0000950159-14-000371.txt : 20140722 0000950159-14-000371.hdr.sgml : 20140722 20140722093725 ACCESSION NUMBER: 0000950159-14-000371 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20140721 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140722 DATE AS OF CHANGE: 20140722 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OLD LINE BANCSHARES INC CENTRAL INDEX KEY: 0001253317 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 200154352 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50345 FILM NUMBER: 14985758 BUSINESS ADDRESS: STREET 1: 1525 POINTER RIDGE PLACE CITY: BOWIE STATE: MD ZIP: 20716 BUSINESS PHONE: 3014302544 MAIL ADDRESS: STREET 1: 1525 POINTER RIDGE PLACE CITY: BOWIE STATE: MD ZIP: 20716 8-K 1 olb8k.htm OLD LINE BANCSHARES, INC. FORM 8-K olb8k.htm
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
 Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 21, 2014

Old Line Bancshares, Inc.
(Exact name of registrant as specified in its charter)


Maryland
000-50345
20-0154352
 (State or other jurisdiction
of incorporation)
(Commission File Number)
 (I.R.S. Employer Identification No.)
 
1525 Pointer Ridge Place
 
 
Bowie, Maryland
20716
 
(Address of principal executive offices)
(Zip Code)
     

Registrant’s telephone number, including area code: 301-430-2500
 
 
N/A
(Former name or former address, if changed since last report.)
                                                     

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

____
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
____
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CRF 240.14a-12)
   
____
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
____
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))
   
 
 
 
 
 
 

 
 
 
Section 2 – Financial Information
 
 
Item 2.02. Results of Operations and Financial Condition.
 
On July 21, 2014 the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
 
Section 9 – Financial Statements and Exhibits
 
Item 9.01. Financial Statements and Exhibits.
 
    Exhibit 99.1.       Press release dated July 21, 2014
 
 
 
 
 
 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
 
OLD LINE BANCSHARES, INC.
   
   
Date:  July 22, 2014
By:  /s/Elise M. Hubbard
 
Elise M. Hubbard, Senior Vice President, Chief Financial Officer
 
 
 

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
 

EXHIBIT 99.1
PRESS RELEASE
OLD LINE BANCSHARES, INC.
FOR IMMEDIATE RELEASE
CONTACT: ELISE HUBBARD
July 21, 2014
CHIEF FINANCIAL OFFICER
 
(301) 430-2560

OLD LINE BANCSHARES, INC. REPORTS SECOND QUARTER LOAN GROWTH OF 5.00%

BOWIE, MD – Old Line Bancshares, Inc. (NASDAQ: OLBK), the parent company of Old Line Bank, reported strong growth in loans and deposits for the period ending June 30, 2014. Net loans increased $44.3 million and deposits increased $35.1 million during the six months ending June 30, 2014. Net income available to common stockholders increased $1.9 million to $1.8 million for the three months ended June 30, 2014, compared to net loss of $84 thousand for the three months ended June 30, 2013. Earnings were $0.16 per basic and diluted common share for the three months ended June 30, 2014 compared to a loss of $0.01 per basic and diluted common share for the same period in 2013. The increase in net income is primarily the result of a $1.4 million increase in net interest income, a $697,000 increase in non-interest income and a decrease of $2.0 million in non-interest expense, partially offset by an increase of $1.3 million in the provision for loan losses. Earnings were $3.6 million for the six months ended June 30, 2014, compared with $1.2 million for the same six month period last year. Earnings were $0.33 per basic and diluted common share for the six months ended June 30, 2014 compared to $0.16 per basic and $0.15 per diluted share for the same period last year. The increase in net income is primarily the result of increases of $3.9 million in net interest income and $975,000 in non-interest income, partially offset by an increase of $1.4 million in the provision for loan losses.
 
