record assets and liabilities at their estimated fair values on the purchase date. The determination of fair value requires that we consider a number of factors including the remaining life of the acquired loans and deposits, estimated prepayments or withdrawals, estimated loss ratios, estimated value of the underlying collateral, and the net present value of expected cash flows. Actual deviations from these predicted cash flows, maturities or repayments or the

22


 

underlying value of the collateral may mean that our present value determination is inaccurate. This may cause fluctuations in interest income, non‑interest income, provision expense, interest expense and non‑interest expense and negatively impact our results of operations.

We may fail to realize all of the anticipated benefits of the merger with Regal Bancorp.  As discussed above in “Item I- Business,” in December 2015 we acquired Regal Bancorp. The ultimate success of the merger will depend, in part, on our ability to realize the anticipated benefits and cost savings from combining our business with Regal Bancorp.

It is possible that the continuing integration process could result in the loss of key employees, the loss of key depositors or other bank customers, the disruption of our ongoing businesses or inconsistencies in standard controls, procedures and policies that adversely affect our ability to maintain our relationships with our clients, customers, depositors and employees or to achieve the anticipated benefits of the merger.

 

Item 1B.  Unresolved Staff Comments

None.

 

Item 2.  Properties

As of December 31, 2015, we operate a total of 23 branch locations and nine loan production offices. Our headquarters is located at 1525 Pointer Ridge Place, Bowie, Maryland in Prince George’s County. Pointer Ridge Office Investment, LLC, an entity in which we have an approximately $430 thousand investment and a 62.50% ownership interest, owns this property. Frank Lucente, a director of Old Line Bancshares, Inc. and Old Line Bank controls 12.50% of Pointer Ridge and controls the manager of Pointer Ridge.  We also own the property and building located at 4201 Mitchellville Road, Bowie, Maryland, which we acquired in the acquisition of WSB Holdings. The net book value of the land, buildings, furniture, fixtures and equipment owned by us was $36.2 million at December 31, 2015.

During the fourth quarter of 2015, we opened our first branch in Montgomery County, Maryland.  Also, as a result of the Regal Bancorp merger on December 4, 2015, three additional branch locations were added expanding our branch network into Baltimore and Carroll Counties.  During the first half of 2015, our Crofton Center property was sold.  We acquired this property in the WSB merger and it was closed as a result of branch consolidations that took place on December 31, 2014.

23


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Properties

Location

    

Address

    

Opened
Date

    

Square
Feet

    

Monthly
Lease
Amount

    

Term

    

Renewal
Option

Accokeek

 

15808 Livingston Road
Accokeek, Maryland

 

12/1995

 

1,218

 

 

Owned

 

 

 

 

Annapolis
Suite 100

 

2530 Riva Road,        
Annapolis, Maryland

 

9/2011

 

3,899

 

$

12,425

 

10yrs 7mos

 

(2) 5 years

Annapolis
Suite 404

 

2530 Riva Road, 
Annapolis, Maryland

 

6/2015

 

2,394

 

$

5,672

 

6yrs 1mos

 

n/a

Bowie               
Suite 100

 

1525 Pointer Ridge Place
Bowie, Maryland

 

6/2006

 

2,557

 

$

8,066

 

13 years

 

(2) 5years

Bowie               
Suite 101

 

1525 Pointer Ridge Place
Bowie, Maryland

 

1/2012

 

2,282

 

$

3,325

 

8yrs 5 mos

 

(2) 5years

Bowie               
Suite 201B & 202

 

1525 Pointer Ridge Place
Bowie, Maryland

 

7/2014

 

1,875

 

$

3,780

 

4yrs  10mos

 

(2) 5years

Bowie               
Suite 201A & 204

 

1525 Pointer Ridge Place
Bowie, Maryland

 

12/2014

 

1,692

 

$

2,961

 

4yrs  6mos

 

(2) 5years

Bowie               
Suite 203, 205 $ & 207

 

1525 Pointer Ridge Place
Bowie, Maryland

 

2/2015

 

5,513

 

$

9,686

 

4yrs  4mos

 

(2) 5years

Bowie                 
Suite 300

 

1525 Pointer Ridge Place
Bowie, Maryland

 

6/2006

 

5,449

 

$

15,051

 

13 years

 

(2) 5years

Bowie                 
Suite 301

 

1525 Pointer Ridge Place
Bowie, Maryland

 

1/2012

 

1,732

 

$

2,839

 

8yrs 5mos

 

(2) 5years

Bowie                 
Suite 302, 303, 303a, 304 & 305

 

1525 Pointer Ridge Place
Bowie, Maryland

 

12/2012

 

2,896

 

$

6,687

 

6yrs 6mos

 

(2) 5years

Bowie               
Suite 400

 

1525 Pointer Ridge Place
Bowie, Maryland

 

6/2006

 

11,053

 

$

30,046

 

13 years

 

(2) 5years

Clinton

 

7801 Old Branch Avenue
Clinton, Maryland

 

9/2002

 

2,550

 

$

2,935

 

5 years

 

(2) 5years

College Park         
1st Floor

 

9658 Baltimore Avenue 
College Park, Maryland

 

3/2008

 

1,916

 

$

6,149

 

10 years

 

(2) 5 years

College Park         
4th Floor

 

9658 Baltimore Avenue 
College Park, Maryland

 

7/2005

 

2,230

 

$

4,785

 

10 years

 

(2) 5 years

Crain Highway

 

2995 Crain Highway     
Waldorf, Maryland

 

6/1999

 

8,044

 

 

Owned

 

 

 

 

Crofton

 

1641 Maryland Route 3 North
Crofton, Maryland

 

7/2009

 

2,420

 

$

7,904

 

10 years

 

(3) 5 years

Fairwood

 

12100 Annapolis Road
Glen Dale, Maryland

 

10/2009

 

2,863

 

 

Owned

 

 

 

 

Greenbelt

 

6421 Ivy Lane       
Greenbelt, Maryland

 

9/2009

 

33,000

 

$

10,063

 

30 years

 

(2) 10 years

Rockville Pike     
Suite 100

 

1801 Rockville Pike   
Rockville, Maryland

 

11/2015

 

3,251

 

$

9,482

 

5 years

 

(3) 5 years

Rockville Towne Center

 

196 East Montgomery Avenue
Rockville, Maryland

 

2nd Qtr 2016

 

2,142

 

 

5,355

 

10 years

 

(2) 5 years

Silver Spring

 

12501 Prosperity Drive
Silver Spring, Maryland

 

3/2013

 

2,131

 

$

4,024

 

3 years 2 mos

 

(1) 3 years

 

 

24


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties Acquired April 1, 2011

Location

    

Address

    

Opened
Date

    

Square

Feet

    

Monthly
Lease
Amount

    

Term

    

Renewal
Option

Bryans Road

 

7175 Indian Head Highway
Bryans Road, Maryland

 

5/1964

 

3,711

 

 

Owned

 

 

 

 

California

 

22741 Three Notch Road
California, Maryland

 

4/1985

 

3,366

 

$

6,429

 

5 years

 

(2) 5 years

Callaway

 

20990 Point Lookout Road
Callaway, Maryland

 

8/2005

 

1,795

 

 

Owned

 

 

 

 

Fort Washington

 

12740 Old Fort Road         
Fort Washington, Maryland

 

2/1973

 

2,800

 

$

7,090

 

5 years

 

(1) 5 years

La Plata

 

101 Charles Street                
La Plata, Maryland

 

4/1974

 

2,910

 

$

8,992

 

15 years

 

(3) 10 years

Leonardtown Road

 

3135 Leonardtown Road
Waldorf, Maryland

 

6/1963

 

7,076

 

 

Owned

 

 

 

 

Lexington Park (1)

 

46930 South Shangri La Drive
Lexington Park, Maryland

 

6/1959

 

7,763

 

$

11,766

 

20 years

 

N/A

Prince Frederick

 

691 Prince Frederick Blvd.
Prince Frederick, Maryland

 

8/1999

 

3,400

 

$

10,269

 

20 years

 

N/A

Solomons (1)

 

80 Holiday Drive        
Solomons, Maryland

 

2/1998

 

2,194

 

$

4,833

 

20 years

 

N/A

Waldorf Operations

 

3220 Old Washington Road
Waldorf, Maryland

 

12/1988

 

21,064

 

 

Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties Acquired May 10, 2013

Location

    

Address

    

Opened
Date

    

Square

Feet

    

Monthly
Lease
Amount

    

Term

    

Renewal
Option

Bowie

 

4201 Mitchellville Road
Bowie, Maryland

 

4/1997

 

43,600

 

 

Owned

 

 

 

 

Millersville

 

676 Old Mill Road
Millersville, Maryland

 

8/2005

 

1,795

 

$

7,500

 

5 years

 

(2) 5 years

Odenton

 

1161 Annapolis Road
Odenton, Maryland

 

2/1973

 

2,800

 

$

10,729

 

5 years

 

(1) 5 years

Waldorf (1)

 

3225 Crain Highway
Waldorf, Maryland

 

4/1974

 

2,910

 

$

6,750

 

15 years

 

(3) 10 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties Acquired December 4, 2015

Location

    

Address

    

Opened
Date

    

Square

Feet

    

Monthly
Lease
Amount

    

Term

    

Renewal
Option

Hunt Valley

 

10620 York Road
Hunt Valley, Maryland

 

6/2005

 

6,160

 

$

13591

 

20 years

 

(4) 5 years

Owings Mills           
Suite 10

 

25 Crossroads Drive
Owings Mills, Maryland

 

8/2011

 

1,500

 

 

4221

 

5 years

 

(3) 5 years

Owings Mills           
Unit 1

 

11436 Cronhill Drive
Owings Mills, Maryland

 

5/2007

 

7,612

 

 

8317

 

3 years

 

(2) 5 years

Westminster

 

1046 Baltimore Boulevard

Westminster, Maryland

 

12/2001

 

3,391

 

 

7,888

 

20 years

 

(1) 10 years

 

(1)

Closed offices effective December 31, 2014. Locations closed effective December 31, 2014.

 

Item 3.  Legal Proceedings

From time to time, we may be involved in litigation relating to claims arising out of our normal course of business. Currently, we are not involved in any legal proceedings the outcome of which, in management’s opinion, would be material to our financial condition or results of operations.

25


 

Item 4.  Mine Safety Disclosures

Not applicable.

 

 

26


 

PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Common Stock Prices

Our common stock trades on the Nasdaq Capital Market (“NASDAQ”) under the trading symbol “OLBK.” The table below shows the high and low sales prices of our common stock. The quotations reflect interdealer prices, without retail mark up, mark down, or commission, and may not represent actual transactions.

 

 

 

 

 

 

 

 

 

 

Sale Price Range

 

2015

    

High

    

Low

 

First Quarter

 

$

16.04

 

$

14.31

 

Second Quarter

 

 

16.63

 

 

14.71

 

Third Quarter

 

 

17.00

 

 

15.24

 

Fourth Quarter

 

 

18.33

 

 

15.85

 

2014

 

 

 

 

 

 

 

First Quarter

 

$

18.00

 

$

14.25

 

Second Quarter

 

 

17.75

 

 

15.01

 

Third Quarter

 

 

15.87

 

 

13.58

 

Fourth Quarter

 

 

16.21

 

 

13.96

 

 

At December 31, 2015, there were 10,802,560 shares of our common stock issued and outstanding held by approximately 1,488 stockholders of record. There were 368,956 shares of common stock issuable on the exercise of outstanding stock options, 292,204 of which were issuable pursuant to options currently exercisable. The remaining shares are issuable pursuant to options that are exercisable as follows:

 

 

 

 

Date Exercisable

    

# of Shares

 

2/25/2016

 

11,265

 

2/26/2016

 

11,313

 

2/27/2016

 

10,330

 

9/10/2016

 

5,001

 

10/22/2016

 

1,667

 

2/25/2017

 

11,265

 

2/26/2017

 

11,313

 

10/22/2017

 

1,667

 

2/25/2018

 

11,265

 

10/22/2018

 

1,666

 

Total

 

76,752

 

 

27


 

Dividends

We have paid the following dividends on our common stock during the years indicated:

 

 

 

 

 

 

 

 

 

    

2015

    

2014

 

March

 

$

0.05

 

$

0.04

 

June

 

 

0.05

 

 

0.04

 

September

 

 

0.05

 

 

0.05

 

December

 

 

0.06

 

 

0.05

 

Total

 

$

0.21

 

$

0.18

 

Our ability to pay dividends in the future will depend on the ability of Old Line Bank to pay dividends to us. Old Line Bank’s ability to continue paying dividends will depend on Old Line Bank’s compliance with certain dividend regulations imposed upon us by bank regulatory authorities.

In addition, we will consider a number of other factors, including our income and financial condition, tax considerations, and general business conditions before deciding to pay additional dividends in the future. We can provide no assurance that we will continue to pay dividends to our stockholders.

Issuer Purchases of Equity Securities

As previously reported, on February 25, 2015, the board of directors approved the Company’s repurchase of up to 500,000 shares of its outstanding shares of common stock, and on March 4, 2015 the Company entered into a stock repurchase plan with a registered broker-dealer under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, pursuant to which the broker-dealer will have the authority to repurchase on the Company’s behalf up to 500,000 shares of its outstanding common stock through March 4, 2016, unless the repurchase plan is terminated earlier in accordance with its terms.  Such stock repurchases, if and when commenced, may be suspended or discontinued at any time.  Any repurchased shares of common stock will return to the status of authorized but unissued shares.  As of December 31, 2015, 339,237 shares have been repurchased at an average price of $15.73 per share.  This buyback activity more than offset the number of shares issued in the Regal Bancorp transaction, essentially allowing us to repurchase shares at an average price of $15.69 and then re-issued a portion of them at the equivalent of $17.97.  We did not repurchase any shares of our common stock during the fourth quarter of 2015.

 

 

 

28


 

Item 6.  Selected Financial Data

The following table summarizes Old Line Bancshares, Inc.’s selected financial information and other financial data. The selected balance sheet and statement of income data are derived from our audited financial statements. You should read this information together with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Mergers and Acquisitions” and our financial statements and the related notes included elsewhere in this report. Results for past periods are not necessarily indicative of results that may be expected for any future period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(Dollars in thousands except per share data)

 

 

 

 

 

 

 

Earnings and dividends:

    

 

    

    

 

    

    

 

    

 

 

    

 

 

    

 

Interest income

 

$

51,453

 

$

45,603

 

$

44,263

 

$

38,222

 

$

32,321

 

Interest expense

 

 

4,864

 

 

3,900

 

 

4,202

 

 

5,058

 

 

5,219

 

Net interest income

 

 

46,589

 

 

41,703

 

 

40,061

 

 

33,164

 

 

27,101

 

Provision for loan losses

 

 

1,311

 

 

2,827

 

 

1,504

 

 

1,525

 

 

1,800

 

Non-interest income

 

 

6,845

 

 

5,957

 

 

8,870

 

 

3,708

 

 

2,741

 

Non-interest expense

 

 

36,276

 

 

35,046

 

 

36,077

 

 

25,162

 

 

20,884

 

Income taxes

 

 

5,382

 

 

2,694

 

 

3,602

 

 

2,720

 

 

1,927

 

Net income

 

 

10,464

 

 

7,093

 

 

7,747

 

 

7,465

 

 

5,232

 

Less: Net loss attributable to the non-controlling interest

 

 

(4)

 

 

(37)

 

 

(92)

 

 

(65)

 

 

(148)

 

Net income available to common stockholders

 

 

10,468

 

 

7,130

 

 

7,839

 

 

7,530

 

 

5,380

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

0.98

 

$

0.66

 

$

0.87

 

$

1.10

 

$

0.86

 

Diluted earnings

 

 

0.97

 

 

0.65

 

 

0.86

 

 

1.09

 

 

0.86

 

Dividends paid

 

 

0.21

 

 

0.18

 

 

0.16

 

 

0.16

 

 

0.13

 

Common stockholders book value, period end

 

 

13.16

 

 

12.51

 

 

11.71

 

 

10.94

 

 

9.98

 

Common stockholders tangible book value, period end

 

 

11.85

 

 

11.38

 

 

10.50

 

 

10.30

 

 

9.28

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

10,647,986

 

 

10,786,017

 

 

9,044,844

 

 

6,828,512

 

 

6,223,057

 

Diluted

 

 

10,784,323

 

 

10,935,182

 

 

9,149,200

 

 

6,893,645

 

 

6,253,898

 

Common shares outstanding, period end

 

 

10,802,560

 

 

10,810,930

 

 

10,777,113

 

 

6,845,432

 

 

6,817,694

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,510,089

 

$

1,227,519

 

$

1,167,223

 

$

861,856

 

$

811,042

 

Total loans, less allowance for loan losses

 

 

1,147,035

 

 

931,121

 

 

849,263

 

 

595,145

 

 

539,298

 

Total investment securities

 

 

194,706

 

 

161,680

 

 

172,170

 

 

171,541

 

 

161,785

 

Total deposits

 

 

1,235,880

 

 

1,015,739

 

 

974,359

 

 

735,458

 

 

690,768

 

Stockholders’ equity

 

 

143,989

 

 

135,264

 

 

126,249

 

 

74,862

 

 

68,040

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.79

%  

 

0.60

%  

 

0.74

%  

 

0.90

%  

 

0.79

%  

Return on average stockholders’ equity

 

 

7.54

%  

 

5.45

%  

 

7.80

%  

 

11.17

%  

 

9.37

%  

Total ending equity to total ending assets

 

 

9.54

%  

 

11.02

%  

 

10.82

%  

 

8.69

%  

 

8.39

%  

Net interest margin(1)

 

 

4.08

%  

 

4.15

%  

 

4.53

%  

 

4.65

%  

 

4.61

%  

Dividend payout ratio for period

 

 

21.47

%  

 

27.23

%  

 

19.02

%  

 

14.51

%  

 

15.30

%  

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance to period-end loans

 

 

0.43

%  

 

0.46

%  

 

0.58

%  

 

0.66

%  

 

0.69

%  

Non-performing assets to total assets

 

 

0.38

%  

 

0.65

%  

 

1.27

%  

 

1.12

%  

 

1.22

%  

Non-performing loans to allowance for loan losses

 

 

115.40

%  

 

121.61

%  

 

178.91

%  

 

149.04

%  

 

155.84

%  

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital

 

 

10.7

%  

 

12.3

%  

 

12.0

%  

 

10.8

%  

 

10.6

%  

Total risk-based capital

 

 

11.1

%  

 

12.7

%  

 

12.5

%  

 

11.4

%  

 

11.3

%  

Leverage capital ratio

 

 

9.1

%  

 

9.9

%  

 

9.3

%  

 

7.9

%  

 

7.8

%  


(1)

See “Management’s Discussion and Analysis of Financial Condition and Results of Operating—Reconciliation of Non‑GAAP Measures.”

 

29


 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We operate a general commercial banking business, accepting deposits and making loans and investments.

In an economic and regulatory climate that continues to present challenges for our industry, we are pleased to report our accomplishments during the year and continued profitability. Net income available to common stockholders was $10.5 million or $0.98 per basic and $0.97 per diluted common share for the year ending December 31, 2015 which represented a 46.82% increase over the prior year’s net income available to common stockholders of $7.1  million.

The following highlights contain financial data and events that have occurred during 2015: 

·

Total assets at December 31, 2015 increased $282.6  million from December 31, 2014.

·

Net income of $10.5 million, or $0.98 per basic and $0.97 per diluted common share, included merger-related expenses of $1.4 million ($1.2 million after taxes).  Excluding these merger-related expenses, earnings were $1.09 per basic and $1.08 per diluted share for the twelve months ending December 31, 2015.

·

Net loans held for investment increased $220.5 million during the twelve months ended December 31, 2015, to $1.1 billion at December 31, 2015, compared to $926.6 million at December 31, 2014.  Approximately $129.5 million, or 58.7%, of this increase was due to organic growth while the acquisition of the Regal Bank loan portfolio accounted for approximately $91.0 million, or 41.3%, of the growth in net loans held for investment.

·

Non-performing assets decreased to 0.60% of total assets at December 31, 2015 compared to 0.65% of total assets at December 31, 2014. 

·

Total deposits grew $220.2 million during the twelve months ending December 31, 2015.  Non-interest bearing deposits increased $67.6 million, or 25.93%, and interest bearing deposits grew $152.5 million, or 20.21%, during the twelve months ending December 31, 2015.  The increase in deposits is due to approximately $115.9 million in organic growth and $104.3 million resulting from the acquisition of Regal Bank’s deposit base.

·

The provision for loan losses for the year ending December 31, 2015 was $1.3 million compared to $2.8 million for the year ending December 31, 2014.

·

The net interest margin was 4.08% for 2015 compared to 4.15% for 2014.  The net interest margin in 2015 benefited from a higher level of accretion on acquired loans due to early payoffs on acquired loans with credit marks for the twelve months ending December 31, 2015 as compared to the same period in 2014.  Re-pricing in the loan portfolio and lower yields on new loans caused the average loan yield to decline. 

·

For the twelve months ended December 31, 2015, return on average assets (ROAA) and return on average equity (ROAE) were 0.79% and 7.54%, respectively, compared to ROAA and ROAE of 0.60% and 5.45%, respectively, for the twelve months ended December 31, 2014.

·

We ended 2015 with a book value of $13.16 per common share and a tangible book value of $11.85 per common share compared to $12.51 and $11.38, respectively, at December 31, 2014.

·

We maintained strong liquidity and by all regulatory measures remained “well capitalized”.

 

Additionally, the following branch developments occurred during 2015:

·

On November 10, 2015, we opened our first branch in Rockville, Maryland, located in Montgomery County.  A second location in the Rockville Town Center is scheduled to open in 2016. 

30


 

·

We expanded our presence further north to include market areas of Baltimore County and Carroll County as a result of the Regal Bancorp merger in December 2015.  We added two branches to Baltimore County and one branch to Carroll County.  The branches are located in Hunt Valley, Owings Mills and Westminster, Maryland.

Strategic Plan

We have based our strategic plan on the premise of enhancing stockholder value and growth through branching and operating profits. Our short term goals include collecting payments on non‑accrual and past due loans, profitably disposing of certain acquired loans and other real estate owned, enhancing and maintaining credit quality, maintaining an attractive branch network, expanding fee income, generating extensions of core banking services, and using technology to maximize stockholder value. During the past few years, we have expanded organically in Montgomery County, Prince George’s County and Anne Arundel County, Maryland and now with the Regal Bancorp merger, we have expanded into Baltimore and Carroll Counties.

We use the Internet and technology to augment our growth plans. Currently, we offer our customers image technology, Internet banking with on line account access and bill pay service and mobile banking.   We provide selected commercial customers the ability to remotely capture their deposits and electronically transmit them to us. We will continue to evaluate cost effective ways that technology can enhance our management capabilities, products and services.

We may take advantage of strategic opportunities presented to us via mergers occurring in our marketplace. For example, we may purchase branches that other banks close or lease branch space from other banks or hire additional loan officers. We also continually evaluate and consider opportunities with financial services companies or institutions with which we may become a strategic partner, merge or acquire such as we have done with Maryland Bankcorp, WSB Holdings and Regal Bancorp.

Although the current economic climate continues to present challenges for our industry, we have worked diligently towards our goal of becoming the premier community bank in the Washington, D.C. market, resulting in increased penetration into the Charles, Prince George’s, Anne Arundel and Montgomery County markets.  While we are uncertain about the pace of economic growth or the impact of the current political environment, and we believe that international concerns, including slowing growth in China’s economy, and the growing national debt will continue to dampen the economic climate, we remain cautiously optimistic that we have identified any problem assets, that our remaining borrowers will stay current on their loans and that we can continue to grow our balance sheet and earnings.

If the Federal Reserve maintains the federal funds rate at historically low levels and the economy remains stable, we believe that we can continue to grow total loans and deposits during 2016. We also believe that we will be able to maintain a strong net interest margin during 2016.  As a result of this growth and expected continued strength in the net interest margin, we expect that net interest income will increase during 2016, although there can be no guarantee that this will be the case.

We also expect that salaries and benefits expenses and other operating expenses may be higher in 2016 than they were in 2015 due to Regal acquisition and the opportunity to add more business development talent.  We will continue to look for opportunities to reduce expense as we did with the closing of four branches in 2014.  We believe with our existing and planned branches, our lending staff, our corporate infrastructure and our solid balance sheet and strong capital position, we can continue to focus our efforts on improving earnings per share and enhancing stockholder value.

Mergers and Acquisitions

Regal Bancorp, Inc.  On December 4, 2015, Old Line Bancshares acquired Regal Bancorp, the parent company of Regal Bank.  Pursuant to the merger, each outstanding share of Regal Bancorp’s preferred stock was converted into the right to receive $2.00 in cash, and each outstanding share of Regal Bancorp’s common stock was converted into the right to receive, at the holder’s election, $12.68 in cash or 0.7718 shares of our common stock, with cash paid in lieu of fractional shares of our common stock. The total merger consideration was approximately $7.0 million, including the issuance of 230,633 shares of our common stock. 

31


 

In accordance with accounting for business combinations, we recorded the acquired assets and liabilities of Regal Bank at their estimated fair value on December 4, 2015, the acquisition date. The determination of the fair value of the loans caused a significant write down in the value of certain loans, which we assigned to an accretable or non‑accretable discount. We recognize the accretable discount as interest income over the remaining term of the loan. The non‑accretable discount will be adjusted based on subsequent increases or decreases to the expected cash flows and will result in either an increase to accretion income or provisions for loan losses, respectively.

In conjunction with the merger, we also recorded the deposits acquired at their fair value and recorded a core deposit intangible of $723 thousand.

The former Regal Bank franchise is currently operating under the Old Line Bank name.

WSB Holdings, Inc.    On May 10, 2013, Old Line Bancshares acquired WSB Holdings, the parent company of The Washington Savings Bank, F.S.B. In the merger, each share of common stock of WSB Holdings was converted into the right to receive, at the holder’s election, $6.0743 in cash or 0.557 shares of our common stock, with cash paid for any fractional shares of our common stock. The total merger consideration, including cash consideration of $17.0 million, was $54.7 million based on trading prices of Old Line Bancshares’ common stock at the time of the merger.

In accordance with accounting for business combinations, we recorded the acquired assets and liabilities of WSB at their estimated fair value on May 10, 2013, the acquisition date. The determination of the fair value of the loans caused a significant write down in the value of certain loans, which we assigned to an accretable or non‑accretable discount. We recognize the accretable discount as interest income over the remaining term of the loan. The non‑accretable discount will be adjusted based on subsequent increases or decreases to the expected cash flows and will result in either an increase to accretion income or provisions for loan losses, respectively. The accretion of the loan marks, along with other fair value adjustments, favorably impacted our net interest income by $361 thousand, $83 thousand and $682 thousand for the twelve months ended December 31, 2015, 2014 and 2013, respectively.

In conjunction with the merger, we also recorded the deposits acquired at their fair value and recorded a core deposit intangible of $2.4 million. The amortization of this intangible asset decreased net income by $276 thousand, $276 thousand and $180 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

Maryland Bankcorp, Inc.    On April 1, 2011, Old Line Bancshares acquired Maryland Bankcorp, the parent company of Maryland Bank & Trust Company, N.A. In the merger, each share of common stock of Maryland Bankcorp was converted into the right to receive, at the holder’s election, $29.11 in cash or 3.4826 shares of our common stock, with cash paid cash for any fractional shares of our common stock.  The total merger consideration was $18.8 million, including cash consideration of $1.0 million.

In accordance with accounting for business combinations, we recorded the acquired assets and liabilities of Maryland Bankcorp at their estimated fair value on April 1, 2011, the acquisition date. The determination of the fair value of the loans caused a significant write down in the value of certain loans, which we assigned to an accretable or non‑accretable discount. We will recognize the accretable discount as interest income over the remaining term of the loan. The non‑accretable discount will be adjusted based on subsequent increases or decreases to the expected cash flows and will result in either an increase to accretion income or provisions for loan losses, respectively. The accretion of the loan marks, along with other fair value adjustments, related to MB&T favorably impacted our net interest income by $1.2 million, $838 thousand and $2.8 million for the years ended December 31, 2015, 2014 and 2013, respectively.

In conjunction with the merger, we also recorded the deposits acquired at their fair value and recorded a core deposit intangible of $5.0 million. The amortization of this intangible asset decreased net income by $522 thousand, $591 thousand and $659 thousand for the years ended December 31, 2015, 2014 and 2013, respectively.

The former MB&T franchise is currently operating under the Old Line Bank name.

32


 

Critical Accounting Policies and Estimates

Critical accounting policies are those that involve significant judgments and assumptions by management and that have, or could have, a material impact on our income or the carrying value of our assets. They require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. The following are the accounting policies that we believe are critical. For a discussion of recent accounting pronouncements, see Note 1—Summary of Significant Accounting Policies in the Notes to our Consolidated Financial Statements.

We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which we operate. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. We base these estimates, assumptions, and judgments on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third party sources, when available.

The most significant accounting policies that we follow are presented in Note 1 to the consolidated financial statements. These policies, along with the disclosures presented in the other financial statement notes and in this financial review, provide information on how we value significant assets and liabilities in the financial statements and how we determine those values. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses as the accounting area that requires the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

Allowance for Loan Losses—We evaluate the adequacy of the allowance for loan losses based upon loan categories except for delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with loan collateral, which management evaluates separately and assigns loss amounts based upon the evaluation. We apply loss ratios to each category of loans, where we further divide the loans by risk rating and apply loss ratios by risk rating, to determine estimated loss amounts. Categories of loans are consumer loans, residential real estate, commercial real estate and commercial loans.  We further divide commercial real estate by owner occupied, investment, hospitality, land acquisition and development and junior liens.

The allowance for loan losses represents management’s best estimate of the losses known and inherent in the loan portfolio that are both probable and reasonable to estimate, based on, among other factors, prior loss experience, volume and type of lending conducted, estimated value of any underlying collateral, economic conditions (particularly as such conditions relate to Old Line Bank’s market area), regulatory guidance, peer statistics, management’s judgment, past due loans in the loan portfolio, loan charge off experience and concentrations of risk (if any). Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant estimates, assumptions, and judgments. The loan portfolio also represents the largest asset type on the consolidated balance sheets.

Management has significant discretion in making the judgments inherent in the determination of the provision and allowance for loan losses, including in connection with the valuation of collateral and the financial condition of the borrower, and in establishing loss ratios and risk ratings. The establishment of allowance factors is a continuing exercise and allowance factors may change over time, resulting in an increase or decrease in the amount of the provision or allowance based upon the same volume and classification of loans.

Changes in allowance factors or in management’s interpretation of those factors will have a direct impact on the amount of the provision, and a corresponding effect on income and assets. Also, errors in management’s perception and

33


 

assessment of the allowance factors could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions or charge offs, which would adversely affect income and capital. For additional information regarding the allowance for loan losses, see the “Asset Quality” section of this annual report.

Other‑Than‑Temporary Impairment—Management systematically evaluates investment securities for other‑than‑temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) the structure of the security. A decline in the market value of any available for sale security below cost that is deemed other‑than‑temporary results in a charge to earnings and establishment of a new cost basis for that security.

Goodwill and Other Intangible Assets—Goodwill represents the excess of the purchase price over the sum of the estimated fair values of tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed related to the acquisitions of Maryland Bankcorp, WSB Holdings and Regal Bancorp. Core deposit intangibles represent the estimated value of long‑term deposit relationships acquired in these transactions. The core deposit intangible is being amortized over 18 years for Maryland Bankcorp, ten years for WSB Holdings, and eight years for Regal Bancorp, and the estimated useful lives are periodically reviewed for reasonableness.

Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. The goodwill impairment analysis is a two‑step test. The first step, used to identify potential impairment, involves comparing the reporting unit’s estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill assigned to that reporting unit is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment of goodwill assigned to that reporting unit.

If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. We have determined that Old Line Bancshares has one reporting unit.

We engaged an external valuation specialist to assist us in the goodwill assessment performed at September 30, 2015, our annual test date, and determined that no impairment charge was necessary for our goodwill at that date. Fair value of the reporting unit in 2015 was determined using three methods, one based on the prices paid for common shares of reasonably similar publically traded companies, another based on the prices paid for acquisition of control of reasonably similar companies, and lastly, a third method based on discounted cash flow models with estimated cash flows based on internal forecasts of net income. These three methods provided a range of valuations that we used in evaluating goodwill for possible impairment. Additionally, should Old Line Bancshares’ future earnings and cash flows decline and/or discount rates increase, an impairment charge to goodwill and other intangible assets may be required. There have been no events subsequent to the September 30, 2015 evaluation that caused us to perform an interim review of the carrying value of goodwill.

Business Combinations Accounting principles generally accepted in the United States (U.S. GAAP) requires that the acquisition method of accounting, formerly referred to as purchase method, be used for all business combinations and that an acquirer be identified for each business combination. Under U.S. GAAP, the acquirer is the entity that obtains control of one or more businesses in the business combination, and the acquisition date is the date the acquirer achieves control. U.S. GAAP requires that the acquirer recognize the fair value of assets acquired, liabilities assumed, and any non‑controlling interest in the acquiree at the acquisition date.

34


 

Acquired loans—These loans are recorded at fair value at the date of acquisition, and accordingly no allowance for loan losses is transferred to the acquiring entity in connection with purchase accounting. The fair values of loans with evidence of credit deterioration (purchased, credit‑impaired loans) are initially recorded at fair value, but thereafter accounted for differently than purchased, non‑credit‑impaired loans. For purchased, credit‑impaired loans, the excess of all cash flows estimated to be collectable at the date of acquisition over the purchase price of the purchase credit‑impaired loan is recognized as interest income, using a level‑yield basis over the life of the loan. This amount is referred to as the accretable yield. The purchased credit‑impaired loan’s contractually‑required payments receivable estimated to be in excess of the amount of its future cash flows expected at the date of acquisition is referred to as the non‑accretable difference, and is not reflected as an adjustment to the yield, in the form of a loss accrual or a valuation allowance.

If a loan that was previously rated a pass performing loan, from our acquisitions, deteriorates subsequent to the acquisition, the subject loan will be assessed for risk and, if necessary, evaluated for impairment.  If the risk assessment rating is adversely changed and the loan is determined to not be impaired, the loan will be placed in a migration category and the credit mark established for the loan will be compared to the general reserve allocation that would be applied using the current allowance for loan losses formula for General Reserves.  If the credit mark exceeds the allowance for loan losses formula for General Reserves, there will be no change to the allowance for loan losses.  If the credit mark is less than the current allowance for loan losses formula for General Reserves, the allowance for loan losses will be increased by the amount of the shortfall by a provision recorded in the income statement. If the loan is deemed impaired, the loan will be subject to evaluation for loss exposure and a specific reserve.  If the estimate of loss exposure exceeds the credit mark, the allowance for loan losses will be increased by the amount of the excess loss exposure through a provision.  If the credit mark exceeds the estimate of loss exposure there will be no change to the allowance for loan losses.  If a loan from the acquired loan portfolio is carrying a specific credit mark and a current evaluation determines that there has been an increase in loss exposure, the allowance for loan losses will be increased by the amount of the current loss exposure in excess of the credit mark.

 

Subsequent to the acquisition date, management continues to monitor cash flows on a quarterly basis, to determine the performance of each purchased, credit‑impaired loan in comparison to management’s initial performance expectations. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent significant increases in cash flows result in a reversal of the provision for loan losses to the extent of prior provisions, or a reclassification of amount from non‑accretable difference to accretable yield, with a positive impact on the accretion of interest income in future periods.

Acquired performing loans are accounted for using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Acquired performing loans are recorded as of the purchase date at fair value. Credit losses on the acquired performing loans are estimated based on analysis of the performing portfolio. A provision for loan losses is recognized for any further credit deterioration that occurs in these loans subsequent to the acquisition date.

Income taxes—The provision for income taxes includes taxes payable for the current year and deferred income taxes. We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse. If needed, we use a valuation allowance to reduce the deferred tax assets to the amount we expect to realize. We allocate tax expense and tax benefits to Old Line Bancshares and its subsidiaries based on their proportional share of taxable income.

Average Balances, Yields and Accretion of Fair Value Adjustments Impact

The following table illustrates average balances of total interest earning assets and total interest bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates. Non‑accrual loans are included in total loan balances lowering the effective yield for the portfolio in the aggregate. The average balances used in this table and other statistical data were calculated using average daily balances.

35


 

Average Balances, Interest and Yields

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Twelve Months Ended December 31,

 

balance

 

Interest

 

Yield

 

balance

 

Interest

 

Yield

 

balance

 

Interest

 

Yield

 

Assets:

    

 

    

    

 

    

    

    

    

 

    

    

 

    

    

    

    

 

    

    

 

    

    

    

 

Federal funds sold(1)

 

$

365,198

 

$

1,027

 

0.28

%  

$

2,868,076

 

$

4,690

 

0.16

%  

$

3,582,839

 

$

3,851

 

0.11

%  

Interest bearing deposits

 

 

1,322,436

 

 

19

 

0.01

 

 

182,435

 

 

26

 

0.01

 

 

105,513

 

 

184

 

0.17

 

Investment securities(1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

3,000,357

 

 

11,195

 

0.37

 

 

2,573,685

 

 

22,241

 

0.86

 

 

1,279,948

 

 

3,218

 

0.25

 

U.S. government agency

 

 

38,414,019

 

 

552,033

 

1.44

 

 

37,714,591

 

 

600,513

 

1.59

 

 

39,298,327

 

 

569,019

 

1.45

 

Mortgage backed securities

 

 

78,253,923

 

 

1,502,468

 

1.92

 

 

72,303,901

 

 

1,498,353

 

2.07

 

 

72,334,100

 

 

1,464,994

 

2.03

 

Municipal securities

 

 

41,869,571

 

 

1,991,942

 

4.76

 

 

50,726,625

 

 

2,381,496

 

4.69

 

 

62,484,076

 

 

2,896,472

 

4.64

 

Other equity securities

 

 

4,807,916

 

 

238,859

 

4.97

 

 

4,621,253

 

 

321,113

 

6.95

 

 

4,297,264

 

 

259,738

 

6.04

 

Total investment securities

 

 

166,345,786

 

 

4,296,497

 

2.58

 

 

167,940,055

 

 

4,823,716

 

2.87

 

 

179,693,715

 

 

5,193,441

 

2.89

 

Loans:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

138,609,896

 

 

5,351,764

 

3.86

 

 

128,569,150

 

 

5,307,598

 

4.13

 

 

110,993,664

 

 

5,222,223

 

4.70

 

Mortgage real estate

 

 

874,089,522

 

 

43,089,824

 

4.93

 

 

741,096,563

 

 

36,586,500

 

4.94

 

 

626,060,637

 

 

34,980,352

 

5.59

 

Consumer

 

 

8,442,865

 

 

456,501

 

5.41

 

 

10,805,560

 

 

612,991

 

5.67

 

 

9,982,711

 

 

678,167

 

6.79

 

Total loans

 

 

1,021,142,283

 

 

48,898,089

 

4.79

 

 

880,471,273

 

 

42,507,089

 

4.83

 

 

747,037,012

 

 

40,880,742

 

5.47

 

Allowance for loan losses

 

 

4,648,177

 

 

 

 

 

 

5,181,900

 

 

 

 

 

 

5,021,045

 

 

 

 

 

Total loans, net of allowance

 

 

1,016,494,106

 

 

48,898,089

 

4.81

 

 

875,289,373

 

 

42,507,089

 

4.86

 

 

742,015,967

 

 

40,880,742

 

5.51

 

Total interest earning assets(1)

 

 

1,184,527,526

 

 

53,195,632

 

4.49

 

 

1,046,279,939

 

 

47,335,521

 

4.52

 

 

925,398,034

 

 

46,078,218

 

4.98

 

Non-interest bearing cash

 

 

38,327,715

 

 

 

 

 

 

 

39,170,242

 

 

 

 

 

 

 

38,323,683

 

 

 

 

 

 

Premises and equipment

 

 

34,402,717

 

 

 

 

 

 

 

34,637,245

 

 

 

 

 

 

 

31,797,485

 

 

 

 

 

 

Other assets

 

 

66,766,197

 

 

 

 

 

 

 

74,338,941

 

 

 

 

 

 

 

62,398,528

 

 

 

 

 

 

Total assets(1)

 

 

1,324,024,155

 

 

 

 

 

 

 

1,194,426,367

 

 

 

 

 

 

 

1,057,917,730

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

 

91,645,292

 

 

111,385

 

0.12

 

 

89,318,027

 

 

137,903

 

0.15

 

 

113,376,972

 

 

137,293

 

0.12

 

Money market and NOW

 

 

331,201,292

 

 

723,666

 

0.22

 

 

318,892,874

 

 

715,626

 

0.22

 

 

221,007,993

 

 

614,402

 

0.28

 

Other time deposits

 

 

377,037,062

 

 

3,411,939

 

0.90

 

 

357,758,637

 

 

2,548,094

 

0.71

 

 

357,443,212

 

 

2,964,348

 

0.83

 

Total interest bearing deposits

 

 

799,883,646

 

 

4,246,990

 

0.53

 

 

765,969,538

 

 

3,401,623

 

0.44

 

 

691,828,177

 

 

3,716,043

 

0.54

 

Borrowed funds

 

 

101,832,108

 

 

617,308

 

0.61

 

 

45,538,504

 

 

498,101

 

1.09

 

 

44,045,931

 

 

486,209

 

1.10

 

Total interest bearing liabilities

 

 

901,715,754

 

 

4,864,298

 

0.54

 

 

811,508,042

 

 

3,899,724

 

0.48

 

 

735,874,108

 

 

4,202,252

 

0.57

 

Non-interest bearing deposits

 

 

274,917,333

 

 

 

 

 

 

 

241,513,993

 

 

 

 

 

 

 

212,947,837

 

 

 

 

 

 

 

 

 

1,176,633,087

 

 

 

 

 

 

 

1,053,022,035

 

 

 

 

 

 

 

948,821,945

 

 

 

 

 

 

Other liabilities

 

 

8,220,112

 

 

 

 

 

 

 

10,386,539

 

 

 

 

 

 

 

8,275,798

 

 

 

 

 

 

Non-controlling interest

 

 

269,964

 

 

 

 

 

 

 

269,964

 

 

 

 

 

 

 

355,322

 

 

 

 

 

 

Stockholders’ equity

 

 

138,900,992

 

 

 

 

 

 

 

130,747,829

 

 

 

 

 

 

 

100,464,665

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,324,024,155

 

 

 

 

 

 

$

1,194,426,367

 

 

 

 

 

 

$

1,057,917,730

 

 

 

 

 

 

Net interest spread(1)

 

 

 

 

 

 

 

3.95

 

 

 

 

 

 

 

4.04

 

 

 

 

 

 

 

4.41

 

Net interest margin(1)

 

 

 

 

$

48,331,334

 

4.08

%  

 

 

 

$

43,435,797

 

4.15

%  

 

 

 

$

41,875,966

 

4.53

%  


(1)

Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these types of assets. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non‑GAAP Measures.”