James W. Cornelsen, President and Chief Executive Officer of Old Line Bancshares, Inc. stated: “During the quarter we produced 5.0% loan growth and continued to maintain quality in the loan portfolio. We made a strategic move in the securities portfolio which will allow for higher yields and shorter duration while at the same time better positioning ourselves for future loan growth. This quarter we recognized a provision for loan losses of $1.4 million for one commercial loan which has been sold at foreclosure in early July and is awaiting ratification. While this was necessary, it does not represent a change in our future outlook.”
 
“We are pleased to report strong earnings for the second quarter and six months ending June 30, 2014. We remain focused on growing our loan and deposit relationships to enhance revenue while remaining committed to interest rate risk management. The strides we have taken to better serve our customers and shareholders have recently enabled Old Line Bancshares, Inc. to be part of the Russell 2000. We are very proud to be recognized for our performance amongst our peers,” according to Cornelsen.


HIGHLIGHTS:

 
·
Net loans increased $42.5 million, or 5.00%, during the three months ended June 30, 2014. Net loans increased $44.3 million, or 5.22%, during the six months ended June 30, 2014, to $893.6 million, compared to $849.3 million at December 31, 2013.
 
 
·
We recorded a provision for loan losses of $1.4 million ($.08 per share after tax) related to one commercial/hotel loan.
 
 
·
The net interest margin was 4.28% for the quarters ending both June 30, 2014 and 2013, compared to 4.29% for the quarter ended March 31, 2014.
 
 
·
Non-performing assets decreased to 1.20% of total assets at June 30, 2014 compared to 1.27% at December 31, 2013.
 
 
·
Total assets at June 30, 2014 increased by $26.0 million from December 31, 2013.
 
 
·
The second quarter Return on Average Assets (ROAA) and Return on Average Equity (ROAE) were 0.60% and 5.46%, respectively, compared to ROAA and ROAE of (0.03%) and (0.35%), respectively, for the second quarter of 2013.
 
 
·
The Return of Average Assets (ROAA) and Return on Average Equity (ROAE) for the six months ended June 30, 2014 were 0.62% and 5.70%, respectively, compared to ROAA and ROAE of 0.26% and 2.89%, respectively, for the six months ending June 30, 2013.
 
 
·
We ended the second quarter of 2014 with a book value of $12.23 per common share and a tangible book value of $11.06 per common share compared to $11.71 and $10.50, respectively, at December 31, 2013.

 
·
We maintained strong liquidity and by all regulatory measures remained “well capitalized”.
 
 
 
 
 
 

 
 
 
Total assets at June 30, 2014 increased $26.0 million from December 31, 2013 primarily due to an increase of $44.3 million in loans held for investment, offsetting a decrease of $16.5 million in our investment securities available for sale.
 
Total net loans increased $44.3 million during the six month period ended June 30, 2014. This increase is the result of continued efforts to originate new loans, primarily in our commercial real estate and construction permanent loan portfolios. During the quarter, we divested higher premium mortgage-backed securities (MBS) and lower yielding, longer duration agencies to re-position the portfolio into well structured, better cash flowing, shorter duration 15 year, agency MBS and also sold $15.9 million of our municipal bonds to reduce interest rate and mark to market risk. The proceeds from the sale of the municipal bonds were used to fund loan growth.
 
Deposit growth during the six month period was comprised of increases of $8.9 million, or 3.88%, in non-interest bearing deposits and $26.2 million, or 3.51%, in our interest bearing deposits. During the six month period deposit growth is comprised of $44.3 million in organic growth which was offset by an anticipated decline of $9.2 million in high cost interest bearing deposits acquired in the 2013 merger with WSB Holdings, Inc.. The increase in our deposit base is due to our enhanced presence in our primary market and surrounding areas resulting from the continued efforts of our cash management team and financial services team.
 
The increase in net income for the three months ending June 30, 2014 compared to the three months ending June 30, 2013 as noted above was primarily the result of a $1.4 million, or 15.30%, increase in net interest income, a $697,000, or 59.45%, increase in non-interest income and a decrease in non-interest expense of $2.0 million, partially offset by an increase of $1.3 million in our provision for loan losses. The increase in net income for the six months ending June 30, 2014 compared to the six months ending June 30, 2013, as noted above, was primarily the result of a $3.9 million, or 22.99%, increase in net interest income and a $975,000, or 42.70%, increase in non-interest income, partially offset by an increase of $1.4 million in our provision for loan losses. Non-interest expense remained stable for the comparable six month periods.

The increase in our provision for loan losses during the three and six month periods ended June 30, 2014 is primarily due to one commercial/hotel loan that was placed on nonaccrual status during the first quarter of 2014. After receiving an estimated value and exploring various disposition alternatives management determined that an additional provision of $1.4 million was needed to reserve for probable loss on the property. The property was sold at foreclosure, subject to ratification and closing, in July 2014. We are also seeking performance from guarantors on the loan. Net interest income increased for the three and six month periods ending June 30, 2014 as a result of an increase in our average interest earning assets partially offset by a decrease in yield on such assets as compared to the same six month period last year. The increases in non-interest income for the three and six month periods ending June 30, 2014 of $697,000 and $975,000, respectively, were primarily the result of increases in other fees and commissions. Other fees and commissions increased due to letter of credit fees, fees associated with loans sold in the secondary market and recoveries on acquired loans that were previously charged-off prior to our two mergers. As a result of our efforts to restructure our investment portfolio, gain on the sale of investments of $130,000 was recognized for the three month period ending June 30, 2014. The decrease in non-interest expenses for the three month period was primarily the result of a reduction in merger expenses that were recognized in the period ending June 30, 2013 as a result of the WSB Holdings, Inc. acquisition, which was consummated in May 2013, offsetting the increases in other operating expenses and occupancy expense. Increase in other operating expense consists primarily of legal fees, network services and telephone. Salaries and benefits decreased slightly for the three month period ending June 30, 2014 as a result of reductions in staffing levels that were previously inflated by the merger. Salaries and benefits increased for the six month period as a result of severance payments associated with the merger that were recognized in the first quarter of fiscal year 2014.

The net interest margin for the six months ended June 30, 2014 has remained stable as compared to June 30, 2013. Accretion of the fair value positively impacted the yield on loans by an increase of 3 basis points from the first quarter of 2014 and 5 basis points compared to the same six month period last year. The average interest rate on total interest-bearing liabilities decreased to 0.50% for the six months ended June 30, 2014 compared to 0.61% for the six months ended June 30, 2013.

Old Line Bancshares, Inc. is the parent company of Old Line Bank, a Maryland chartered commercial bank headquartered in Bowie, Maryland, approximately 10 miles east of Andrews Air Force Base and 20 miles east of Washington, D.C. Old Line Bank has 23 branches located in its primary market area of suburban Maryland (Washington, D.C. suburbs and Southern Maryland) counties of Anne Arundel, Calvert, Charles, Prince George's and St. Mary's. It also targets customers throughout the greater Washington, D.C. metropolitan area.
 
 
 

 
 
 

 
 
 
The statements in this press release that are not historical facts, in particular the statements with respect to loan and deposit growth and enhanced revenue, constitute a “forward-looking statement” as defined by Federal securities laws. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These statements can generally be identified by the use of forward-looking terminology such as “believes,” “expects,” “intends,” “may,” “will,” “should,” “anticipates”, “plans” or similar terminology. Actual results could differ materially from those currently anticipated due to a number of factors, including, but not limited to, deterioration in economic conditions or a slowdown in the recovery in our target markets or nationally, sustained high levels of or increases in the unemployment rate in our target markets, the actions of our competitors and our ability to successfully compete, in particular in new market areas, and changes in laws impacting our ability to collect on outstanding loans or otherwise negatively impact our business, including regulations implemented pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act enacted in July 2010. Forward-looking statements speak only as of the date they are made. Old Line Bancshares, Inc. will not update forward-looking statements to reflect factual assumptions, circumstances or events that have changed after a forward-looking statement was made. For further information regarding risks and uncertainties that could affect forward-looking statements Old Line Bancshares, Inc. may make, please refer to the filings made by Old Line Bancshares, Inc. with the U.S. Securities and Exchange Commission available at www.sec.gov.
 