(2)

Available for sale investment securities are presented at amortized cost.

 

36


 

Rate/Volume Analysis

The following table describes the impact on our interest income and expense resulting from changes in average balances and average rates for the periods indicated. The change in interest income due to both volume and rate is reported with the rate variance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2015 compared to 2014

 

2014 compared to 2013

 

 

 

Variance due to:

 

Variance due to:

 

 

 

Total

 

Rate

 

Volume

 

Total

 

Rate

 

Volume

 

Interest earning assets:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Federal funds sold(1)

 

$

(3,663)

 

$

2,044

 

$

(5,707)

 

$

839

 

$

1,718

 

$

(879)

 

Interest bearing deposits

 

 

(7)

 

 

(42)

 

 

35

 

 

(158)

 

 

(238)

 

 

80

 

Investment Securities(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

(11,046)

 

 

(14,260)

 

 

3,214

 

 

19,023

 

 

13,446

 

 

5,577

 

U.S. government agency

 

 

(48,480)

 

 

(59,443)

 

 

10,963

 

 

31,494

 

 

55,084

 

 

(23,590)

 

Mortgage backed securities

 

 

4,115

 

 

(114,400)

 

 

118,515

 

 

33,359

 

 

33,971

 

 

(612)

 

Municipal securities

 

 

(389,554)

 

 

31,425

 

 

(420,979)

 

 

(514,976)

 

 

36,566

 

 

(551,542)

 

Other

 

 

(82,254)

 

 

(94,766)

 

 

12,512

 

 

61,375

 

 

40,811

 

 

20,564

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

44,166

 

 

(355,667)

 

 

399,833

 

 

85,375

 

 

(684,410)

 

 

769,785

 

Mortgage real estate

 

 

6,503,324

 

 

(52,880)

 

 

6,556,204

 

 

1,606,148

 

 

(4,363,240)

 

 

5,969,388

 

Consumer

 

 

(156,490)

 

 

(27,631)

 

 

(128,859)

 

 

(65,176)

 

 

(118,003)

 

 

52,827

 

Total interest income(1)

 

 

5,860,111

 

 

(685,620)

 

 

6,545,731

 

 

1,257,303

 

 

(4,984,295)

 

 

6,241,598

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

 

(26,518)

 

 

(30,028)

 

 

3,510

 

 

610

 

 

33,234

 

 

(32,624)

 

Money market and NOW

 

 

8,040

 

 

(19,149)

 

 

27,189

 

 

101,224

 

 

(134,149)

 

 

235,373

 

Other time deposits

 

 

863,845

 

 

720,367

 

 

143,478

 

 

(416,254)

 

 

(418,868)

 

 

2,614

 

Borrowed funds

 

 

119,207

 

 

(294,796)

 

 

414,003

 

 

11,892

 

 

(4,465)

 

 

16,357

 

Total interest expense

 

 

964,574

 

 

376,394

 

 

588,180

 

 

(302,528)

 

 

(524,248)

 

 

221,720

 

Net interest income(1)

 

$

4,895,537

 

$

(1,062,014)

 

$

5,957,551

 

$

1,559,831

 

$

(4,460,047)

 

$

6,019,878

 


(1)

Interest revenue is presented on a fully taxable equivalent (FTE) basis. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non‑GAAP Measures.”

37


 

The fair value yield on loan accretion increased in 2015 due to an increased level of payoffs on acquired loans with positive accretion as compared to payoffs in 2014.   The fair value accretion increased the net interest margin as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

Fair Value

 

% Impact on

 

Fair Value

 

% Impact on

 

Fair Value

 

% Impact on

 

 

 

Accretion

 

Net Interest

 

Accretion

 

Net Interest

 

Accretion

 

Net Interest

 

 

 

Dollars

 

Margin

 

Dollars

 

Margin

 

Dollars

 

Margin

 

Commercial loans

    

$

21,744

    

0.00

%  

$

(13,229)

    

(0.00)

%  

$

262,942

    

0.03

%  

Mortgage loans

 

 

1,538,455

 

0.12

 

 

378,089

 

0.03

 

 

2,712,895

 

0.29

 

Consumer loans

 

 

22,946

 

 —

 

 

21,868

 

 —

 

 

19,103

 

 

Interest bearing deposits

 

 

151,123

 

0.01

 

 

534,119

 

0.04

 

 

461,590

 

0.05

 

Total Fair Value Accretion

 

$

1,734,268

 

0.13

%  

$

920,847

 

0.07

%  

$

3,456,530

 

0.37

%  

Comparison of Operating Results for the Years Ended December 31, 2015 and 2014.

Net Interest Income.    Net interest income before provision for loan losses for the year ended December 31, 2015 increased $4.9 million or 11.71% to $46.6 million from $41.7 million for the year ended December 31, 2014. As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of an increase in total interest income resulting primarily from an increase in the level of our average loans, partially offset by an increase in interest expense resulting primarily from an increase in the average balance of our average interest bearing liabilities and an increase in the average interest paid on our time deposits. 

A continuing competitive rate environment and a low prime rate resulted in a slight decrease in the average yield on our interest earnings assets.  As loans reach their stated maturity dates, the re-pricing on these loans are lower than the original interest rate, reducing the average rate.  The competitive rate environment resulted in an increase in the rate paid on our time deposits, which resulted in an increase in the average rate paid on interest-bearing deposits and interest bearing liabilities despite a decrease in the average rates paid on our other interest bearing deposits.  Promotion time deposits with special rates were offered throughout the year.  These funds were used to fund new loan originations. Average rates on interest bearing liabilities decreased due to a lower rate paid on our borrowings.    We continue to adjust the mix and volume of interest earning assets and interest bearing liabilities on the balance sheet to maintain a relatively strong net interest margin. 

We offset the effect on net interest income caused by the low rate environment primarily by growing total average interest earning assets $138.2 million or 13.22% to $1.2 billion for the year ended December 31, 2015 from $1.0 billion for the year ended December 31, 2014.  The growth in average interest earning assets derived from a $140.7 million increase in average total loans offsetting a decrease of $1.6 million in average investment securities.  The growth in average interest bearing liabilities, resulted primarily from the $33.9 million increase in average interest bearing deposits, which increased to $799.9 million for the year ended December 31, 2015 from $766.0 million for the year ended December 31, 2014.

The growth in both average interest earning assets and average interest bearing deposits was primarily a result of strong organic growth although our acquisition of Regal Bancorp also contributed slightly to this growth.

Our net interest margin was 4.08% for the year ended December 31, 2015 compared to 4.15% for the year ended December 31, 2014. The yield on average interest earning assets remained relatively stable, decreasing by only three basis points from 4.52% for the year ended December 31, 2014 to 4.49% for the year ended December 31, 2015. This slight decrease was primarily due to lower yields on new loans and re-pricing in the loan portfolio.  The net effect of fair value accretion/amortization on acquired loans affects our net interest income.  The fair value accretion/amortization is recorded on paydowns during the period recognized and the fair value accretion on loans increased to 12 basis points from 3 basis points in the prior year.  The net interest margin in 2015 benefited from a higher level of accretion on acquired loans due to early payoffs on acquired loans with credit marks.

38


 

The increase in the average rate paid on interest bearing liabilities was the result of the increase in rates paid on time deposits, which itself was partially offset by a slight decrease in the rate paid on time deposits resulting from the accretion of fair value adjustments on certificates of deposit acquired from MB&T and WSB, partially offset by decreases in the rates paid on our borrowings and other categories of interest bearing deposits.   

As previously mentioned, our average deposits increased during the twelve months ended December 31, 2015 due to increases in the average balance of both interest bearing deposits and non-interest bearing deposits.  Interest bearing deposits increased $33.9 million to $799.9 million during the twelve months ended December 31, 2015 from $766.0 million during the twelve months ended December 31, 2014 while our non-interest bearing deposits increased $33.4 million to $274.9 million during the twelve months ended December 31, 2015 from $241.5 million during the twelve months ended December 31, 2014.  The increase in our average deposits is primarily due to organic growth generated from our enhanced presence in our market area and the surrounding areas as a result of our marketing efforts and continued efforts of our cash management and Financial Services Team.  The $104.0 million in deposits we acquired from Regal Bank had a minimal impact on average deposits during 2015 as these deposits were included in our balance sheet for less than one month during 2015.

Provision for loan losses.    Provision for loan losses totaled $1.3 million for the year ended December 31, 2015, a decrease of $1.5 million, or 53.64%, from the 2014 amount of $2.8 million.  Management identified probable losses in the loan portfolio and recorded charge‑offs of $892 thousand for the year ended December 31, 2015, compared to $3.6 million for the year ended December 31, 2014. Recoveries of $209 thousand were recognized in 2015 compared to $115 thousand in 2014.   The primary reason for the decrease in charge-offs and hence the decrease in the provision for loan losses during 2015 was primarily due to one commercial/hotel loan that was placed on nonaccrual status during the first quarter of 2014 that required an additional provision of $1.4 million to the reserve in 2014.  The collateral was sold at foreclosure during the third quarter of 2014, and the charge-off was taken in that period.  Another factor contributing to the lower provision was the continued improvement in our overall asset quality. 

The allowance for loan losses to gross loans held‑for‑investment was 0.43%, and the allowance for loan losses to non‑accrual loans was 83.31%, at December 31, 2015.  

Non‑Interest Income.  Non‑interest income totaled $6.8  million for the year ended December 31, 2015, an increase of $888 thousand or 14.91% from the 2014 amount of $6.0 million. Non‑interest income for the years ended December 31, 2015 and 2014 are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

 

2015

 

2014

 

$ Change

 

% Change

 

Service charges on deposit accounts

    

$

1,729,773

    

$

1,904,063

    

$

(174,290)

    

(9.15)

%

Gain on sales or calls of investment securities

 

 

65,222

 

 

129,911

 

 

(64,689)

 

(49.79)

 

Gain on the sale of stock

 

 

 —

 

 

96,993

 

 

(96,993)

 

100.00

 

Earnings on bank owned life insurance

 

 

1,009,653

 

 

988,204

 

 

21,449

 

2.17

 

Pointer Ridge rent and other revenue

 

 

95,067

 

 

227,274

 

 

(132,207)

 

(58.17)

 

Gain (loss) on disposal of assets

 

 

14,128

 

 

(30,131)

 

 

44,259

 

(146.89)

 

Rental Income

 

 

841,075

 

 

800,174

 

 

40,901

 

5.11

 

Gain on the sale of loans

 

 

2,019,313

 

 

771,815

 

 

1,247,498

 

161.63

 

Other fees and commissions

 

 

1,070,764

 

 

1,068,621

 

 

2,143

 

0.20

 

Total non-interest income

 

$

6,844,995

 

$

5,956,924

 

$

888,071

 

14.91

%

Non‑interest income for the years ended December 31, 2015 and 2014 included fee income from service charges on deposit accounts, gain on sales or calls of investment securities, earnings on bank owned life insurance, gain or loss on disposal of assets, rental income, income on marketable loans and other fees and commissions including revenues with respect to Pointer Ridge.  Non-interest income for the year ended December 31, 2014 also included gain on the sale of stock.  The primary reason for the increase in non‑interest income during 2015 was an increase in income on marketable loans, offsetting decreases in service charges on deposit accounts, Pointer Ridge rent and other revenue, gain on the sale of stock and gain on sales or calls of investment securities.

39


 

Income on marketable loans consists of gain on the sale of loans and, during 2015, any fees we receive in connection with such sales.  Income on marketable loans increased $1.2 million to $2.0 million for the year ending December 31, 2015 from $772 thousand for the year ending December 31, 2014, primarily due to gains recorded on the sale of marketable loans primarily as a result of an increased volume of sales.  The residential mortgage division sold $103.2 million of loans in the secondary market during 2015 compared to the sale of $54.3 million of loans during 2014.  The increase in production was driven primarily by the environment for refinancing and new mortgage loans.  There were no significant changes to our mortgage department, staffing or strategy.

The $174 thousand decrease in service charges on deposit accounts is due to lower overdraft and ATM fees during the year ended December 31, 2015 compared to the prior year. 

Pointer Ridge rent and other revenue decreased $132 thousand during 2015 compared to the prior year as a result of a tenant that vacated space during 2015 and the resulting loss of rent during a portion of 2015.  We are now using this space for Old Line Bank staff.  Therefore, we expect Pointer Ridge rent and other revenues to remain below 2014 levels going forward.

The decrease in the gain on the sale of stock was due to the sale our Sallie Mae equity security sold during 2014 period.  This was a one-time gain on the sale of Sallie Mae stock valued at approximately $262 thousand that we acquired in the acquisition of MB&T.  Therefore, we had no similar gain during 2015 and do not expect to have such gains in future periods.

Gain on sales or calls of investment securities decreased during 2015 because we sold a lower dollar amount of securities during the year ending December 31, 2015 as compared to the prior year.  The gain of $65 thousand during 2015 represents calls on five municipal bonds and one agency security that matured during 2015 compared to the sale of approximately $27 million of investment securities for a gain of $130 thousand during 2014.  We sold securities in 2014 in order to reallocate our holdings in the investment portfolio and minimize future prepayment risk.  We acquired an approximately $24 million investment portfolio in the Regal Bancorp merger.  We sold the portfolio immediately following the closing of the transaction, resulting, therefore, in no impact on the income statement.  The proceeds from the sale were immediately reinvested in securities that better fit our target investment mix.

The $174 thousand decrease in service charges on deposit accounts is due to lower overdraft and ATM fees compared to the same twelve month period last year.    

Other fees and commissions remained stable for the year compared to the same period last year. 

Rental income increased during the year ending December 31, 2015 as a result of the inclusion during 2015 of a full year of rent from a tenant who moved into vacant space at our building located at 4201 Mitchellville Road in Bowie, Maryland, during mid-2014.

40


 

Non‑Interest Expenses.    Non‑interest expense increased $1.2 million or 3.51% for the year ended December 31, 2015 compared to the year ended December 31, 2014. The following chart outlines the amounts of and changes in non‑interest expenses during 2015 and 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

 

 

2015

 

2014

 

$ Change

 

% Change

 

Salaries and benefits

    

$

17,237,222

    

$

17,831,394

    

$

(594,172)

    

(3.33)

%   

Occupancy and equipment

 

 

5,775,874

 

 

6,268,593

 

 

(492,719)

 

(7.86)

 

Data processing

 

 

1,432,182

 

 

1,340,875

 

 

91,307

 

6.81

 

FDIC insurance and State of Maryland assessments

 

 

966,982

 

 

912,208

 

 

54,774

 

6.00

 

Merger and integration

 

 

1,420,570

 

 

29,167

 

 

1,391,403

 

4770.47

 

Core deposit premium amortization

 

 

792,351

 

 

866,704

 

 

(74,353)

 

(8.58)

 

Pointer Ridge other operating

 

 

201,966

 

 

202,889

 

 

(923)

 

(0.45)

 

Loss (gain) on sale of other real estate owned

 

 

49,717

 

 

(697,875)

 

 

747,592

 

(107.12)

 

OREO expense

 

 

430,559

 

 

554,057

 

 

(123,498)

 

(22.29)

 

Director fees

 

 

651,500

 

 

482,498

 

 

169,002

 

35.03

 

Network Services

 

 

699,649

 

 

743,751

 

 

(44,102)

 

(5.93)

 

Telephone

 

 

659,934

 

 

667,095

 

 

(7,161)

 

(1.07)

 

Other operating

 

 

5,957,177

 

 

5,844,979

 

 

112,198

 

1.92

 

Total non-interest expenses

 

$

36,275,683

 

$

35,046,335

 

$

1,229,348

 

3.51

%  

The increase in non-interest expenses in 2015 as compared to 2014 was mainly attributable to an increase in merger and integration expenses, a decrease in the gain on the sale of other real estate owned and, to a lesser extent, increases in director fees, other operating expenses and data processing expense, offsetting decreases in salaries and benefits and occupancy and equipment expenses.  Merger and integration expenses increased $1.4 million as a result of the acquisition of Regal Bancorp.  These expenses were primarily legal fees, investment banking fees and charges associated with the termination of Regal Bank’s core data processing contract.  Loss on the sale of other real estate owned was $50 thousand during the year ended December 31, 2015 compared to a gain of $698 thousand during 2014; we sold five foreclosed properties during 2015 compared to 13 foreclosed properties during 2014. The loss recognized during 2015 is primarily due to a loss of $170 thousand on five properties offsetting a gain of $120 thousand reflecting payments made on loans that still had amounts owing after they were foreclosed and the collateral properties sold in prior years.  The gain recognized during 2014 is primarily due to a gain of $807 thousand on nine properties offsetting a $109 thousand loss on four properties. We expect that the sale of these properties will reduce future legal and maintenance costs.

The 35.03% increase in director fees during the year ended December 31, 2015 compared to the year ended December 31, 2014 is primarily due to additional committees to enhance our internal controls as well as increased fees paid to the directors.

Data processing costs increased due to enhancements in our data processing environment.

Salaries and benefits decreased by $594 thousand, or 3.33%, during the year ended December 31, 2015 when compared to the year ended December 31, 2014 primarily as a result of severance payments in the 2014 period that were associated with merger-related staffing reductions from our acquisition of WSB Holdings, offsetting increases in the cost of health insurance benefits and increase due to salaries and benefits as a result of the Regal merger.

Occupancy and equipment expenses decreased $493 thousand or 7.86% during the year ended December 31, 2015 compared to 2014 primarily as a result of additional expenditures we incurred in 2014 in connection with the closure of four of our branches on December 31, 2014.  The closure of these branches resulted in $462 thousand in occupancy and equipment expenses during 2014. 

Income Taxes.    Income tax expense was $5.4 million (33.97% of pre‑tax income) for the year ended December 31, 2015 compared to $2.7 million (27.53% of pre‑tax income) for 2014.   Taxes were higher in 2015 period primarily because income increased and the percentage of income related to tax-exempt securities was lower as compared to the year ended December 31, 2014.

41


 

Net Income Available to Common Stockholders.    Net income available to common stockholders was $10.5 million or $0.98 per basic and $0.97 per diluted common share for the year ending December 31, 2015 compared to net income available to common stockholders of $7.1 million or $0.66 per basic and $0.65 per diluted common share for the year ended December 31, 2014. The increase in net income available to common stockholders for 2015 was primarily the result of the $4.9 million increase in net interest income, the $1.5 million decrease in the provision for loan losses and the $888 thousand increase in non-interest income, offsetting an increase of $1.3 million in non-interest expenses.  Net income included merger-related expenses of $1.4 million, ($1.2 million net of taxes, or $0.11 per basic and diluted share). Excluding the $1.4 million ($1.2 million net of taxes, or $0.11 per basic and diluted share) of merger-related expenses, earnings were $1.09 per basic and $1.08 per diluted share for the year ended December 31, 2015.

Comparison of Operating Results for the Years Ended December 31, 2014 and 2013

Net Interest Income.    Net interest income before provision for loan losses for the year ended December 31, 2014 increased $1.6 million or 4.11% to $41.7 million from $40.1 million for the year ended December 31, 2013. As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of a decline in interest paid on interest bearing liabilities and growth in average interest earning assets, partially offset by a decrease in the average yield on interest earning assets. A continuing competitive rate environment and a low prime rate resulted in decreases in both the rate paid on interest bearing liabilities and the yield on interest earning assets.

We offset the effect on net interest income caused by the low rate environment primarily by growing total average interest earning assets $120.9 million or 13.07% to $1.0 billion for the year ended December 31, 2014 from $925.4 million for the year ended December 31, 2013.  The growth in average interest earning assets derived from a $133.4 million increase in average total loans,  offsetting a decrease of $11.8 million in average investment securities.  The growth in average interest bearing liabilities, which we used to fund the growth in interest earning assets that resulted in the growth in net interest income, resulted primarily from the $74.1 million increase in average interest bearing deposits, which increased to $766.0 million for the year ended December 31, 2014 from $691.8 million for the year ended December 31, 2013.

The growth in both average interest earning assets and average interest bearing deposits was primarily a result of the acquisition of WSB in May 2013, and we also saw strong organic growth in both interest earning assets and interest bearing deposits.

Our net interest margin was 4.15% for the year ended December 31, 2014 compared to 4.53% for the year ended December 31, 2013. The yield on average interest earning assets decreased 46 basis points during the 12‑month period from 4.98% for the year ended December 31, 2013 to 4.52% for the year ended December 31, 2014. This decrease was primarily due to lower accretion on acquired loans with credit marks and re-pricing in the loan portfolio and lower yields on new loans.  This decrease was partially offset by a 9 basis point decline in the rate paid on interest bearing liabilities.  The net effect of fair value accretion/amortization on acquired loans affects our net interest income.  The fair value accretion/amortization is recorded on paydowns during the period recognized and the fair value accretion on loans decreased to 3 basis points from 32 basis points in the prior year.  The net interest margin in 2013 benefited from a higher level of accretion on acquired loans due to early payoffs on acquired loans with credit marks.

The decline in the yield on interest bearing liabilities was the result of a decline in rates paid on savings and other time deposits as well as an improvement in the mix of interest bearing liabilities. The accretion of fair value adjustments on certificates of deposits acquired from MB&T and WSB also slightly reduced the yield paid on other time deposits.

Non‑interest bearing deposits are a primary source of funding for our investment and loan portfolios. These deposits allow us to fund growth in interest earning assets at minimal cost. This was also a significant contributor to the improvement in the net interest margin as it allowed us to increase our level of interest earning assets, which allowed us to increase interest income without a corresponding increase in interest bearing liabilities and interest expense.

Our average deposits increased during the twelve months ended December 31, 2014 primarily due to an increase in average interest bearing deposits, which increased $74.1 million to $766.0 million during the twelve months ended December 31, 2014 from $691.8 million during the twelve months ended December 31, 2013.  Our non-interest bearing

42


 

deposits, which increased $28.6 million to $241.5 million during the twelve months ended December 31, 2014 from $212.9 million during the twelve months ended December 31, 2013.  The increase in our average deposits is primarily due to organic growth generated from our enhanced presence in our primary market and the surrounding areas as a result of our marketing efforts and continued efforts of our cash management and Financial Services Team.  To a lesser extent, the inclusion in the average of WSB’s deposits for a full year, compared to only eight months for the year ending December 31, 2013, also impacted the average balance of our deposits.

Provision for Loan Losses.    Provision for loan losses totaled $2.8 million for the year ended December 31, 2014 an increase of $1.3 million, or 87.97% from the 2013 amount of $1.5 million.  Management identified probable losses in the loan portfolio and recorded charge‑offs of $3.6 million for the year ended December 31, 2014, compared to $820 thousand for the year ended December 31, 2013. Recoveries of $115 thousand were recognized in 2014 compared to $280 thousand in 2013.   The primary reason for the increase in charge-offs and hence the increase in the provision for loan losses during 2014 was a $2.7 million charge-off for one commercial/hotel loan that was sold at foreclosure in the third quarter of 2014.  This loss had been fully reserved for under a specific reserve for this impaired loan at June 30, 2014 and no additional loss was recognized.  This charge-off impacted our historical loss factors used to determine our allowance for loan losses. 

 

Following the $2.7 million charge-off during 2014, we refined the methodology we use to estimate our allowance for loan losses to segregate our hospitality loans, previously combined into one category, into three separate categories based on the type of properties and the charge-off was applied to our loss history in the specific hospitality category that it related to.  The result of this change in methodology was an increase in the general reserve portion of our allowance for loan losses, an increase mainly caused by the charge-off discussed above.  We believe that this revised methodology has, and will continue to, assist us in reserving at the proper allowance level going forward. 

The allowance for loan losses to gross loans held‑for‑investment was 0.46%, and the allowance for loan losses to non‑accrual loans was 82.23%, at December 31, 2014.

Non‑Interest Income.    Non‑interest income totaled $6.0 million for the year ended December 31, 2014, a decrease of $2.9 million or 32.84% from the 2013 amount of $8.9 million. Non‑interest income for the years ended December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

 

2014

 

2013

 

$ Change

 

% Change

 

Service charges on deposit accounts

    

$

1,904,063

    

$

1,607,931

    

$

296,132

    

18.42

%   

Gain on sales or calls of investment securities

 

 

129,911

 

 

641,088

 

 

(511,177)

 

(79.74)

 

Gain on the sale of stock

 

 

96,993

 

 

 —

 

 

 —

 

100.00

 

Earnings on bank owned life insurance

 

 

988,204

 

 

840,028

 

 

148,176

 

17.64

 

Pointer Ridge rent and other revenue

 

 

227,274

 

 

332,951

 

 

(105,677)

 

(31.74)

 

Gain (loss) on disposal of assets

 

 

(30,131)

 

 

(104,639)

 

 

74,508

 

(71.20)

 

Rental Income

 

 

800,174

 

 

753,643

 

 

46,531

 

6.17

 

Gain on the sale of loans

 

 

771,815

 

 

3,890,029

 

 

(3,118,214)

 

(80.16)

 

Other fees and commissions

 

 

1,068,621

 

 

909,151

 

 

159,470

 

17.54

 

Total non-interest income

 

$

5,956,924

 

$

8,870,182

 

$

(3,010,251)

 

(32.84)

%  

 

Non‑interest income for the years ended December 31, 2014 and 2013 included fee income from service charges on deposit accounts, gain on sales or calls of investment securities, earnings on bank owned life insurance, loss on disposal of assets, rental income, gain on the sale of loans and other fees and commissions including revenues with respect to Pointer Ridge.  The primary reason for the decrease in non‑interest income was decreases in gain on the sale of loans and to a lesser extent in the gain on sale of investment securities, offsetting increases in service charges on deposit accounts, earnings on bank owned life insurance, rental income and other fees and commissions.

Gain on the sale of loans decreased $3.1 million to $772 thousand for the year ending December 31, 2014 from $3.9 million for the year ending December 31, 2013 due to the 2013 fourth quarter sale of impaired loans that we acquired

43


 

in our previous mergers with MB&T and WSB, which resulted in a $3.4 million gain on the sale of loans.  Gain on the sale of loans also includes gains on the sale of residential mortgage loans sold in the secondary market.   The gain on sale of loans related to residential mortgage loans in the secondary market was $481 thousand for the year ending December 31, 2013.  The increase is due to a full year of mortgage operations in 2014 as the mortgage operations business was acquired in the WSB merger in May 2013.

Gain on sales or calls of investment securities decreased during 2014 because we sold a lower dollar amount of securities during the year ending December 31, 2014 as compared to the same twelve months of 2013.  We sold securities in 2014 and 2013 in order to reallocate our holdings in the investment portfolio and minimize future prepayment risk.  The sold securities in 2013 were primarily investments that were acquired in the WSB Holdings acquisition.

The $148 thousand increase in earnings on bank owned life insurance is the result of the full year of earnings on the approximately $13.0 million of bank owned life insurance acquired in the WSB Holdings merger in May 2013 compared to eight months of such earnings during 2013.  The $296 thousand increase in service charges on deposit accounts is due to the increase in our deposits.  Other fees and commissions increased $256 thousand in 2014 compared to 2013 primarily due to fees collected on our marketable loans and letter of credit fees.  Rental income increased as a result of the receipt of a full year of rent on space occupied by tenants at the office space located at 4201 Mitchellville Road, Bowie, Maryland that was acquired in the WSB Holdings merger, partially offset by there being less rentable space in this building as we utilized space that had previously been rented out.  Loss on the disposal of assets decreased for 2014 compared to 2013 as we disposed of certain assets in connection with the WSB merger in 2013 that we did not experience in 2014.    Pointer Ridge rent and other revenue decreased $106 thousand as a result of space that was previously rented out and was vacated.   

We had a $97 thousand gain on the sale of stock during the year ended December 31, 2014.  We did not have any stock sales in 2013.  As noted above, this was a one-time gain on the sale of Sallie Mae stock valued at approximately $262 thousand that we acquired in the acquisition of MB&T. 

Non‑Interest Expense.    Non‑interest expense decreased $1.0 million or 2.86% for the year ended December 31, 2014 compared to the year ended December 31, 2013. The following chart outlines the changes in non‑interest expenses for the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

 

 

2014

 

2013

 

$ Change

 

% Change

 

Salaries and benefits

    

$

17,831,394

    

$

16,617,920

    

$

1,213,474

    

7.30

%   

Occupancy and equipment

 

 

6,268,593

 

 

5,353,300

 

 

915,293

 

17.10

 

Data processing

 

 

1,340,875

 

 

1,422,771

 

 

(81,896)

 

(5.76)

 

FDIC insurance and State of Maryland assessments

 

 

912,208

 

 

777,474

 

 

134,734

 

17.33

 

Merger and integration

 

 

29,167

 

 

3,518,945

 

 

(3,489,778)

 

(99.17)

 

Core deposit premium amortization

 

 

866,704

 

 

838,694

 

 

28,010

 

3.34

 

Pointer Ridge other operating

 

 

202,889

 

 

203,232

 

 

(343)

 

(0.17)

 

Gain on sale of other real estate owned

 

 

(697,875)

 

 

(144,934)

 

 

(552,941)

 

381.51

 

OREO expense

 

 

554,057

 

 

838,429

 

 

(284,372)

 

(33.92)

 

Network Services

 

 

743,751

 

 

582,533

 

 

161,218

 

27.68

 

Telephone

 

 

667,095

 

 

564,164

 

 

102,931

 

18.24

 

Other operating

 

 

6,327,477

 

 

5,504,761

 

 

822,716

 

14.95

 

Total non-interest expenses

 

$

35,046,335

 

$

36,077,289

 

$

(1,030,954)

 

(2.86)

%  

 

The reduction in non‑interest expenses in 2014 as compared to 2013 was mainly attributable to decreases in merger and integration expenses, and to a lesser extent, an increase in the gain on sale of other real estate owned (“OREO”), decreased OREO expense and a decrease in Pointer Ridge other operating expenses, offsetting the increases in salaries and benefits, occupancy and equipment, other operating expenses.  Merger and integration expenses decreased $3.5 million, or 99.17%, during the year ended December 31, 2014 compared to the same period in 2013 as a result of the expenses we incurred during 2013 in connection with the acquisition of WSB Holdings in May 2013, primarily related to

44


 

legal fees, investment banker fees and termination and de-conversion charges associated with the termination of WSB’s core data processing contract; the merger and integration expenses during 2014 were also related to the WSB merger. 

Gain on the sale of other real estate owned was $698 thousand during the year ended December 31, 2014 compared to a gain of $145 thousand during 2013; we sold 13 foreclosed properties during 2014 compared to nine foreclosed properties during 2013. The gain recognized during 2014 is primarily due to a gain of $807 thousand on nine properties offsetting a $109 thousand loss on four properties.  The gain recognized during 2013 is primarily due to a gain of $384 thousand on five properties offsetting a $239 thousand loss on four properties.

Cost associated with OREO expense, which includes taxes, maintenance and insurance related to OREO properties, decreased $285 thousand in 2014 compared to the same period of the prior year due to fewer OREO properties in our portfolio as a result of the sales discussed above. 

Salaries and benefits increased by $1.2 million, or 7.30%, during the year ended December 31, 2014 when compared to the year ended December 31, 2013 primarily as a result of a full year of salaries and benefits for employees added in the WSB Holdings merger, as well as severance payments totaling $793 thousand due to the WSB Holdings merger and branch closings.  The cost of health insurance benefits also increased in 2014 compared to 2013 due to an  increase in insurance rates and such expenses for a full year in 2014 associated with the acquisition of WSB Holdings.

Occupancy and equipment expenses increased $915 thousand or 17.10% during the year ended December 31, 2014 compared to 2013 primarily as a result of $462 thousand incurred during 2014 as a result of expenses associated with the closing of four branches.

Other operating expenses increased $823 thousand during the year ended December 31, 2014 compared to the year ended December 31, 2013, primarily as a result of approximately $275 thousand in foreclosure expenses, $182 thousand in internal audit expense as a result of our increase in size and complexity as well as additional regulatory requirements and $76 thousand in marketing and advertising. In addition, FDIC insurance and State of Maryland assessments increased as a result of the increase in deposits.

Network services increased $161 thousand and telephone expense increased $103 thousand for the twelve months ending December 31, 2014 compared to the year ending December 31, 2013 due to a full year of such expenses in 2014 associated with the acquisition of WSB Holdings.

Income Taxes.    Income tax expense was $2.7 million (27.53% of pre‑tax income) for the year ended December 31, 2014 compared to $3.6 million (31.74% of pre‑tax income) for 2013.   Taxes were lower in 2014 period primarily because income decreased and a higher exclusion of certain income related to tax-exempt interest on certain commercial real estate loans and bank owned life insurance (“BOLI”).

Net Income Available to Common Stockholders.  Net income available to common stockholders was $7.1 million or $0.66 per basic and $0.65 per diluted common share for the year ending December 31, 2014 compared to net income available to common stockholders of $7.8 million or $0.87 per basic and $0.86 per diluted common share for the same period in 2013. The decrease in net income available to common stockholders for 2014 was primarily the result of decreases of $2.9 million in non-interest income, offsetting the $320 thousand increase in net interest income after provision for loan losses and the decrease of $1.0 million in non-interest expenses.

Comparison of Financial Condition at December 31, 2015 and 2014

Investment Securities.    Our portfolio consists primarily of time deposits in other banks, investment grade securities including U.S. Treasury securities, U.S. government agency securities, U.S. government sponsored entity securities, securities issued by states, counties and municipalities, mortgage backed securities (“MBS”), and certain equity securities (recorded at cost) Federal Home Loan Bank stock, Maryland Financial Bank stock, and Atlantic Central Bankers Bank stock and previously included Federal Reserve Bank stock.  On March 6, 2015, Old Line Bank, cancelled its stock in the Federal Reserve Bank of Richmond, which resulted in the redemption of the stock.

We have prudently managed our investment portfolio to maintain liquidity and safety. The portfolio provides a

45


 

source of liquidity, collateral for borrowings as well as a means of diversifying our earning asset portfolio. While we usually intend to hold the investment securities until maturity, currently we classify all of our investment securities as available for sale. This classification provides us the opportunity to divest of securities that may no longer meet our liquidity objectives. We account for investment securities at fair value and report the unrealized appreciation and depreciation as a separate component of stockholders’ equity, net of income tax effects. Although we will occasionally sell a security, generally, we invest in securities for the yield they produce and not to profit from trading the securities. We continually evaluate our investment portfolio to ensure it is adequately diversified, provides sufficient cash flow and does not subject us to undue interest rate risk. There are no trading securities in our portfolio.

The investment securities at December 31, 2015 amounted to $194.7 million, an increase of $33.0 million, or 20.43%, from the December 31, 2014 amount of $161.7 million. As outlined above, at December 31, 2015, all securities were classified as available for sale.  The increase is the result of continued efforts to diversify our balance sheet.  While we acquired an approximately $24 million in investment securities as a result of the Regal Bancorp merger, we sold the portfolio immediately following closing, resulting, therefore, in no impact on the securities portfolio at December 31, 2015.  We used the proceeds of this sale to purchase mortgage backed securities and municipal bonds to provide liquidity and cash flow to the portfolio.

The fair value of available for sale securities included net unrealized gains of $63 thousand at December 31, 2015 (reflected as unrealized gains of $38 thousand in stockholders’ equity after deferred taxes) as compared to net unrealized losses of $243 thousand ($147 thousand net of taxes) at December 31, 2014.  The improvement in the value of the investment securities is due to a decrease in market interest rates which resulted in an increase in bond values.  We have evaluated securities with larger unrealized losses not backed by the U.S. Government and unrealized losses for an extended period of time and determined that these losses are temporary and at this point in time, we expect to hold them until maturity. We have no intent or plan to sell these securities, it is not likely that we will have to sell these securities and we have not identified any portion of the loss that is a result of credit deterioration in the issuer of the security. As the maturity date moves closer and/or interest rates decline, any unrealized losses in the portfolio is expected to decline or dissipate.

The following table sets forth a summary of the investment securities portfolio as of the dates indicated. Available for sale securities are reported at estimated fair value.

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Available For Sale Securities

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

3,000,000

 

$

3,006,150

 

$

1,249,987

 

U.S. government agency

 

 

36,606,663

 

 

37,656,332

 

 

40,735,132

 

Municipal securities

 

 

50,202,706

 

 

43,546,161

 

 

59,266,635

 

Mortgage backed

 

 

100,282,637

 

 

71,477,098

 

 

63,830,194

 

SBA loan pools

 

 

4,613,669

 

 

5,994,457

 

 

7,087,828

 

Total Available for Sale Securities

 

$

194,705,675

 

$

161,680,198

 

$

172,169,776

 

Equity securities

 

$

4,942,346

 

$

5,811,697

 

$

5,669,807

 

 

46


 

The following table shows the maturities for the securities portfolio at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over one year to five

 

Over five years to ten

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 1 year

 

years

 

years

 

Over ten years

 

Total Securities

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

Amortized

 

Avg.

 

Amortized

 

Avg.

 

Amortized

 

Avg.

 

Amortized

 

Avg.

 

Amortized

 

Fair

 

Avg.