 
 
 
 
 

 
 
 
Old Line Bancshares, Inc. & Subsidiaries
 Consolidated Balance Sheets
                               
 
 
June 30,
2014
   
March 31,
2014
   
December 31,
2013 (1)
   
September 30,
2013
   
June 30,
2013
 
   
(Unaudited)
   
(Unaudited)
   
 
   
(Unaudited)
   
(Unaudited)
 
 Cash and due from banks
  $ 29,887,334     $ 54,197,169     $ 28,316,351     $ 49,957,119     $ 50,689,336  
 Interest bearing accounts
    30,389       30,383       30,375       30,364       30,352  
 Federal funds sold
    304,246       178,806       711,574       1,005,491       3,017,257  
           Total cash and cash equivalents
    30,221,969       54,406,358       29,058,300       50,992,974       53,736,945  
 Investment securities available for sale
    155,706,684       172,094,347       172,169,776       181,527,632       184,190,791  
 Loans held for sale
    4,074,911       1,646,330       2,014,711       22,584,750       4,764,595  
 Loans held for invesment, less allowance for loan losses
    889,524,786       849,429,721       847,248,590       805,890,567       787,172,298  
 Equity securities at cost
    4,304,196       4,304,197       5,669,807       5,850,652       3,709,490  
 Premises and equipment
    34,604,271       34,661,659       35,215,868       35,520,366       35,313,769  
 Accrued interest receivable
    2,978,470       3,131,042       3,432,924       3,256,311       3,623,274  
 Deferred income taxes
    19,850,224       20,639,961       21,868,076       21,451,728       23,111,238  
 Bank owned life insurance
    31,000,380       30,787,554       30,577,187       30,357,357       30,135,483  
 Other real estate owned
    4,627,465       4,593,154       4,311,342       5,909,260       5,396,654  
 Goodwill
    7,793,665       7,793,665       7,793,665       7,793,665       6,847,424  
 Core deposit intangible
    4,846,737       5,058,951       5,287,501       5,518,619       5,749,737  
 Other assets
    3,732,934       4,390,527       2,575,377       3,059,574       3,332,944  
                        Total assets
  $ 1,193,266,692     $ 1,192,937,466     $ 1,167,223,124     $ 1,179,713,455     $ 1,147,084,642  
                                         
 Deposits
                                       
    Non-interest bearing
  $ 237,614,952     $ 234,512,077     $ 228,733,624     $ 223,503,418     $ 213,570,493  
    Interest bearing
    771,801,936       773,640,266       745,625,862       761,869,410       781,968,601  
           Total deposits
    1,009,416,888       1,008,152,343       974,359,486       985,372,828       995,539,094  
 Short term borrowings
    35,769,108       38,193,867       49,530,125       56,204,082       28,818,101  
 Long term borrowings
    6,043,715       6,071,856       6,093,074       6,118,744       6,142,962  
 Accrued interest payable
    229,939       241,981       264,807       250,164       259,847  
 Accrued pension
    5,003,784       4,996,120       4,921,241       4,844,855       4,768,470  
 Other liabilities
    4,628,544       5,733,491       5,505,073       3,791,019       3,825,204  
                        Total liabilities
    1,061,091,978       1,063,389,658       1,040,673,806       1,056,581,692       1,039,353,678  
                                         
 Stockholders' equity
                                       
  Common stock
    107,854       107,854       107,772       107,612       98,202  
  Additional paid-in capital
    104,820,171       104,748,891       104,622,171       104,408,960       92,145,572  
  Retained earnings
    27,621,537       26,283,617       24,879,275       20,882,086       19,066,586  
  Accumulated other comprehensive income (loss)
    (639,502 )     (1,871,087 )     (3,359,823 )     (2,628,710 )     (3,946,354 )
 Total Old Line Bancshares, Inc.
    stockholders' equity
    131,910,060       129,269,275       126,249,395       122,769,948       107,364,006  
    Non-controlling interest
    264,654       278,533       299,923       361,815       366,958  
 Total stockholders' equity
    132,174,714       129,547,808       126,549,318       123,131,763       107,730,964  
 Total liabilities and
             stockholders' equity
  $ 1,193,266,692     $ 1,192,937,466     $ 1,167,223,124     $ 1,179,713,455     $ 1,147,084,642  
 Shares of basic common stock outstanding
    10,785,370       10,785,370       10,777,112       10,761,112       9,820,217  
 
 (1) Financial information as of December 31, 2013 has been derived from audited financial statements.
 
 
 
 
 
 

 
 
 
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Income
 
 
 
Three Months
Ended
June 30,
   
Three Months
Ended
March 31,
   
Three Months
Ended
December 31,
   
Three Months
Ended
September 30,
   
Three Months
Ended
June 30,
   
Six Months
Ended
June 30,
   
Six Months
Ended
June 30,
 
   
2014
   
2014
   
2013 (1)
   
2013
   
2013
   
2014
   
2013
 
   
(Unaudited)
   
(Unaudited)
   
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
Interest income
                                         
  Loans, including fees
  $ 10,599,999     $ 10,333,973     $ 11,519,191     $ 11,527,459     $ 9,327,905     $ 20,933,971     $ 17,159,728  
  Investment securities and other
    1,017,039       1,037,897       1,060,493       1,031,015       979,699       2,054,937       1,964,952  
      Total interest income
    11,617,038       11,371,870       12,579,684       12,558,474       10,307,604       22,988,908       19,124,680  
Interest expense
                                                       
  Deposits
    856,639       894,303       923,039       970,911       964,955       1,750,942       1,822,094  
  Borrowed funds
    148,918       118,276       122,522       111,728       139,472       267,194       251,959  
      Total interest expense
    1,005,557       1,012,579       1,045,561       1,082,639       1,104,427       2,018,136       2,074,053  
      Net interest income
    10,611,481       10,359,291       11,534,123       11,475,835       9,203,177       20,970,772       17,050,627  
Provision for loan losses
    1,544,280       269,769       514,190       590,000       200,000       1,814,049       400,000  
    Net interest income after
    provision for loan losses
    9,067,201       10,089,522       11,019,933       10,885,835       9,003,177       19,156,723       16,650,627  
Non-interest income
                                                       
  Service charges on
    deposit accounts
    493,482       451,596       472,945       466,571       367,674       945,078       668,415  
  Gain on sales or calls
    of investment securities
    129,911       -       -       -       9,659       129,911       641,088  
  Gain on sale of stock
    -       96,993       -       -       200,641       96,993       -  
  Earnings on bank owned
    life insurance
    246,371       243,607       252,265       253,894       145,795       489,978       333,869  
  Gains (losses) on disposal of assets
    17,919       -       -       -       (19,078 )     17,919       (104,639 )
  Gain on sale of loans
    195,829       106,720       3,601,972       236,167       146,565       302,548       146,565  
  Other fees and commissions
    784,622       493,209       852,470       594,324       302,038       1,277,223       695,516  
      Total non-interest income
    1,868,134       1,392,125       5,179,652       1,550,956       1,153,294       3,259,650       2,380,814  
Non-interest expense
                                                       