 

 

 

Cost

 

Yield

 

Cost

 

Yield

 

Cost

 

Yield

 

Cost

 

Yield

 

Cost

 

Value

 

Yield

 

U.S. Treasury

    

$

2,999,978

    

2.95

%  

$

 —

    

0

%  

$

 —

    

 —

%  

$

 —

    

 —

%  

$

2,999,978

    

$

3,000,000

    

2.95

%  

U.S. government agency

 

 

 —

 

 

 

36,461,479

 

1.40

 

 

 —

 

 —

 

 

413,325

 

2.00

 

 

36,874,804

 

 

36,606,662

 

1.41

 

Municipal securities

 

 

 —

 

 

 

1,081,715

 

2.18

 

 

15,999,298

 

2.84

 

 

32,049,618

 

2.89

 

 

49,130,631

 

 

50,202,707

 

2.87

 

Mortgage-backed securities

 

 

 —

 

 

 

500,752

 

4.41

 

 

2,197,539

 

3.09

 

 

98,255,912

 

2.13

 

 

100,954,203

 

 

100,282,637

 

2.22

 

SBA loan pools

 

 

 —

 

 

 

 —

 

 —

 

 

 —

 

 —

 

 

4,682,975

 

1.40

 

 

4,682,975

 

 

4,613,669

 

1.40

 

Total

 

$

2,999,978

 

2.95

%  

$

38,043,946

 

1.47

%  

$

18,196,837

 

2.87

%  

$

135,401,830

 

2.27

%  

$

194,642,591

 

$

194,705,675

 

2.14

%  

We have pledged U.S. government and municipal securities to customers who require collateral for overnight repurchase agreements and deposits. While we classify MBS based on the maturity date, the contractual maturities of these securities are not reliable indicators of their expected life because mortgage borrowers have the right to prepay mortgages at any time. Additionally, the issuer may call the callable agency securities listed above prior to the contractual maturity.    The weighted average yield in the table above does not include tax equivalent computation on tax exempt obligations.

Loans.    Net of allowance, unearned fees and origination costs, loans held for investment increased $220.5 million or 23.80% to $1.1 billion at December 31, 2015 from $926.6 million at December 31, 2014. Commercial real estate loans increased by $166.9 million, residential real estate loans by $49.2 million, and commercial and industrial loans by $7.5 million and consumer loans decreased $2.5 million from their respective balances at December 31, 2014. The loan growth during the year was primarily due to new originations within our surrounding market area, primarily in our commercial real estate and construction permanent loan portfolios, as well as our acquisition of approximately $91.3 million in loans in the Regal Bank acquisition.

Most of our lending activity occurs within the state of Maryland in the suburban Washington, D.C. market area in Anne Arundel, Calvert, Charles, Montgomery, Prince George’s and St. Mary’s Counties. The majority of our loan portfolio consists of commercial real estate loans and commercial and industrial loans.  We also acquired loans in Baltimore and Carroll Counties pursuant to our acquisition of Regal Bank.

We made certain reclassifications to the loan portfolio in 2013 and the below presents the current classification for 2015 and 2014Years ending December 31, 2012 and 2011 are presented to conform to the loan classifications at that time.

 

 

 

 

 

 

 

 

 

47


 

Major classifications of loans held for investment are as follows:    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

Legacy(1)

 

Acquired

 

Total

 

Legacy(1)

 

Acquired

 

Total

Commercial Real Estate

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

Owner Occupied

 

$

193,909,818

 

$

57,212,598

 

$

251,122,416

 

$

192,723,718

 

$

27,891,137

 

$

220,614,855

Investment

 

 

298,434,087

 

 

57,749,376

 

 

356,183,463

 

 

208,766,058

 

 

41,624,825

 

 

250,390,883

Hospitality

 

 

91,440,548

 

 

10,776,561

 

 

102,217,109

 

 

76,342,916

 

 

8,319,644

 

 

84,662,560

Land and A&D

 

 

50,584,469

 

 

7,538,964

 

 

58,123,433

 

 

40,260,506

 

 

4,785,753

 

 

45,046,259

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien-Investment

 

 

69,121,743

 

 

31,534,452

 

 

100,656,195

 

 

49,578,862

 

 

24,185,571

 

 

73,764,433

First Lien-Owner Occupied

 

 

37,486,858

 

 

52,204,717

 

 

89,691,575

 

 

31,822,773

 

 

51,242,355

 

 

83,065,128

Residential Land and A&D

 

 

35,219,801

 

 

6,578,950

 

 

41,798,751

 

 

22,239,663

 

 

8,509,239

 

 

30,748,902

HELOC and Jr. Liens

 

 

24,168,289

 

 

4,350,956

 

 

28,519,245

 

 

20,854,737

 

 

3,046,749

 

 

23,901,486

Commercial and Industrial

 

 

105,963,233

 

 

9,519,465

 

 

115,482,698

 

 

98,310,009

 

 

9,694,782

 

 

108,004,791

Consumer

 

 

6,631,311

 

 

243,804

 

 

6,875,115

 

 

9,068,755

 

 

313,739

 

 

9,382,494

 

 

 

912,960,157

 

 

237,709,843

 

 

1,150,670,000

 

 

749,967,997

 

 

179,613,794

 

 

929,581,791

Allowance for loan losses

 

 

(4,821,214)

 

 

(88,604)

 

 

(4,909,818)

 

 

(4,261,835)

 

 

(20,000)

 

 

(4,281,835)

Deferred loan costs, net

 

 

1,274,533

 

 

 —

 

 

1,274,533

 

 

1,283,455

 

 

(9,923)

 

 

1,273,532

 

 

$

909,413,476

 

$

237,621,239

 

$

1,147,034,715

 

$

746,989,617

 

$

179,583,871

 

$

926,573,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Legacy(1)

 

Acquired

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

$

163,105,356

 

$

30,102,731

 

$

193,208,087

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

162,188,671

 

 

54,091,676

 

 

216,280,347

 

 

 

 

 

 

 

 

 

Investment

 

 

67,291,387

 

 

8,546,239

 

 

75,837,626

 

 

 

 

 

 

 

 

 

Hospitality

 

 

40,595,806

 

 

8,399,178

 

 

48,994,984

 

 

 

 

 

 

 

 

 

Land and A&D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

45,294,434

 

 

28,364,096

 

 

73,658,530

 

 

 

 

 

 

 

 

 

First Lien-Investment

 

 

13,909,939

 

 

62,247,502

 

 

76,157,441

 

 

 

 

 

 

 

 

 

First Lien-Owner Occupied

 

 

19,845,291

 

 

13,724,942

 

 

33,570,233

 

 

 

 

 

 

 

 

 

Residential Land and A&D

 

 

18,302,560

 

 

3,359,063

 

 

21,661,623

 

 

 

 

 

 

 

 

 

HELOC and Jr. Liens

 

 

89,629,043

 

 

11,161,347

 

 

100,790,390

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

10,127,525

 

 

870,843

 

 

10,998,368

 

 

 

 

 

 

 

 

 

Consumer

 

 

630,290,012

 

 

220,867,617

 

 

851,157,629

 

 

 

 

 

 

 

 

 

 

 

 

(4,397,552)

 

 

(531,661)

 

 

(4,929,213)

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

1,021,167

 

 

(993)

 

 

1,020,174

 

 

 

 

 

 

 

 

 

Deferred loan costs, net

 

$

626,913,627

 

$

220,334,963

 

$

847,248,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011

 

 

 

Legacy(1)

 

Acquired

 

Total

 

Legacy

 

Acquired

 

 

Total

 

Real estate

    

 

    

    

 

    

    

 

    

    

 

 

 

 

 

 

 

 

    

Commercial

 

$

279,489,013

 

$

65,396,469

 

$

344,885,482

 

$

200,955,448

 

$

72,145,634

 

$

273,101,082

 

Construction

 

 

48,603,640

 

 

4,174,751

 

 

52,778,391

 

 

42,665,407

 

 

8,997,131

 

 

51,662,538

 

Residential

 

 

38,901,489

 

 

52,069,937

 

 

90,971,426

 

 

31,083,835

 

 

65,639,873

 

 

96,723,708

 

Commercial

 

 

88,306,302

 

 

10,070,234

 

 

98,376,536

 

 

90,795,904

 

 

16,329,991

 

 

107,125,895

 

Consumer

 

 

9,944,466

 

 

1,059,991

 

 

11,004,457

 

 

11,652,628

 

 

2,021,397

 

 

13,674,025

 

 

 

 

465,244,910

 

 

132,771,382

 

 

598,016,292

 

 

377,153,222

 

 

165,134,026

 

 

542,287,248

 

Allowance for loan losses

 

 

(3,648,723)

 

 

(316,624)

 

 

(3,965,347)

 

 

(3,693,636)

 

 

(47,635)

 

 

(3,741,271)

 

Deferred loan costs, net

 

 

1,093,983

 

 

 —

 

 

1,093,983

 

 

751,689

 

 

 

 

751,689

 

 

 

$

462,690,170

 

$

132,454,758

 

$

595,144,928

 

$

374,211,275

 

$

165,086,391

 

$

539,297,666

 


(1)

As a result of the acquisitions of Maryland Bankcorp, the parent company of MB&T, in April 2011, WSB Holdings, the parent company of WSB, in May 2013, and Regal Bancorp, the parent company of Regal Bank, in December 2015, we have segmented the portfolio into two components, loans originated by Old Line Bank (legacy) and loans acquired from MB&T, WSB and Regal Bank (acquired).

The following table presents the maturities or re‑pricing periods of loans outstanding at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Maturity Distribution at December 31, 2015

 

 

 

1 year or less

 

1 - 5 years

 

After 5 years

 

Total

 

 

 

(Dollars in thousands)

 

Commercial Real Estate:

    

 

    

    

 

    

    

 

    

    

 

    

 

Owner occupied

 

$

51,548,747

 

$

169,492,957

 

$

33,665,643

 

$

254,707,347

 

Investment

 

 

71,777,841

 

 

180,007,920

 

 

104,131,700

 

 

355,917,461

 

Hospitality

 

 

12,716,629

 

 

75,129,518

 

 

11,569,527

 

 

99,415,674

 

Land and A & D

 

 

23,179,008

 

 

33,123,674

 

 

2,714,827

 

 

59,017,509

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential First-Investment

 

 

19,769,618

 

 

60,333,114

 

 

21,822,879

 

 

101,925,611

 

Residential First-Owner Occupied

 

 

7,263,499

 

 

13,101,159

 

 

67,431,053

 

 

87,795,711

 

Residential—Land and A&D

 

 

28,175,229

 

 

11,699,149

 

 

2,585,082

 

 

42,459,460

 

HELOC and Jr. Liens

 

 

27,437,068

 

 

1,188,109

 

 

242,891

 

 

28,868,068

 

Commercial

 

 

52,392,265

 

 

49,123,253

 

 

12,193,579

 

 

113,709,097

 

Consumer

 

 

681,949

 

 

1,626,500

 

 

4,545,613

 

 

6,854,062

 

Total Loans

 

$

294,941,853

 

$

594,825,353

 

$

260,902,794

 

$

1,150,670,000

 

Fixed Rates

 

$

33,021,111

 

$

121,423,889

 

$

210,774,585

 

$

365,219,585

 

Variable Rates

 

 

261,920,742

 

 

473,401,464

 

 

50,128,209

 

 

785,450,415

 

Total Loans

 

$

294,941,853

 

$

594,825,353

 

$

260,902,794

 

$

1,150,670,000

 

Bank owned life insurance.    We have invested $36.6 million in life insurance policies on our executive officers, other officers of Old Line Bank, retired officers of MB&T and former officers of WSB and Regal Bank at December 31, 2015.  The BOLI investment increased $5.2 million during 2015 primarily due to $4.3 million of BOLI acquired in the Regal Bancorp acquisition. We anticipate that the earnings on these policies will help offset our employee benefit expenses as well as our obligations under our Salary Continuation Agreements and Supplemental Life Insurance Agreements that we entered into with our executive officers in January 2006 as well as that MB&T and WSB had entered into with their executive officers.  During 2015, the cash surrender value of the BOLI policies increased by $867 thousand as a result of earnings on these policies.  There are no post‑retirement death benefits associated with the BOLI policies owned by Old Line Bank prior to the acquisitions of MB&T, WSB and Regal.  We have accrued a $229 thousand liability associated with the post-retirement death benefits of the BOLI policies acquired from MB&T and there are no such benefits related to the BOLI policies acquired from WSB or Regal Bank.

Other real estate owned.    As a result of the acquisitions of MB&T, WSB and Regal Bank, we have segmented the OREO into two components, real estate obtained as a result of loans originated by Old Line Bank (legacy) and other real estate acquired from MB&T, WSB and Regal Bank or obtained as a result of loans originated by MB&T, WSB and Regal Bank (acquired). We are currently aggressively either marketing these properties for sale or improving them in

49


 

preparation for sale.  During the year ended December 31, 2015, we sold five properties and recorded a net loss on these sales of $50 thousand.

The following outlines the transactions in OREO during 2015.

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

    

Legacy

    

Acquired

    

Total

 

Beginning balance

 

$

475,291

 

$

1,976,629

 

$

2,451,920

 

Transferred in

 

 

 —

 

 

820,725

 

 

820,725

 

Acquired from Regal Bank

 

 

 —

 

 

808,150

 

 

808,150

 

Write down in value

 

 

(50,291)

 

 

(94,875)

 

 

(145,166)

 

Sales/deposits on sales

 

 

 —

 

 

(1,413,868)

 

 

(1,413,868)

 

Net realized (loss) gain

 

 

 —

 

 

(49,717)

 

 

(49,717)

 

Total end of period

 

$

425,000

 

$

2,047,044

 

$

2,472,044

 

Goodwill and Core Deposit Intangible.  At December 31, 2015, goodwill was $9.8 million and consisted of $633,790 related to the MB&T acquisition in April 2011, $7.2 million related to the WSB acquisition in May 2013, and $2.0 million related to the Regal Bank acquisition in December 2015. As a result of the acquisitions of MB&T, WSB and Regal Bank, we recorded core deposit intangibles of $8.2 million. This amount represented the premium that we paid to acquire MB&T, WSB and Regal Bank’s core deposits over the fair value of such deposits. We are amortizing MB&T’s core deposit intangible on an accelerated basis over its estimated useful life of 18 years, WSB’s over its estimated useful life of ten years and Regal Bank’s over its estimated useful life of eight years. The core deposit intangible was $4.4 million at both December 31, 2015 and 2014.

Deposits.    At December 31, 2015, the deposit portfolio had increased to $1.2 billion, a $220.1 million or 21.68% increase over the December 31, 2014 level of $1.0 billion. The increase includes $104.0 million in deposits acquired as a result of the Regal Bank acquisition.  Non‑interest bearing deposits increased $67.6 million during the year to $328.5 million from $260.9 million at December 31, 2014.  Interest bearing deposits increased $152.5 million to $907.3 million at December 31, 2015 from $754.8 million at December 31, 2014.  Our interest-bearing non-maturity deposits increased $57.9 million and our time deposits increased by $94.6 million during 2015.  These increases are due to the deposits acquired from Regal Bank and our enhanced presence in our market area and surrounding areas as a result of our marketing efforts and the continued efforts of our cash management and financial services teams.  The following table outlines the growth in interest bearing deposits during 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

 

2015

 

2014

 

$ Change

 

% Change

 

 

 

(Dollars in thousands)

 

Certificates of deposit

    

$

443,463

    

$

348,900

    

$

94,563

    

27.10

%   

Interest bearing checking

 

 

367,239

 

 

315,796

 

 

51,443

 

16.29

 

Savings

 

 

96,629

 

 

90,130

 

 

6,499

 

7.21

 

Total

 

$

907,331

 

$

754,826

 

$

152,505

 

20.20

%  

We acquired brokered money market and certificate of deposits through the Promontory Interfinancial Network (Promontory). Through this deposit matching network and its certificate of deposit account registry service (CDARS) and money market account service, we have the ability to offer our customers access to FDIC‑ insured deposit products in aggregate amounts exceeding current insurance limits. When we place funds through Promontory on behalf of a customer, we receive matching deposits through the network’s reciprocal deposit program. We can also place deposits through this network without receiving matching deposits. At December 31, 2015, we had $43.5 million in CDARS and $97.0 million in money market accounts through Promontory’s reciprocal deposit program compared to $40.6 million and $85.3 million, respectively, at December 31, 2014.  

We currently have $14.0 million in brokered certificates of deposit that we acquired in the WSB acquisition. Old Line Bank did not obtain any additional brokered certificate of deposits during the year ended December 31, 2015.  We

50


 

expect that we will continue to use brokered deposits as an element of our funding strategy when required to maintain an acceptable loan to deposit ratio.

The following is a summary of the maturity distribution of certificates of deposit as of December 31, 2015. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of Deposit Maturity Distribution

 

 

 

December 31, 2015

 

 

 

 

 

 

Three Months

 

 

 

 

 

 

 

 

 

Three Months

 

to

 

Over

 

 

 

 

 

 

or

 

Twelve

 

Twelve

 

 

 

 

 

 

Less

 

Months

 

Months

 

Total

 

 

 

(Dollars in thousands)

 

Certificates of deposit

    

 

    

    

 

    

    

 

    

    

 

    

 

Time Certificates of deposit $100,000 or more

 

$

19,488

 

$

67,842

 

$

147,340

 

$

234,670

 

Other time deposits of $100,000 or more

 

 

19,989

 

 

22,193

 

 

 —

 

 

42,182

 

Total

 

$

39,477

 

$

90,035

 

$

147,340

 

$

276,852

 

Borrowings.    Our borrowings consist of unsecured short‑term promissory notes, securities sold under agreements to repurchase, a long‑term senior note, trust preferred subordinated debentures assumed in the Regal merger, and, from time to time, advances from the Federal Home Loan Bank of Atlanta (FHLB). At December 31, 2015, borrowings totaled $118.1 million, an increase of $51.1 million from December 31, 2014. The increase was primarily due to FHLB fixed rate advancesThe borrowings were used to fund new loan originations.

The following is a summary of our short‑term and long‑term borrowings at December 31, 2015, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

Maximum

 

 

 

 

Average

 

 

 

 

 

 

Weighted

 

Amount

 

 

 

 

Interest

 

 

 

 

 

 

Average

 

Outstanding at

 

Average

 

Rate

 

 

 

Balance at End

 

Interest

 

Any Month

 

Balance

 

During

 

 

 

of Year

 

Rate

 

End

 

During Year

 

Year

 

Short-term borrowings

    

 

    

    

    

    

 

    

    

 

    

    

    

 

Short-term promissory notes

 

$

 —

 

 —

%  

$

 —

 

$

 —

 

 —

%  

Repurchase agreements

 

 

33,557,246

 

0.17

 

 

33,557,246

 

 

29,038,197

 

0.17

 

FHLB daily rate advance

 

 

34,000,000

 

0.49

 

 

64,000,000

 

 

18,756,567

 

0.38

 

FHLB adjustable rate advances

 

 

3,000,000

 

0.38

 

 

2,500,000

 

 

504,734

 

0.36

 

FHLB  fixed rate advances

 

 

37,000,000

 

0.39

 

 

87,500,000

 

 

47,059,726

 

0.21

 

Total short-term borrowings

 

 

107,557,246

 

 

 

 

187,557,246

 

 

95,359,224

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior note, fixed at 6.28%

 

 

5,874,560

 

6.28

 

 

5,978,771

 

 

5,926,602

 

6.28

 

Subordinated Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Trust 1 - Floating 90-day LIBOR plus 2.85%, due 2034

 

 

4,000,000

 

3.18

 

 

 

 

 

 

 

 

 

    Acquisition fair value adjustment

 

 

(1,647,400)

 

 

 

 

 

 

 

 

 

 

 

    Trust 2 - Floating 90-day LIBOR plus 1.60%, due 2035

 

 

2,500,000

 

1.94

 

 

 

 

 

 

 

 

 

    Acquisition fair value adjustment

 

 

(1,335,842)

 

 

 

 

 

 

 

 

 

 

 

    Stock on subordinated debentures

 

 

202,000

 

 

 

 

 

 

 

 

 

 

 

Net carrying value

 

 

3,718,758

 

2.71

 

 

3,716,838

 

 

285,127

 

2.35

 

     Total long-term borrowings

 

$

9,593,318

 

 

 

 

9,695,609

 

 

6,211,729

 

 

 

Total borrowings

 

$

117,150,564

 

 

 

$

197,252,855

 

$

101,570,953

 

 

 

 

 

51


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

Maximum

 

 

 

 

Average

 

 

 

 

 

 

Weighted

 

Amount

 

 

 

 

Interest

 

 

 

 

 

 

Average

 

Outstanding at

 

Average

 

Rate

 

 

 

Balance at End

 

Interest

 

Any Month

 

Balance

 

During

 

 

 

of Year

 

Rate

 

End

 

During Year

 

Year

 

Short-term borrowings

    

 

    

    

    

    

 

    

    

 

    

    

    

 

Short-term promissory notes

 

$

 —

 

 —

%  

$

8,272,074

 

$

4,104,963

 

0.13

%  

Repurchase agreements

 

 

27,502,889

 

0.19

 

 

37,841,441

 

 

31,144,877

 

0.25

 

FHLB daily rate advance

 

 

33,500,000

 

0.36

 

 

45,000,000

 

 

4,250,137

 

0.36

 

FHLB advances

 

 

 

 

 

 

 

 —

 

 —

 

Total short-term borrowings

 

 

61,002,889

 

 

 

 

91,113,515

 

 

39,499,977

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior note, fixed at 6.28%

 

 

5,987,283

 

6.28

 

 

6,085,134

 

 

6,038,527

 

6.28

 

Total long-term borrowings

 

 

5,987,283

 

 

 

 

6,085,134

 

 

6,038,527

 

 

 

Total borrowings

 

$

66,990,172

 

 

 

$

97,198,649

 

$

45,538,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

Maximum

 

 

 

 

Average

 

 

 

 

 

 

Weighted

 

Amount

 

 

 

 

Interest

 

 

 

 

 

 

Average

 

Outstanding at

 

Average

 

Rate

 

 

 

Balance at End

 

Interest

 

Any Month

 

Balance

 

During

 

 

 

of Year

 

Rate

 

End

 

During Year

 

Year

 

Short-term borrowings

    

 

    

    

    

    

 

    

    

 

    

    

    

 

Short-term promissory notes

 

$

7,773,704

 

0.15

%  

$

7,773,704

 

$

6,435,181

 

0.15

%  

Repurchase agreements

 

 

29,756,421

 

0.10

 

 

31,784,710

 

 

25,940,598

 

0.10

 

FHLB daily rate advance

 

 

12,000,000

 

0.35

 

 

21,750,000

 

 

4,144,032

 

0.37

 

FHLB advances

 

 

 

 

 

 —

 

 

1,387,349

 

3.02

 

Total short-term borrowings

 

 

49,530,125

 

 

 

 

61,308,414

 

 

37,907,160

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior note, fixed at 6.28%

 

 

6,093,074

 

6.28

 

 

6,184,947

 

 

6,139,058

 

6.28

 

Total long-term borrowings

 

 

6,093,074

 

 

 

 

6,184,947

 

 

6,139,058

 

 

 

Total borrowings

 

$

55,623,199

 

 

 

$

67,493,361

 

$

44,046,218

 

 

 

The Bank previously sold short term promissory notes to its customers. These notes re‑priced daily and had maturities of 270 days or less. This program terminated in 2014.  Short‑term borrowings from the FHLB have a remaining maturity of less than one year.

The senior note listed under long‑term borrowings is an obligation of Pointer Ridge. It has a ten‑year fixed interest rate of 6.28% and matures on September 5, 2016.

We acquired a trust preferred subordinated debentures totaling $3.7 million (net of $2.9 million fair value adjustment)  at December 31, 2015 as a result of the Regal Bancorp acquisition.  The trust preferred subordinated debentures, acquired in the Regal acquisition, consists of two trusts - Trust 1 in the amount of $4.0 million (fair value adjustment of $1.6 million) maturing on March 17, 2034 and Trust 2 in the amount of $2.0 (fair value adjustment of $1.3 million) maturing on December 14, 2035.

Old Line Bancshares has available a $5.0 million unsecured line of credit. In addition, Old Line Bank has available lines of credit, including overnight federal funds and repurchase agreements from its correspondent banks, totaling $33.5 million at December 31, 2015 and December 31, 2014. Old Line Bank has an additional secured line of credit from the FHLB of $397.3 million at December 31, 2015. As a condition of obtaining the line of credit from the FHLB, the FHLB requires that Old Line Bank purchase shares of capital stock in the FHLB. Prior to allowing Old Line Bank to borrow under the line of credit, the FHLB also requires that Old Line Bank provide collateral to support borrowings. Therefore, we have provided FHLB collateral to support up to $160.7 million of borrowings. We may increase availability by providing additional collateral.

52


 

Stockholders’ equity.    Our stockholders’ equity amounted to $144.0 million at December 31, 2015 and $135.5 million at December 31, 2014. We are considered “well capitalized” under the risk‑based capital guidelines adopted by the Federal Reserve Board. Stockholders’ equity increased during 2015 primarily due to the $10.5 million of net income available to common stockholders, the issuance of $418 thousand of stock based compensation awards, $815 thousand in proceeds from the exercise of stock options and an increase in after tax unrealized losses of $185 thousand on available for sale securities.  These items were partially offset by the $2.2 million paid in dividends on our common stock, $5.3 million expended to repurchase shares of our common stock and the issuance of $4.1 million of common stock in the Regal Bancorp acquisition during 2015. 

Asset Quality

Overview.    Management performs reviews of all delinquent loans and directs relationship officers to work with customers to resolve potential credit issues in a timely manner. Management reports to the Loan Committee for their approval and recommendation to the Board of Directors on a monthly basis. The reports presented include information on delinquent loans and foreclosed real estate. We have formal action plans on criticized assets and provide status reports on OREO on a quarterly basis. These action plans include our actions and plans to cure the delinquent status of the loans and to dispose of the foreclosed properties. The Loan Committee consists of four non-employee directors and four executive officers.  Management generally classifies loans as non‑accrual when it does not expect collection of full principal and interest under the original terms of the loan or payment of principal or interest has become 90 days past due. Classifying a loan as non‑accrual results in our no longer accruing interest on such loan and reversing any interest previously accrued but not collected. We will generally restore a non‑accrual loan to accrual status when the borrower brings delinquent principal and interest payments current and we expect to collect future monthly principal and interest payments. We recognize interest on non‑accrual loans only when received.

Substandard loans generally represent assets inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. These assets have a well‑defined weakness, or weaknesses, that jeopardize liquidation of the debt and are characterized by the distinct possibility that the bank will sustain some loss if deficiencies are not corrected. Special mentioned loans generally represent currently protected, but potentially weak assets that deserve management’s close attention. If left uncorrected, the potential weaknesses may, at some future date, result in deterioration of the repayment prospects for the loan. Special mention loans constitute an unwarranted credit risk, but do not expose Old Line Bank to sufficient risk to warrant adverse classification.

We classify loans as troubled debt restructurings (TDRs) when certain modifications are made to the loan terms and concessions are granted to the borrowers due to financial difficulty experienced by those borrowers. We only restructure loans for borrowers in financial difficulty that have presented a viable business plan to fully pay off all obligations, including outstanding debt, interest, and fees, either by generating additional income from the business or through liquidation of assets. Generally, these loans are restructured to provide the borrower additional time to execute upon their plans. The concessions granted on TDRs generally include terms to reduce the interest rate or extend the term of the debt obligation.

Loans on non‑accrual status at the date of modification are initially classified as non‑accrual TDRs. Loans on accruing status at the date of concession are initially classified as accruing TDRs if the loan is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as non‑accrual loans subsequent to the concession date if reasonable doubt exists as to the collection of interest or principal under the restructuring agreement. TDRs are returned to accruing status when there is economic substance to the restructuring, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months).

We classify any property acquired as a result of foreclosure on a mortgage loan as “other real estate owned” and record it at the lower of the unpaid principal balance or fair value at the date of acquisition and subsequently carry the property at the lower of cost or net realizable value. We charge any required write down of the loan to its net realizable value against the allowance for loan losses at the time of foreclosure. We charge to expense any subsequent adjustments to net realizable value. Upon foreclosure, Old Line Bank generally requires an appraisal of the property and, thereafter, appraisals of the property generally on an annual basis and external inspections on at least a quarterly basis.

53


 

As required by ASC Topic 310—Receivables and ASC Topic 450—Contingencies, we measure all impaired loans, which consist of all TDRs and other loans for which collection of all contractual principal and interest is not probable, based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. If the measure of the impaired loan is less than the recorded investment in the loan, we recognize impairment through a valuation allowance and corresponding provision for loan losses. Old Line Bank considers consumer loans as homogenous loans and thus does not apply the impairment test to these loans. We write off impaired loans when collection of the loan is doubtful.

Potential problem loans are loans that management has serious doubts as to the ability of the borrowers to comply with present repayment terms. Management has identified additional potential problem loans classified as TDRs totaling $712 thousand that are complying with their repayment terms, which are all acquired loans. Management has concerns either about the ability of the borrower to continue to comply with repayment terms because of the borrower’s potential operating or financial difficulties or the underlying collateral has experienced a decline in value. These weaknesses have caused management to heighten the attention given to these loans.

We individually evaluate all acquired loans that we risk rated substandard subsequent to the acquisition, certain acquired special mention loans and all acquired TDRs for impairment. We also evaluate all loans acquired and recorded at fair value under ASC 310‑30 for impairment.

Acquired Loans.  Loans acquired in an acquisition are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan losses. Generally accepted accounting principles require that we record acquired loans at fair value, which includes a discount for loans with credit impairment. These loans are not performing according to their contractual terms and meet our definition of a non‑performing loan. The discounts that arise from recording these loans at fair value were due to credit quality. Although we do not accrue interest income at the contractual rate on these loans, we may accrete these discounts to interest income as a result of pre-payments that exceed our expectations or payment in full of amounts due. Purchased, credit‑impaired loans that perform consistent with the accretable yield expectations are not reported as non‑accrual or non‑performing.

We recorded at fair value the loans acquired from MB&T in 2011, from WSB in 2013 and from Regal Bank on December 4, 2015.  The fair value of the acquired loans includes expected loan losses, and as a result there was no allowance for loan losses recorded for acquired loans at the time of acquisition. Accordingly, the existence of the acquired loans reduces the ratios of the allowance for loan losses to total gross loans and the allowance for loan losses to non‑accrual loans, and this measure is not directly comparable to prior periods. Similarly, net loan charge offs are normally lower for acquired loans since we recorded these loans net of expected loan losses. Therefore, the ratio of net charge offs during the period to average loans outstanding is reduced as a result of the existence of acquired loans, and the measures are not directly comparable to prior periods. Other institutions may not have acquired loans, and therefore there may be no direct comparability of these ratios between and among other institutions when compared in total.

The accounting guidance also requires that if we experience a decrease in the expected cash flows subsequent to the acquisition date, we establish an allowance for loan losses for those acquired loans with decreased cash flows. At December 31, 2015 and 2014, there was an allowance for loan losses on acquired loans of $88 thousand and $20 thousand, respectively, as a result of a decrease in the expected cash flows subsequent to the acquisition dates.

 

Nonperforming Assets.  At December 31, 2015, our nonperforming assets totaled $8.5 million and consisted of $5.9 million of nonaccrual loans, $129 thousand of loans 90 days or more past due and still accruing and other real estate

54


 

owned of $2.5 million. The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2013

 

 

Legacy

 

Acquired

 

Total

 

Legacy

 

Acquired

 

Total

 

Legacy

 

Acquired

 

Total

Accruing loans 90 or more days past due

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

 

    

    

 

    

    

 

    

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

 —

 

$

 —

 

c

 —

 

$

 —

 

$

305,323

 

$

305,323

 

$

 

$

309,767

 

$

309,767

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

429,144

 

 

429,144

Land and A&D

 

 

 

 

128,938

 

 

128,938

 

 

 

 

 

 

 

 

 

 

915,649

 

 

915,649

Consumer

 

 

 

 

499

 

 

499

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing loans 90 or more days past due

 

 

 —

 

 

129,437

 

 

129,437

 

 

 —

 

 

305,323

 

 

305,323

 

 

 

 

1,654,560

 

 

1,654,560

Non-accrued loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,474,813

 

 

 —

 

 

2,474,813

 

 

1,849,685

 

 

55,707

 

 

1,905,392

 

 

1,849,685

 

 

 

$

1,849,685

Investment

 

 

 —

 

 

64,447

 

 

64,447

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

376,050

 

 

376,050

Hospitality

 

 

 —

 

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,473,345

 

 

 

 

4,473,345

Land and A&D

 

 

 —

 

 

261,700

 

 

261,700

 

 

 —

 

 

795,300

 

 

795,300

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

102,443

 

 

580,696

 

 

683,139

 

 

113,264

 

 

310,735

 

 

423,999

 

 

123,183

 

 

 

 

123,183

First-Owner Occupied

 

 

 —

 

 

566,701

 

 

566,701

 

 

 —

 

 

795,920

 

 

795,920

 

 

925,814

 

 

156,143

 

 

1,081,957

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

130,532

 

 

130,532

Commercial

 

 

1,842,819

 

 

 —

 

 

1,842,819

 

 

1,165,955

 

 

 —

 

 

1,165,955

 

 

769,597

 

 

 

 

769,597

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

120,641

 

 

 —

 

 

120,641

 

 

14,426

 

 

 

 

14,426

Total non-accrued past due loans:

 

 

4,420,075

 

 

1,473,544

 

 

5,893,619

 

 

3,249,545

 

 

1,957,662

 

 

5,207,207

 

 

8,156,050

 

 

662,725

 

 

8,818,775

Other real estate owned (“OREO”)

 

 

425,000

 

 

2,047,044

 

 

2,472,044

 

 

475,291

 

 

1,976,629

 

 

2,451,920

 

 

475,291

 

 

3,836,051

 

 

4,311,342

Total non performing assets

 

$

4,845,075

 

$

3,650,025

 

$

8,495,100

 

$

3,724,836

 

$

4,239,614

 

$

7,964,450

 

$

8,631,341

 

$

6,153,336

 

$

14,784,677

Accruing Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Owner Occupied

 

$

 —

 

$

631,777

 

$

631,777

 

$

 —

 

$

505,250

 

$

505,250

 

$

 

$

579,583

 

$

579,583

Commercial

 

 

 —

 

 

79,574

 

 

79,574

 

 

 —

 

 

83,261

 

 

83,261

 

 

 

 

87,387

 

 

87,387

Total Accruing Troubled Debt Restructurings

 

$

 —

 

$

711,351

 

$

711,351

 

$

 —

 

$

588,511

 

$

588,511

 

$

 

$

666,970

 

$

666,970

 

 

55


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets

 

 

December 31, 2012

 

December 31, 2011

 

 

 

Legacy

 

Acquired

 

Total

 

Legacy

 

Acquired

Total

 

Accruing loans 90 or more days past due

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

    

    

Consumer

 

$

 —

 

$

6,410

 

$

6,410

 

$

34,370

 

$

 —

$

34,370

 

Total accruing loans 90 or more days past due

 

 

 —

 

 

6,410

 

 

6,410

 

 

34,370

 

 

 —

 

34,370

 

Non-accruing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 —

 

 

771,190

 

 

771,190

 

 

 —

 

 

2,288,900

 

2,288,900

 

Land and A&D

 

 

351,276

 

 

200,000

 

 

551,276

 

 

 —

 

 

 —

 

 —

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Investment

 

 

138,708

 

 

925,696

 

 

1,064,404

 

 

 —

 

 

 —

 

 —

 

First Owner-Occupied

 

 

453,165

 

 

1,818,051

 

 

2,271,216

 

 

1,169,337

 

 

2,204,088

 

3,373,425

 

Land and A&D

 

 

 —

 

 

341,624

 

 

341,624

 

 

 —

 

 

 —

 

 —

 

Commercial

 

 

874,735

 

 

35,392

 

 

910,127

 

 

77,975

 

 

90,039

 

168,014

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 —

 

Total Non-accruing past due loans:

 

 

1,817,884

 

 

4,091,953

 

 

5,909,837

 

 

1,247,312

 

 

4,583,027

 

5,830,339

 

Other real estate owned (“OREO”)

 

 

1,651,228

 

 

2,068,221

 

 

3,719,449

 

 

1,871,832

 

 

2,132,777

 

4,004,609

 

Total non-performing assets

 

$

3,469,112

 

$

6,166,584

 

$

9,635,696

 

$

3,153,514

 

$

6,715,804

$

9,869,318

 

Accruing Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Owner-Occupied

 

$

499,122

 

$

604,326

 

$

1,103,448

 

$

5,037,879

 

$

 —

$

5,037,879

 

Commercial

 

 

 —

 

 

90,748

 

 

90,748

 

 

 —

 

 

 —

 

 —

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

142,671

 

 

154,088

 

296,759

 

Total Accruing Troubled Debt Restructurings

 

$

499,122

 

$

695,074

 

$

1,194,196

 

$

5,180,550

 

$

154,088

$

5,334,638

 

 

The table below reflects our ratios of our non‑performing assets at December 31, 2015 and 2014.

 

 

 

 

 

 

 

 

December 31,

 

 

 

2015

 

2014

 

Ratios, Excluding Acquired Assets

    

    

    

    

 

Total nonperforming assets as a percentage of total loans held for investment and OREO

 

0.55

%  

0.40

%  

Total nonperforming assets as a percentage of total assets

 

0.53

%  

0.30

%  

Total nonperforming assets as a percentage of total loans held for investment

 

0.55

%  

0.38

%  

Ratios, Including Acquired Assets

 

 

 

 

 

Total nonperforming assets as a percentage of total loans held for investment and OREO

 

0.80

%  

0.85

%  

Total nonperforming assets as a percentage of total assets

 

0.61

%  

0.65

%  

Total nonperforming assets as a percentage of total loans held for investment

 

0.80

%  

0.86

%  

56


 

The table below outlines loans on non‑accrual status by loan category at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

Unpaid

 

 

 

 

Interest

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

# of

 

Principal

 

Recorded

 

Not

 

# of

 

Principal

 

Recorded

 

Interest Not

 

 

 

Contracts

 

Balance

 

Investment

 

Accrued

 

Contracts

 

Balance

 

Investment

 

Accrued

 

Legacy

    

    

    

 

    

    

 

    

    

 

    

    

    

    

 

    

    

 

    

    

 

    

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

3

 

$

2,474,813

 

$

2,474,813

 

$

7,096

 

1

 

$

1,849,685

 

$

1,849,685

 

$

 —

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 —

 

 

102,443

 

 

102,443

 

 

 —

 

1

 

 

113,264

 

 

113,264

 

 

 —

 

First-Owner Occupied

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial

 

24

 

 

1,842,819

 

 

1,842,819

 

 

5,768

 

3

 

 

1,165,955

 

 

1,165,955

 

 

 —

 

Consumer

 

1

 

 

 —

 

 

 —

 

 

 —

 

1

 

 

120,641

 

 

120,641

 

 

3,934

 

Total non-accrual loans

 

28

 

 

4,420,075

 

 

4,420,075

 

 

12,864

 

6

 

 

3,249,545

 

 

3,249,545

 

 

3,934

 

Acquired(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 —

 

 

 —

 

 

 —

 

 

20,887

 

1

 

 

48,359

 

 

55,707

 

 

178,434

 

Investment

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Land and A & D

 

1

 

 

267,113

 

 

261,700

 

 

7,442

 

3

 

 

1,532,904

 

 

795,300

 

 

89,026

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

5

 

 

542,547

 

 

468,156

 

 

59,207

 

3

 

 

311,089

 

 

310,735

 

 

119,616

 

First-Owner Occupied

 

3

 

 

754,408

 

 

743,688

 

 

 —

 

4

 

 

830,949

 

 

795,920

 

 

32,592

 

Total non-accrual loans

 

9

 

$

1,564,068

 

$

1,473,544

 

$

87,536

 

11

 

$

2,723,301

 

$

1,957,662

 

$

419,668

 

Total all non-accrual loans

 

37

 

$

5,984,143

 

$

5,893,619

 

$

100,400

 

17

 

$

5,972,846

 

$

5,207,207

 

$

423,602

 


(1)

Generally accepted accounting principles require that we record acquired loans at fair value which includes a discount for loans with credit impairment.  These loans are not performing according to their contractual terms and meet our definition of a non-performing loan.  The discounts that arise from recording these loans at fair value were due to credit quality.  Although we do not accrue interest income at the contractual rate on these loans, we may accrete these discounts to interest income as a result of pre-payments that exceed our cash flow expectations or payment in full of amounts due even though we classify them as 90 or more days past due.