  Salaries & employee benefits
    4,051,407       4,873,634       4,668,944       4,684,407       4,126,567       8,925,041       7,359,245  
  Occupancy & Equipment
    1,436,564       1,586,777       1,513,265       1,556,221       1,214,947       3,022,735       2,283,815  
  Data processing
    312,042       307,160       393,863       459,973       329,878       619,202       568,934  
  Merger and integration
    -       29,167       349,028       143,082       2,786,350       29,167       3,026,835  
  Core deposit amortization
    212,214       228,550       231,119       231,118       198,875       440,764       376,457  
  (Gains)losses on sales
    other real estate owned
    (79,127 )     (203,068 )     (210,665 )     11,072       770       (282,195 )     201,224  
  OREO expense
    112,659       83,066       210,122       159,234       154,908       195,725       469,073  
  Other operating
    2,446,147       2,071,256       2,284,281       2,017,902       1,723,373       4,517,401       3,329,981  
      Total non-interest expense
    8,491,906       8,976,542       9,439,957       9,263,009       10,535,668       17,467,840       17,615,564  
                                                         
Income (loss) before income taxes
    2,443,429       2,505,105       6,759,628       3,173,782       (379,197 )     4,948,533       1,415,877  
   Income tax (benefit) expense
    687,973       690,737       2,393,268       970,510       (283,417 )     1,378,711       238,305  
Net income (loss)
    1,755,456       1,814,368       4,366,360       2,203,272       (95,780 )     3,569,822       1,177,572  
   Less: Net (loss)
    attributable to the
     noncontrolling interest
    (13,880 )     (21,389 )     (61,892 )     (5,142 )     (11,495 )     (35,269 )     (24,590 )
Net income (loss) available to
   common stockholders
  $ 1,769,336     $ 1,835,757     $ 4,428,252     $ 2,208,414     $ (84,285 )   $ 3,605,091     $ 1,202,162  
Earnings (loss) per basic share
  $ 0.16     $ 0.17     $ 0.41     $ 0.22     $ (0.01 )   $ 0.33     $ 0.16  
Earnings (loss) per diluted share
  $ 0.16     $ 0.17     $ 0.41     $ 0.22     $ (0.01 )   $ 0.33     $ 0.15  
Dividend per common share
  $ 0.04     $ 0.04     $ 0.04     $ 0.04     $ 0.04     $ 0.08     $ 0.08  
Average number of basic shares
    10,785,370       10,780,141       10,768,104       10,004,138       8,505,016       10,782,770       7,681,337  
Average number of dilutive shares
    10,948,368       10,942,110       10,891,654       10,117,380       8,609,164       10,944,981       7,776,679  
                                                         
(1) Financial information as of December 31, 2013 has been derived from audited financial statements.
                         
 
 
 
 
 
 

 
 
Old Line Bancshares, Inc. & Subsidiaries
Average Balances, Interest and Yields
 
   
6/30/2014
         
3/31/2014
         
12/31/2013
         
9/30/2013
         
6/30/2013
       
   
Average
Balance
   
Yield
   
Average
Balance
   
Yield
   
Average
Balance
   
Yield
   
Average
Balance
   
Yield
   
Average
Balance
   
Yield
 
Assets:
                                                           
Int. Bearing Deposits
  $ 4,024,265       0.17 %   $ 1,352,504       0.12 %   $ 2,903,193       0.11 %   $ 2,997,163       0.09 %   $ 6,978,382       0.11 %
Investment Securities
    170,389,632       3.00 %     174,564,325       3.06 %     188,455,728       2.82 %     193,421,563       2.70 %     180,559,860       2.81 %
Loans
    865,944,038       4.99 %     851,079,999       5.00 %     837,359,182       5.54 %     817,877,455       5.67 %     721,222,893       5.28 %
Allowance for Loan Losses
    (5,290,130 )             (5,001,250 )             (4,609,398 )             (4,353,910 )             (4,164,025 )        
      Total Loans
        Net of allowance
    860,653,908       5.02 %     846,078,749       5.03 %     832,749,784       5.57 %     813,523,545       5.71 %     717,058,868       5.31 %
Total interest-earning assets
    1,035,067,805       4.67 %     1,021,995,578       4.69 %     1,024,108,705       5.05 %     1,009,942,271       5.11 %     904,597,110       4.77 %
Noninterest bearing cash
    39,297,001               36,258,104               38,364,347               40,562,522               45,762,911          
Other Assets
    109,464,228               110,237,569               111,316,325               113,104,275               85,200,150          
      Total Assets
  $ 1,183,829,034             $ 1,168,491,251             $ 1,173,789,377             $ 1,163,609,068             $ 1,035,560,171          
                                                                                 