 

Nonperforming legacy loans at December 31, 2015 increased $1.2 million from December 31, 2014 primarily because of loans to one large commercial borrower, consisting of two commercial real estate loans totaling $2.5 million and 21 commercial and industrial loans totaling $1.0 million, becoming nonperforming.  These loans are classified as impaired and have been adequately reserved for at December 31, 2015.

Nonperforming acquired loans at December 31, 2015 decreased $484 thousand from December 31, 2014 primarily due to two commercial land and acquisition and development loans moving out of the nonperforming loans category. 

The balance of OREO at December 31, 2015 increased $20 thousand from the balance at December 31, 2014, remaining at $2.5 million. Legacy OREO consists of one property which had an additional write down of $50 thousand applied during the third quarter of 2015.  Acquired OREO increased $70 thousand due to the transfer of six loans for a total of $820 thousand, partially offset by the sale of five acquired OREO properties for $1.3 million during the twelve month period ended December 31, 2015.  As a result of the Regal Bancorp acquisition, we acquired three additional OREO properties for a total of $808 thousand that is included in acquired real estate owned at December 31, 2015.

57


 

Delinquent Loans.  The tables below present a breakdown of the recorded book balance of past due loans at December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due Loans

 

 

 

Recorded Book Balance

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Legacy

 

Acquired

 

Total

 

Legacy

 

Acquired

 

Total

 

Accruing past due loans:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

30 - 89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Investment

 

 

 

 

 —

 

 

 —

 

 

 

 

572,565

 

 

572,565

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

 —

 

 

 —

 

 

 —

 

 

297,221

 

 

189,739

 

 

486,960

 

First-Owner Occupied

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,423,752

 

 

1,423,752

 

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

168,875

 

 

168,875

 

HELOC and Jr. Liens

 

 

 

 

 —

 

 

 —

 

 

 

 

87,703

 

 

87,703

 

Commercial

 

 

 —

 

 

128,938

 

 

128,938

 

 

45,483

 

 

1,167,538

 

 

1,213,021

 

Consumer

 

 

 —

 

 

499

 

 

499

 

 

 

 

9,308

 

 

9,308

 

Total 30 - 89 days past due

 

 

 —

 

 

129,437

 

 

129,437

 

 

342,704

 

 

3,619,480

 

 

3,962,184

 

90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,474,813

 

 

 —

 

 

2,474,813

 

 

 

 

305,323

 

 

305,323

 

Land and A&D

 

 

 —

 

 

261,700

 

 

261,700

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

64,447

 

 

64,447

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

102,443

 

 

580,696

 

 

683,139

 

 

 

 

 

 

 

First-Owner Occupied

 

 

 —

 

 

566,701

 

 

566,701

 

 

 

 

 

 

 

Land and A&D

 

 

 —

 

 

 

 

 

 —

 

 

 

 

 

 

 

Commercial

 

 

1,842,819

 

 

 —

 

 

1,842,819

 

 

 

 

 

 

 

Total 90 or more days past due

 

 

4,420,075

 

 

1,473,544

 

 

5,893,619

 

 

 

 

305,323

 

 

305,323

 

Total accruing past due loans

 

$

4,420,075

 

$

1,602,981

 

$

6,023,056

 

$

342,704

 

$

3,924,803

 

$

4,267,507

 

Allowance for Loan Losses.  Originating loans involves a degree of risk that credit losses will occur in varying amounts according to, among other factors, the type of loans being made, the credit worthiness of the borrowers over the term of the loans, the quality of the collateral for the loan, if any, as well as general economic conditions. We charge the provision for loan losses to earnings to maintain the total allowance for loan losses at a level considered by management to represent its best estimate of the losses known and inherent in the portfolio that are both probable and reasonable to estimate, based on, among other factors, prior loss experience, volume and type of lending conducted, estimated value of any underlying collateral, economic conditions (particularly as such conditions relate to Old Line Bank’s market area), regulatory guidance, peer statistics, management’s judgment, past due loans in the loan portfolio, loan charge off experience and concentrations of risk (if any).  We charge losses on loans against the allowance when we believe that collection of loan principal is unlikely.    We add back recoveries on loans previously charged-off to the allowance.

We review the adequacy of the allowance for loan losses at least quarterly. Our review includes evaluation of impaired loans as required by ASC Topic 310—Receivables, and ASC Topic 450—Contingencies. Also incorporated in determining the adequacy of the allowance is guidance contained in the Securities and Exchange Commission’s SAB No. 102, Loan Loss Allowance Methodology and Documentation, the Federal Financial Institutions Examination Council’s Policy Statement on Allowance for Loan and Lease Losses Methodologies and Documentation for Banks and Savings Institutions and the Interagency Policy Statement on the Allowance for Loan and Lease Losses provided by the Office of the Comptroller of the Currency, Board of Governors of the Federal Reserve System, Federal Deposit Insurance Corporation, National Credit Union Administration and Office of Thrift Supervision. We also continue to measure the credit impairment at each period end on all loans that have been classified as a TDR using the guidance in ASC 310‑10‑35.

58


 

In the event that our review of the adequacy of the allowance results in any unallocated amounts, we reallocate such amounts to our loan categories based on the percentage that each category represents to total gross loans.  We have risk management practices designed to ensure timely identification of changes in loan risk profiles.  However, undetected losses inherently exist within the portfolio.  We believe that the allocation of the unallocated portion of the reserve in the manner described above is appropriate.    Although we may allocate specific portions of the allowance for specific credits or other factors, the entire allowance is available for any credit that we should charge off.  We will not create a separate valuation allowance unless we consider a loan impaired.

The loans classified in our held‑for‑sale portfolio consists of loans that have been committed to be purchased by investors in the secondary market at the balance sheet date and will be settled subsequent to that date.  Only loans purchased by investors with recourse obligations are included in other liabilities.

We categorize loans as residential real estate loans, commercial real estate loans, commercial loans and consumer loans. We further divide commercial real estate loans by owner occupied, investment, hospitality and land acquisition and development. We also divide residential real estate by owner occupied, investment, land acquisition and development and junior liens. We evaluate delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with collateral separately and assign loss amounts based upon the evaluation.

All loan categories are divided by risk rating and loss factors and weighted by risk rating to determine estimated loss amounts.    

Within each of the above loan categories, each portfolio is sorted by the risk assessment rating of each loan as Pass, Pass‑Watch, Special Mention or Substandard.

The Bank’s loss experience by category for each of the last 12 quarters is aggregated and that total is used to create a percentage of the loan portfolio as it existed at the beginning of the 12 quarter “look back.”    The Bank’s loss experience (Loss Factor) is progressively tiered by risk category for Pass, Pass‑Watch, Special Mention and Substandard loans by applying a higher loss factor to higher risk rated categories. Loans rated “Doubtful” or “Loss” are, by definition, impaired and will be specifically reserved based upon Bank management’s best estimate of the loss exposure for each loan.

 Qualitative factors include: levels and trends in delinquencies and non‑accruals; trends in volumes and terms of loans; effects of any changes in lending policies; the experience, ability and depth of management; regional and local economic trends and conditions; peer group loan loss history; concentrations of credit; quality of Old Line Bank’s loan review system; external factors, such as competition, legal and regulatory requirements; and management’s collective assessment of the appropriateness of the allowance for loan losses in light of recent trends, events, political impact and other considerations.

      The following tables detail activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2015, 2014, 2013, 2012 and 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.   During 2013, the loan segments were changed to align with our new allowance methodology, which resulted in balance transfers from prior loan categories and assignment to each new loan segment. 

     

59


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

Other

    

 

 

 

December 31, 2015

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Beginning balance

 

$

696,371

 

$

2,558,368

 

$

926,995

 

$

100,101

 

$

4,281,835

 

General provision for loan losses

 

 

675,598

 

 

495,537

 

 

282,398

 

 

(142,549)

 

 

1,310,984

 

Recoveries

 

 

16,068

 

 

20

 

 

135,908

 

 

58,105

 

 

210,101

 

 

 

 

1,388,037

 

 

3,053,925

 

 

1,345,301

 

 

15,657

 

 

5,802,920

 

Loans charged off

 

 

(226,719)

 

 

 —

 

 

(662,339)

 

 

(4,044)

 

 

(893,102)

 

Ending Balance

 

$

1,161,318

 

$

3,053,925

 

$

682,962

 

$

11,613

 

$

4,909,818

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

605,336

 

$

119,198

 

$

 —

 

$

 —

 

$

724,534

 

Other loans not individually evaluated

 

 

555,982

 

 

2,934,727

 

 

594,358

 

 

11,613

 

 

4,096,680

 

Acquired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

 —

 

 

 —

 

 

88,604

 

 

 —

 

 

88,604

 

Ending balance

 

$

1,161,318

 

$

3,053,925

 

$

682,962

 

$

11,613

 

$

4,909,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

Other

    

 

 

 

December 31, 2014

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Beginning balance

 

$

495,051

 

$

3,569,395

 

$

841,234

 

$

23,533

 

$

4,929,213

 

General provision for loan losses

 

 

206,558

 

 

1,668,877

 

 

843,810

 

 

108,052

 

 

2,827,297

 

Recoveries

 

 

12,342

 

 

122

 

 

75,149

 

 

27,319

 

 

114,932

 

 

 

 

713,951

 

 

5,238,394

 

 

1,760,193

 

 

158,904

 

 

7,871,442

 

Loans charged off

 

 

(17,580)

 

 

(2,680,026)

 

 

(833,198)

 

 

(58,803)

 

 

(3,589,607)

 

Ending Balance

 

$

696,371

 

$

2,558,368

 

$

926,995

 

$

100,101

 

$

4,281,835

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

159,040

 

$

 —

 

$

 —

 

$

56,500

 

$

215,540

 

Other loans not individually evaluated

 

 

537,331

 

 

2,558,368

 

 

906,995

 

 

43,601

 

 

4,046,295

 

Acquired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

 —

 

 

 —

 

 

20,000

 

 

 —

 

 

20,000

 

Ending balance

 

$

696,371

 

$

2,558,368

 

$

926,995

 

$

100,101

 

$

4,281,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

Other

    

 

 

 

December 31, 2013

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Beginning balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,965,347

 

General provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,289,153

 

Allocated balance transferred

 

$

597,739

 

$

3,359,989

 

$

1,260,579

 

$

36,193

 

$

5,254,500

 

Provision for loan losses for loans acquired with deteriorated credit quality

 

 

 

 

279,037

 

 

(64,000)

 

 

 

 

215,037

 

Recoveries

 

 

141

 

 

32,964

 

 

169,469

 

 

77,066

 

 

279,640

 

 

 

 

597,880

 

 

3,671,990

 

 

1,366,048

 

 

113,259

 

 

5,749,177

 

Loans charged off

 

 

(102,829)

 

 

(102,595)

 

 

(524,814)

 

 

(89,726)

 

 

(819,964)

 

Ending Balance

 

$

495,051

 

$

3,569,395

 

$

841,234

 

$

23,533

 

$

4,929,213

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

191,753

 

$

1,523,640

 

$

167,450

 

$

7,390

 

$

1,890,233

 

Other loans not individually evaluated

 

 

303,298

 

 

1,766,718

 

 

421,160

 

 

16,143

 

 

2,507,319

 

Acquired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

 

 

279,037

 

 

252,624

 

 

 

 

531,661

 

Ending balance

 

$

495,051

 

$

3,569,395

 

$

841,234

 

$

23,533

 

$

4,929,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Real

    

 

 

    

 

 

    

Other

    

 

 

 

December 31, 2012

 

Estate

 

Commercial

 

Boats

 

Consumer

 

Total

 

Beginning balance

 

$

2,123,068

 

$

922,310

 

$

565,240

 

$

130,653

 

$

3,741,271

 

Provision for loan losses

 

 

1,056,287

 

 

(181,118)

 

 

(224,359)

 

 

40,007

 

 

690,817

 

Provision for loan losses for loans acquired with deteriorated credit quality

 

 

584,928

 

 

249,255

 

 

 

 

 

 

834,183

 

Recoveries

 

 

32,636

 

 

82,260

 

 

 

 

107,260

 

 

222,156

 

 

 

 

3,796,919

 

 

1,072,707

 

 

340,881

 

 

277,920

 

 

5,488,427

 

Loans charged off

 

 

(970,335)

 

 

(316,753)

 

 

(91,953)

 

 

(144,039)

 

 

(1,523,080)

 

Ending Balance

 

$

2,826,584

 

$

755,954

 

$

248,928

 

$

133,881

 

$

3,965,347

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

125,000

 

$

 

$

 

$

 

$

125,000

 

Other loans not individually evaluated

 

 

2,384,960

 

 

755,954

 

 

248,928

 

 

133,881

 

 

3,523,723

 

Acquired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

316,624

 

 

 

 

 

 

 

 

316,624

 

Ending balance

 

$

2,826,584

 

$

755,954

 

$

248,928

 

$

133,881

 

$

3,965,347

 

 

 

61


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Real

    

 

 

    

 

 

    

Other

    

 

 

 

December 31, 2011

 

Estate

 

Commercial

 

Boats

 

Consumer

 

Total

 

Beginning balance

 

$

1,748,122

 

$

417,198

 

$

294,723

 

$

8,433

 

$

2,468,476

 

Provision for loan losses

 

 

967,036

 

 

303,839

 

 

317,778

 

 

130,544

 

 

1,719,197

 

Provision for loan losses for loans acquired with deteriorated credit quality

 

 

 

 

80,803

 

 

 

 

 

 

80,803

 

Recoveries

 

 

13,701

 

 

154,523

 

 

 

 

66,834

 

 

235,058

 

 

 

 

2,728,859

 

 

956,363

 

 

612,501

 

 

205,811

 

 

4,503,534

 

Loans charged off

 

 

(605,791)

 

 

(34,053)

 

 

(47,261)

 

 

(75,158)

 

 

(762,263)

 

Ending Balance

 

$

2,123,068

 

$

922,310

 

$

565,240

 

$

130,653

 

$

3,741,271

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

175,118

 

$

77,976

 

$

70,000

 

$

 

$

323,094

 

 

The following table provides our ratio of allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

Ratio of allowance for loan losses to:

    

    

    

    

    

    

    

    

    

    

 

Total gross loans held for investment

 

0.43

%  

0.46

%  

0.58

%  

0.66

%  

0.69

%  

Non-accrual loans

 

83.31

%  

82.23

%  

60.71

%  

67.10

%  

64.17

%  

Net charge-offs to average loans

 

0.07

%  

0.39

%  

0.07

%  

0.23

%  

0.11

%  

 

The following tables provide a breakdown of the allowance for loan losses. The loan portfolio prior to 2013 was labeled in different loan categories, of which were changed to align with our revised 2013 allowance methodology which resulted in balance transfers from prior loan categories and assigned to each new loan segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of Allowance for Loan Losses

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

 

% of Loans

 

 

 

 

% of Loans

 

 

 

 

% of Loans

 

 

 

 

 

 

in Each

 

 

 

 

in Each

 

 

 

 

in Each

 

 

 

Amount

 

Category

 

Amount

 

Category

 

Amount

 

Category

 

Commercial

    

$

1,161,318

    

10.04

%   

$

696,371

    

11.62

%   

$

495,051

    

11.34

%   

Commercial Real Estate

 

 

3,053,925

 

66.71

 

 

2,558,368

 

64.62

 

 

3,569,395

 

62.78

 

Residential Real Estate

 

 

682,962

 

22.65

 

 

926,995

 

22.75

 

 

841,234

 

24.09

 

Consumer

 

 

11,613

 

0.60

 

 

100,101

 

1.01

 

 

23,533

 

1.29

 

Total

 

$

4,909,818

 

100.00

%  

$

4,281,835

 

100.00

%  

$

4,929,213

 

100.00

%  

 

 

62


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of Allowance for Loan Losses

 

 

December 31,

 

 

2012

 

2011

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Loans

 

 

 

 

Loans

 

 

 

 

 

 

in Each

 

 

 

 

in Each

 

 

 

Amount

 

Category

 

Amount

 

Category

 

Consumer

    

$

133,881

    

0.67

%  

$

130,653

    

0.89

%  

Boat

 

 

248,928

 

1.17

 

 

565,240

 

1.63

 

Mortgage

 

 

2,826,584

 

81.71

 

 

2,123,068

 

77.73

 

Commercial

 

 

755,954

 

16.45

 

 

922,310

 

19.75

 

Total

 

$

3,965,347

 

100.00

%  

$

3,741,271

 

100.00

%  

We have no exposure to foreign countries or foreign borrowers. Based on our analysis and the satisfactory historical performance of the loan portfolio, we believe this allowance appropriately reflects the inherent risk of loss in our portfolio.

Overall, we continue to believe that the loan portfolio remains manageable in terms of charge‑offs and nonperforming assets as a percentage of total loans. We remain diligent and aware of our credit costs and the impact that these can have on our financial institution, and we have taken proactive measures to identify problem loans, including in‑house and independent review of larger transactions. Our policy for evaluating problem loans includes obtaining new certified real estate appraisals as needed. We continue to monitor and review frequently the overall asset quality within the loan portfolio.

Liquidity and Capital Resources

Our overall asset/liability strategy takes into account our need to maintain adequate liquidity to fund asset growth and deposit runoff. Our management monitors the liquidity position daily in conjunction with Federal Reserve guidelines. As outlined in the borrowing section of this report, we have credit lines, unsecured and secured, available from several correspondent banks totaling $33.5 million. Additionally, we may borrow funds from the FHLB and the Federal Reserve Bank of Richmond. We can use these credit facilities in conjunction with the normal deposit strategies, which include pricing changes to increase deposits as necessary. We can also sell available for sale investment securities or pledge investment securities as collateral to create additional liquidity. From time to time we may sell or participate out loans to create additional liquidity as required. Additional sources of liquidity include funds held in time deposits and cash from the investment and loan portfolios.

Our immediate sources of liquidity are cash and due from banks, federal funds sold and time deposits in other banks. On December 31, 2015, we had $40.2 million in cash and due from banks, $1.1 million in interest bearing accounts, and $2.3 million in federal funds sold. As of December 31, 2014, we had $23.6 million in cash and due from banks, $1.2 million in interest bearing accounts, and $601 thousand in federal funds sold.

Old Line Bank has sufficient liquidity to meet its loan commitments as well as fluctuations in deposits. We usually retain maturing certificates of deposit as we offer competitive rates on certificates of deposit. Management is not aware of any demands, trends, commitments, or events that would result in Old Line Bank’s inability to meet anticipated or unexpected liquidity needs.

During the recent period of turmoil in the financial markets, some institutions experienced large deposit withdrawals that caused liquidity problems. We did not have any significant withdrawals of deposits or any liquidity issues. Although we plan for various liquidity scenarios, if turmoil in the financial markets occurs and our depositors lose confidence in us, we could experience liquidity issues.

Old Line Bancshares has available a $5.0 million unsecured line of credit. In addition, Old Line Bank has available lines of credit, including overnight federal funds and repurchase agreements from its correspondent banks, totaling $28.5 million at December 31, 2015. Old Line Bank has an additional secured line of credit from the FHLB of

63


 

$397.3 million at December 31, 2015. As a condition of obtaining the line of credit from the FHLB, the FHLB requires that Old Line Bank purchase shares of capital stock in the FHLB. Prior to allowing Old Line Bank to borrow under the line of credit, the FHLB also requires that Old Line Bank provide collateral to support borrowings. Therefore, we have provided FHLB collateral to support up to $160.7 million of borrowings. We may increase availability by providing additional collateral. Additionally, we have provided collateral in the form of investment securities to support the $33.5 million repurchase agreement.

The following table shows Old Line Bancshares, Inc.’s regulatory capital ratios and the minimum capital ratios currently required by its banking regulator to be “well capitalized.” For a discussion of these capital requirements, see “Supervision and Regulation—Capital Adequacy Guidelines.”

Risk Based Capital Analysis

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

108

 

$

108

 

$

108

 

Additional paid-in capital

 

 

105,294

 

 

105,235

 

 

104,622

 

Retained earnings

 

 

38,291

 

 

30,068

 

 

24,879

 

Less: disallowed assets

 

 

11,526

 

 

12,214

 

 

13,081

 

Less: deferred assets

 

 

5,497

 

 

5,447

 

 

10,848

 

Total Tier 1 Capital

 

 

126,670

 

 

117,750

 

 

105,680

 

Tier 2 Capital:

 

 

 

 

 

 

 

 

 

 

Unrealized gains (45%) equity securities

 

 

 —

 

 

 —

 

 

68

 

Less: deductions

 

 

 —

 

 

327

 

 

421

 

Allowance for loan losses

 

 

5,133

 

 

4,477

 

 

5,115

 

Total Risk Based Capital

 

$

131,803

 

$

121,900

 

$

110,442

 

Risk weighted assets

 

$

1,189,816

 

$

958,224

 

$

883,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Regulatory

    

To be Well

 

December 31,

 

2015

 

2014

 

2013

 

Minimum

 

Capitalized

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

Tier 1 risk based capital ratio

 

10.7

%  

12.3

%  

12.0

%  

6

%  

8

%  

Total risk based capital ratio

 

11.1

%  

12.7

%  

12.5

%  

8

%  

10

%  

Leverage ratio

 

9.1

%  

9.9

%  

9.3

%  

4

%  

5

%  

Common Equity Tier 1

 

10.7

%  

 —

%  

 —

%  

4.5

%  

6.5

%  

Contractual Obligations, Commitments, Contingent Liabilities, and Off‑ balance Sheet Arrangements

We are party to financial instruments with off balance sheet risk in the normal course of business. These financial instruments primarily include commitments to extend credit, lines of credit and standby letters of credit. We use these financial instruments to meet the financing needs of our customers. These financial instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk. These do not represent unusual risks and management does not anticipate any losses which would have a material effect on Old Line Bancshares, Inc. We also have operating lease obligations.

64


 

Outstanding loan commitments and lines and letters of credit at December 31, 2015 and 2014 are as follows:

 

 

 

 

 

 

 

 

December 31,

 

2015

 

2014

 

 

 

(Dollars in thousands)

 

Commitments to extend credit and available credit lines:

    

 

    

    

 

    

 

Commercial

 

$

82,875

 

$

69,347

 

Construction

 

 

43,079

 

 

57,878

 

Consumer

 

 

19,567

 

 

15,725

 

 

 

$

145,521

 

$

142,950

 

Standby letters of credit

 

$

17,442

 

$

15,725

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. We generally require collateral to support financial instruments with credit risk on the same basis as we do for balance sheet instruments. Management generally bases the collateral required on the credit evaluation of the counter party. Commitments generally include expiration dates or other termination clauses and may require payment of a fee. Available credit lines represent the unused portion of lines of credit previously extended and available to the customer so long as there is no violation of any contractual condition. These lines generally have variable interest rates. Since we expect many of the commitments to expire without being drawn upon, and since it is unlikely that customers will draw upon their lines of credit in full at any time, the total commitment amount or line of credit amount does not necessarily represent future cash requirements. We evaluate each customer’s credit worthiness on a case by case basis. During periods of economic turmoil, we reevaluate many of our commitments to extend credit. Because we conservatively underwrite these facilities at inception, we generally do not have to withdraw any commitments. We are not aware of any loss that we would incur by funding our commitments or lines of credit.

Commitments for real estate development and construction, which totaled $43.1 million, or 29.61% of the $145.5 million at December 31, 2015, are generally short term and turn over rapidly, with principal repayment from permanent financing arrangements upon completion of construction or from sales of the properties financed.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Our exposure to credit loss in the event of non‑performance by the customer is the contract amount of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. In general, we make loan commitments, credit lines and letters of credit on the same terms, including with respect to collateral, as outstanding loans. We evaluate each customer’s credit worthiness and the collateral required on a case by case basis.

We have various financial obligations, including contractual obligations and commitments. The following table presents, as of December 31, 2015, significant fixed and determinable contractual obligations to third parties by payment date.

Contractual Obligations

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Within

    

One to

    

Three to

    

Over

    

 

 

 

 

 

one year

 

three years

 

five years

 

five years

 

Total

 

Non-interest bearing deposits

 

$

328,549

 

$

 

$

 

$

 

$

328,549

 

Interest bearing deposits

 

 

652,848

 

 

176,727

 

 

77,756

 

 

 

 

907,331

 

Short term borrowings

 

 

107,557

 

 

 

 

 

 

 

 

107,557

 

Long term borrowings

 

 

5,875

 

 

 —

 

 

 

 

3,718

 

 

9,593

 

Purchase obligations

 

 

3,412

 

 

6,308

 

 

6,601

 

 

3,028

 

 

19,349

 

Operating leases

 

 

2,509

 

 

5,697

 

 

944

 

 

4,955

 

 

14,105

 

Total

 

$

1,100,750

 

$

188,732

 

$

85,301

 

$

11,701

 

$

1,386,484

 

Our operating lease obligations represent rental payments for 19 branches, six loan production offices and our main office. We lease our main office and our Bowie branch location from Pointer Ridge. We have excluded 62.50% of

65


 

these lease payments in consolidation. The interest bearing obligations include accrued interest. Purchase obligations amounts represent estimated obligations under agreements to purchase goods or services that are enforceable and legally binding. The purchase obligations amounts include estimated obligations under data processing and network servicing and installation contracts, income tax payable, pension obligations and accounts payable for goods and services.

Reconciliation of Non‑GAAP Measures

Below is a reconciliation of the Federal Tax Exempt adjustments and the GAAP basis information presented in this report:

Twelve Month Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Net

 

 

 

Net Interest

 

 

 

Interest

 

 

 

Income

 

Yield

 

Spread

 

GAAP net interest income

 

$

46,588,496

 

3.95

%  

3.82

%  

Tax equivalent adjustment

 

 

 

 

 

 

 

 

Federal funds sold

 

 

5

 

 

 

Investment securities

 

 

793,155

 

0.06

 

0.06

 

Loans

 

 

949,678

 

0.07

 

0.07

 

Total tax equivalent adjustment

 

 

1,742,838

 

0.13

 

0.13

 

Tax equivalent interest yield

 

$

48,331,334

 

4.08

%  

3.95

%  

 

Twelve Month Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Net

 

 

 

Net Interest

 

 

 

Interest

 

 

 

Income

 

Yield

 

Spread

 

GAAP net interest income

 

$

41,703,523

 

3.99

%  

3.88

%  

Tax equivalent adjustment

 

 

 

 

 

 

 

 

Federal funds sold

 

 

1

 

 

 

Investment securities

 

 

948,561

 

0.09

 

0.09

 

Loans

 

 

783,712

 

0.07

 

0.07

 

Total tax equivalent adjustment

 

 

1,732,274

 

0.16

 

0.16

 

Tax equivalent interest yield

 

$

43,435,797

 

4.15

%  

4.04

%  

 

Twelve Month Ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

Net

 

 

 

Net Interest

 

 

 

Interest

 

 

 

Income

 

Yield

 

Spread

 

GAAP net interest income

 

$

40,060,585

 

4.33

%  

4.21

%  

Tax equivalent adjustment

 

 

 

 

 

 

 

 

Federal funds sold

 

 

3

 

 

 

Investment securities

 

 

1,141,014

 

0.12

 

0.12

 

Loans

 

 

674,364

 

0.08

 

0.08

 

Total tax equivalent adjustment

 

 

1,815,381

 

0.20

 

0.20

 

Tax equivalent interest yield

 

$

41,875,966

 

4.53

%  

4.41

%  

We also presented in this annual report net income available to common stockholders and net income per share information excluding the after-tax $1.2 million in merger-related expenses incurred during 2015, which are non-GAAP financial measures.  Management believes that these non-GAAP financial measures provide additional useful information that allows readers to evaluate our ongoing performance of and provide meaningful comparison to our peers.  These non-GAAP financial measures should not be consider as an alternative to any measure of our performance or financial condition

66


 

as promulgated under U.S. GAAP, and investors should consider Old Line Bancshares’ performance and financial condition as reported under U.S. GAAP and all other relevant information when assessing our performance or financial condition. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under U.S. GAAP.

 

 

 

 

Reconciliation of Non-GAAP measures (Unaudited)

 

Twelve Months ending December 31, 2015

 

 

Net Interest

 

 

Income

Net Income (GAAP)

 

$

10,464,434

Merger-related expenses, net of tax

 

 

1,200,825

Operating Net Income (non-GAAP)

 

$

11,665,259

 

 

 

 

Net income available to common shareholders

 

$

10,468,586

Merger-related expenses, net of tax

 

 

1,200,825

Operating earnings

 

$

11,669,411

 

 

 

 

 

 

 

 

Earnings per weighted average common shares, basic (GAAP)

 

$

0.98

Merger-related expenses, net of tax

 

 

0.11

Operating earnings per weighted average common share basic (non GAAP)

 

$

1.09

 

 

 

 

 

 

 

 

Earnings per weighted average common shares, diluted (GAAP)

 

$

0.97

Merger-related expenses, net of tax

 

 

0.11

Operating earnings per weighted average common share basic (non-GAAP)

 

$

1.08

 

 

 

 

Summary Operating Results (non-GAAP)

 

 

 

Noninterest expense (GAAP)

 

$

36,275,682

Merger-related expenses

 

 

1,200,825

Operating noninterest expense (non-GAAP)

 

$

35,074,857

 

 

 

 

Operating efficiency ratio (non-GAAP)

 

 

65.64

 

 

 

 

Operating noninterest expense as a % of average assets

 

 

2.65

 

 

 

 

Return on average assets

 

 

 

Net income

 

$

10,464,434

Merger-related expenses, net of tax

 

 

1,200,825

Operating net income

 

$

11,665,259

 

 

 

 

Adjusted return on average assets

 

 

0.88

 

 

 

 

Return on average common equity

 

 

 

Net income available to common shareholders

 

$

10,468,586

Merger-related expenses, net of tax

 

 

1,200,825

Operating earnings (non-GAAP)

 

$

11,669,411

 

 

 

 

Adjusted return on average common equity (non-GAAP)

 

 

8.40

Impact of Inflation and Changing Prices and Seasonality

Management has prepared the financial statements and related data presented herein in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

67


 

Unlike industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, and may frequently reflect government policy initiatives or economic factors not measured by price index. As discussed in Item 7A, we strive to manage our interest sensitive assets and liabilities in order to offset the effects of rate changes and inflation.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. Various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices, may cause these changes. We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets and liabilities. Foreign exchange rates, commodity prices, or equity prices do not pose significant market risk to us.

Interest Rate Sensitivity Analysis and Interest Rate Risk Management

A principal objective of Old Line Bank’s asset/liability management policy is to minimize exposure to changes in interest rates by an ongoing review of the maturity and re‑pricing of interest earning assets and interest bearing liabilities. The Asset and Liability Committee of the Board of Directors oversees this review.

The Asset and Liability Committee establishes policies to control interest rate sensitivity. Interest rate sensitivity is the volatility of a bank’s earnings resulting from movements in market interest rates. Management monitors rate sensitivity in order to reduce vulnerability to interest rate fluctuations while maintaining adequate capital levels and acceptable levels of liquidity. Monthly financial reports supply management with information to evaluate and manage rate sensitivity and adherence to policy. Old Line Bank’s asset/liability policy’s goal is to manage assets and liabilities in a manner that stabilizes net interest income and net economic value within a broad range of interest rate environments. Adjustments to the mix of assets and liabilities are made periodically in an effort to achieve dependable, steady growth in net interest income regardless of the behavior of interest rates in general.

As part of the interest rate risk sensitivity analysis, the Asset and Liability Committee examines the extent to which Old Line Bank’s assets and liabilities are interest rate sensitive and monitors the interest rate sensitivity gap. An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market rates. The interest rate sensitivity gap is the difference between interest earning assets and interest bearing liabilities scheduled to mature or reprice within such time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of declining interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income. If repricing of assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.

Old Line Bank currently has a negative gap, which suggests that the net interest income on interest earning assets may decrease during periods of rising interest rates. However, a simple interest rate “gap” analysis by itself may not be an accurate indicator of how changes in interest rates will affect net interest income. Changes in interest rates may not uniformly affect income associated with interest earning assets and costs associated with interest bearing liabilities. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. Although certain assets and liabilities may have similar maturities or periods of re‑pricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase.

68


 

The table below presents Old Line Bank’s interest rate sensitivity at December 31, 2015. Because certain categories of securities and loans are prepaid before their maturity date even without regard to interest rate fluctuations, we have made certain assumptions to calculate the expected maturity of securities and loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Sensitivity Analysis

 

 

 

December 31, 2015

 

 

 

Maturing or Repricing

 

 

 

Within

 

4 - 12

 

1 - 5

 

Over

 

 

 

 

 

 

3 Months

 

Months

 

Years

 

5 Years

 

Total

 

 

 

(Dollars in thousands)

 

Interest Earning Assets:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Interest bearing accounts

 

$

30

 

$

 

$

 

$

 

$

30

 

Time deposits in other banks

 

 

 —

 

 

 

 

 

 

 

 

 —

 

Federal funds sold

 

 

2,326

 

 

 

 

 

 

 

 

2,326

 

Investment securities

 

 

1,500

 

 

1,500

 

 

37,821

 

 

153,885

 

 

194,706

 

Loans

 

 

210,191

 

 

92,863

 

 

594,825

 

 

260,903

 

 

1,158,782

 

Total interest earning assets

 

 

214,047

 

 

94,363

 

 

632,646

 

 

414,788

 

 

1,355,844

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

 

 

244,826

 

 

122,413

 

 

 

 

 

 

367,239

 

Savings accounts

 

 

32,210

 

 

32,210

 

 

32,210

 

 

 

 

96,630

 

Time deposits

 

 

72,208

 

 

148,981

 

 

222,274

 

 

 

 

443,463

 

Total interest-bearing deposits

 

 

349,244

 

 

303,604

 

 

254,484

 

 

 

 

907,332

 

FHLB advances

 

 

74,000

 

 

 

 

 

 

 

 

74,000

 

Other borrowings

 

 

33,557

 

 

 —

 

 

5,875

 

 

3,717

 

 

43,149

 

Total interest-bearing liabilities

 

 

456,801

 

 

303,604

 

 

260,359

 

 

3,717

 

 

1,024,481

 

Period Gap

 

$

(242,754)

 

$

(209,241)

 

$

372,287

 

$

411,071

 

$

331,363

 

Cumulative Gap

 

$

(242,754)

 

$

(451,995)

 

$

(79,708)

 

$

331,363

 

 

 

 

Cumulative Gap/Total Assets

 

 

(19.78)

%  

 

(36.82)

%  

 

(6.49)

%  

 

26.99

%  

 

 

 

 

 

 

 

 

 

 

Quarterly Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First

 

Second

 

Third

 

Fourth

Year Ended December 31, 2015:

    

Quarter

    

Quarter

    

Quarter

    

Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

12,508

 

$

12,352

 

$

13,007

 

$

13,624

Interest expense

 

 

1,046

 

 

1,181

 

 

1,259

 

 

1,378

Net interest income

 

 

11,462

 

 

11,171

 

 

11,748

 

 

12,246

Provision for loan losses

 

 

562

 

 

86

 

 

264

 

 

400

Net interest income after provision for loan losses

 

 

10,900

 

 

11,085

 

 

11,484

 

 

11,845

Income before income taxes

 

 

4,040

 

 

3,797

 

 

4,720

 

 

3,289

Income tax expense

 

 

1,295

 

 

1,195

 

 

1,605

 

 

1,287

Net income

 

 

2,745

 

 

2,602

 

 

3,115

 

 

2,002

Less: Net income (loss) attributable to the non-controlling interest

 

 

(9)

 

 

1

 

 

3

 

 

1

Net income available to common stockholders

 

 

2,754

 

 

2,601

 

 

3,112

 

 

2,001

Basic earnings per common share

 

 

0.25

 

 

0.25

 

 

0.30

 

 

0.19

Diluted earnings per common share

 

 

0.25

 

 

0.24

 

 

0.29

 

 

0.19

 

 

69


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First

 

Second

 

Third

 

Fourth

Year Ended December 31, 2014:

    

Quarter

    

Quarter

    

Quarter

    

Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

11,372

 

$

11,617

 

$

11,118

 

$

11,496

Interest expense

 

 

1,013

 

 

1,005

 

 

963

 

 

919

Net interest income

 

 

10,359

 

 

10,612

 

 

10,155

 

 

10,577

Provision for loan losses

 

 

270

 

 

1,544

 

 

555

 

 

458

Net interest income after provision for loan losses

 

 

10,089

 

 

9,068

 

 

9,600

 

 

10,119

Income before income taxes

 

 

2,505

 

 

2,443

 

 

2,377

 

 

2,462

Income tax expense

 

 

691

 

 

688

 

 

636

 

 

679

Net income

 

 

1,814

 

 

1,755

 

 

1,741

 

 

1,783

Less: Net income (loss) attributable to the non-controlling interest

 

 

(21)

 

 

(14)

 

 

(4)

 

 

2

Net income available to common stockholders

 

 

1,835

 

 

1,769

 

 

1,745

 

 

1,781

Basic earnings per common share

 

 

0.17

 

 

0.16

 

 

0.16

 

 

0.17

Diluted earnings per common share

 

 

0.17

 

 

0.16

 

 

0.16

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First

 

Second

 

Third

 

Fourth

Year Ended December 31, 2013:

    

Quarter

    

Quarter

    

Quarter

    

Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

8,817

 

$

10,308

 

$

12,559

 

$

12,580

Interest expense

 

 

970

 

 

1,105

 

 

1,083

 

 

1,046

Net interest income

 

 

7,847

 

 

9,203

 

 

11,476

 

 

11,534

Provision for loan losses

 

 

200

 

 

200

 

 

590

 

 

514

Net interest income after provision for loan losses

 

 

7,647

 

 

9,003

 

 

10,886

 

 

11,020

Income (loss) before income taxes

 

 

1,795

 

 

(379)

 

 

3,174

 

 

6,760

Income tax expense/(benefit)

 

 

522

 

 

(283)

 

 

971

 

 

2,393

Net income (loss)

 

 

1,273

 

 

(96)

 

 

2,203

 

 

4,367

Basic earnings per common share

 

 

0.19

 

 

(0.01)

 

 

0.22

 

 

0.47

Diluted earnings per common share

 

 

0.19

 

 

(0.01)

 

 

0.22

 

 

0.46

 

70


 

71


 

 

DHG_logo (RGB)

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders

Old Line Bancshares, Inc.

 

We have audited Old Line Bancshares, Inc. and Subsidiaries (the Company’s) internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audit also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.

 

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.    A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, Old Line Bancshares, Inc. and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Old Line Bancshares, Inc. and Subsidiaries as of December 31, 2015 and 2014, and for each of the years in the three-year period ended December 31, 2015, and our report dated March 11, 2016, expressed an unqualified opinion on those consolidated financial statements.

 

/s/ Dixon Hughes Goodman LLP

 

Atlanta, Georgia

March 11, 2016

 

 

 

 

72


 

DHG_logo (RGB)

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders

Old Line Bancshares, Inc.

 

We have audited the accompanying consolidated balance sheets of Old Line Bancshares, Inc. and Subsidiaries (the Company) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2015. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Old Line Bancshares, Inc. and Subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America.

  

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Old Line Bancshares, Inc.’s internal controls over financial reporting as of December 31, 2015, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 11, 2016, expressed an unqualified opinion thereon.

 

/s/ Dixon Hughes Goodman LLP

 

Atlanta, Georgia

March 11, 2016

 

 

73


 

 

Part 1. Financial Information

Old Line Bancshares, Inc. & Subsidiaries

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

 

2015

 

2014

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

40,239,384

 

$

23,572,613

 

Interest bearing deposits in other financial institutions

 

 

1,135,263

 

 

1,230,864

 

Federal funds sold

 

 

2,326,045

 

 

601,259

 

Total cash and cash equivalents

 

 

43,700,692

 

 

25,404,736

 

Investment securities available for sale-at fair value

 

 

194,705,675

 

 

161,680,198

 

Loans held for sale, fair value of $8,277,775 and $4,753,995

 

 

8,112,488

 

 

4,548,106

 

Loans held for investment (net of allowance for loan losses of $4,909,818 and $4,281,835, respectively)

 

 

1,147,034,715

 

 

926,573,488

 

Equity securities at cost

 

 

4,942,346

 

 

5,811,697

 

Premises and equipment

 

 

36,174,978

 

 

34,300,375

 

Accrued interest receivable

 

 

3,814,546

 

 

3,218,428

 

Deferred income taxes

 

 

13,820,679

 

 

16,106,498

 

Bank owned life insurance

 

 

36,606,105

 

 

31,429,747

 

Other real estate owned

 

 

2,472,044

 

 

2,451,920

 

Goodwill

 

 

9,786,357

 

 

7,793,665

 

Core deposit intangible

 

 

4,351,226

 

 

4,420,796

 

Other assets

 

 

4,567,038

 

 

3,779,350

 

Total assets

 

$

1,510,088,889

 

$

1,227,519,004

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Non-interest bearing

 

$

328,549,405

 

$

260,913,521

 

Interest bearing

 

 

907,330,561

 

 

754,825,885

 

Total deposits

 

 

1,235,879,966

 

 

1,015,739,406

 

Short term borrowings

 

 

107,557,246

 

 

61,002,889

 

Long term borrowings

 

 

9,593,318

 

 

5,987,283

 

Supplemental executive retirement plan

 

 

5,336,509

 

 

5,095,141

 

Income taxes payable

 

 

3,615,677

 

 

 —

 

Other liabilities

 

 

4,117,284

 

 

4,167,648

 

Total liabilities

 

 

1,366,100,000

 

 

1,091,992,367

 

Stockholders’ equity

 

 

 

 

 

 

 

Common stock, par value $0.01 per share; 25,000,000 shares authorized; issued and outstanding 10,802,560 for 2015 and 10,810,930 for 2014

 

 

108,026

 

 

108,110

 

Additional paid-in capital

 

 

105,293,606

 

 

105,235,646

 

Retained earnings

 

 

38,290,876

 

 

30,067,798

 

Accumulated other comprehensive income (loss)

 

 

38,200

 

 

(147,250)

 

Total Old Line Bancshares, Inc. stockholders’ equity

 

 

143,730,708

 

 

135,264,304

 

Non-controlling interest

 

 

258,181

 

 

262,333

 

Total stockholders’ equity

 

 

143,988,889

 

 

135,526,637

 

Total liabilities and stockholders’ equity

 

$

1,510,088,889

 

$

1,227,519,004

 

             The accompanying notes are an integral part of these consolidated financial statements

74


 

Old Line Bancshares, Inc. & Subsidiaries

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Interest Income

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

47,948,411

 

$

41,723,378

 

$

40,206,378

 

Interest and dividends on taxable investments:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

10,520

 

 

21,680

 

 

3,043

 

U.S. government agency securities

 

 

521,947

 

 

567,785

 

 

538,007

 

Mortgage backed securities

 

 

1,502,468

 

 

1,498,353

 

 

1,464,994

 

Municipal securities

 

 

1,239,290

 

 

1,479,292

 

 

1,797,449

 

Federal funds sold

 

 

1,022

 

 

4,689

 

 

3,848

 

Other

 

 

229,136

 

 

308,069

 

 

249,119

 

Total interest income

 

 

51,452,794

 

 

45,603,246

 

 

44,262,838

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,246,990

 

 

3,401,622

 

 

3,716,044

 

Borrowed funds

 

 

617,308

 

 

498,101

 

 

486,209

 

Total interest expense

 

 

4,864,298

 

 

3,899,723

 

 

4,202,253

 

Net interest income

 

 

46,588,496

 

 

41,703,523

 

 

40,060,585

 

Provision for loan losses

 

 

1,310,984

 

 

2,827,297

 

 

1,504,190

 

Net interest income after provision for loan losses

 

 

45,277,512

 

 

38,876,226

 

 

38,556,395

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,729,773

 

 

1,904,063

 

 

1,607,931

 

Gains on sales or calls of investment securities

 

 

65,222

 

 

129,911

 

 

641,088

 

Gain on the sale of stock

 

 

 —

 

 

96,993

 

 

 

Earnings on bank owned life insurance

 

 

1,009,653

 

 

988,204

 

 

840,028

 

Gain (loss) on disposal of assets

 

 

14,128

 

 

(30,131)

 

 

(104,639)

 

Income on marketable loans

 

 

2,019,313

 

 

771,815

 

 

3,890,029

 

Other fees and commissions

 

 

2,006,906

 

 

2,096,069

 

 

1,995,745

 

Total non-interest income

 

 

6,844,995

 

 

5,956,924

 

 

8,870,182

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

17,237,222

 

 

17,831,394

 

 

16,617,920

 

Occupancy and equipment

 

 

5,775,874

 

 

6,268,593

 

 

5,353,300

 

Data processing

 

 

1,432,182

 

 

1,340,875

 

 

1,422,771

 

FDIC insurance and State of Maryland assessments

 

 

966,982

 

 

912,208

 

 

777,474

 

Merger and integration

 

 

1,420,570

 

 

29,167

 

 

3,518,945

 

Core deposit premium amortization

 

 

792,351

 

 

866,704

 

 

838,694

 

Loss (gain) on sales of other real estate owned

 

 

49,717

 

 

(697,875)

 

 

(144,934)

 

OREO expense

 

 

430,559

 

 

554,057

 

 

838,429

 

Director Fees

 

 

651,500

 

 

482,498

 

 

388,100

 

Network services

 

 

699,649

 

 

743,751

 

 

582,533

 

Telephone

 

 

659,934

 

 

667,095

 

 

564,164

 

Other operating

 

 

6,159,143

 

 

6,047,868

 

 

5,319,893

 

Total non-interest expense

 

 

36,275,683

 

 

35,046,335

 

 

36,077,289

 

Income before income taxes

 

 

15,846,824

 

 

9,786,815

 

 

11,349,288

 

Income tax expense

 

 

5,382,390

 

 

2,694,104

 

 

3,602,083

 

Net income

 

 

10,464,434

 

 

7,092,711

 

 

7,747,205

 

Less: Net loss attributable to the non-controlling interest

 

 

(4,152)

 

 

(37,589)

 

 

(91,624)

 

Net income available to common stockholders

 

$

10,468,586

 

$

7,130,300

 

$

7,838,829

 

Basic earnings per common share

 

$

0.98

 

$

0.66

 

$

0.87

 

Diluted earnings per common share

 

$

0.97

 

$

0.65

 

$

0.86

 

Dividend per common share

 

$

0.21

 

$

0.18

 

$

0.16

 

 

The accompanying notes are an integral part of these consolidated financial statements

75


 

 

Old Line Bancshares, Inc. & Subsidiaries

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Net income

 

$

10,464,434

 

$

7,092,711

 

$

7,747,205

 

Other Comprehensive Income (Loss):

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available for sale, net of taxes of $146,528,  2,143,885 and ($3,544,461), respectively.

 

 

224,945

 

 

3,291,241

 

 

(5,441,370)

 

Reclassification adjustment for realized gain on securities available for sale included in net income, net of taxes of $25,727,  $51,243 and $252,877, respectively.

 

 

(39,495)

 

 

(78,668)

 

 

(388,211)

 

Other comprehensive income (loss)

 

 

185,450

 

 

3,212,573

 

 

(5,829,581)

 

Comprehensive Income

 

 

10,649,884

 

 

10,305,284

 

 

1,917,624

 

Comprehensive (loss) attributable to the non-controlling interest

 

 

(4,152)

 

 

(37,589)

 

 

(91,624)

 

Comprehensive income available to common stockholders

 

$

10,654,036

 

$

10,342,873

 

$

2,009,248

 

 

The accompanying notes are an integral part of these consolidated financial statements

76


 

Old Line Bancshares, Inc. & Subsidiaries

Consolidated Statements of Changes in Stockholders Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

other

 

Non-

 

Total

 

 

 

Common stock

 

paid-in

 

Retained

 

comprehensive

 

controlling

 

stockholders’

 

 

 

Shares

 

Par value

 

capital

 

earnings

 

Income/ (loss)

 

interest

 

equity

 

Balance, December 31,  2012

    

6,845,432

 

$

68,454

 

$

53,792,015

 

$

18,531,387

 

$

2,469,758

 

$

391,547

 

$

75,253,161

 

Net income attributable to Old Line Bancshares, Inc.

 

 

 

 

 

 

 

7,838,829

 

 

 

 

 

 

7,838,829

 

Acquisition of WSB Holdings, Inc.

 

2,909,486

 

 

29,095

 

 

37,617,967

 

 

 

 

 

 

 

 

37,647,062

 

Unrealized gain on securities available for sale, net of income tax benefit of $3,797,338

 

 

 

 

 

 

 

 

 

(5,829,581)

 

 

 

 

(5,829,581)

 

Net loss attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(91,625)

 

 

(91,624)

 

Stock based compensation awards

 

 

 

 

 

230,743

 

 

 

 

 

 

 

 

230,743

 

Private placement—common stock

 

936,695

 

 

9,367

 

 

12,168,201

 

 

 

 

 

 

 

 

12,177,568

 

Common stock cash dividend $0.16 per share

 

 

 

 

 

 

 

(1,490,941)

 

 

 

 

 

 

(1,490,941)

 

Stock options exercised including tax benefit of $113,280

 

79,149

 

 

792

 

 

813,309

 

 

 

 

 

 

 

 

814,101

 

Restricted stock issued

 

8,382

 

 

84

 

 

(84)

 

 

 

 

 

 

 

 

 

Forfeiture of shares

 

(2,031)

 

 

(20)

 

 

20

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

 

10,777,113

 

$

107,772

 

$

104,622,171

 

$

24,879,275

 

$

(3,359,823)

 

$

299,922

 

$

126,549,318

 

Net income attributable to Old Line Bancshares, Inc.

 

 

 

 

 

 

 

7,130,300

 

 

 

 

 

 

7,130,300

 

Unrealized gain on securities available for sale, net of income tax benefit of $2,092,642

 

 

 

 

 

 

 

 

 

3,212,573

 

 

 

 

3,212,573

 

Net loss attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(37,589)

 

 

(37,589)

 

Stock based compensation awards

 

 

 

 

 

336,652

 

 

 

 

 

 

 

 

336,652

 

Common stock cash dividend $0.18 per share

 

 

 

 

 

 

 

(1,941,777)

 

 

 

 

 

 

(1,941,777)

 

Stock options exercised including tax benefit of $23,934

 

25,560

 

 

256

 

 

276,905

 

 

 

 

 

 

 

 

277,161

 

Restricted stock issued

 

8,257

 

 

82

 

 

(82)

 

 

 

 

 

 

 

 

 —

 

Balance, December 31, 2014

 

10,810,930

 

$

108,110

 

$

105,235,646

 

$

30,067,798

 

$

(147,250)

 

$

262,333

 

$

135,526,637

 

Net income attributable to Old Line Bancshares, Inc.

 

 

 

 

 

 

 

10,468,586

 

 

 

 

 

 

10,468,586

 

Acquisition of Regal Bancorp

 

230,640

 

 

2,306

 

 

4,142,295

 

 

 —

 

 

 —

 

 

 —

 

 

4,144,601

 

Unrealized gain on securities available for sale, net of income tax benefit of $120,801

 

 

 

 

 

 

 

 

 

185,450

 

 

 

 

185,450

 

Net loss attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(4,152)

 

 

(4,152)

 

Stock based compensation awards

 

 

 

 

 

418,419

 

 

 

 

 

 

 

 

418,419

 

Stock options exercised including tax benefit of $94,185

 

69,500

 

 

695

 

 

815,158

 

 

 —

 

 

 —

 

 

 —

 

 

815,853

 

Restricted stock issued

 

30,727

 

 

307

 

 

(307)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Stock buyback

 

(339,237)

 

 

(3,392)

 

 

(5,317,605)

 

 

 

 

 

 

 

 

 

 

 

(5,320,997)

 

Common stock cash dividend $0.21 per share

 

 —

 

 

 —

 

 

 —

 

 

(2,245,508)

 

 

 —

 

 

 —

 

 

(2,245,508)

 

Balance, December 31, 2015

 

10,802,560

 

$

108,026

 

$

105,293,606

 

$

38,290,876

 

$

38,200

 

$

258,181

 

$

143,988,889

 

 

The accompanying notes are an integral part of these consolidated financial statements

77


 

Old Line Bancshares, Inc. & Subsidiaries

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

Interest received

 

$

52,019,926

 

$

46,498,072

 

$

45,688,813

 

Fees and commissions received

 

 

3,943,589

 

 

3,407,770

 

 

3,473,068

 

Interest paid

 

 

(4,735,946)

 

 

(3,898,507)

 

 

(4,495,597)

 

Cash paid to suppliers and employees

 

 

(34,076,151)

 

 

(32,110,815)

 

 

(30,225,850)

 

Originations of loans held for sale

 

 

(103,508,482)

 

 

(54,257,289)

 

 

(31,959,210)

 

Proceeds from the sale of loans held for sale

 

 

99,944,100

 

 

51,723,894

 

 

33,834,528

 

Income taxes paid

 

 

415,220

 

 

(1,156,324)

 

 

(714,783)

 

 

 

 

14,002,256

 

 

10,206,801

 

 

15,600,969

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents of acquired bank

 

 

6,344,304

 

 

 —

 

 

38,846,599

 

Acquisition cash consideration

 

 

(2,852,321)

 

 

 —

 

 

(16,966,208)

 

Purchase of investment securities—available for sale

 

 

(51,567,606)

 

 

(28,384,137)

 

 

(27,016,236)

 

Proceeds from disposal of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale at maturity, call and paydowns

 

 

 —

 

 

16,528,134

 

 

34,988,433

 

Available for sale sold

 

 

41,835,214

 

 

26,999,085

 

 

60,349,897

 

Loans made, net of principal collected

 

 

(129,132,289)

 

 

(82,548,387)

 

 

(91,899,866)

 

Proceeds from sale of other real estate owned

 

 

1,413,869

 

 

3,978,662

 

 

4,610,789

 

Investment in improvements other real estate owned

 

 

 —

 

 

 —

 

 

 

Redemption (purchase) of equity securities

 

 

869,351

 

 

(233,973)

 

 

(1,970,233)

 

Proceeds from sale of premises and equipment

 

 

14,128

 

 

(30,131)

 

 

(104,639)

 

Purchase of premises, equipment and software

 

 

(2,399,547)

 

 

(1,251,894)

 

 

(1,554,461)

 

 

 

 

(135,474,897)

 

 

(64,942,641)

 

 

16,250,283

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in

 

 

 

 

 

 

 

 

 

 

Time deposits

 

 

94,563,356

 

 

(17,535,593)

 

 

55,663,499

 

Other deposits

 

 

21,602,161

 

 

58,915,512

 

 

(32,956,546)

 

Short term borrowings

 

 

46,554,357

 

 

11,472,764

 

 

(48,625,910)

 

Long term borrowings

 

 

(16,200,985)

 

 

(105,791)

 

 

(99,276)

 

Proceeds from stock options exercised, including tax benefit

 

 

816,213

 

 

277,161

 

 

814,101

 

Private placement-common stock

 

 

 —

 

 

 —

 

 

12,177,568

 

Purchase of stock buyback

 

 

(5,320,997)

 

 

 —

 

 

 —

 

Cash dividends paid-common stock

 

 

(2,245,508)

 

 

(1,941,777)

 

 

(1,490,941)

 

 

 

 

139,768,597

 

 

51,082,276

 

 

(31,483,713)

 

Net increase (decrease) in cash and cash equivalents

 

 

18,295,956

 

 

(3,653,564)

 

 

367,539

 

Cash and cash equivalents at beginning of year

 

 

25,404,736

 

 

29,058,300

 

 

28,690,761

 

Cash and cash equivalents at end of year

 

$

43,700,692

 

$

25,404,736

 

$

29,058,300

 

 

The accompanying notes are an integral part of these consolidated financial statements.

78


 

Old Line Bancshares, Inc. & Subsidiaries

Consolidated Statements of Cash Flows (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Reconciliation of net income to net cash provided (used) by operating activities

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,464,434

 

$

7,092,711

 

$

7,747,205

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,332,087

 

 

2,264,380

 

 

1,850,659

 

Provision for loan losses

 

 

1,310,984

 

 

2,827,297

 

 

1,504,190

 

Amortization of intangible

 

 

792,351

 

 

866,704

 

 

838,694

 

Change in loans held for sale

 

 

(3,564,382)

 

 

(2,533,395)

 

 

1,875,318

 

(Gain)/loss on marketable loans

 

 

(2,019,313)

 

 

(771,815)

 

 

(3,890,029)

 

(Gain) loss on sale of other real estate owned

 

 

49,717

 

 

(697,875)

 

 

(144,934)

 

Write down of other real estate owned

 

 

145,165

 

 

 —

 

 

334,040

 

Gain on sale of equity securities

 

 

 —

 

 

(96,993)

 

 

 —

 

(Gain) loss on sale of equipment

 

 

(14,128)

 

 

30,131

 

 

104,639

 

(Gain) loss on sale of securities

 

 

(65,222)

 

 

(129,911)

 

 

(641,088)

 

Amortization of premiums and discounts

 

 

910,426

 

 

933,688

 

 

1,259,194

 

Deferred loan fees net of costs

 

 

(1,039)

 

 

(253,358)

 

 

73,809

 

Deferred income taxes

 

 

2,496,521

 

 

(2,107,312)

 

 

740,985

 

Stock based compensation awards

 

 

418,419

 

 

336,652

 

 

230,743

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

  Accrued interest payable

 

 

128,352

 

 

1,216

 

 

(293,344)

 

  Income tax payable

 

 

3,130,242

 

 

(2,071,174)

 

 

2,321,286

 

Supplemental executive retirement plan

 

 

241,368

 

 

173,900

 

 

305,542

 

Other liabilities

 

 

(1,531,062)

 

 

467,726

 

 

(2,034,253)

 

Decrease (increase) in:

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

(342,255)

 

 

214,496

 

 

92,972

 

Bank owned life insurance

 

 

(866,588)

 

 

(852,560)

 

 

(721,063)

 

Other assets

 

 

(13,821)

 

 

4,512,293

 

 

4,046,404

 

 

 

$

14,002,256

 

$

10,206,801

 

$

15,600,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

 

Fair value of assets and liabilities from acquisition:

 

 

 

 

 

 

 

 

 

 

Fair value of tangible assets acquired

 

$

129,901,303

 

$

 —

 

$

324,808,164

 

Other intangible assets acquired

 

 

2,715,463

 

 

 —

 

 

9,594,598

 

Fair value of liabilities assumed

 

 

(125,619,844)

 

 

 —

 

 

(279,789,492)

 

Total merger consideration

 

 

6,996,922

 

 

 —

 

 

54,613,270

 

Supplemental disclosure of noncash activities:

 

 

 

 

 

 

 

 

 

 

Transfer to loans from other real estate owned

 

$

820,725

 

$

1,421,365

 

$

1,159,308

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

79


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

 

1. Summary of Significant Accounting Policies

Organization and Description of Business—Old Line Bancshares, Inc. (Bancshares) is the holding company for Old Line Bank (Bank). We provide a full range of banking services to customers located in Anne Arundel, Baltimore, Calvert, Charles, Carroll, Prince George’s and St. Mary’s Counties in Maryland and surrounding areas.

Basis of Presentation and Consolidation—The accompanying consolidated financial statements include the activity of Bancshares, its wholly owned subsidiary, Old Line Bank, and its majority owned membership interest in Pointer Ridge Office Investment, LLC (“Pointer Ridge”). We have eliminated all significant intercompany transactions and balances.

We report the non‑controlling interests in Pointer Ridge separately in the consolidated balance sheets. We report the income of Pointer Ridge attributable to Bancshares from the date of our acquisition of majority interest on the consolidated statements of income.

Use of Estimates—The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. These estimates and assumptions may affect the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for loan losses.

Cash and Cash Equivalents—For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, amounts due from banks, interest bearing deposits and federal funds sold. Generally, we purchase and sell federal funds for one day periods.

Investment Securities—As we purchase securities, management determines if we should classify the securities as held to maturity, available for sale or trading. We record the securities which management has the intent and ability to hold to maturity at amortized cost which is cost adjusted for amortization of premiums and accretion of discounts to maturity. We classify securities which we may sell before maturity as available for sale and carry these securities at fair value with unrealized gains and losses included in stockholders’ equity on an after tax basis. Management has not identified any investment securities as trading.

We record gains and losses on the sale of securities on the trade date and determine these gains or losses using the specific identification method. We amortize premiums and accrete discounts using the interest method.

Management systematically evaluates investment securities for other‑ than‑temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) the structure of the security. A decline in the market value of any available for sale security below cost that is deemed other‑than‑temporary results in a charge to earnings and establishment of a new cost basis for that security.

Stock Based Compensation Awards—The cost of employee services received in exchange for equity instruments, including stock options and restricted stock awards, is generally measured at fair value on the grant date. A Black-Scholes model is used to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used as the fair value of restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period for stock option awards and as the restriction period for restricted stock awards. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Equity Securities—Equity securities include stock from Federal Home Loan Bank, Atlantic Central Bankers Bank, Maryland Financial Bank, which are carried at cost which approximates fair value.

80


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Premises and Equipment—We record premises and equipment at cost less accumulated depreciation. Generally, we compute depreciation using the straight line method over the estimated useful life of the assets. Estimated useful life for our buildings is five to 50 years. Estimated useful life for our leasehold improvements is three to 30 years. Estimated useful life for our furniture and equipment is three to 23 years.

Other Real Estate Owned—Other real estate owned consists of properties obtained through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, and is reported on an individual asset basis at net realizable value. Net realizable value equals fair value and is determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources less estimated selling costs. While initial fair value is determined by independent third parties, management may subsequently reassess these valuations and apply additional discounts if necessary. When properties are acquired through foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is recognized and charged to the allowance for loan losses. Subsequent write‑downs are charged to a separate allowance for losses pertaining to real estate owned, established through provisions for estimated losses on other real estate owned charged to operations. Based upon management’s evaluation of the real estate acquired through foreclosure, additional expense is recorded when necessary in an amount sufficient to reflect any estimated declines in fair value. Gains and losses recognized on the disposition of the properties are also recorded in non‑interest expense in the consolidated statements of income. Costs of improvements to real estate are capitalized, while costs associated with holding the real estate are charged to operations.

Mortgage Banking Activities—As part of normal business operations, we originate residential mortgage loans that have been pre‑approved by secondary investors. The terms of the loans are set by the secondary investors, and the purchase price that the investor will pay for the loan is agreed to prior to the commitment of the loan. Generally, within three weeks after funding, the loans are transferred to the investor in accordance with the agreed‑upon terms. On the settlement date of these loans, we record the gains from the sale of these loans equal to the difference between the proceeds to be received and the carrying amount of the loan.

Goodwill and Other Intangible Assets—Goodwill represents the excess of the purchase price over the sum of the estimated fair values of tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed related to the acquisitions of Maryland Bankcorp, Inc., WSB Holdings, Inc. and Regal Bancorp, Inc. Core deposit intangibles represent the estimated value of long‑term deposit relationships acquired in these transactions. The core deposit intangible is being amortized over 18 years for Maryland Bankcorp, Inc., ten years for WSB Holdings, Inc., and eight years for Regal Bancorp, Inc. and the estimated useful lives are periodically reviewed for reasonableness.

Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. The goodwill impairment analysis is a two‑step test. The first step, used to identify potential impairment, comparing the reporting unit’s estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill assigned to that reporting unit is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment of goodwill assigned to that reporting unit.

If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. We have determined that Bancshares has one reporting unit.

81


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

We evaluated the carrying value of goodwill as of September 30, 2015, our annual test date, and determined that no impairment charge was necessary. Additionally, should Bancshares’ future earnings and cash flows decline and/or discount rates increase, an impairment charge to goodwill and other intangible assets may be required. There have been no events subsequent to the September 30, 2015 evaluation that caused us to perform an interim review of the carrying value of goodwill.

Business Combinations—Accounting principles generally accepted in the United States (U.S. GAAP) requires that the acquisition method of accounting be used for all business combinations and that an acquirer be identified for each business combination. Under U.S. GAAP, the acquirer is the entity that obtains control of one or more businesses in the business combination, and the acquisition date is the date the acquirer achieves control. U.S. GAAP requires that the acquirer recognize the fair value of assets acquired, liabilities assumed, and any non‑controlling interest in the acquiree at the acquisition date.

Loans and Interest Income—We report loans at face value plus deferred origination costs, less deferred origination fees and the allowance for loan losses. We accrue interest on loans based on the principal amounts outstanding. We amortize origination fees and costs to income over the terms of the loans using an approximate interest method.

We discontinue the accrual of interest when any portion of the principal or interest is 90 days past due and collateral is insufficient to discharge the debt in full. Based on current information, we consider loans impaired when management determines that it is unlikely that the borrower will make principal and interest payments according to contractual terms. Generally, we do not review loans for impairment until we have discontinued the accrual of interest. We consider several factors in determining impairment including payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Generally, we do not classify loans that experience insignificant payment delays and payment shortfalls as impaired. Management determines the significance of payment delays and payment shortfalls on a case by case basis. We consider all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. We measure impairment on a loan by loan basis for commercial and real estate loans by determining either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. If it is doubtful that we will collect principal, we apply all payments to principal.

We collectively evaluate large groups of smaller balance homogeneous loans for impairment. Accordingly, we do not separately identify individual consumer and residential loans for impairment unless such loans are the subject of a restructuring agreement or the borrower has filed bankruptcy.

Acquired Loans—These loans are recorded at fair value at the date of acquisition, and accordingly no allowance for loan losses is transferred to the acquiring entity in connection with purchase accounting. The fair values of loans with evidence of credit deterioration (purchased, credit‑impaired loans) are initially recorded at fair value, but thereafter accounted for differently than purchased, non‑credit‑impaired loans. For purchased, credit‑impaired loans, the excess of all cash flows estimated to be collectable at the date of acquisition over the purchase price of the purchase credit‑impaired loan is recognized as interest income, using a level‑yield basis over the life of the loan. This amount is referred to as the accretable yield. The purchased credit‑impaired loan’s contractually‑required payments receivable estimated to be in excess of the amount of its future cash flows expected at the date of acquisition is referred to as the non‑accretable difference, and is not reflected as an adjustment to the yield, in the form of a loss accrual or a valuation allowance.

Subsequent to the acquisition date, management continues to monitor cash flows on a quarterly basis, to determine the performance of each purchased, credit‑impaired loan in comparison to management’s initial performance expectations. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent significant increases in cash flows result in a reversal of the provision for loan losses to the extent of prior provisions or a reclassification of amount from non‑accretable difference to accretable yield, with a positive impact on the accretion of interest income in future periods.

82


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Acquired performing loans are accounted for using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Acquired performing loans are recorded as of the purchase date at fair value. Credit losses on the acquired performing loans are estimated based on analysis of the performing portfolio. A provision for loan losses is recognized for any further credit deterioration that occurs in these loans subsequent to the acquisition date.

Loans Held‑for‑Sale—The loans classified in the held‑for‑sale portfolio consists of loans that have been committed to be purchased by investors in the secondary market at December 31, 2015 and will be settled subsequent to that date. Only loans purchased by investors with recourse obligations are included in other liabilities.

Allowance for Loan Losses—The allowance for loan losses represent an amount which, in management’s judgment, will be adequate to absorb probable losses on existing loans and other extensions of credit that may become uncollectible. Management bases its judgment in determining the adequacy of the allowance on evaluations of the collectability of loans. Management takes into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions that may affect the borrowers’ ability to pay, overall portfolio quality, and review of specific problem areas. If the current economy or real estate market continues to suffer a severe downturn, we may need to increase the estimate for uncollectible accounts. We charge off loans which we deem uncollectible and deduct them from the allowance. We add recoveries on loans previously charged off to the allowance.

We base the evaluation of the adequacy of the allowance for loan losses upon loan categories.  We categorize loans as residential real estate loans, commercial real estate loans, commercial loans and consumer loans.  We further divide commercial real estate loans by owner occupied, investment, hospitality and land acquisition and development.  We also divide residential real estate by owner occupied, investment, land acquisition and development and junior liens.  All categories are divided by risk rating and loss factors and weighed by risk rating to determine estimated loss amounts.  We evaluate delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with collateral separately and assign loss amounts based upon the evaluation.

Within each of the above loan types, each portfolio is sorted by the risk assessment rating of each loan as Pass, Pass‑Watch, Special Mention or Substandard.  The Bank’s loss experience (Loss Factor) is progressively tiered by risk category for Pass, Pass‑Watch, Special Mention and Substandard loans by applying a higher loss factor to higher risk rated categories. Loans rated “Doubtful” or “Loss” are, by definition, impaired and will be specifically reserved based upon Bank management’s best estimate of the loss exposure for each loan.

The Bank’s loss experience for each of the last 12 quarters is aggregated and that total is used to create a percentage of the loan portfolio as it existed at the beginning of the 12 quarter “look back.”  We collectively evaluate large groups of smaller balance homogeneous loans for impairment.  Accordingly, we do not separately identify individual consumer and residential loans for impairment unless such loans are the subject of a restructuring agreement or the borrower has filed bankruptcy.

Qualitative factors include: levels and trends in delinquencies and non‑accruals; trends in volumes and terms of loans; effects of any changes in lending policies; the experience, ability and depth of management; regional and local economic trends and conditions; Peer Group loan loss history; concentrations of credit; quality of the bank’s loan review system; external factors, such as competition, legal and regulatory requirements; and, management’s collective assessment of the appropriateness of the allowance for loan losses in light of recent trends, events, political impact and other considerations.

Advertising—We expense advertising costs over the life of ad campaigns. We expense general purpose advertising as we incur it.

83


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Income Taxes—The provision for income taxes includes taxes payable for the current year and deferred income taxes. We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse. If needed, we use a valuation allowance to reduce the deferred tax assets to the amount we expect to realize. We allocate tax expense and tax benefits to Bancshares and its subsidiaries based on their proportional share of taxable income.

Earnings Per Share—We determine basic earnings per common share by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding giving retroactive effect to stock dividends.

We calculate diluted earnings per common share by including the average dilutive common stock equivalents outstanding during the period. Dilutive common equivalent shares consist of stock options and warrants, calculated using the treasury stock method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Net Income

    

$

10,468,586

    

$

7,130,300

    

$

7,838,829

 

Denominator:

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

10,647,986

 

 

10,786,017

 

 

9,044,844

 

Effect of Diluted Shares

 

 

136,337

 

 

149,165

 

 

104,356

 

Diluted shares

 

 

10,784,323

 

 

10,935,182

 

 

9,149,200

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.98

 

$

0.66

 

$

0.87

 

Diluted

 

$

0.97

 

$

0.65

 

$

0.86

 

 

Comprehensive Income—Comprehensive income includes net income attributable to Bancshares and the unrealized gain (loss) on investment securities available for sale net of related income taxes and unrealized gain (loss) on the pension plan. The line item affected in the consolidated statements of income by the re‑classified amounts is gain on sales or calls of investment securities.

Reclassifications—We have made certain reclassifications to the 2014 and 2013 financial presentation to conform to the 2015 presentation.

Recent Accounting Pronouncements—  In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 – Revenue from Contracts with Customers, which will supersede nearly all existing revenue recognition guidance under U.S. GAAP. The core principal of this ASU is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This ASU will be effective for us in our first quarter of 2018. Early adoption is not permitted. The ASU allows for either full retrospective or modified retrospective adoption. We are evaluating the transition method that will be elected and the potential effects of the adoption of this ASU on our financial statements.

In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments. The amendments in ASU No. 2015-16 require that an acquirer recognize adjustments to estimated amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the estimated amounts, calculated as if the accounting had been completed at the acquisition date.

84


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognized as of the acquisition date.  The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. The Company is currently evaluating the provisions of this amendment to determine the potential impact the new standard will have on the Company's consolidated financial statements as it relates to future business combinations.

In August 2014, the FASB issued ASU No. 2014-14- Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure, to address the diversity in practice regarding the classification and measurement of foreclosed loans which were part of a government-sponsored loan guarantee program (e.g. HUD, FHA, VA).  The ASU outlines certain criteria and provides that, if met, the loan (residential or commercial) should be derecognized and a separate other receivable should be recorded upon foreclosure at the amount of the loan balance (principal and interest) expected to be recovered from the guarantor.  This ASU was effective for annual reporting periods beginning after December 15, 2014, including interim periods within that reporting period.  The adoption of ASU No. 2014-14 did not have a material impact on our consolidated financial statements and the required disclosures have been included in Note 6.

In June 2014, the FASB issued ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions must all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to as off-balance-sheet accounting. The amendments in the ASU require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The amendments in the ASU also require expanded disclosures, effective for the current reporting period, about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings (see Note 11 to the Consolidated Financial Statements). We adopted the amendments in this ASU effective January 1, 2015. As of December 31, 2015, all of our repurchase agreements were typical in nature (i.e., not repurchase-to-maturity transactions or repurchase agreements executed as a repurchase financing) and are accounted for as secured borrowings. As such, the adoption of ASU No. 2014-11 did not have a material impact on our consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12,  Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved After the Requisite Service Period.  The amendments clarify the proper method of accounting for share-based payments when the terms of an award provide that a performance target that affects vesting could be achieved after the requisite service period be treated as a performance condition. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved.  This update requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted.  Management is currently evaluating the impact of adoption on the consolidated financial statements, but does not believe that adoption will have a material impact.

 

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments –  Recognition and Measurement of Financial Assets and Liabilities, which is intended to improve the recognition and measurement of financial instruments by: requiring equity investments (other than equity method or consolidation) to be measured at fair value with changes in fair value recognized in net income; requiring public business entities to use the exit price notion when measuring the fair

85


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement to disclose the fair value of financial instruments measured at amortized cost for organizations that are not public business entities; eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; and requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk (also referred to as “own credit”) when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. This ASU is effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This ASU permits early adoption of the instrument-specific credit risk provision. The Company is currently evaluating the impact of adopting the new guidance on its consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early application of this ASU is permitted for all entities. The Company is currently assessing the impact that the adoption of this standard will have on the financial condition and results of operations of the Company.

 

 

2. Acquisition of Regal Bancorp, Inc.

            On December 4, 2015, Bancshares, completed its acquisition of Regal Bancorp, Inc. (“Regal”), the parent company of Regal Bank & Trust (“Regal Bank”), through the merger of Regal with and into Bancshares (the “Merger”).  The Merger was consummated pursuant to the Agreement and Plan of Merger dated as of August 5, 2015, by and between Bancshares and Regal, as amended (the “Merger Agreement”).  This acquisition facilitates Old Line’s entry into the attractive markets of Baltimore County and Carroll County Maryland.

           As a result of the Merger, each share of preferred stock of Regal was converted into the right to receive $2.00 in cash, and each share of common stock of Regal was converted into the right to receive, at the holder’s election, $12.68 in cash or 0.7718 shares of Bancshares’ common stock, provided (i) cash was paid in lieu of any fractional shares of Bancshares common stock and (ii) no more than 59 % of the total consideration paid in the merger could consist of cash.  As a result Bancshares issued approximately 230,640 shares of its common stock and paid approximately $2.9 million in cash in exchange for the shares of common stock and preferred stock of Regal in the Merger.  The aggregate Merger consideration was approximately $7.0 million as calculated pursuant to the Merger Agreement.

In connection with the Merger, the parties have caused Regal Bank to merge with and into Old Line Bank, with Old Line Bank the surviving bank.

The acquired assets and assumed liabilities of Regal Bancorp were measured at estimated fair value. Management made significant estimates and exercised significant judgment in accounting for the acquisition of Regal Bancorp. Management judgmentally assigned risk ratings to loans based on appraisals and estimated collateral values, expected cash flows, prepayment speeds and estimated loss factors to measure fair values for

86


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

loans. Management used quoted or current market prices to determine the fair value of investment securities, long‑term borrowings and trust preferred subordinated debentures that were assumed from Regal Bancorp.

The following table provides the purchase price as of the acquisition date and the identifiable assets acquired and liabilities assumed at their estimated fair values.

 

 

 

 

 

 

 

Purchase Price Consideration

    

 

 

 

    

 

Cash consideration

 

 

 

$

2,852,321

 

Purchase price assigned to shares exchanged for stock

 

 

 

 

4,144,601

 

Total purchase price for Regal acquisition

 

 

 

 

6,996,922

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

Fair Value of Assets Acquired

 

 

 

Cash and due from banks

$

6,344,304

 

Investment securities available for sale

 

23,832,038

 

Loans, net of deferred fees and costs

 

91,440,695

 

Premises and equipment

 

1,807,143

 

Accrued interest receivable

 

253,863

 

Deferred income taxes

 

502,320

 

Bank owned life insurance

 

4,309,770

 

Other real estate owned

 

808,150

 

Core deposit intangible

 

722,780

 

Other assets

 

603,020

 

Total assets acquired

$

130,624,083

 

Fair Value of Liabilities assumed

 

 

 

Deposits

$

103,975,043

 

Long term borrowings

 

16,090,182

 

Trust preferred subordinated debentures

 

3,716,838

 

Other liabilities

 

1,837,790

 

Total liabilities assumed

$

125,619,853

 

Fair Value of net assets acquired

 

5,004,230

 

Total Purchase Price

 

6,996,922

 

 

 

 

 

Goodwill recorded for Regal

$

1,992,692

 

 

 

87


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Pro forma financial information is not provided because such amounts are not meaningful to the Company’s consolidated financial statements.

The following is an outline of the expenses that we have incurred during the years ended December 31, 2015 in conjunction with the Regal Bancorp merger:

 

 

 

 

 

 

Years ended December 31,

    

2015

    

 

Data processing

 

$

435,942

 

 

Salaries

 

 

146,715

 

 

Advisory & legal fees

 

 

631,667

 

 

Other

 

 

206,246

 

 

 

 

$

1,420,570

 

 

 

 

 

3. Goodwill and Other Intangible Assets

The following is a summary of changes in the carrying amounts of goodwill as well as the gross carrying amounts and accumulated amortization of core deposit intangibles:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2015

 

2014

 

Goodwill:

    

 

    

    

 

    

 

Carrying amount at beginning of year

 

$

7,793,665

 

$

7,793,665

 

Goodwill from Regal acquisition

 

 

1,992,692

 

 

 -

 

Carrying amount at end of year

 

$

9,786,357

 

$

7,793,665

 

Core deposit intangible:

 

 

 

 

 

 

 

Core deposit intangible

 

$

7,437,640

 

$

7,437,640

 

Acquired during the year

 

 

722,780

 

 

 -

 

Less accumulated amortization

 

 

(3,809,194)

 

 

(3,016,844)

 

Carrying amount at end of year

 

$

4,351,226

 

$

4,420,796

 

 

We recorded amortization expense related to the core deposit intangible of $792,351, $866,704 and $838,694 for the years ended December 31, 2015, 2014 and 2013, respectively. Core deposit intangibles are being amortized as follows:

 

 

 

 

 

 

    

Core Deposit

 

Years ended December 31,

 

Premium

 

2016

 

 

830,257

 

2017

 

 

742,900

 

2018

 

 

662,724

 

2019

 

 

581,196

 

2020

 

 

494,587

 

Thereafter

 

 

1,039,562

 

Total

 

$

4,351,226

 

 

 

4. Cash and Cash Equivalents

The Bank may carry balances with other banks that exceed the federally insured limit. We did not have any accounts that exceeded the federally insured limit in 2015 or 2014The Bank also sells federal funds on an unsecured

88


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

basis to the same banks. The average balance sold was $365 thousand and  $2.9 million in 2015 and 2014, respectively. Federal banking regulations require banks to carry non‑interest bearing cash reserves at specified percentages of deposit balances. The Bank’s normal amount of cash on hand and on deposit with other banks is sufficient to satisfy the reserve requirements.