Liabilities and Stockholders' Equity
                                                                               
                                                                                 
Interest-bearing Deposits
  $ 768,879,677       0.45 %   $ 751,439,481       0.48 %   $ 754,128,604       0.49 %   $ 770,907,260       0.50 %   $ 686,544,106       0.56 %
Borrowed Funds
    41,102,469       1.45 %     51,661,794       0.93 %     53,222,290       0.91 %     41,022,029       1.08 %     41,494,215       1.35 %
Total interest-bearing
  liabilities
    809,982,146       0.50 %     803,101,275       0.51 %     807,350,894       0.51 %     811,929,289       0.53 %     728,038,321       0.61 %
Noninterest bearing deposits
    234,063,213               229,229,562               228,810,018               226,431,720               205,050,472          
      1,044,045,359               1,032,330,837               1,036,160,912               1,038,361,009               933,088,793          
                                                                                 
Other Liabilities
    9,603,037               10,813,815               8,360,917               7,569,553               6,624,502          
Noncontrolling Interest
    270,521               285,355               300,800               363,349               369,671          
Stockholder's Equity
    129,910,117               125,061,244               128,966,748               117,315,157               95,477,205          
  Total Liabilities and
   Stockholder's Equity
  $ 1,183,829,034             $ 1,168,491,251             $ 1,173,789,377             $ 1,163,609,068             $ 1,035,560,171          
                                                                                 
Net interest spread
            4.17 %             4.18 %             4.54 %             4.58 %             4.16 %
 
Net interest income and
   Net interest margin(1)
  $ 11,047,069       4.28 %   $ 10,809,169       4.29 %   $ 11,986,354       4.64 %   $ 11,933,938       4.69 %   $ 9,657,000       4.28 %
 
(1)
Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these types of assets. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
(2)
Available for sale investment securities are presented at amortized cost.

The accretion of the fair value adjustments positively impacted the yield on loans and increased the net interest margin in each of these three month periods as follows:
 
 
   
6/30/2014
   
3/31/2014
   
12/31/2013
   
9/30/2013
   
6/30/2013
 
 
 
Fair Value
Accretion
Dollars
   
% Impact on
Net Interest
Margin
   
Fair Value
Accretion
Dollars
   
% Impact on
Net Interest
Margin
   
Fair Value
Accretion
Dollars
   
% Impact on
Net Interest
Margin
   
Fair Value
Accretion
Dollars
   
% Impact on
Net Interest
Margin
   
Fair Value
Accretion
Dollars
   
% Impact on
Net Interest
Margin
 
Commercial loans (1)
  $ (3,509 )     (0.00 ) %   $ 7,468       0.00 %   $ 102       0.00 %   $ 14,763       0.01 %   $ 38,933       0.02 %
Mortgage loans
    344,403       0.13       287,526       0.11       1,322,480       0.51       1,221,653       0.48       173,261       0.07  
Consumer loans
    6,338       0.00       4,635       0.00       7,821       0.00       6,032       0.00       2,876       0.00  
Interest bearing deposits
    162,452       0.06       129,327       0.05       164,527       0.06       178,556       0.07       85,046       0.05  
Total Fair Value Accretion
  $ 509,684       0.19 %   $ 428,956       0.16 %   $ 1,494,930       0.57 %   $ 1,421,004       0.56 %   $ 300,116       0.14 %
                                                                                 
 
(1) Negative accretion on commercial loans is due to the payoff of loans in prior periods which caused a reduction in credit quality and level yield income on acquired loan portfolio.
 