5. Investment Securities

Investment securities are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

 

 

cost

 

gains

 

losses

 

fair value

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. treasury

 

$

2,999,978

 

$

118

 

$

(96)

 

$

3,000,000

 

U.S. government agency

 

 

36,874,804

 

 

10,283

 

 

(278,424)

 

 

36,606,663

 

Municipal securities

 

 

49,130,632

 

 

1,092,044

 

 

(19,970)

 

 

50,202,706

 

Mortgage backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC certificates

 

 

21,734,289

 

 

55,218

 

 

(26,350)

 

 

21,763,157

 

FNMA certificates

 

 

49,461,464

 

 

22,916

 

 

(382,909)

 

 

49,101,471

 

GNMA certificates

 

 

29,758,449

 

 

48,759

 

 

(389,199)

 

 

29,418,009

 

SBA loan pools

 

 

4,682,975

 

 

 

 

(69,306)

 

 

4,613,669

 

 

 

$

194,642,591

 

$

1,229,338

 

$

(1,166,254)

 

$

194,705,675

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. treasury

 

$

3,000,690

 

$

5,460

 

$

 

$

3,006,150

 

U.S. government agency

 

 

38,594,843

 

 

15,851

 

 

(954,362)

 

 

37,656,332

 

Municipal securities

 

 

42,662,399

 

 

980,452

 

 

(96,690)

 

 

43,546,161

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC certificates

 

 

20,323,394

 

 

150,735

 

 

(3,182)

 

 

20,470,947

 

FNMA certificates

 

 

17,898,497

 

 

61,472

 

 

(93,163)

 

 

17,866,806

 

GNMA certificates

 

 

33,266,203

 

 

145,451

 

 

(272,309)

 

 

33,139,345

 

SBA loan pools

 

 

6,177,339

 

 

 

 

(182,882)

 

 

5,994,457

 

 

 

$

161,923,365

 

$

1,359,421

 

$

(1,602,588)

 

$

161,680,198

 

 

89


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The table below summarizes investment securities with unrealized losses and the length of time the securities have been in an unrealized loss position as of December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Less than 12 months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

U. S. treasury

    

$

1,500,000

    

$

96

    

$

 —

    

$

 —

    

$

1,500,000

    

$

96

 

U.S. government agency

 

 

33,613,513

 

 

261,290

 

 

1,482,867

 

 

17,133

 

 

35,096,380

 

 

278,423

 

Municipal securities

 

 

4,864,113

 

 

12,224

 

 

762,762

 

 

7,747

 

 

5,626,875

 

 

19,971

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC certificates

 

 

9,150,943

 

 

26,350

 

 

 —

 

 

 —

 

 

9,150,943

 

 

26,350

 

FNMA certificates

 

 

33,441,909

 

 

345,209

 

 

2,999,700

 

 

37,700

 

 

36,441,609

 

 

382,909

 

GNMA certificates

 

 

13,781,185

 

 

141,005

 

 

12,352,866

 

 

248,194

 

 

26,134,051

 

 

389,199

 

SBA loan pools

 

 

 —

 

 

 —

 

 

4,613,669

 

 

69,306

 

 

4,613,669

 

 

69,306

 

 

 

$

96,351,663

 

$

786,174

 

$

22,211,864

 

$

380,080

 

$

118,563,527

 

$

1,166,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Less than 12 months

 

12 Months or More

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

U.S. government agency

    

$

1,492,650

    

$

6,543

    

$

32,497,194

    

$

947,819

    

$

33,989,844

    

$

954,362

 

Municipal securities

 

 

2,054,635

 

 

19,397

 

 

4,617,972

 

 

77,293

 

 

6,672,607

 

 

96,690

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC certificates

 

 

2,593,796

 

 

3,182

 

 

 

 

 

 

2,593,796

 

 

3,182

 

FNMA certificates

 

 

3,709,183

 

 

4,547

 

 

7,357,452

 

 

88,616

 

 

11,066,635

 

 

93,163

 

GNMA certificates

 

 

2,664,358

 

 

3,653

 

 

21,651,864

 

 

268,656

 

 

24,316,222

 

 

272,309

 

SBA loan pools

 

 

 —

 

 

 —

 

 

5,994,457

 

 

182,882

 

 

5,994,457

 

 

182,882

 

 

 

$

12,514,622

 

$

37,322

 

$

72,118,939

 

$

1,565,266

 

$

84,633,561

 

$

1,602,588

 

 

At December 31, 2015, we had 70 investment securities that were in an unrealized loss position for less than 12 months and 23 investment securities in an unrealized loss position for 12 months or more. 

We consider all unrealized losses on securities as of December 31, 2015 to be temporary losses because we will redeem each security at face value at or prior to maturity. We have the ability and intent to hold these securities until recovery or maturity. As of December 31, 2015, we do not have the intent to sell any of the securities classified as available for sale with unrealized losses and believe that it is more likely than not that we will not have to sell any such securities before a recovery of cost. In most cases, market interest rate fluctuations cause a temporary impairment in value. We expect the fair value to recover as the investments approach their maturity date or re‑pricing date or if market yields for these investments decline. We do not believe that credit quality caused the impairment in any of these securities. Because we believe these impairments are temporary, we have not recognized any other than temporary impairment loss in our consolidated statement of income.

During the year ended December 31, 2015, exclusive of the sale of investments acquired in the Regal merger of $24 million, we received $6.0 million in proceeds from sales, maturities or calls and principal pay-downs on investment securities and realized gains of $69 thousand and realized losses of $4 thousand for total realized net gain of $65 thousand. During the year ended December 31, 2014, we received $43.5 million in proceeds from sales, maturities or calls and principal pay-downs on investment securities and realized gains of $239 thousand and realized losses of $109 thousand for a total net gain of $130 thousand.  As a result of the Regal acquisition, we acquired $24 million in investment securities, which consisted of longer duration MBS that we sold immediately for no effect on the income statement.  Proceeds from the sale of this portfolio was used to purchase shorter duration 15 year MBS and municipal bonds.

90


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Contractual maturities and pledged securities at December 31, 2015 and 2014 are shown below. Actual maturities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without prepayment penalties. In addition, we classify mortgage backed securities based on maturity date, although the Bank receives payments on a monthly basis. We have pledged securities to customers who have funds invested in overnight repurchase agreements and deposits.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

December 31,

 

cost

 

value

 

cost

 

value

 

Maturing

    

 

    

    

 

    

    

 

    

    

 

    

 

Within one year

 

$

2,999,978

 

$

3,000,000

 

$

3,544,342

 

$

3,634,258

 

Over one to five years

 

 

38,043,946

 

 

37,821,084

 

 

62,179,718

 

 

62,121,507

 

Over five to ten years

 

 

18,196,837

 

 

18,530,454

 

 

33,569,550

 

 

33,063,305

 

Over ten years

 

 

135,401,830

 

 

135,354,137

 

 

62,629,755

 

 

62,861,128

 

 

 

$

194,642,591

 

$

194,705,675

 

$

161,923,365

 

$

161,680,198

 

Pledged securities

 

$

42,610,016

 

$

42,385,435

 

$

53,569,275

 

$

53,320,790

 

 

 

 

6. Loans and Allowance for Loan Losses

Major classifications of loans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Legacy(1)

 

Acquired

 

Total

 

Legacy(1)

 

Acquired

 

Total

 

Commercial Real Estate

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Owner Occupied

 

$

193,909,818

 

$

57,212,598

 

$

251,122,416

 

$

192,723,718

 

$

27,891,137

 

$

220,614,855

 

Investment

 

 

298,434,087

 

 

57,749,376

 

 

356,183,463

 

 

208,766,058

 

 

41,624,825

 

 

250,390,883

 

Hospitality

 

 

91,440,548

 

 

10,776,561

 

 

102,217,109

 

 

76,342,916

 

 

8,319,644

 

 

84,662,560

 

Land and A&D

 

 

50,584,469

 

 

7,538,964

 

 

58,123,433

 

 

40,260,506

 

 

4,785,753

 

 

45,046,259

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien—Investment

 

 

69,121,743

 

 

31,534,452

 

 

100,656,195

 

 

49,578,862

 

 

24,185,571

 

 

73,764,433

 

First Lien—Owner Occupied

 

 

37,486,858

 

 

52,204,717

 

 

89,691,575

 

 

31,822,773

 

 

51,242,355

 

 

83,065,128

 

Residential Land and A&D

 

 

35,219,801

 

 

6,578,950

 

 

41,798,751

 

 

22,239,663

 

 

8,509,239

 

 

30,748,902

 

HELOC and Jr. Liens

 

 

24,168,289

 

 

4,350,956

 

 

28,519,245

 

 

20,854,737

 

 

3,046,749

 

 

23,901,486

 

Commercial and Industrial

 

 

105,963,233

 

 

9,519,465

 

 

115,482,698

 

 

98,310,009

 

 

9,694,782

 

 

108,004,791

 

Consumer

 

 

6,631,311

 

 

243,804

 

 

6,875,115

 

 

9,068,755

 

 

313,739

 

 

9,382,494

 

 

 

 

912,960,157

 

 

237,709,843

 

 

1,150,670,000

 

 

749,967,997

 

 

179,613,794

 

 

929,581,791

 

Allowance for loan losses

 

 

(4,821,214)

 

 

(88,604)

 

 

(4,909,818)

 

 

(4,261,835)

 

 

(20,000)

 

 

(4,281,835)

 

Deferred loan costs, net

 

 

1,274,533

 

 

 —

 

 

1,274,533

 

 

1,283,455

 

 

(9,923)

 

 

1,273,532

 

 

 

$

909,413,476

 

$

237,621,239

 

$

1,147,034,715

 

$

746,989,617

 

$

179,583,871

 

$

926,573,488

 


(1)

As a result of the acquisitions of Maryland Bankcorp, Inc. (Maryland Bankcorp), the parent company of Maryland Bank & Trust Company, N.A. (MB&T), in April 2011,  WSB Holdings, the parent company of WSB, in May 2013 and Regal Bancorp, Inc., the parent company of Regal Bank in December 2015, we have segmented the portfolio into two components, loans originated by the Bank (legacy) and loans acquired from MB&T, WSB and Regal Bank (acquired).

Credit Policies and Administration

We have adopted a comprehensive lending policy, which includes stringent underwriting standards for all types of loans. We have designed our underwriting standards to promote a complete banking relationship rather than a transactional relationship. In an effort to manage risk, prior to funding, the loan committee consisting of the Executive Officers and seven members of the Board of Directors must approve by a majority vote all credit decisions in excess of a lending officer’s lending authority.

91


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Management believes that it employs experienced lending officers, secures appropriate collateral and carefully monitors the financial condition of its borrowers and loan concentrations.

In addition to the internal business processes employed in the credit administration area, the Bank retains an outside independent firm to review the loan portfolio. This firm performs a detailed annual review and an interim update. We use the results of the firm’s report to validate our internal ratings and we review the commentary on specific loans and on our loan administration activities in order to improve our operations.

Commercial Real Estate Loans

We finance commercial real estate for our clients, for owner occupied and investment properties. Commercial real estate loans totaled $767.6 million and $600.7 million at December 31, 2015 and 2014. This lending has involved loans secured by owner‑occupied commercial buildings for office, storage and warehouse space, as well as non‑owner occupied commercial buildings. Our underwriting criteria for commercial real estate loans include maximum loan‑to‑value ratios, debt coverage ratios, secondary sources of repayments, guarantor requirements, net worth requirements and quality of cash flows. Loans secured by commercial real estate may be large in size and may involve a greater degree of risk than one‑to‑four family residential mortgage loans. Payments on such loans are often dependent of successful operation or management of the properties. We will generally finance owner occupied commercial real estate that does not exceed loan to value of 80% and investor real estate at a maximum loan to value of 75%.

Commercial real estate lending entails significant risks. Risks inherent in managing our commercial real estate portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate that may detrimentally impact the borrower’s ability to repay. We monitor the financial condition and operating performance of the borrower through a review of annual tax returns and updated financial statements. In addition, we meet with the borrower and/or perform site visits as required.

At December 31, 2015 and 2014, we had approximately $102.2 million and $84.7 million, respectively, of commercial real estate loans outstanding to the hospitality industry. An individual review of these loans indicates that they generally have a low loan to value, more than acceptable existing or projected cash flow, are to experienced operators and are generally dispersed throughout the region.

Residential Real Estate Loans

We offer a variety of consumer oriented residential real estate loans including home equity lines of credit, home improvement loans and first or second mortgages on investment properties. Our residential loan portfolio amounted to $260.7 million and $211.5 million at December 31, 2015 and 2014. Although most of these loans are in our market area, the diversity of the individual loans in the portfolio reduces our potential risk. Usually, we secure our residential real estate loans with a security interest in the borrower’s primary or secondary residence with a loan to value not exceeding 85%. Our initial underwriting includes an analysis of the borrower’s debt/income ratio which generally may not exceed 43%, collateral value, length of employment and prior credit history. A credit score of 660 is required. We do not originate any subprime residential real estate loans.

This segment of our portfolio also consists of funds advanced for construction of custom single family residences homes (where the home buyer is the borrower) and financing to builders for the construction of pre-sold homes and multi‑family housing. These loans generally have short durations, meaning maturities typically of twelve months or less.  The Bank limits its construction lending risk through adherence to established underwriting procedures. These loans generally have short durations, meaning maturities typically of twelve months or less. Residential houses, multi‑family dwellings and commercial buildings under construction and the underlying land for which the loan was obtained secure the construction loans. The vast majority of these loans are concentrated in our market area.

Construction lending also entails significant risk. These risks generally involve larger loan balances concentrated with single borrowers with funds advanced upon the security of the land or the project under construction. An appraisal of the property estimates the value of the project “as is” and “as if completed.” An appraisal of the property estimates the

92


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

value of the project prior to completion of construction.  Thus, initial funds are advanced based on the current value of the property with the remaining construction funds advanced under a budget sufficient to successfully complete the project within the “as completed” loan to value. To further mitigate the risks, we generally limit loan amounts to 80% or less of appraised values and obtain first lien positions on the property.

We generally only offer real estate construction financing only to experienced builders, commercial entities or individuals who have demonstrated the ability to obtain a permanent loan “take‑out” (conversion to a permanent mortgage upon completion of the project). We also perform a complete analysis of the borrower and the project under construction. This analysis includes a review of the cost to construct, the borrower’s ability to obtain a permanent “take‑out” the cash flow available to support the debt payments and construction costs in excess of loan proceeds, and the value of the collateral. During construction, we advance funds on these loans on a percentage of completion basis. We inspect each project as needed prior to advancing funds during the term of the construction loan.  We may provide permanent financing on the same projects for which we have provided the construction financing.

We also offer fixed rate home improvement loans.  Our home equity and home improvement loan portfolio gives us a diverse client base.  Although most of these loans are in our market area, the diversity of the individual loans in the portfolio reduces our potential risk.  Usually, we secure our home equity loans and lines of credit with a security interest in the borrower’s primary or secondary residence.

Under our loan approval policy, all residential real estate loans approved must comply with federal regulations.  Generally, we will make residential mortgage loans in amounts up to the limits established from time to time by Fannie Mae and Freddie Mac for secondary market resale purposes.  This amount for single-family residential loans currently varies from $417,000 up to a maximum of $625,500 for certain high-cost designated areas.  We also make residential mortgage loans up to limits established by the Federal Housing Administration, which currently is $625,500.  The Washington, D.C. and Baltimore areas are both considered high-cost designated areas.  We will, however, make loans in excess of these amounts if we believe that we can sell the loans in the secondary market or that the loans should be held in our portfolio.  For loans sold in the secondary market, we require a credit score of at least 640 with some exceptions to 620 for veterans.  Loans sold in the secondary market are sold to investors on a servicing released basis and recorded as loans as held-for-sale.  The premium is recorded in gain on sale of loans in non-interest income, net of commissions paid to the loan officers.

Commercial and Industrial Lending

Our commercial and industrial lending consists of lines of credit, revolving credit facilities, accounts receivable financing, term loans, equipment loans, SBA loans, standby letters of credit and unsecured loans. We originate commercial loans for any business purpose including the financing of leasehold improvements and equipment, the carrying of accounts receivable, general working capital, and acquisition activities. We have a diverse client base and we do not have a concentration of these types of loans in any specific industry segment. We generally secure commercial business loans with accounts receivable, equipment, deeds of trust and other collateral such as marketable securities, cash value of life insurance and time deposits at the Bank.

Commercial business loans have a higher degree of risk than residential mortgage loans because the availability of funds for repayment generally depends on the success of the business. They may also involve high average balances, increased difficulty monitoring and a high risk of default. To help manage this risk, we typically limit these loans to proven businesses and we generally obtain appropriate collateral and personal guarantees from the borrower’s principal owners and monitor the financial condition of the business. For loans in excess of $250,000, monitoring generally includes a review of the borrower’s annual tax returns and updated financial statements.

Consumer Loans

We offer various types of secured and unsecured consumer loans. We make consumer loans for personal, family or household purposes as a convenience to our customer base. This category includes our luxury boat loans, which we

93


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

made prior to 2008 and that remain in our portfolio.  Consumer loans, however, are not a focus of our lending activities.  The underwriting standards for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of his or her ability to meet existing obligations and payments on the proposed loan. As a general guideline, a consumer’s total debt service should not exceed 40% of his or her gross income.

Consumer loans may present greater credit risk than residential mortgage loans because many consumer loans are unsecured or rapidly depreciating assets secure these loans. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation. Consumer loan collections depend on the borrower’s continuing financial stability. If a borrower suffers personal financial difficulties, the consumer may not repay the loan. Also, various federal and state laws, including bankruptcy and insolvency laws, may limit the amount we can recover on such loans.  However, in our opinion, many of these risks do not apply to the luxury boat portion of the loan portfolio due to the credit quality and liquidity of these borrowers.

Concentrations of Credit

Most of our lending activity occurs within the state of Maryland within the suburban Washington, D.C. market area in Anne Arundel, Calvert, Charles, Montgomery, Prince George’s and St. Mary’s Counties. The majority of our loan portfolio consists of commercial real estate loans and commercial and industrial loans.

Non‑Accrual and Past Due Loans

We consider loans past due if the borrower has not paid the required principal and interest payments when due under the original or modified terms of the promissory note and place a loan on non‑accrual status when the payment of principal or interest has become 90 days past due. When we classify a loan as non‑accrual, we no longer accrue interest on such loan and we reverse any interest previously accrued but not collected. We will generally restore a non‑accrual loan to accrual status when the borrower brings delinquent principal and interest payments current and we expect to collect future monthly principal and interest payments. We recognize interest on non‑accrual legacy loans only when received. We originally recorded purchased, credit‑impaired loans at fair value upon acquisition, and an accretable yield is established and recognized as interest income on purchased loans to the extent subsequent cash flows support the estimated accretable yield. Purchased, credit‑impaired loans that perform consistently with the accretable yield expectations are not reported as non‑accrual or non‑performing. However, purchased, credit‑impaired loans that do not continue to perform according to accretable yield expectations are considered impaired, and presented as non‑accrual and non‑performing. Currently, management expects to fully collect the carrying value of acquired, credit‑impaired loans.

94


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The table below presents an aging analysis of the loan held for investment portfolio at December 31, 2015 and 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Age Analysis of Past Due Loans

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Legacy

 

Acquired

 

Total

 

Legacy

 

Acquired

 

Total

 

Current

    

$

907,545,764

    

$

230,336,630

    

$

1,137,882,394

    

$

746,375,748

    

$

173,731,329

    

$

920,107,077

 

Accruing past due loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 - 89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 —

 

 

1,359,110

 

 

1,359,110

 

 

 —

 

 

 —

 

 

 —

 

Investment

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

572,565

 

 

572,565

 

Land and A&D

 

 

459,655

 

 

157,866

 

 

617,521

 

 

 —

 

 

 —

 

 

 —

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

288,747

 

 

1,253,005

 

 

1,541,752

 

 

297,221

 

 

189,739

 

 

486,960

 

First-Owner Occupied

 

 

241,445

 

 

2,124,416

 

 

2,365,861

 

 

 —

 

 

1,423,752

 

 

1,423,752

 

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

168,875

 

 

168,875

 

HELOC and Jr. Liens

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

87,703

 

 

87,703

 

Commercial

 

 

4,471

 

 

873,796

 

 

878,267

 

 

45,483

 

 

1,167,538

 

 

1,213,021

 

Consumer

 

 

 —

 

 

2,039

 

 

2,039

 

 

 —

 

 

9,308

 

 

9,308

 

Total 30 - 89 days past due

 

 

994,318

 

 

5,770,232

 

 

6,764,550

 

 

342,704

 

 

3,619,480

 

 

3,962,184

 

90 or more days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and A&D

 

 

 —

 

 

128,938

 

 

128,938

 

 

 —

 

 

 —

 

 

 —

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Owner Occupied

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

305,323

 

 

305,323

 

Consumer

 

 

 —

 

 

499

 

 

499

 

 

 —

 

 

 —

 

 

 —

 

Total 90 or more days past due

 

 

 —

 

 

129,437

 

 

129,437

 

 

 —

 

 

305,323

 

 

305,323

 

Total accruing past due loans

 

 

994,318

 

 

5,899,669

 

 

6,893,987

 

 

342,704

 

 

3,924,803

 

 

4,267,507

 

Recorded Investment Non-accruing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,474,813

 

 

 —

 

 

2,474,813

 

 

1,849,685

 

 

55,707

 

 

1,905,392

 

Investment

 

 

 —

 

 

64,447

 

 

64,447

 

 

 —

 

 

 —

 

 

 —

 

Land and A&D

 

 

 —

 

 

261,700

 

 

261,700

 

 

 —

 

 

 —

 

 

 —

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

102,443

 

 

580,696

 

 

683,139

 

 

113,264

 

 

310,735

 

 

423,999

 

First-Owner Occupied

 

 

 —

 

 

566,701

 

 

566,701

 

 

 —

 

 

795,920

 

 

795,920

 

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

795,300

 

 

795,300

 

Commercial

 

 

1,842,819

 

 

 —

 

 

1,842,819

 

 

1,165,955

 

 

 —

 

 

1,165,955

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

120,641

 

 

 —

 

 

120,641

 

Total Recorded Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing past due loans:

 

 

4,420,075

 

 

1,473,544

 

 

5,893,619

 

 

3,249,545

 

 

1,957,662

 

 

5,207,207

 

Total Loans

 

$

912,960,157

 

$

237,709,843

 

$

1,150,670,000

 

$

749,967,997

 

$

179,613,794

 

$

929,581,791

 

We evaluate all impaired loans, which includes non‑performing loans and troubled debt restructurings (TDRs). We do not recognize interest income on non‑performing loans during the time period that the loans are non‑performing. We only recognize interest income on non‑performing loans when we receive payment in full for all amounts due of all contractually required principle and interest, and the loan is current with its contractual terms.

We individually evaluate all legacy substandard loans risk rated seven, certain legacy special mention loans risk rated six and all legacy TDR for impairment. We individually evaluate all acquired loans that we risk rated substandard seven subsequent to the acquisition, certain acquired special mention loans risk rated six and all acquired TDRs for impairment. We also evaluate all loans acquired and recorded at fair value under ASC 310‑30 for impairment.

95


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The table below presents our impaired loans at December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans Twelve months ended December 31, 2015

 

 

 

Unpaid

 

 

 

 

 

 

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

Related

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

 

Legacy

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

575,562

 

$

575,562

 

$

 —

 

$

1,232,306

 

$

13,147

 

Investment

 

 

1,264,141

 

 

1,264,141

 

 

 —

 

 

1,264,141

 

 

56,959

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

102,443

 

 

102,443

 

 

 —

 

 

330,106

 

 

 —

 

Commercial

 

 

922,826

 

 

922,826

 

 

 —

 

 

3,338,295

 

 

 —

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,153,214

 

 

2,153,214

 

 

119,199

 

 

6,605,858

 

 

 —

 

Commercial

 

 

1,039,255

 

 

1,039,255

 

 

605,336

 

 

1,997,077

 

 

9,593

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total legacy impaired

 

 

6,057,441

 

 

6,057,441

 

 

724,535

 

 

14,767,783

 

 

79,699

 

Acquired(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Land and A&D

 

 

267,113

 

 

261,700

 

 

 —

 

 

490,977

 

 

 —

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Owner Occupied

 

 

528,964

 

 

518,243

 

 

 —

 

 

1,062,798

 

 

28477

 

First-Investment

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

223,617

 

 

219,225

 

 

88,604

 

 

367,261

 

 

 —

 

Total acquired impaired

 

 

1,019,694

 

 

999,168

 

 

88,604

 

 

1,921,036

 

 

28,477

 

Total impaired

 

$

7,077,135

 

$

7,056,609

 

$

813,139

 

$

16,688,819

 

$

108,176

 


(1)

Generally accepted accounting principles require that we record acquired loans at fair value which includes a discount for loans with credit impairment. These purchase credit impaired loans are not performing according to their contractual terms and meet our definition of an impaired loan. Although we do not accrue interest income at the contractual rate on these loans, we do recognize an accretable yield as interest income to the extent such yield is supported by cash flow analysis of the underlying loans. 

 

 

 

 

 

96


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

   The table below presents our impaired loans at December 31, 2014.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans Twelve months ended December 31, 2014

 

 

 

Unpaid

 

 

 

 

 

 

 

Average

 

Interest

 

 

 

Principal

 

Recorded

 

Related

 

Recorded

 

Income

 

 

 

Balance

 

Investment

 

Allowance

 

Investment

 

Recognized

 

Legacy

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

2,113,173

 

$

2,113,173

 

$

 —

 

$

2,111,733

 

$

18,318

 

Investment

 

 

1,319,280

 

 

1,319,280

 

 

 —

 

 

1,315,243

 

 

58,664

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

113,264

 

 

113,264

 

 

 —

 

 

112,027

 

 

 —

 

Commercial

 

 

979,039

 

 

979,039

 

 

 —

 

 

975,224

 

 

4,767

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

375,450

 

 

375,450

 

 

159,040

 

 

365,860

 

 

13,101

 

Consumer

 

 

120,641

 

 

120,641

 

 

56,500

 

 

120,641

 

 

1,038

 

Total legacy impaired

 

 

5,020,847

 

 

5,020,847

 

 

215,540

 

 

5,000,728

 

 

95,888

 

Acquired(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

48,359

 

 

55,706

 

 

 —

 

 

48,359

 

 

1,742

 

Land and A&D

 

 

1,309,568

 

 

595,300

 

 

 —

 

 

1,201,246

 

 

8,357

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Owner Occupied

 

 

1,058,125

 

 

1,016,765

 

 

 —

 

 

1,055,774

 

 

17,782

 

First-Investment

 

 

311,089

 

 

310,735

 

 

 —

 

 

311,089

 

 

14,866

 

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial

 

 

83,857

 

 

83,857

 

 

 —

 

 

83,717

 

 

4,512

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and A&D

 

 

223,336

 

 

200,000

 

 

20,000

 

 

223,536

 

 

10,529

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First-Owner Occupied

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Land and A&D

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total acquired impaired

 

 

3,034,334

 

 

2,262,363

 

 

20,000

 

 

2,923,721

 

 

57,788

 

Total impaired

 

$

8,055,181

 

$

7,283,210

 

$

235,540

 

$

7,924,449

 

$

153,676

 


(2)

Generally accepted accounting principles require that we record acquired loans at fair value which includes a discount for loans with credit impairment. These purchase credit impaired loans are not performing according to their contractual terms and meet our definition of an impaired loan. Although we do not accrue interest income at the contractual rate on these loans, we do recognize an accretable yield as interest income to the extent such yield is supported by cash flow analysis of the underlying loans. 

We consider a loan a TDR when we conclude that both of the following conditions exist: the restructuring constitutes a concession and the debtor is experiencing financial difficulties. Restructured loans at December 31, 2015 consisted of five loans for $711 thousand compared to four loans at December 31, 2014 for $589 thousand.

The following table includes the recorded investment and number of modifications for TDRs for the years ended December 31, 2015 and 2014. We report the recorded investment in loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Reductions in the recorded investment are primarily due to the partial charge‑off of the principal balance prior to the modification.

97


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Modified as a TDR for the twelve months ended

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

Pre-

 

Post

 

 

 

Pre-

 

Post

 

 

 

 

 

Modification

 

Modification

 

 

 

Modification

 

Modification

 

 

 

 

 

Outstanding

 

Outstanding

 

 

 

Outstanding

 

Outstanding

 

Troubled Debt Restructurings—

 

# of

 

Recorded

 

Recorded

 

# of

 

Recorded

 

Recorded

 

(Dollars in thousands)

 

Contracts

 

Investment

 

Investment

 

Contracts

 

Investment

 

Investment

 

Acquired

    

    

    

 

    

    

 

    

    

    

    

 

    

    

 

    

 

Residential Real Estate Owner Occupied

 

2

 

 

416,012

 

 

416,012

 

 —

 

 

 —

 

 

 —

 

Total Troubled Debt Restructurings

 

2

 

$

416,012

 

$

416,012

 

 —

 

$

 —

 

$

 —

 

There were no loans that were modified as TDRs during the previous 12 months and for which there was a payment default during the years ended December 31, 2015 or 2014.  One residential real estate loan for $232 thousand was modified as a TDR at maturity and extended for a five year term. 

For our acquisition of Regal on December 4, 2015, we recorded all loans acquired at the estimated fair value on their purchase date with no carryover of the related allowance for loan losses.  On the acquisition date, we segregated the loan portfolio into two loan pools, performing and non-performing. 

 

We had an independent third party determine the net discounted value of cash flows on 318 performing loans totaling $88.2 million.  The valuation took into consideration the loans’ underlying characteristics, including account types, remaining terms, annual interest rates, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances.  These performing loans were segregated into pools based on loan and payment type and in some cases, risk grade.  The effect of this fair valuation process was a net discount of $675 thousand at acquisition.  We then adjusted these values for inherent credit risk within each pool, which resulted in a total credit adjustment of $1.2 million. 

 

We also individually evaluated 25 impaired loans totaling $7.5 million to determine the fair value as of the December 4, 2015 measurement date.  In determining the fair value for each individually evaluated impaired loan, we considered a number of factors including the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral and net present value of cash flows we expect to receive, among others. 

 

We established a credit related non-accretable difference of $2.1 million relating to these purchased credit impaired loans, reflected in the recorded net fair value.  We further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $303 thousand on the acquisition date relating to these impaired loans.

 

The following table outlines the contractually required payments receivable, cash flows we expect to receive, non-accretable credit adjustments and the accretable yield for all Regal impaired loans as of the acquisition date, December 4, 2015.

 

 

98


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Purchased

 

 

Credit

 

 

Impaired

Contractually required principal at acquisition

 

$

7,471,627

Contractual cash flows not expected to be collected (non accretable difference)

 

 

(2,125,940)

Expected cash flows at acquisition

 

 

5,345,687

Accretable difference

 

 

(303,288)

Basis in purchased credit impaired loans at acquisition - estimated fair value

 

$

5,042,399

 

The following table documents changes in the accretable discount on all purchased credit impaired loans during the periods ended December 31, 2015 and 2014, along with the outstanding balances and related carrying amounts for the beginning and end of those respective periods.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2015

    

2014

 

Balance at beginning of period

 

$

(31,551)

 

$

40,771

 

Additions due to Regal acquisition

 

 

303,288

 

 

 —

 

Accretion of fair value discounts

 

 

(251,595)

 

 

(1,018,309)

 

Reclassification from non-accretable (1)

 

 

256,750

 

 

945,987

 

Balance at end of period

 

 

276,892

 

 

(31,551)

 

 

 

 

 

 

 

 

 

 

 

Contractually

 

 

 

 

 

Required

 

 

 

 

 

Payments

 

Carrying

 

 

    

Receivable

    

Amount

 

At December 31, 2015

 

$

14,875,352

 

$

10,675,943

 

At December 31, 2014

 

 

10,658,840

 

 

7,994,604

 

 


(1)

Represents amounts paid in full on loans, payments on loans with zero balances and an increase in cash flows expected to be collected.

 

 

Credit Quality Indicators

We review the adequacy of the allowance for loan losses at least quarterly. We base the evaluation of the adequacy of the allowance for loan losses upon loan categories. We categorize loans as residential real estate loans, commercial real estate loans, commercial loans and consumer loans. We further divide commercial real estate loans by owner occupied, investment, hospitality and land acquisition and development. We also divide residential real estate by owner occupied, investment, land acquisition and development and junior liens. All categories are divided by risk rating and loss factors and weighed by risk rating to determine estimated loss amounts. We evaluate delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with collateral separately and assign loss amounts based upon the evaluation.

We determine loss ratios for all loans based upon a review of the three year loss ratio for the category and qualitative factors.

99


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

With respect to commercial loans, management assigns a risk rating of one through nine as follows:

·

Risk rating 1 (Highest Quality)—This category has the highest relative probability of repayment. Borrowers in this category would normally be investment grade risks, meaning entities having access (or capable of access) to the public capital markets and the supporting loan underwriting conforms to the standards of institutional credit providers. Credit risk is virtually absent due to the borrower’s substantial financial capacity, superior liquidity, and outstanding debt service coverage. This rating is generally reserved for the strongest customers of the Bank, or for loans that are secured by a perfected security interest in U. S. Government securities, investment grade government sponsored entities bonds, investment grade municipal bonds, insured savings accounts and insured certificates of deposit drawn on Old Line Bank or other high quality financial institutions. Loans to individuals of vast financial capacity, or those supported by conservatively margined liquid collateral, may warrant this Highest Quality rating.

·

Risk rating 2 (Very Good Quality) is normally assigned to a loan with a very high probability of repayment. Borrowers in this category may have access to alternative sources of financing. Credit risk is minimal due to the borrower’s sound primary and secondary repayments sources, strong debt capacity and coverage and good management in all key positions. This rating is generally reserved for strong customers of the Bank, or for loans secured by a properly margined portfolio of high quality traded stocks, lower grade municipal bonds and uninsured certificates of deposit at other financial institutions. Loans to individuals of substantial financial capacity, exhibiting significant liquidity, low leverage and a well‑defined source of repayment may warrant this Very Good Quality rating.

·

Risk rating 3 (Good Quality) is normally assigned to a loan with a sound primary and secondary source of repayment. This category represents a below average degree of risk as to repayment with no loss potential indicated. Borrowers in this category represent a reasonable credit risk with demonstrated ability to repay the debt from normal business operations. Borrowers should have a sound balance sheet, modest leverage, good liquidity and above average debt service coverage. There should be no significant departure from the intended source and timing of repayment and no undue reliance on secondary sources of repayment. To the extent that some variance exists in one or more criteria being measured, it may be offset by the relative strength of other factors and/or collateral pledged to secure the transaction. Loans to individuals of strong financial capacity, exhibiting good liquidity, reasonable leverage and defined primary and secondary sources of repayment may warrant this Good Quality rating.

·

Risk rating 4 (Average Quality)—This category represents an average degree of risk as to repayment with minimal to no loss potential indicated. Borrowers in this category exhibit generally stable operating trends. Borrowers should have a satisfactory balance sheet, manageable leverage, moderate liquidity and average debt service coverage. There should be no adverse departure from the intended source and timing of repayment and secondary sources of repayment should be readily available. Loans to individuals with adequate to strong net worth and some liquidity may warrant an Average Quality rating.

·

Risk rating 5 (Pass/Watch)—Borrowers in this category generally exhibit characteristics of an Average Quality credit, but may be experiencing income volatility, negative operating trends and a more highly leveraged balance sheet, thus warranting more than the normal level of supervision. Loans to borrowers with industry volatility, declining market share, marginal or new management, weak internal reporting systems, inadequate financial reporting to the Bank and loans to start‑up businesses or businesses with untested management generally warrant a “Watch” designation; provided, however, that events or circumstances prompting this rating do not constitute an undue or unwarranted credit risk. Credits that require additional monitoring such as construction loans, asset based loans and loans granted under certain government lending programs (i.e. U. S. Small Business Administration—“SBA”) may be carried in this category where the risk or monitoring needs may be higher than the norm. Additionally, credits may be placed in this category

100


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

because of an adverse event that has not weakened the credit, but which should be followed to assure that resolution occurs without material impact on the borrower.

·

Risk rating 6 (Special Mention)—Loans in this category generally represent currently protected, but potentially weak assets that deserve management’s close attention. If left uncorrected, the potential weaknesses may, at some future date, result in deterioration of the repayment prospects for the loan or in the Bank’s credit position. These loans constitute an unwarranted credit risk, but do not expose the Bank to sufficient risk to warrant adverse classification. Loans in this category may include credits that the Bank may be unable to supervise properly because of a lack of expertise, inadequate loan agreement, outdated and /or incomplete financial reporting, the condition of and control over collateral, failure to obtain proper documentation, or any other deviations from prudent lending practices. Economic or market conditions that may, in the future, affect the borrower, an adverse trend in the borrower’s operations or an imbalanced position in the balance sheet that has not reached a point where liquidation is jeopardized may warrant this Special Mention designation.

·

Risk rating 7 (Substandard)—Loans in this category represent assets inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. These assets have a well‑defined weakness, or weaknesses, that jeopardize liquidation of the debt and are characterized by the distinct possibility that the Bank will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the aggregate amount of Substandard credits, does not have to exist in individual extensions of credit classified Substandard. Loans in this category are subject to impairment analysis, may require a specific reserve allocation and may be placed on non‑accrual status.

·

Risk rating 8 (Doubtful)—Loans in this category have all the weaknesses inherent in a Substandard credit with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly improbable. The key issue that makes a loan Doubtful is the potential for loss. The possibility for some degree of loss is extremely high, but because of certain important and reasonably specific pending factors that may be advantageous and strengthen the credit, a classification as an estimated loss is deferred until a more exact status can be determined. Such pending factors could include a proposed merger, acquisition or liquidation procedures, additional capital injection, perfection of liens on additional collateral and refinancing plans. Doubtful assets are subject to impairment analysis, a specific reserve allocation and must be placed on non‑accrual status.

·

Risk rating 9 (Loss) is assigned to charged‑off loans. We consider assets classified as loss as uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has no recovery value, but that it is not practical to defer writing off the worthless assets, even though partial recoveries may occur in the future. Loans are charged off within the period in which they are determined to be uncollectible.

We charge off loans that management has identified as losses. We consider suggestions from our external loan review firm and bank examiners when determining which loans to charge off. We automatically charge off consumer loan accounts based on regulatory requirements.

If a loan that was previously rated a pass performing loan, from our acquisitions, deteriorates subsequent to the acquisition, the subject loan will be assessed for risk and, if necessary, evaluated for impairment.  If the risk assessment rating is adversely changed and the loan is determined to not be impaired, the loan will be placed in a migration category and the credit mark established for the loan will be compared to the general reserve allocation that would be applied using the current allowance for loan losses formula for General Reserves.  If the credit mark exceeds the allowance for loan losses formula for General Reserves, there will be no change to the allowance for loan losses.  If the credit mark is less than the current allowance for loan losses formula for General Reserves, the allowance for loan losses will be increased

101


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

by the amount of the shortfall by a provision recorded in the income statement.  If the loan is deemed impaired, the loan will be subject to evaluation for loss exposure and a specific reserve.  If the estimate of loss exposure exceeds the credit mark, the allowance for loan losses will be increased by the amount of the excess loss exposure through a provision.  If the credit mark exceeds the estimate of loss exposure there will be no change to the allowance for loan losses. If a loan from the acquired loan portfolio is carrying a specific credit mark and a current evaluation determines that there has been an increase in loss exposure, the allowance for loan losses will be increased by the amount of the current loss exposure in excess of the credit mark.