 
 
 
 
 

 
 
 
Below is a reconciliation of the fully tax equivalent adjustments and the GAAP basis information presented in this report:
 
   
6/30/2014
   
3/31/2014
   
12/31/2013
   
9/30/2013
   
6/30/2013
 
   
Net Interest
Income
   
Yield
   
Net Interest
Income
   
Yield
   
Net Interest
Income
   
Yield
   
Net Interest
Income
   
Yield
   
Net Interest
Income
   
Yield
 
GAAP net interest income
  $ 10,611,481       4.11 %   $ 10,359,291       4.11 %   $ 11,534,123       4.46 %   $ 11,475,835       4.56 %   $ 9,203,177       4.08 %
Tax equivalent adjustment
                                                                               
     Federal funds sold
    -       -       -       -       -       -       -       -       1       0.00  
     Investment securities
    258,980       0.10       281,377       0.11       282,137       0.11       286,755       0.11       284,510       0.13  
     Loans
    176,608       0.07       168,501       0.07       170,094       0.07       171,348       0.07       168,773       0.07  
Total tax equivalent adjustment
    435,588       0.17       449,878       0.18       452,231       0.18       458,103       0.18       453,284       0.20  
Tax equivalent interest yield
  $ 11,047,069       4.28 %   $ 10,809,169       4.29 %   $ 11,986,354       4.64 %   $ 11,933,938       4.74 %   $ 9,656,461       4.28 %
                                                                                 

Old Line Bancshares, Inc. & Subsidiaries
Selected Loan Information
(Dollars in thousands)
 
 
June 30,
2014
   
March 31,
2014
   
December 31,
2013
   
September 30,
2013
   
June 30,
2013
 
Acquired Loans(1)
                             
Non-accrual(2)
  $ 593     $ 861     $ 663     $ -     $ -  
Accruing 30-89 days past due
    1,478       2,977       3,198       2,985       6,965  
Accruing 90 or more days past due(4)
    1,271       477       -       2,434       15,251  
                                         
Legacy Loans(3)
                                       
Non-accrual
  $ 7,176     $ 7,202     $ 8,156     $ 1,870     $ 1,889  
Accruing 30-89 days past due
    2,177       1,623       1,574       2,292       2,607  
Accruing 90 or more days past due
    674       230       2       1,951       -  
 
                                       
Allowance for loan losses as % of held for investment loans
    0.71 %     0.57 %     0.58 %     0.55 %     0.54 %
Allowance for loan losses as % of legacy loans
    0.80 %     0.76 %     0.78 %     0.77 %     0.83 %
Total non-performing loans as a % of held for investment loans
    1.08 %     1.56 %     1.73 %     0.77 %     2.18 %
Total non-performing assets as a % of total assets
    1.20 %     1.12 %     1.27 %     1.03 %     1.96 %
 
 
(1)
Acquired loans represent all loans acquired on April 1, 2011 from MB&T and on May 10, 2013 from WSB. We originally recorded these loans at fair value upon acquisition.
 
(2)
These loans are loans that are considered non-accrual because they are not paying in conformance with the original contractual agreement. At acquisition, we recorded these loans at fair value. Until the December 31, 2013 quarter, we recognized interest income on these loans through the accretion of the difference between the carrying value of these loans and their expected cash flows. In the fourth quarter of 2013, we are no longer recording interest on these loans that were not purchased as credit impaired.
 
(3)
Legacy loans represent total loans excluding loans acquired on April 1, 2011 and May 10, 2013.
 
(4)
Previously reported non-accrual loans have been reclassified due to the accretion of income and are reported on a past due basis for the period ending June 30, 2013.