102


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The following tables outline the allocation of the loan portfolio by risk rating at December 31, 2015 and 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

Account Balance

 

December 31, 2015

 

Legacy

 

Acquired

 

Total

 

Risk Rating

    

 

    

    

 

    

    

 

    

 

Pass(1 - 5)

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

187,470,038

 

$

50,432,486

 

$

237,902,524

 

Investment

 

 

296,144,038

 

 

54,124,835

 

 

350,268,873

 

Hospitality

 

 

91,440,548

 

 

9,346,283

 

 

100,786,831

 

Land and A&D

 

 

47,935,681

 

 

6,105,829

 

 

54,041,510

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

67,862,579

 

 

28,921,586

 

 

96,784,165

 

First-Owner Occupied

 

 

37,409,003

 

 

47,907,579

 

 

85,316,582

 

Land and A&D

 

 

33,611,213

 

 

5,810,524

 

 

39,421,737

 

HELOC and Jr. Liens

 

 

24,162,182

 

 

4,350,955

 

 

28,513,137

 

Commercial

 

 

102,721,919

 

 

8,367,518

 

 

111,089,437

 

Consumer

 

 

6,631,311

 

 

243,804

 

 

6,875,115

 

 

 

 

895,388,512

 

 

215,611,399

 

 

1,110,999,911

 

Special Mention(6)

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,863,922

 

 

4,843,163

 

 

7,707,085

 

Investment

 

 

1,025,908

 

 

1,821,487

 

 

2,847,395

 

Hospitality

 

 

 —

 

 

1,430,277

 

 

1,430,277

 

Land and A&D

 

 

2,648,788

 

 

323,655

 

 

2,972,443

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

867,973

 

 

1,543,819

 

 

2,411,792

 

First-Owner Occupied

 

 

77,855

 

 

2,805,695

 

 

2,883,550

 

Land and A&D

 

 

1,608,588

 

 

1,022,872

 

 

2,631,460

 

HELOC and Jr. Liens

 

 

6,107

 

 

 —

 

 

6,107

 

Commercial

 

 

1,279,234

 

 

198,578

 

 

1,477,812

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

10,378,375

 

 

13,989,546

 

 

24,367,921

 

Substandard(7)

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

3,575,859

 

 

1,936,948

 

 

5,512,807

 

Investment

 

 

1,264,141

 

 

1,803,055

 

 

3,067,196

 

Hospitality

 

 

 —

 

 

 —

 

 

 —

 

Land and A&D

 

 

 —

 

 

42,670

 

 

42,670

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

391,190

 

 

1,069,048

 

 

1,460,238

 

First-Owner Occupied

 

 

 —

 

 

1,491,443

 

 

1,491,443

 

Land and A&D

 

 

 —

 

 

812,364

 

 

812,364

 

HELOC and Jr. Liens

 

 

 —

 

 

 —

 

 

 —

 

Commercial

 

 

1,962,080

 

 

953,370

 

 

2,915,450

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

7,193,270

 

 

8,108,898

 

 

15,302,168

 

Doubtful(8)

 

 

 —

 

 

 —

 

 

 —

 

Loss(9)

 

 

 —

 

 

 —

 

 

 —

 

Total

 

$

912,960,157

 

$

237,709,843

 

$

1,150,670,000

 

 

 

103


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Account Balance

 

December 31, 2014

 

Legacy

 

Acquired

 

Total

 

Risk Rating

    

 

    

    

 

    

    

 

    

 

Pass(1 - 5)

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

189,360,330

 

$

24,816,057

 

$

214,176,387

 

Investment

 

 

205,395,067

 

 

40,023,958

 

 

245,419,025

 

Hospitality

 

 

76,342,916

 

 

8,319,644

 

 

84,662,560

 

Land and A&D

 

 

37,227,339

 

 

4,419,829

 

 

41,647,168

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

48,263,092

 

 

22,746,166

 

 

71,009,258

 

First-Owner Occupied

 

 

31,740,158

 

 

47,472,349

 

 

79,212,507

 

Land and A&D

 

 

20,601,936

 

 

6,396,128

 

 

26,998,064

 

HELOC and Jr. Liens

 

 

20,847,571

 

 

3,046,749

 

 

23,894,320

 

Commercial

 

 

94,818,009

 

 

6,847,628

 

 

101,665,637

 

Consumer

 

 

9,272,091

 

 

313,739

 

 

9,585,830

 

 

 

 

733,868,509

 

 

164,402,247

 

 

898,270,756

 

Special Mention(6)

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

357,092

 

 

2,444,375

 

 

2,801,467

 

Investment

 

 

1,731,771

 

 

846,789

 

 

2,578,560

 

Hospitality

 

 

 

 

 

 

 

Land and A&D

 

 

3,033,167

 

 

365,924

 

 

3,399,091

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

1,202,506

 

 

649,375

 

 

1,851,881

 

First-Owner Occupied

 

 

82,616

 

 

2,367,157

 

 

2,449,773

 

Land and A&D

 

 

1,637,727

 

 

710,163

 

 

2,347,890

 

HELOC and Jr. Liens

 

 

7,166

 

 

 

 

7,166

 

Commercial

 

 

2,147,102

 

 

1,871,103

 

 

4,018,205

 

Consumer

 

 

 

 

 

 

 

 

 

 

10,199,147

 

 

9,254,886

 

 

19,454,033

 

Substandard(7)

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

3,006,294

 

 

630,707

 

 

3,637,001

 

Investment

 

 

1,315,243

 

 

754,079

 

 

2,069,322

 

Hospitality

 

 

 —

 

 

 

 

 —

 

Land and A&D

 

 

 

 

 

 

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

First-Investment

 

 

113,264

 

 

790,030

 

 

903,294

 

First-Owner Occupied

 

 

 —

 

 

1,402,848

 

 

1,402,848

 

Land and A&D

 

 

 

 

1,402,947

 

 

1,402,947

 

HELOC and Jr. Liens

 

 

 

 

 

 

 

Commercial

 

 

1,344,899

 

 

976,050

 

 

2,320,949

 

Consumer

 

 

120,641

 

 

 

 

120,641

 

 

 

 

5,900,341

 

 

5,956,661

 

 

11,857,002

 

Doubtful(8)

 

 

 

 

 

 

 

Loss(9)

 

 

 

 

 

 

 

Total

 

$

749,967,997

 

$

179,613,794

 

$

929,581,791

 

 

 

 

 

 

 

104


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The following tables detail activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2015 and 2014.   Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

 

 

    

 

 

 

December 31, 2015

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Beginning balance

 

$

696,371

 

$

2,558,368

 

$

926,995

 

$

100,101

 

$

4,281,835

 

Provision for loan losses

 

 

675,598

 

 

495,537

 

 

282,398

 

 

(142,549)

 

 

1,310,984

 

Recoveries

 

 

16,068

 

 

20

 

 

135,908

 

 

58,105

 

 

210,101

 

 

 

 

1,388,037

 

 

3,053,925

 

 

1,345,301

 

 

15,657

 

 

5,802,920

 

Loans charged off

 

 

(226,719)

 

 

 —

 

 

(662,339)

 

 

(4,044)

 

 

(893,102)

 

Ending Balance

 

$

1,161,318

 

$

3,053,925

 

$

682,962

 

$

11,613

 

$

4,909,818

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

605,336

 

$

119,199

 

$

 —

 

$

 —

 

$

724,535

 

Other loans not individually evaluated

 

 

555,982

 

 

2,934,726

 

 

594,358

 

 

11,613

 

 

4,096,679

 

Acquired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

 —

 

 

 —

 

 

88,604

 

 

 —

 

 

88,604

 

Ending balance

 

$

1,161,318

 

$

3,053,925

 

$

682,962

 

$

11,613

 

$

4,909,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

 

    

 

 

 

December 31, 2014

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Beginning balance

 

$

495,051

 

$

3,569,395

 

$

841,234

 

$

23,533

 

$

4,929,213

 

Provision for loan losses

 

 

206,558

 

 

1,668,877

 

 

843,810

 

 

108,052

 

 

2,827,297

 

Recoveries

 

 

12,342

 

 

122

 

 

75,149

 

 

27,319

 

 

114,932

 

 

 

 

713,951

 

 

5,238,394

 

 

1,760,193

 

 

158,904

 

 

7,871,442

 

Loans charged off

 

 

(17,580)

 

 

(2,680,026)

 

 

(833,198)

 

 

(58,803)

 

 

(3,589,607)

 

Ending Balance

 

$

696,371

 

$

2,558,368

 

$

926,995

 

$

100,101

 

$

4,281,835

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

159,040

 

$

 —

 

$

 —

 

$

56,500

 

$

215,540

 

Other loans not individually evaluated

 

 

537,331

 

 

2,558,368

 

 

906,995

 

 

43,601

 

 

4,046,295

 

Acquired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

 —

 

 

 —

 

 

20,000

 

 

 —

 

 

20,000

 

Ending balance

 

$

696,371

 

$

2,558,368

 

$

926,995

 

$

100,101

 

$

4,281,835

 

 

105


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Our recorded investment in loans as of December 31, 2015 and 2014 related to each balance in the allowance for probable loan losses by portfolio segment and disaggregated on the basis of our impairment methodology was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

 

 

    

 

 

 

December 31, 2015

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Legacy loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment with specific reserve

 

$

1,039,255

 

$

2,153,214

 

$

 —

 

$

 —

 

$

3,192,469

 

Individually evaluated for impairment without specific reserve

 

 

2,186,966

 

 

575,562

 

 

102,443

 

 

 

 

2,864,971

 

Other loans not individually evaluated

 

 

102,737,011

 

 

631,640,146

 

 

165,894,248

 

 

6,631,311

 

 

906,902,716

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment with specific reserve subsequent to acquisition (ASC 310-20 at acquisition)

 

 

 

 

 —

 

 

219,225

 

 

 

 

219,225

 

Individually evaluated for impairment without specific reserve (ASC 310-20 at acquisition)

 

 

 —

 

 

261,700

 

 

518,244

 

 

 

 

779,944

 

Individually evaluated for impairment with specific reserve (ASC 310-30 at acquisition)

 

 

 

 

 —

 

 

 —

 

 

 

 

 —

 

Collectively evaluated for impairment without reserve (ASC 310-20 at acquisition)

 

 

9,519,466

 

 

133,015,800

 

 

93,931,605

 

 

243,804

 

 

236,710,675

 

Ending balance

 

$

115,482,698

 

$

767,646,422

 

$

260,665,765

 

$

6,875,115

 

$

1,150,670,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Commercial

    

Residential

    

 

 

    

 

 

 

December 31, 2014

 

Commercial

 

Real Estate

 

Real Estate

 

Consumer

 

Total

 

Legacy loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment with specific reserve

 

$

375,450

 

$

 —

 

$

 —

 

$

120,641

 

$

496,091

 

Individually evaluated for impairment without specific reserve

 

 

979,039

 

 

3,432,453

 

 

113,264

 

 

 

 

4,524,756

 

Other loans not individually evaluated

 

 

96,943,910

 

 

514,660,746

 

 

124,382,772

 

 

8,948,114

 

 

744,935,542

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment with specific reserve subsequent to acquisition (ASC 310-20 at acquisition)

 

 

 

 

 —

 

 

 —

 

 

 

 

 —

 

Individually evaluated for impairment without specific reserve (ASC 310-20 at acquisition)

 

 

83,857

 

 

651,006

 

 

1,327,500

 

 

 

 

2,062,363

 

Individually evaluated for impairment with specific reserve (ASC 310-30 at acquisition)

 

 

 

 

200,000

 

 

 —

 

 

 

 

200,000

 

Collectively evaluated for impairment without reserve (ASC 310-20 at acquisition)

 

 

9,622,535

 

 

81,770,352

 

 

85,656,413

 

 

313,739

 

 

177,363,039

 

Ending balance

 

$

108,004,791

 

$

600,714,557

 

$

211,479,949

 

$

9,382,494

 

$

929,581,791

 

 

106


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The following table outlines the maturity and rate re‑pricing distribution of the loan portfolio. For purposes of this disclosure, we have classified non‑accrual loans as immediately re‑pricing or maturing.

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Within one year

 

$

294,941,852

 

$

246,286,107

 

Over one to five years

 

 

594,825,353

 

 

537,027,145

 

Over five years

 

 

260,902,795

 

 

146,268,539

 

 

 

$

1,150,670,000

 

$

929,581,791

 

As of December 31, 2015, the Bank has pledged loans totaling $160.7 million support Federal Home Loan Bank borrowings.

The Bank makes loans to customers located in the Maryland suburbs and the surrounding Baltimore area. Residential and commercial real estate secure substantial portions of the Bank’s loans. Although the loan portfolio is diversified, the regional real estate market and economy will influence its performance.

7. Equity Securities

We own the following equity securities:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Federal Reserve Bank stock

 

$

 —

 

$

2,919,700

 

Atlantic Central Bankers Bank stock

 

 

219,500

 

 

189,500

 

Federal Home Loan Bank stock

 

 

4,366,600

 

 

2,550,000

 

ICBA Stock

 

 

1,750

 

 

 —

 

Maryland Financial Bank stock

 

 

152,496

 

 

152,497

 

Investment in Maryland Statutory Trust

 

 

202,000

 

 

 —

 

Total

 

$

4,942,346

 

$

5,811,697

 

We carry these securities at cost and have evaluated them for other than temporary impairment.  In 2015 and 2014, we did not record any such impairment.

8. Pointer Ridge Office Investment, LLC

We own 62.5% of Pointer Ridge and consolidate its results of operations with ours. The following table summarizes the condensed Balance Sheets and Statements of Income information for Pointer Ridge.

Pointer Ridge Office Investment, LLC

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

281,441

 

$

269,314

 

$

286,206

 

Non-current assets

 

 

6,281,601

 

 

6,433,380

 

 

6,622,560

 

Liabilities

 

 

5,874,560

 

 

6,003,139

 

 

6,108,972

 

Equity

 

 

688,484

 

 

699,555

 

 

799,794

 

Condensed Statements of Income

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

985,480

 

$

944,022

 

$

909,312

 

Expenses

 

 

996,552

 

 

1,044,261

 

 

1,153,644

 

Net loss

 

$

(11,072)

 

$

(100,239)

 

$

(244,332)

 

 

 

107


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

9. Premises and Equipment

A summary of our premises and equipment and the related depreciation expense follows:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Land

 

$

5,825,061

 

$

5,905,061

 

Building

 

 

29,662,308

 

 

26,280,921

 

Leasehold improvements

 

 

5,870,113

 

 

5,308,510

 

Furniture and equipment

 

 

8,277,557

 

 

6,030,526

 

 

 

 

49,635,039

 

 

43,525,018

 

Accumulated depreciation

 

 

13,460,061

 

 

9,224,643

 

Net premises and equipment

 

$

36,174,978

 

$

34,300,375

 

Depreciation expense

 

$

2,134,286

 

$

1,980,807

 

 

 

10. Deposits

Major classifications of interest bearing deposits are as follows:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Money market and NOW

 

$

367,238,001

 

$

315,796,421

 

Savings

 

 

96,629,323

 

 

90,129,603

 

Time deposits that meet or exceed the FDIC insured limit

 

 

59,932,692

 

 

48,769,745

 

Other time deposits

 

 

383,530,545

 

 

300,130,116

 

 

 

$

907,330,561

 

$

754,825,885

 

 

Time deposits mature as follows:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Within three months

 

$

72,207,928

 

$

78,934,081

 

Over three to twelve months

 

 

148,980,683

 

 

120,637,956

 

Over one to three years

 

 

144,518,165

 

 

110,181,433

 

Over three to five years

 

 

77,756,461

 

 

39,146,391

 

 

 

$

443,463,237

 

$

348,899,861

 

 

Interest on deposits for the years ended December 31, 2015, 2014 and 2013, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Money market and NOW

 

$

723,666

 

$

715,626

 

$

614,402

 

Savings

 

 

111,385

 

 

137,903

 

 

137,293

 

Other time deposits

 

 

3,411,939

 

 

2,548,093

 

 

2,964,349

 

 

 

$

4,246,990

 

$

3,401,622

 

$

3,716,044

 

 

 

 

 

 

11. Short Term Borrowings

Bancshares has available an unsecured $5.0 million line of credit. The Bank has available lines of credit including overnight federal funds and reverse repurchase agreements from its correspondent banks totaling $33.5 million as of December 31, 2015.  The Bank has an additional secured line of credit from the Federal Home Loan Bank of Atlanta (FHLB) of $397.3 million.  Prior to allowing the Bank to borrow under the line of credit, the FHLB requires that the Bank

108


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

provide collateral to support borrowings.  This collateral consists primarily of our commercial real estate loans, residential real estate loans and our multi‑family loans.  At December 31, 2015, we had provided $160.7 million in lendable collateral value and as outlined below have borrowed $74.0 million.  We have additional available borrowing capacity of $86.7 million. We may increase this availability by pledging additional collateral.  As a condition of obtaining the line of credit from the FHLB, the FHLB also requires that the Bank purchase shares of capital stock in the FHLB.

Securities Sold Under Agreements to Repurchase

 

To support the $33.5 million in repurchase agreements at December 31, 2015, we have provided collateral in the form of investment securities.  At December 31, 2015, we have pledged $42.6 million in U.S. government agency securities and mortgage-backed securities to customers who require collateral for overnights repurchase agreements and deposits.  Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction.  As a result, there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities.  We monitor collateral levels on a continuous basis.  We may be required to provide additional collateral based on the fair value of the underlying securities in the event the collateral fair value falls below stipulated levels.  We closely monitor the collateral levels to ensure adequate levels are maintained. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.  We have the right to sell or re-pledge the investment securities.  For government entity repurchase agreements, the collateral is held by Old Line Bank in a segregated custodial account under a tri-party agreement.  The repurchase agreements totaling $33.5 million mature daily and will remain fully collateralized until the account has been closed or terminated.

At December 31, 2015, the book and market values of securities pledged as collateral for repurchase agreements were $42,610,016 and $42,385,435, respectively

The Bank previously sold short term promissory notes to its customers. These notes re‑priced and matured on a daily basis. This program terminated in 2014.  Federal funds purchased are unsecured, overnight borrowings from other financial institutions. Short‑term borrowings from the FHLB have a remaining maturity of less than one year.

109


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Information related to short term borrowings is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

Maximum Amount

 

 

 

 

 

 

Maximum Amount

 

 

 

 

 

 

 

 

Borrowed During

 

 

 

 

 

 

Borrowed During

 

 

 

 

 

 

 

 

Any Month End

 

 

 

 

 

 

Any Month End

 

December 31,

 

Amount

 

Rate

 

Period

 

Amount

 

Rate

 

Period

 

Short term promissory notes

    

$

 —

    

 —

%  

$

 —

    

$

 —

    

 —

%  

$

 —

 

Repurchase agreements

 

 

33,557,246

 

0.17

 

 

33,557,246

 

 

27,502,889

 

0.19

 

 

37,841,441

 

FHLB daily rate advances

 

 

34,000,000

 

0.49

 

 

64,000,000

 

 

33,500,000

 

0.36

 

 

45,000,000

 

FHLB adjustable rate advances

 

 

3,000,000

 

0.38

 

 

2,500,000

 

 

 —

 

 —

 

 

 —

 

FHLB fixed rate advances

 

 

37,000,000

 

0.39

 

 

87,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total short term borrowings

 

$

107,557,246

 

 

 

$

187,557,246

 

$

61,002,889

 

 

 

$

82,841,441

 

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term promissory notes

 

$

 —

 

 —

%  

 

 

 

$

4,104,963

 

0.15

%  

 

 

 

Repurchase agreements

 

 

29,038,197

 

0.17

 

 

 

 

 

31,144,877

 

0.25

 

 

 

 

     FHLB daily rate advances

 

 

18,756,567

 

0.38

 

 

 

 

 

4,250,137

 

0.35

 

 

 

 

     FHLB adjustable rate advances

 

 

504,734

 

0.36

 

 

 

 

 

 —

 

 —

 

 

 

 

     FHLB fixed rate advances

 

 

47,059,726

 

0.21

 

 

 

 

 

 —

 

 

 

 

 

Total

 

$

95,359,224

 

 

 

 

 

 

$

39,499,977

 

 

 

 

 

 

 

12. Long Term Borrowings

The table below presents Bancshares’ long term borrowings at December 31, 2015 and 2014.  The senior note is an obligation of Pointer Ridge. It has a 10 year fixed interest rate of 6.28% and matures on September 5, 2016.  The trust preferred subordinated debentures, acquired in the Regal acquisition, consists of two trusts - Trust 1 in the amount of $4.0

110


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

million (fair value adjustment of $1.6 million) maturing in 2034 and Trust 2 in the amount of $2.0 (fair value adjustment of $1.3 million) maturing in 2035.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

December 31,

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount outstanding at year end

    

 

    

    

    

    

 

    

    

    

 

Senior note

 

$

5,874,560

 

6.28

%  

$

5,987,283

 

6.28

%  

Subordinated Debentures

 

 

 

 

 

 

 

 

 

 

 

    Trust 1 - Floating 90-day LIBOR plus 2.85%, due 2034

 

 

4,000,000

 

3.18

 

 

 

 

 

 

    Acquisition fair value adjustment

 

 

(1,647,400)

 

 

 

 

 

 

 

 

    Trust 2 - Floating 90-day LIBOR plus 1.60%, due 2035

 

 

2,500,000

 

1.94

 

 

 

 

 

 

    Acquisition fair value adjustment

 

 

(1,335,842)

 

 

 

 

 

 

 

 

    Stock on subordinated debentures

 

 

202,000

 

 

 

 

 

 

 

 

Net carrying value

 

 

3,718,758

 

2.71

(1)

 

 

 

 

 

Total

 

$

9,593,318

 

 

 

$

5,987,283

 

 

 

Average for the year

 

 

 

 

 

 

 

 

 

 

 

Senior note, fixed at 6.28%

  

$

5,926,602

 

6.28

%  

$

6,038,527

 

6.28

%  

Trust preferred subordinated debentures

 

 

285,127

 

2.35

 

 

 —

 

 —

 

Total

 

$

6,211,729

 

 

 

$

6,038,527

 

 

 

 

(1)The effective yield of the acquired subordinated debentures

Principal payments on long term debt obligations are due as follows:

 

 

 

 

 

Year

    

Amount

 

2016

 

 

5,874,560

 

over 10 years

 

 

3,718,758

 

 

 

$

9,593,318

 

 

 

 

 

 

13. Related Party Transactions

The Bank has entered into various transactions with firms in which owners are also members of the Board of Directors. Fees charged for these services are at similar rates charged by unrelated parties for similar work. Amounts paid to these related parties totaled $276,618, $275,530 and $266,059, during the years ended December 31, 2015, 2014 and 2013, respectively.

Effective November 1, 2008, we purchased Chesapeake Custom Homes, L.L.C.’s 12.5% membership interest in Pointer Ridge for the book value of $205,000. This purchase increased Bancshares’ membership interest from 50.0% to 62.5%. A director of Bancshares and the Bank, is the President and 52.0% stockholder of Lucente Enterprises, Inc. Lucente Enterprises, Inc. is the manager and majority member of Chesapeake Custom Homes, L.L.C. Lucente Enterprises has retained its 12.5% membership interest in Pointer Ridge. In 2015, 2014 and 2013, the Bank paid Pointer Ridge $897,333, $794,453 and $738,576, respectively, in lease payments. The directors, executive officers and their affiliated companies maintained deposits with the Bank of $9,421,751 and $11,986,023 at December 31, 2015 and, 2014, respectively.

111


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The schedule below summarizes changes in amounts of loans outstanding to directors and executive officers or their affiliated companies:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Balance at beginning of year

 

$

792,900

 

$

4,744,365

 

Additions

 

 

1,848,429

 

 

311,000

 

Resignation of Director

 

 

 —

 

 

(4,227,654)

 

Repayments

 

 

(169,380)

 

 

(34,811)

 

Balance at end of year

 

$

2,471,949

 

$

792,900

 

In addition to the outstanding balances, the directors and executive officers or affiliated companies have $212,500 in unused commitments as of December 31, 2015.  In the opinion of management, these transactions were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated parties.

.

14. Income Taxes

The components of income tax expense are as follows:

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Current

 

 

 

 

 

 

 

 

 

 

Federal

 

$

2,221,756

 

$

4,598,625

 

$

2,147,375

 

State

 

 

664,113

 

 

202,791

 

 

713,723

 

 

 

 

2,885,869

 

 

4,801,416

 

 

2,861,098

 

Deferred

 

 

 

 

 

 

 

 

 

 

Federal

 

 

1,993,829

 

 

(2,551,506)

 

 

 —

 

State

 

 

502,692

 

 

444,194

 

 

740,985

 

 

 

 

2,496,521

 

 

(2,107,312)

 

 

740,985

 

 

 

$

5,382,390

 

$

2,694,104

 

$

3,602,083

 

 

112


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The components of deferred income taxes are as follows:

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Provision for loan losses

 

$

(247,708)

 

$

21,173

 

$

(555,836)

 

Non-accrual interest

 

 

127,487

 

 

(44,874)

 

 

(122,216)

 

Impairment losses and expenses on other real estate owned

 

 

668,696

 

 

 —

 

 

1,035,745

 

Director stock options

 

 

37,010

 

 

(50,658)

 

 

37,074

 

Deferred compensation plans

 

 

(100,931)

 

 

(67,673)

 

 

(116,672)

 

Deferred loan origination costs, net

 

 

80,618

 

 

161,565

 

 

126,019

 

Depreciation

 

 

 —

 

 

(205,139)

 

 

(4,948)

 

Mark-to-market tax accounting for acquired securities

 

 

 —

 

 

714,510

 

 

186,939

 

Net operating loss carryover

 

 

2,559,903

 

 

 —

 

 

682,887

 

Accretion of fair value adjustments for acquired assets and liabilities

 

 

(803,424)

 

 

466,554

 

 

 

Non-compete and consulting agreements

 

 

9,205

 

 

(2,301)

 

 

(36,815)

 

Core deposit intangible amortization

 

 

312,542

 

 

(341,872)

 

 

(330,822)

 

Defined benefit plan

 

 

 —

 

 

 —

 

 

(85,784)

 

Other

 

 

759,489

 

 

(2,758,597)

 

 

(74,586)

 

AMT

 

 

(906,366)

 

 

 

 

 

 

 

$

2,496,521

 

$

(2,107,312)

 

$

740,985

 

 

The provision for income taxes includes taxes payable for the current year and deferred income taxes. We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse. We allocate tax expense and tax benefits to the Bank and Bancshares based on their proportional share of taxable income.

113


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The components of net deferred tax assets and liabilities are as follows:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Deferred tax assets

 

 

 

 

 

 

 

Allowance for loan losses

 

$

3,019,305

 

$

1,688,970

 

Non-accrual interest

 

 

134,435

 

 

167,090

 

Impairment losses and expenses on other real estate owned

 

 

429,483

 

 

3,429,286

 

Director stock options

 

 

6,667

 

 

67,167

 

Deferred compensation plans

 

 

2,043,773

 

 

1,917,273

 

Net operating loss carryover

 

 

7,628,214

 

 

5,882,452

 

AMT Credit Carryover

 

 

1,764,687

 

 

 —

 

Fair value adjustments for acquired assets and liabilities

 

 

4,848,713

 

 

5,023,533

 

Investment impairment loss

 

 

48,320

 

 

48,320

 

Non-compete agreements

 

 

94,340

 

 

103,543

 

Other

 

 

2,077,428

 

 

2,214,192

 

Net unrealized loss on securities available for sale

 

 

(24,883)

 

 

95,917

 

 

 

$

22,070,482

 

$

20,637,743

 

Deferred tax liabilities

 

 

 

 

 

 

 

Deferred loan origination costs, net

 

$

219,033

 

$

138,415

 

Depreciation

 

 

2,927,779

 

 

2,649,047

 

Core deposit intangible amortization

 

 

1,716,341

 

 

1,743,783

 

 

 

 

4,863,153

 

 

4,531,245

 

Net deferred tax asset before valuation allowance

 

 

17,207,329

 

 

16,106,498

 

Valuation allowance for deferred tax asset

 

 

(3,386,650)

 

 

 —

 

Net deferred tax asset

 

$

13,820,679

 

$

16,106,498

 

 

Maryland Bankcorp had net operating loss (NOL) carryovers of $3.54 million at the time of our business combination. We succeed to these carryovers and may take limited annual deductions allowed by the Internal Revenue Code. We will be able to deduct $779,812 every year the Bank has taxable income until the NOL is fully utilized.  The amount we may deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction. If the NOL is not used by the limited annual deductions, any remaining amount of NOL carryforward will expire in 2030.

WSB Holdings, Inc. had NOL carryovers of $12.1 million at the time of our business combination in May 2013. We succeed to these carryovers and may take limited annual deductions allowed by the Internal Revenue Code.  We will be able to deduct $1,477,746 every year the Bank has taxable income until the NOL is fully utilized.  The amount we may deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction.  If the NOL is not used by the limited annual deductions, any remaining amount of NOL carryforward will expire in 2033.

Regal Bancorp had NOL carryovers of $8.7 million at the time of our business combination in December 2015.  We succeed to these carryovers and may take limited annual deductions allowed by the Internal Revenue Service Code.  We will be able to deduct $182,620 every year the Bank has taxable income until the NOL is fully utilized.  The amount we may deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction. If the NOL is not used by the limited annual deductions, any remaining amount of NOL carryforward will expire in 2035. Additionally, the deferred tax asset was increased by $3.6 million at the time of acquisition that will be analyzed for utilization in future years.

114


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

We classify interest and penalties related to income tax assessments, if any, in income tax expense in the consolidated statements of operations. Bancshares and its subsidiaries file a consolidated U.S. federal tax return and both Bancshares and the Bank file a Maryland state income tax return. These returns are subject to examination by taxing authorities for all years after 2009. We had no material uncertain tax positions at December 31, 2015 or 2014 and there was no unrecognized tax benefit as of December 31, 2015 or 2014.

The following table reconciles the differences between the federal income tax rate of 34 percent and our effective tax rate:

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Statutory federal income tax rate

 

34

%  

34

%  

34

%  

Increase (decrease) resulting from State income taxes, net of federal income tax benefit

 

4.7

 

4.3

 

4.9

 

Bank owned life insurance

 

(1.9)

 

(2.9)

 

(2.1)

 

Other tax exempt income

 

(5.7)

 

(9.1)

 

(8.1)

 

Stock based compensation awards

 

0.6

 

0.6

 

0.4

 

Other non-deductible expenses

 

1.2

 

0.5

 

2.7

 

Other

 

1.0

 

 

 

Net income attributable to the non-controlling interest

 

 

 

 

Effective tax rate

 

33.9

%  

27.4

%  

31.8

%  

 

 

15. Employee Benefits

Eligible employees participate in a profit sharing plan that qualifies under Section 401(k) of the Internal Revenue Code. The plan allows for elective employee deferrals and the Bank makes matching contributions of up to 4% of eligible employee compensation. Our contributions to the plan, included in employee benefit expenses, were $506,325, $474,028 and $439,647 for 2015, 2014, and 2013, respectively.

The Bank also offers Supplemental Executive Retirement Plans (SERPs) to its executive officers providing for retirement income benefits. We accrue the present value of the SERPs over the remaining number of years to the executives’ expected retirement dates. The combined accrued liability for these plans at December 31, 2015 and 2014 was $5.3 million and $5.1 million, respectively. The Bank’s expenses for the SERPs were $617,888, $535,331 and $608,890 in 2015, 2014, and 2013, respectively.

MB&T had an employee benefit plan entitled the Maryland Bankcorp, N.A. KSOP (KSOP). The KSOP included a profit sharing plan that qualified under section 401(k) of the Internal Revenue Code as an employee stock ownership plan. We have discontinued any future contributions to the employee stock ownership plan. At December 31, 2015, the employee stock ownership plan owned 71,904 shares of Bancshares’ stock, had $19,073 invested in Old Line Bank certificates of deposit, and $54,535 in an Old Line Bank money market account. We have transferred the MB&T KSOP assets into the Bank’s 401(k) plan discussed above.

Stock Options and Restricted Stock

We maintain the Old Line Bancshares, Inc. 2010 Equity Incentive Plan (the “Plan”) under which we may grant, among other awards, options to purchase Bancshares’ common stock and restricted shares of common stock. The Compensation Committee of the Board of Directors administers the Plan. As the Plans outlines, the Compensation Committee approves stock option grants to directors and employees, determines the number of shares, the type of option, the option price, the term (not to exceed 10 years from the date of issuance) and the vesting period of options granted. The Compensation Committee has approved and we have granted options vesting immediately as well as over periods of two, three and five years. We recognize the compensation expense associated with these grants over their respective vesting

115


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

periods. In 2013, stockholders approved an amendment to increase the number of shares issuable under the Plan by 450,000 shares. As of December 31, 2015, there were 427,548 shares remaining available for future issuance under the Plan. Shares issued upon exercise of options are issued from authorized but unissued shares.

The intrinsic value of the options that directors and officers exercised for the years ended December 31, 2015, 2014 and 2013 was $411,743, $113,230 and $290,129, respectively.

A summary of the status of outstanding options follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

average

 

 

 

average

 

 

 

Number

 

exercise

 

Number

 

exercise

 

Number

 

exercise

 

 

 

of shares

 

price

 

of shares

 

price

 

of shares

 

price

 

Outstanding, beginning of year

    

393,162

    

$

10.14

    

362,983

    

$

9.19

    

398,958

    

$

8.71

 

Options granted

 

50,594

 

 

14.38

 

50,739

 

 

16.76

 

57,712

 

 

12.15

 

Options exercised

 

(74,800)

 

 

10.34

 

(20,560)

 

 

9.65

 

(79,148)

 

 

8.83

 

Options forfeited

 

 —

 

 

 —

 

 —

 

 

 —

 

(14,539)

 

 

9.7

 

Options expired

 

 

 

 

 

 

 

 

 

 

Outstanding, end of year

 

368,956

 

$

9.82

 

393,162

 

$

10.14

 

362,983

 

$

9.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Options

 

Exercisable Options

 

 

 

Number of

 

Weighted

 

 

 

 

Number of

 

 

 

 

 

 

shares at

 

average

 

Weighted

 

shares at

 

Weighted

 

 

 

December 31,

 

remaining term

 

average

 

December 31,

 

average

 

Exercise price

 

2015

 

in years

 

exercise price

 

2015

 

exercise price

 

$6.30 - 9.04

    

207,030

    

5.15

    

$

7.25

    

173,236

    

$

7.28

 

$9.05 - 11.79

 

45,200

 

1.78

 

 

10.19

 

40,199

 

 

10.55

 

$11.80 - 14.54

 

65,987

 

4.96

 

 

13.21

 

50,657

 

 

13.21

 

$14.54 - 17.00

 

50,739

 

7.90

 

 

16.76

 

28,112

 

 

16.76

 

 

 

368,956

 

4.95

 

$

9.82

 

292,204

 

$

9.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic value of vested exercisable options where the market value exceeds the exercise price

    

$

2,308,035

    

    

    

    

    

    

 

Intrinsic value of outstanding options where the market value exceeds the exercise price

 

$

2,859,559

 

 

 

 

 

 

 

 

At December 31, 2015, there was $560,957 of total unrecognized compensation cost related to non‑vested stock options that we expect to realize over the next three years. The following table summarizes the fair values of the options granted and weighted‑average assumptions used to calculate the fair values. We used the Black‑Scholes option pricing model.

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Expected dividends

 

 

1.00

%  

 

1.00

%  

 

1.00

%  

Risk free interest rate

 

 

0.39

%  

 

0.39

%  

 

0.80

%  

Expected volatility

 

 

30.76

%  

 

30.60

%  

 

32.20

%  

Weighted average volatility

 

 

10.65

%  

 

10.13

%  

 

28.91

%  

Expected life in years

 

 

5.50-6.00

 

 

5.50-6.00

 

 

6.50

 

Weighted average fair value of options granted

 

$

5.09

 

$

2.63

 

$

2.37

 

 

116


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

 

 

During the year ended December 31, 2015, we granted 30,726 restricted common stock awards under the Plan.

The following table outlines the vesting schedule of the unvested restricted stock awards.

 

 

 

 

Vesting Schedule of Unvested Restricted Stock

 

Awards December 31, 2015

 

 

 

# of Restricted

 

Vesting Date

 

Shares

 

2/26/2016

 

1,353

 

2/25/2018

 

5,128

 

7/2/2018

 

21,397

 

Total Issued

 

27,878

 

 

At December 31, 2015, there is $358,222 unrecognized compensation cost related to non‑vested restricted stock awards that we expect to realize over the next three years. A summary of the restricted stock awards during the year follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

average

 

 

 

 

average

 

 

 

 

average

 

 

 

Number of

 

grant date

 

Number of

 

grant date

 

Number of

 

grant date

 

 

 

shares

 

fair value

 

shares

 

fair value

 

shares

 

fair value

 

Nonvested, beginning of period

    

 

8,522

    

$

13.35

    

 

9,436

    

$

9.57

    

 

16,210

    

$

7.70

 

Restricted stock granted

 

 

30,725

 

 

15.31

 

 

8,257

 

 

16.76

 

 

8,382

 

 

12.04

 

Restricted stock vested

 

 

(11,369)

 

 

11.19

 

 

(9,171)

 

 

12.53

 

 

(13,125)

 

 

8.86

 

Restricted stock forfeited

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,031)

 

 

9.44

 

Nonvested, end of period

 

 

27,878

 

$

15.52

 

 

8,522

 

$

13.35

 

 

9,436

 

$

9.57

 

Total fair value of shares vested

 

$

148,630

 

 

 

 

$

114,878

 

 

 

 

$

141,263

 

 

 

 

Intrinsic value of non-vested restricted stock awards where the market value exceeds the exercise price

 

 

 

 

$

489,816

 

 

 

 

$

134,818

 

 

 

 

$

136,822

 

Intrinsic value of vested restricted stock awards where the market value exceeds the exercise price

 

 

 

 

$

199,753

 

 

 

 

$

145,085

 

 

 

 

$

190,313

 

 

 

 

 

16. Capital Standards

The Federal Deposit Insurance Corporation and the Federal Reserve Board have adopted risk based capital standards for banking organizations. These standards require ratios of capital to assets for minimum capital adequacy and to be classified as well capitalized under prompt corrective action provisions. Under the amended prompt corrective action regulations, effective January 1, 2015, a bank is considered “well capitalized” if it: (i) has a total risk-based capital ratio of 10.0% or greater; (ii) a Tier 1 risk-based capital ratio of 8.0% or greater; (iii) a common Tier 1 equity ratio of at least 6.5% or greater; (iv) a leverage capital ratio of 5.0% or greater; and (iv) is not subject to any written agreement, order, capital directive, or prompt corrective action directive to meet and maintain a specific capital level for any capital measure.

117


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

As of December 31, 2015 and 2014, the capital ratios and the capital requirements to remain adequately and well capitalized are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum capital

 

To be well

 

 

 

Actual

 

adequacy

 

capitalized

 

December 31, 2015

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

(Dollars in 000’s)

 

Total capital (to risk weighted assets)

    

 

    

    

    

    

 

    

    

    

    

 

    

    

    

 

Consolidated

 

$

131,803

 

11.1

%  

$

95,185

 

8

%  

$

118,982

 

10

%  

Old Line Bank

 

$

133,780

 

11.3

%  

$

95,062

 

8

%  

$

118,828

 

10

%  

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

126,670

 

10.7

%  

$

71,389

 

6

%  

$

95,185

 

8

%  

Old Line Bank

 

$

128,648

 

10.8

%  

$

71,297

 

6

%  

$

95,062

 

8

%  

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

126,670

 

9.1

%  

$

55,600

 

4

%  

$

69,500

 

5

%  

Old Line Bank

 

$

128,648

 

9.3

%  

$

55,600

 

4

%  

$

69,500

 

5

%  

Common Equity Tier 1 (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

126,670

 

10.7

%  

$

53,542

 

4.5

%  

$

77,338

 

6.5

%  

Old Line Bank

 

$

128,648

 

10.8

%  

$

53,473

 

4.5

%  

$

77,238

 

6.5

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum capital

 

To be well

 

 

 

Actual

 

adequacy

 

capitalized

 

December 31, 2014

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Total capital (to risk weighted assets)

    

 

    

    

    

    

 

    

    

    

    

 

    

    

    

 

Consolidated

 

$

121,900

 

12.7

%  

$

76,658

 

8

%  

$

95,822

 

10

%  

Old Line Bank

 

$

115,896

 

12.1

%  

$

68,529

 

8

%  

$

85,661

 

10

%  

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

117,750

 

12.3

%  

$

38,329

 

4

%  

$

57,493

 

6

%  

Old Line Bank

 

$

111,942

 

11.7

%  

$

34,264

 

4

%  

$

51,397

 

6

%  

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

117,750

 

9.9

%  

$

47,800

 

4

%  

$

59,750

 

5

%  

Old Line Bank

 

$

111,942

 

9.4

%  

$

47,800

 

4

%  

$

59,753

 

5

%  

 

Tier 1 capital consists of common stock, additional paid‑in capital and retained earnings. Total capital includes a limited amount of the allowance for loan losses. In calculating risk weighted assets, specified risk percentages are applied to each category of asset and off balance sheet items.

Failure to meet the capital requirement could affect our ability to pay dividends and accept deposits and may significantly affect our operations.

In the most recent regulatory report, we were categorized as well capitalized under the prompt corrective action regulations. Management knows of no events or conditions that should change this classification.

118


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

17. Commitments and Contingencies

The Bank is party to financial instruments with off balance sheet risk in the normal course of business in order to meet the financing needs of customers. These financial instruments include commitments to extend credit, available credit lines and standby letters of credit.

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Commitments to extend credit and available credit lines:

 

 

 

 

 

 

 

Commercial

 

$

82,874,665

 

$

69,346,793

 

Construction

 

 

43,078,641

 

 

57,878,474

 

Residential Real Estate

 

 

 —

 

 

 —

 

Consumer

 

 

19,577,622

 

 

15,725,495

 

 

 

$

145,530,928

 

$

142,950,762

 

Standby letters of credit

 

$

17,442,148

 

$

15,725,495

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed interest rates fixed at current market rates, expiration dates or other termination clauses and may require payment of a fee. Available credit lines represent the unused portion of lines of credit previously extended and available to the customer so long as there is no violation of any contractual condition. These lines generally have variable interest rates. Since many of the commitments are expected to expire without being drawn upon, and since it is unlikely that all customers will draw upon their lines of credit in full at any time, the total commitment amount or line of credit amount does not necessarily represent future cash requirements. We evaluate each customer’s credit worthiness on a case by case basis. We regularly reevaluate many of our commitments to extend credit. Because we conservatively underwrite these facilities at inception, we generally do not have to withdraw any commitments. We are not aware of any loss that we would incur by funding our commitments or lines of credit.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Our exposure to credit loss in the event of non‑performance by the customer is the contract amount of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

We have recognized a reserve in the amount of $22,461, $23,449 and $13,900 for loans sold in the secondary market with recourse obligations as of December 31, 2015, 2014 and 2013. In addition, a reserve in the amount of $222,729, $195,219 and $185,810 has been established for the unfunded portion of loan commitments at December 31, 2015, 2014 and 2013, respectively. Both reserves are included in other liabilities.

As of December 31, 2015, we leased 16 branch locations and six loan production offices from non‑related parties under lease agreements expiring through 2040. We lease our corporate headquarters and one branch location from Pointer Ridge. Each of the leases provides extension options. 

119


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

The approximate future minimum lease commitments under the operating leases as of December 31, 2015, are presented below. We have eliminated 62.5% of lease commitments to Pointer Ridge in consolidation.

 

 

 

 

 

Year

    

Amount (in thousands)

 

2016

 

$

2,509

 

2017

 

 

2,296

 

2018

 

 

1,925

 

2019

 

 

1,476

 

2020

 

 

944

 

Remaining

 

 

4,955

 

 

 

$

14,105

 

 

Rent expense was $1,746,170, $2,066,656 and $1,864,738 for the years ended December 31, 2015, 2014, and 2013, respectively.

On August 25, 2006, Pointer Ridge entered into a loan agreement with an unrelated bank, in an original principal amount of $6.6 million to finance the commercial office building located at 1525 Pointer Ridge Place, Bowie, Maryland. We lease approximately 95% of this building for our main office and operate a branch from this address. Pursuant to the terms of a guaranty between the bank and Bancshares dated August 25, 2006, Bancshares has guaranteed up to 62.5% of the loan amount plus costs incurred by the lender resulting from any acts, omissions or alleged acts or omissions.

18. Fair Value Measurement

The fair value of an asset or liability is the price that participants would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The fair value hierarchy established by accounting standards defines three input levels for fair value measurement. The applicable standard describes three levels of inputs that may be used to measure fair value: Level 1 is based on quoted market prices in active markets for identical assets. Level 2 is based on significant observable inputs other than Level 1 prices. Level 3 is based on significant unobservable inputs that reflect a company’s own assumptions about the assumption that market participants would use in pricing an asset or liability. We evaluate fair value measurement inputs on an ongoing basis in order to determine if there is a change of sufficient significance to warrant a transfer between levels. For the years ended December 31, 2015 and 2014, there were no transfers between levels.

At December 31, 2015, Bancshares holds, as part of its investment portfolio, available for sale securities reported at fair value consisting of municipal securities, U.S. government sponsored entities and mortgage‑backed securities. The fair value of the majority of these securities is determined using widely accepted valuation techniques including matrix pricing and broker‑quote based applications. Inputs include benchmark yields, reported trades, issuer spreads, prepayments speeds and other relevant items. These are inputs used by a third‑party pricing service used by us. To validate the appropriateness of the valuations provided by the third party, we regularly update the understanding of the inputs used and compare valuations to an additional third party source. We classify all our investment securities available for sale in Level 2 of the fair value hierarchy, with the exception of treasury securities which fall into Level 1.

120


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015 (In thousands)

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

Total Changes

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

in Fair Values

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Included in

 

 

 

Carrying Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Earnings

 

Available-for-sale:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Treasury securities

 

$

3,000

 

$

3,000

 

$

 

$

 

$

 

U.S. government agency

 

 

36,607

 

 

 

 

36,607

 

 

 

 

 

Municipal securities

 

 

50,203

 

 

 

 

50,203

 

 

 

 

 

FHLMC MBS

 

 

21,763

 

 

 

 

21,763

 

 

 

 

 

FNMA MBS

 

 

49,101

 

 

 

 

49,101

 

 

 

 

 

GNMA MBS

 

 

29,418

 

 

 

 

29,418

 

 

 

 

 

SBA loan pools

 

 

4,614

 

 

 

 

4,614

 

 

 

 

 

Total recurring assets at fair value

 

 

194,706

 

 

3,000

 

 

191,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014 (In thousands)

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

Total Changes

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

in Fair Values

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Included in

 

 

 

Carrying Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Earnings

 

Available-for-sale:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Treasury securities

 

$

3,006

 

$

3,006

 

$

 

$

 

$

 

U.S. government agency

 

 

37,656

 

 

 

 

37,656

 

 

 

 

 

Municipal securities

 

 

43,546

 

 

 

 

43,546

 

 

 

 

 

FHLMC MBS

 

 

20,471

 

 

 

 

20,471

 

 

 

 

 

FNMA MBS

 

 

17,867

 

 

 

 

17,867

 

 

 

 

 

GNMA MBS

 

 

33,139

 

 

 

 

33,139

 

 

 

 

 

SBA loan pools

 

 

5,995

 

 

 

 

5,995

 

 

 

 

 

Total recurring assets at fair value

 

 

161,680

 

 

3,006

 

 

158,674

 

 

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We may be required from time to time, to measure certain assets at fair value on a non‑recurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost

121


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015 (In thousands)

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Carrying Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Impaired Loans

    

 

    

    

 

    

    

 

    

    

 

    

 

Legacy:

 

$

5,333

 

 

 

 

 

$

5,333

 

Acquired:

 

 

1,958

 

 

 

 

 

 

1,958

 

Total Impaired Loans

 

 

7,291

 

 

 

 

 

 

7,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy:

 

$

425

 

 

 

 

 

$

425

 

Acquired:

 

 

2,047

 

 

 

 

 

 

2,047

 

Total other real estate owned:

 

 

2,472

 

 

 

 

 

 

2,472

 

Total

 

$

9,763

 

$

 

$

 

$

9,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014 (In thousands)

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Carrying Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Impaired Loans

    

 

    

    

 

    

    

 

    

    

 

    

 

Legacy

 

$

4,805

 

 

 

 

 

$

4,805

 

Acquired

 

 

2,242

 

 

 

 

 

 

2,242

 

Total Impaired Loans

 

 

7,047

 

 

 

 

 

 

7,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy

 

$

475

 

 

 

 

 

$

475

 

Acquired

 

 

1,977

 

 

 

 

 

 

1,977

 

Total other real estate owned:

 

 

2,452

 

 

 

 

 

 

2,452

 

Total

 

$

9,499

 

$

 

$

 

$

9,499

 

 

Loans considered impaired are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are subject to nonrecurring fair value adjustments to reflect write‑downs that are based on the market price or current appraised value of the collateral, adjusted to reflect local market conditions or other economic factors. After evaluating the underlying collateral, the fair value of the impaired loans is determined by allocating specific reserves from the allowance for loan losses to the loans. Thus, the fair value reflects the loan balance as adjusted by partial charge‑offs less the specifically allocated reserve. Certain collateral‑dependent impaired loans are reported at the fair value of the underlying collateral.

Impairment is measured based on the fair value of the collateral, which is typically derived from appraisals that take into consideration prices in observed transactions involving similar assets and similar locations. Discounts applied to appraisals have been in the range of 0% to 50%. Each appraisal is updated on an annual basis, either through a new appraisal or through our internal review process. Appraised values are reviewed and monitored internally and fair value is re‑assessed at least quarterly or more frequently when circumstances occur that indicate a change in fair value. The fair

122


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

value of impaired loans that are not collateral dependent is measured using a discounted cash flow analysis considered to be a Level 3 input.

The fair value of other real estate owned (“OREO”) is based on property appraisals adjusted at management’s discretion to reflect a further decline in the fair value of properties since the time the appraisal analysis was performed. Discounts applied to appraisals have predominantly been in the range of 0% to 50%; however, in certain cases have ranged up to 75% which include estimated costs to sell or other reductions based on market expectations or an executed sales contract. Appraised values are reviewed and monitored internally and fair value is re‑assessed at least quarterly or more frequently when circumstances occur that indicate a change in fair value. Therefore, the inputs used to determine the fair value of OREO and repossessed assets fall within Level 3. We may include within OREO other repossessed assets received as partial satisfaction of a loan. These assets are not material and do not typically have readily determinable market values and are considered Level 3 inputs. As a result of the acquisition of Maryland Bankcorp, WSB Holdings and Regal, we have segmented the other real estate owned into two components, real estate obtained as a result of loans originated by the Bank (legacy) and other real estate acquired from MB&T,  WSB and Regal Bank or obtained as a result of loans originated by MB&T,WSB, and Regal Bank (acquired). The increase in level 3 is due to an increase in our legacy non‑accrual loans, and acquired other real estate owned.

The following methods and assumptions were used to estimate the fair value for each class of our financial instruments.

Cash and Cash Equivalents—For cash and cash equivalents, the carrying amount is a reasonable estimate of fair value because of the short maturities of these instruments.

Loans—We estimate the fair value of loans, segregated by type based on similar financial characteristics, segregated by type based on similar financial characteristics, by discounting future cash flows using current rates for which we would make similar loans to borrowers with similar credit histories. We then adjust this calculated amount for any credit impairment.

Loans held for Sale—Loans held for sale are carried at the lower of cost or market value. The fair values of loans held for sale are based on commitments on hand from investors within the secondary market for loans with similar characteristics.

Investment Securities—We base the fair values of investment securities upon quoted market prices or dealer quotes.

Equity Securities—Equity securities are considered restricted stock and are carried at cost which approximates fair value.

Bank Owned Life Insurance—The carrying amount of Bank Owned Life Insurance (“BOLI”) purchased on a group of officers is a reasonable estimate of fair value. BOLI is an insurance product that provides an effective way to offset current employee benefit costs.

Accrued Interest Receivable and Payable—The carrying amount of accrued interest and dividends receivable on loans and investments and payable on borrowings and deposits approximate their fair values.

Interest bearing deposits—The fair value of demand deposits and savings accounts is the amount payable on demand. We estimate the fair value of fixed maturity certificates of deposit using the rates currently offered for deposits of similar remaining maturities.

123


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Non‑Interest bearing deposits—The fair value of non‑interest bearing accounts is the amount payable on demand at the reporting date.

Long and short term borrowings—The fair value of long and short term fixed rate borrowings is estimated by discounting the value of contractual cash flows using rates currently offered for advances with similar terms and remaining maturities.

Off‑balance Sheet Commitments and Contingencies—Carrying amounts are reasonable estimates of the fair values for such financial instruments. Carrying amounts include unamortized fee income and, in some cases, reserves for any credit losses from those financial instruments. These amounts are not material to our financial position.

The following disclosures of the estimated fair value of financial instruments are made in accordance with the requirements of ASC 825, “Disclosures about Fair Value of Financial Instruments”. We have determined the fair value amounts by using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015 (In thousands)

 

 

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

Total

 

in Active

 

Other

 

Other

 

 

 

Carrying

 

Estimated

 

Markets for

 

Observable

 

Unobservable

 

 

 

Amount

 

Fair

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

(000’s)

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Cash and cash equivalents

 

$

43,701

 

$

43,701

 

$

43,701

 

$

 

$

 

Loans receivable, net

 

 

1,147,035

 

 

1,153,976

 

 

 

 

 

 

1,153,976

 

Loans held for sale

 

 

8,112

 

 

8,397

 

 

 

 

8,397

 

 

 

Investment securities available for sale

 

 

194,706

 

 

194,706

 

 

3,000

 

 

191,706

 

 

 

Equity Securities at cost

 

 

4,942

 

 

4,942

 

 

 —

 

 

4,942

 

 

 

Bank Owned Life Insurance

 

 

36,606

 

 

36,606

 

 

 

 

36,606

 

 

 

Accrued interest receivable

 

 

3,815

 

 

3,815

 

 

 

 

908

 

 

2,907

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

 

328,549

 

 

328,549

 

 

 

 

328,549

 

 

 

Interest bearing

 

 

907,331

 

 

908,356

 

 

 

 

908,356

 

 

 

Short term borrowings

 

 

107,557

 

 

107,557

 

 

 

 

107,557

 

 

 

Long term borrowings

 

 

9,593

 

 

9,593

 

 

 

 

9,593

 

 

 

Accrued Interest payable

 

 

417

 

 

417

 

 

 

 

417

 

 

 

 

 

124


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014 (In thousands)

 

 

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

Significant

 

 

 

 

 

 

Total

 

in Active

 

Other

 

Other

 

 

 

Carrying

 

Estimated

 

Markets for

 

Observable

 

Unobservable

 

 

 

Amount

 

Fair

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

(000’s)

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Cash and cash equivalents

 

$

25,405

 

$

25,405

 

$

25,405

 

$

 

$

 

Loans receivable, net

 

 

926,573

 

 

935,397

 

 

 

 

 

 

935,397

 

Loans held for sale

 

 

4,548

 

 

4,754

 

 

 

 

4,754

 

 

 

Investment securities available for sale

 

 

161,680

 

 

161,680

 

 

3,006

 

 

158,674

 

 

 

Equity Securities at cost

 

 

5,812

 

 

5,812

 

 

 —

 

 

5,812

 

 

 

Bank Owned Life Insurance

 

 

31,430

 

 

31,430

 

 

 

 

31,430

 

 

 

Accrued interest receivable

 

 

3,218

 

 

3,218

 

 

 

 

883

 

 

2,335

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

 

260,914

 

 

260,914

 

 

 

 

260,914

 

 

 

Interest bearing

 

 

754,826

 

 

760,503

 

 

 

 

760,503

 

 

 

Short term borrowings

 

 

61,003

 

 

61,003

 

 

 

 

61,003

 

 

 

Long term borrowings

 

 

5,987

 

 

5,987

 

 

 

 

5,987

 

 

 

Accrued Interest payable

 

 

266

 

 

266

 

 

 

 

266

 

 

 

 

 

 

 

 

19. Other Operating Expenses

Other operating expenses that are significant are as follows:

 

 

 

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

    

2013

 

Legal Expenses

 

$

337,033

 

$

458,672

 

$

391,301

 

Pointer Ridge other operating

 

 

201,966

 

 

202,889

 

 

409,071

 

Other

 

 

5,620,144

 

 

5,386,307

 

 

4,519,521

 

Total

 

$

6,159,143

 

$

6,047,868

 —

 —

5,319,893

 

 

 

125


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

20. Parent Company—Condensed Financial Information

The condensed balance sheets, statements of income, and statements of cash flows for Bancshares (Parent Company) follow:

Old Line Bancshares, Inc.

Condensed Balance Sheets

 

 

 

 

 

 

 

 

December 31,

    

2015

    

2014

 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

268,607

 

$

4,450,013

 

Investment in Real Estate LLC

 

 

430,302

 

 

437,222

 

Investment in MD Statutory Trust

 

 

202,000

 

 

 —

 

Investment in Old Line Bank

 

 

146,669,645

 

 

129,455,610

 

Other assets

 

 

107,717

 

 

402,528

 

 

 

$

147,678,271

 

$

134,745,373

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Accounts payable

 

$

228,805

 

$

(518,931)

 

Borrowings

 

 

3,718,758

 

 

 —

 

Stockholders’ equity

 

 

 

 

 

 

 

Common stock

 

 

108,026

 

 

108,110

 

Additional paid-in capital

 

 

105,293,606

 

 

105,235,646

 

Retained earnings

 

 

38,290,876

 

 

30,067,798

 

Accumulated other comprehensive income (loss)

 

 

38,200

 

 

(147,250)

 

 

 

 

143,730,708

 

 

135,264,304

 

 

 

$

147,678,271

 

$

134,745,373

 

 

Old Line Bancshares, Inc.

Condensed Statements of Income

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Interest and dividend income (expense)

 

 

 

 

 

 

 

 

 

 

Dividend from Old Line Bank

 

$

2,245,508

 

$

1,941,777

 

$

1,490,941

 

Interest income on money market and certificates of deposit

 

 

1,581

 

 

10,109

 

 

2,869

 

Interest expense on loans

 

 

(9,081)

 

 

(9,483)

 

 

 

Total interest and dividend income

 

 

2,238,008

 

 

1,942,403

 

 

1,493,810

 

Non-interest income (loss)

 

 

(6,920)

 

 

12,351

 

 

(50,326)

 

Non-interest expense

 

 

982,216

 

 

611,425

 

 

943,022

 

Income before income taxes

 

 

1,248,872

 

 

1,343,329

 

 

500,462

 

Income tax expense (benefit)

 

 

(184,871)

 

 

(203,472)

 

 

(97,767)

 

 

 

 

1,433,743

 

 

1,546,801

 

 

598,229

 

Undistributed net income of Old Line Bank

 

 

9,034,843

 

 

5,583,499

 

 

7,240,600

 

Net income

 

$

10,468,586

 

$

7,130,300

 

$

7,838,829

 

 

126


 

Table of Contents

Old Line Bancshares, Inc. & Subsidiaries

Notes to Consolidated Financial Statements

(Continued)

 

Old Line Bancshares, Inc.

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

    

2015

    

2014

    

2013

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

Interest and dividends received

 

$

2,247,089

 

$

1,951,886

 

$

1,493,810

 

Reimbursement received (cash paid) for operating expenses

 

 

(305,388)

 

 

(494,806)

 

 

(643,211)

 

 

 

 

1,941,701

 

 

1,457,080

 

 

850,599

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents of acquired company

 

 

(2,646,577)

 

 

 —

 

 

(10,000,000)

 

 

 

 

(2,646,577)

 

 

 —

 

 

(10,000,000)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Proceeds from stock options exercised, including tax benefit

 

 

815,843

 

 

277,161

 

 

814,101

 

Proceeds from issuance of common stock

 

 

(4,899,186)

 

 

 —

 

 

12,177,568

 

Acquisition cash consideration

 

 

2,852,321

 

 

 —

 

 

2,098,535

 

Cash dividends paid-common stock

 

 

(2,245,508)

 

 

(1,941,777)

 

 

(1,490,941)

 

 

 

 

(3,476,530)

 

 

(1,664,616)

 

 

13,599,263

 

Net increase (decrease) in cash and cash equivalents

 

 

(4,181,406)

 

 

(207,536)

 

 

4,449,862

 

Cash and cash equivalents at beginning of year

 

 

4,450,013

 

 

4,657,549

 

 

207,687

 

Cash and cash equivalents at end of year

 

$

268,607

 

$

4,450,013

 

$

4,657,549

 

Reconciliation of net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,468,586

 

$

7,130,300

 

$

7,838,829

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Undistributed net income of Old Line Bank

 

 

(9,034,843)

 

 

(5,583,499)

 

 

(7,240,600)

 

Stock based compensation awards

 

 

418,419

 

 

336,652

 

 

230,743

 

(Income) loss from investment in real estate LLC

 

 

6,920

 

 

62,649

 

 

152,707

 

Increase (decrease) in other liabilities

 

 

(212,192)

 

 

(874,776)

 

 

315,874

 

(Increase) decrease in other assets

 

 

294,811

 

 

385,754

 

 

(446,954)

 

 

 

$

1,941,701

 

$

1,457,080

 

$

850,599

 

 

 

 

 

21. Litigation

From time to time we may be involved in ordinary routine litigation incidental to our business. We are not, however, involved in any legal proceedings the outcome of which, in management’s opinion, would be material to our financial condition.

 

 

127


 

Item 9.  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

There were no disagreements with accountants on accounting matters and financial disclosures for the reporting periods presented.

Item 9A.  Controls and Procedures

As of the end of the period covered by this annual report on Form 10‑K, Old Line Bancshares’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of Old Line Bancshares, Inc.’s disclosure controls and procedures. Based upon that evaluation, Old Line Bancshares, Inc.’s Chief Executive Officer and Chief Financial Officer concluded that Old Line Bancshares, Inc.’s disclosure controls and procedures are effective as of December 31, 2015. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by Old Line Bancshares, Inc. in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

In addition, there were no changes in Old Line Bancshares, Inc.’s internal control over financial reporting (as defined in Rule 13a‑15(f) under the Securities Exchange Act of 1934, as amended) during the quarter ended December 31, 2015, that have materially affected, or are reasonably likely to materially affect, Old Line Bancshares, Inc.’s internal control over financial reporting.

Management’s Report On Internal Control Over Financial Reporting

The management of Old Line Bancshares, Inc. (“the Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. The internal control over financial reporting has been designed under our supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s consolidated financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

Management has conducted an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015, utilizing the framework established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2015 is effective.

Dixon Hughes Goodman LLP, the registered public accounting firm that audited the Company’s financial statements included in this report as of December 31, 2015 and 2014 and for the three-year period ended December 31, 2015, has issued an attestation report on the Company’s internal control over financial reporting that is included elsewhere in this report.

 

Item 9B.  Other Information

None

PART III

Item 10.  Directors, Executive Officers and Corporate Governance

Code of Ethics

Old Line Bancshares, Inc.’s Board of Directors has adopted a code of ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. That Code of Ethics for Senior Financial Officers is posted on Old Line Bancshares, Inc.’s internet website at

128


 

www.oldlinebank.com. A copy of the Code of Conduct that applies to all of Old Line Bancshares’ and Old Line Bank’s officers, directors and employees is also available on Old Line Bancshares, Inc.’s internet website.

The remaining information required by this Item 10 is incorporated by reference to the information appearing under the captions “Election of Directors,” “Board Meetings and Committees” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement for the 2016 Annual Meeting of Stockholders of Old Line Bancshares, Inc.

Item 11.  Executive Compensation

The information required by this Item 11 is incorporated by reference to the information appearing under the captions “Director Compensation,” “Executive Compensation” and “Board Meetings and Committees” in the Proxy Statement for the 2016 Annual Meeting of Stockholders of Old Line Bancshares, Inc.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Securities Authorized For Issuance Under Equity Compensation Plans

The following table sets forth certain information as of December 31, 2015, with respect to compensation plans under which equity securities of Old Line Bancshares are authorized for issuance.

Equity Compensation Plan Information

December 31, 2015

 

 

 

 

 

 

 

 

 

Plan Category

    

Number of securities to

be issued upon exercise

of outstanding options,

warrants and rights

    

Weighted average

exercise price of

outstanding options,

warrants and rights

    

Number of securities

remaining available for

future issuance under

Equity compensation

plans

 

Equity compensation plans approved by security holders(1)

 

292,204

 

$

9.82

 

427,548

 


(1)

Includes the 2004 Equity Incentive Plan and the 2010 Equity Incentive Plan.

The remaining information required by this Item 12 is incorporated by reference to the information appearing under the caption “Ownership of Old Line Bancshares Common Stock” in the Proxy Statement for the 2016 Annual Meeting of Stockholders of Old Line Bancshares, Inc.

Item 13.  Certain Relationships and Related Transactions, and Director Independence

The information required by this Item 13 is incorporated by reference to the information appearing under the captions “Certain Relationships and Related Transactions” and “Election of Directors” in the Proxy Statement for the 2016 Annual Meeting of Stockholders of Old Line Bancshares, Inc.

129


 

Item 14.  Principal Accounting Fees and Services

Audit and Non‑Audit Fees

The following table presents combined fees for professional audit services rendered by Dixon Hughes Goodman LLP for the audit of Old Line Bancshares, Inc.’s annual consolidated financial statements for the years ended December 31, 2015 and 2014 and fees billed for other services rendered by Dixon Hughes Goodman LLP.

 

 

 

 

 

 

 

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2015

 

2014

 

Audit fees(1)

    

$

251,050

    

$

211,774

 

Tax fees(2)

 

 

32,250

 

 

26,575

 

Total

 

$

283,300

 

$

238,349

 


(1)

Audit fees consist of fees billed for professional services rendered for the audit of the Old Line Bancshares, Inc.’s consolidated (or Old Line Bank’s) annual financial statements and review of the interim consolidated financial statements included in quarterly reports, audits for the 401K plan and Housing and Urban Development programs as well as services that Dixon Hughes Goodman LLP normally provides in connection with statutory and regulatory filings or engagements.

(2)

Tax fees consist of fees billed for professional services rendered for federal and state tax compliance, tax advice and tax planning.

Policy on Audit Committee Pre‑Approval of Audit and Non‑Audit Services of Independent Auditor

Old Line Bancshares, Inc.’s audit committee approves the engagement before Old Line Bancshares, Inc. or Old Line Bank engages the independent auditor to render any audit or non‑audit services.

 

130


 

PART IV

Item 15.  Exhibits, Financial Statement Schedules

 

 

 

Exhibit No.

    

Description of Exhibits

2.1(V)

 

Agreement and Plan of Merger by and between Old Line Bancshares, Inc. and Maryland Bankcorp, Inc., dated as of September 1, 2010, and Amendment No. 1 thereto

 

 

 

2.2(R)

 

Agreement and Plan of Merger by and between Old Line Bancshares, Inc. and WSB Holdings, Inc., dated as of September 10, 2012, and Amendment No. 1 thereto

2.2(EE)

 

Agreement and Plan of Merger, dated as of August 5, 2015, by and between Old Line Bancshares, Inc. and Regal Bancorp, Inc.

 

 

 

3.1(A)

 

Articles of Amendment and Restatement of Old Line Bancshares, Inc.

 

 

 

3.1.1(L)

 

Articles of Amendment of Old Line Bancshares, Inc.

 

 

 

3.1.2(L)

 

Articles of Amendment of Old Line Bancshares, Inc.

 

 

 

3.1.3(AA)

 

Articles of Amendment of Old Line Bancshares, Inc.

 

 

 

3.2(A)

 

Amended and Restated Bylaws of Old Line Bancshares, Inc.

 

 

 

3.2.1(B)

 

Amendment to the Amended and Restated Bylaws of Old Line Bancshares, Inc.

 

 

 

3.2.2(C)

 

Second Amendment to the Amended and Restated Bylaws of Old Line Bancshares, Inc.

 

 

 

4(Y)

 

Specimen Stock Certificate for Old Line Bancshares, Inc.

 

 

 

10.1*

 

Second Amended and Restated Executive Employment Agreement between Old Line Bank and James W. Cornelsen dated December 10, 2015

 

 

 

10.3(K)*

 

Salary Continuation Agreement dated January 3, 2006 between Old Line Bank and James W. Cornelsen

 

 

 

10.4(O)*

 

First Amendment dated December 31, 2007 to the Salary Continuation Agreement between Old Line Bank and James W. Cornelsen

 

 

 

10.5(K)*

 

Supplemental Life Insurance Agreement dated January 3, 2006 between Old Line Bank and James W. Cornelsen

 

 

 

10.6(O)*

 

First Amendment dated December 31, 2007 to the Supplemental Life Insurance Agreement between Old Line Bank and James W. Cornelsen

 

 

 

10.7(W)*

 

Amended and Restated Executive Employment Agreement dated January 28, 2011 between Old Line Bank and Joseph Burnett

 

 

 

 

 

 

10.8(I)*

 

Second Amendment to Amended and Restated Employment Agreement between Old Line Bank and Joseph Burnett dated as of May 9, 2013

 

 

 

10.9(K)*

 

Salary Continuation Agreement dated January 3, 2006 between Old Line Bank and Joseph Burnett

131


 

 

 

 

Exhibit No.

    

Description of Exhibits

 

 

 

10.10(O)*

 

First Amendment dated December 31, 2007 to the Salary Continuation Agreement between Old Line Bank and Joseph Burnett

 

 

 

10.11(K)*

 

Supplemental Life Insurance Agreement dated January 3, 2006 between Old Line Bank and Joseph Burnett

10.12(O)*

 

First Amendment dated December 31, 2007 to the Supplemental Life Insurance Agreement between Old Line Bank and Joseph Burnett

 

 

 

10.13(DD)*

 

Salary Continuation Plan Agreement (2014) by and between Old Line Bank and Mark Semanie dated as of March 27, 2014

 

 

 

10.18(O)*

 

First Amendment dated December 31, 2007 to the Supplemental Life Insurance Agreement between Old Line Bank and Christine Rush

 

 

 

10.19(E)*

 

2004 Equity Incentive Plan

 

 

 

10.20(G)*

 

Form of Incentive Stock Option Agreement for 2004 Equity Incentive Plan

 

 

 

10.21(X)*

 

Form of Nonqualified Stock Option Agreement for 2004 Equity Incentive Plan

 

 

 

10.22(U)*

 

Form of Restricted Stock Agreement for the 2004 Equity Incentive Plan

 

 

 

10.23(G)*

 

Old Line Bancshares, Inc. and Old Line Bank Director Compensation Policy

 

 

 

10.24(F)

 

Operating Agreement for Pointer Ridge Office Investment, LLC among J. Webb Group, Inc., Michael M. Webb, Lucente Enterprises, Inc., Chesapeake Custom Homes, L.L.C. and Old Line Bancshares, Inc., all as Members and Chesapeake Pointer Ridge Manager, LLC.

 

 

 

10.25(H)*

 

Incentive Plan Model and Stock Option Model

 

 

 

10.26(N)

 

Deed of Trust note dated November 3, 2005 between Pointer Ridge Office Investment, LLC and Manufacturers and Traders Trust Company

 

 

 

10.27(N)

 

Completion Guaranty Agreement dated November 3, 2005 between Pointer Ridge Office Investment, LLC and Manufacturers and Traders Trust Company

 

 

 

10.28(L)

 

Indemnity Agreement between Old Line Bancshares, Inc. and Prudential Mortgage Capital Company, LLC dated August 25, 2006

 

 

 

10.29(S)

 

Third Amendment to Operating Agreement For Pointer Ridge Office Investment, LLC by and between Old Line Bancshares, Inc. J. Webb, Inc., Michael M. Webb Revocable Trust, and Lucente Enterprises, Inc. dated as of November 1, 2008

 

 

 

10.30(BB)*

 

Old Line Bancshares, Inc. 2010 Equity Incentive Plan

 

 

 

 

 

 

10.31(Z)*

 

Form of Restricted Stock Agreement under 2010 Equity Incentive Plan

 

 

 

10.32(Z)*

 

Form of Non‑Qualified Stock Option Grant Agreement under 2010 Equity Incentive Plan

 

 

 

132


 

 

 

 

Exhibit No.

    

Description of Exhibits

10.33(Z)*

 

Form of Incentive Stock Option Grant Agreement under 2010 Equity Incentive Plan

 

 

 

10.34(W)*

 

Employment Agreement dated January 28, 2011 between Old Line Bank and Sandra F. Burnett

 

 

 

10.35(D)*

 

First Amendment to Amended and Restated Employment Agreement between Old Line Bank and Sandra F. Burnett dated as of January 1, 2012

 

 

 

10.36(W)*

 

Salary Continuation Plan Agreement (2010 Plan) by and between Old Line Bank and Sandra Burnett dated as of February 14, 2011

 

 

 

10.37(P)*

 

Non‑Compete Agreement by and between Old Line Bancshares, Inc. and G. Thomas Daugherty dated April 11, 2011

 

 

 

10.38(J)

 

Agreement of Lease by and between Pointer Ridge Office Investment, LLC, a Maryland limited liability company (Landlord) and Old Line Bank (Tenant) dated December 29, 2011 (Suite 101)

 

 

 

10.39(J)

 

Agreement of Lease by and between Pointer Ridge Office Investment, LLC, a Maryland limited liability company (Landlord) and Old Line Bank (Tenant) dated December 29, 2011 (Suite 301)

 

 

 

10.40(M)*

 

Salary Continuation Plan Agreement (2012‑A Plan) by and between Old Line Bank and James W. Cornelsen dated as of October 1, 2012, and form of Change in Control Benefit Election Form thereunder

 

 

 

10.41(M)*

 

Salary Continuation Plan Agreement (2012‑B Plan) by and between Old Line Bank and James W. Cornelsen dated as of October 1, 2012, and form of Change in Control Benefit Election Form thereunder

 

 

 

10.42(T)*

 

Salary Continuation Plan Agreement (2010 Plan) by and between Old Line Bank and James W. Cornelsen dated as of February 26, 2010

 

 

 

10.43(T)*

 

Salary Continuation Plan Agreement (2010 Plan) by and between Old Line Bank and Joseph E.

Burnett dated as of February 26, 2010

 

 

 

10.45(CC)*

 

Employment Agreement between Old Line Bank and Mark A. Semanie dated as of May 13, 2013

 

 

 

10.46(FF)*

 

Employment Agreement between Old Line Bank and Martin John Miller dated as of February 26, 2014

 

 

 

21(A)

 

Subsidiaries of Registrant

 

 

 

23.1 

 

Consent of Dixon Hughes Goodman LLP

 

 

 

31.1 

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

 

 

31.2 

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

 

 

32 

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes‑ Oxley Act of 2002

 

 

 

133


 

 

 

 

Exhibit No.

    

Description of Exhibits

99.1(A)

 

Agreement and Plan of Reorganization between Old Line Bank and Old Line Bancshares, Inc., including form of Articles of Share Exchange attached as Exhibit A thereto

 

 

 

101 

 

Interactive Data Files pursuant to Rule 405 of Regulation S‑T

 


*Management compensatory plan, contract or arrangement.

(A)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Registration Statement on Form 10‑SB, as amended, under the Securities Exchange Act of 1934, as amended (File Number 000‑50345).

(B)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on March 24, 2011.

(C)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑Q filed on August 10, 2012.

(D)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Annual Report on Form 10‑K for the year ended December 31, 2012, filed on March 30, 2012.

(E)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Registration Statement on Form S‑8, under the Securities Act of 1933, as amended (File Number 333‑116845).

(F)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑QSB filed on November 8, 2004.

(G)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on January 5, 2005.

(H)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑QSB filed on August 10, 2005.

(I)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑Q filed on August 14, 2013.

(J)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on January 4, 2012.

(K)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on January 6, 2006.

(L)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑QSB filed on November 9, 2006.

(M)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on October 4, 2012.

(N)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Annual Report on Form 10‑KSB filed on March 28, 2006.

(O)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on January 7, 2008.

(P)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑Q filed on August 15, 2011.

134


 

(Q)

Previously filed by Old Line Bancshares, Inc. as a part of, and incorporated by reference from, Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on February 2, 2010.

(R)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from, Annex A to Old Line Bancshares, Inc.’s Registration Statement on Form S‑4 under the Securities Act of 1933, as amended (File Number 333‑184924).

(S)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on November 19, 2008.

(T)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Amendment No. 1 to Old Line Bancshares, Inc.’s Registration Statement on Form S‑4 under the Securities Act of 1933, as amended (File Number 333‑184924).

(U)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed on January 28, 2010.

(V)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Annex A to Old Line Bancshares, Inc.’s Registration Statement on Form S‑4 under the Securities Act of 1933, as amended (File Number 333‑170464).

(W)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Annual Report on Form 10‑K for the year ended December 31, 2010 filed on March 30, 2011.

(X)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Annual Report on Form 10‑K for the year ended December 31, 2009, filed on March 27, 2010.

(Y)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Pre‑Effective Amendment No. 1 on Form S‑8 to Registration Statement on Form S‑4 (File Number 333‑184924) filed on May 20, 2013.

(Z)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Appendix A Old Line Bancshares, Inc.’s Proxy Statement on Schedule 14A, filed with the Commission on April 19, 2010.

(AA)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Quarterly Report on Form 10‑Q, filed with the Commission on November 14, 2013.

(BB)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Appendix B of Old Line Bancshares, Inc.’s Proxy Statement on Schedule 14A, filed with the Commission on July 12, 2013.

(CC)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Current Report on Form 8‑K filed with the Commission on May 13, 2013.

(DD)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Quarterly Report on Form 10-Q filed with the Commission on May 9, 2014.

(EE)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Amendment No. 1 to Current Report on Form 8‑K filed with the Commission on August 5, 2015.

(FF)

Previously filed by Old Line Bancshares, Inc. as part of, and incorporated by reference from Old Line Bancshares, Inc.’s Annual Report on Form 10‑K for the year ended December 31, 2014, filed on March 11, 2015.

 

135


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

Old Line Bancshares, Inc.

 

 

Date: March 11, 2016

By:

/s/ James W. Cornelsen

 

 

James W. Cornelsen,
President (Principal Executive Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

 

 

Name

 

Title

 

Date

 

 

 

 

 

/s/ James W. Cornelsen

 

Director, President and Chief Executive Officer (Principal

 

March 11, 2016

James W. Cornelsen

 

Executive Officer)

 

 

 

 

 

 

 

/s/ Elise M. Hubbard

 

Chief Financial Officer (Principal Accounting and Financial

 

March 11, 2016

Elise M. Hubbard

 

Officer)

 

 

 

 

 

 

 

/s/ Craig E. Clark

 

Director and Chairman of the Board

 

March 11, 2016

Craig E. Clark

 

 

 

 

 

 

 

 

 

/s/ G. Thomas Daugherty

 

Director

 

March 11, 2016

G. Thomas Daugherty

 

 

 

 

 

 

 

 

 

/s/ James F. Dent

 

Director

 

March 11, 2016

James F. Dent

 

 

 

 

 

 

 

 

 

/s/ Andre’ J. Gingles

 

Director

 

March 11, 2016

Andre’ J. Gingles

 

 

 

 

 

 

 

 

 

/s/ Thomas H. Graham

 

Director

 

March 11, 2016

Thomas H. Graham

 

 

 

 

 

 

 

 

 

/s/ William J. Harnett

 

Director

 

March 11, 2016

William J. Harnett

 

 

 

 

 

 

 

 

 

/s/ Frank Lucente, Jr.

 

Director

 

March 11, 2016

Frank Lucente, Jr.

 

 

 

 

 

 

 

 

 

/s/ Gail D. Manuel

 

Director

 

March 11, 2016

Gail D. Manuel

 

 

 

 

 

 

 

 

 

/s/ Carla Hargrove McGill

 

Director

 

March 11, 2016

Carla Hargrove McGill

 

 

 

 

 

 

 

 

 

/s/ Gregory S. Proctor, Jr.

 

Director

 

March 11, 2016

Gregory S. Proctor, Jr.

 

 

 

 

136


 

 

 

 

 

 

 

 

Name

 

Title

 

Date

 

 

 

 

 

/s/ Jeffrey A. Rivest

 

Director

 

March 11, 2016

Jeffrey A. Rivest

 

 

 

 

 

 

 

 

 

/s/ Suhas R. Shah

 

Director

 

March 11, 2016

Suhas R. Shah

 

 

 

 

 

 

 

 

 

/s/ John M. Suit, II

 

Director

 

March 11, 2016

John M. Suit, II

 

 

 

 

 

 

 

 

 

/s/ Frank E. Taylor

 

Director

 

March 11, 2016

Frank E. Taylor

 

 

 

 

 

137