Maryland
|
000-50345
|
20-0154352
|
(State or other jurisdiction
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
of incorporation)
|
1525 Pointer Ridge Place
|
|
Bowie, Maryland
|
20716
|
(Address of principal executive offices)
|
(Zip Code)
|
OLD LINE BANCSHARES, INC.
|
|
Date: October 29, 2013
|
By: /s/Mark A. Semanie
|
Mark A. Semanie, Executive Vice President, Chief Operating Officer and Acting Chief Financial Officer
|
PRESS RELEASE
|
OLD LINE BANCSHARES, INC.
|
|
FOR IMMEDIATE RELEASE
|
CONTACT: MARK SEMANIE
|
|
October 29, 2013
|
ACTING CHIEF FINANCIAL OFFICER
|
|
(301) 430-2508
|
·
|
Successfully raised $12.2 million of new capital through a private placement of 936,696 shares of common stock at a price of $13.00 per share.
|
·
|
Total assets during the three month period grew $32.6 million. Total assets during the nine month period increased $317.9 million primarily as a result of the merger with WSB that became effective May 10, 2013. Total assets are $1.2 billion at September 30, 2013 compared to $861.9 million at December 31, 2012.
|
·
|
Net loans during the three month period grew $36.5 million. Net loans increased $233.3 million or 39.21% during the nine months ended September 30, 2013, to $828.5 million at September 30, 2013 compared to $595.1 million at December 31, 2012, primarily as a result of the acquisition of WSB.
|
·
|
Non-interest bearing deposits increased $9.9 million and $34.6 million, respectively, during the three and nine month periods ending September 30, 2013. Interest bearing deposits decreased during the three month period by $20.1 million due to a planned reduction of time deposits. Interest bearing deposits increased $215.3 million during the nine month period compared to the respective balance at December 31, 2012, primarily as a result of the acquisition of WSB and partially offset by the noted planned reductions.
|
·
|
Net income of $2.2 million, or $0.22 per basic share, was recorded for the three month period ending September 30, 2013 compared to net income of $2.0 million or $0.30 per basic share for the third quarter of 2012, representing an increase of $180,000 or 8.88%.
|
·
|
Net income was $3.4 million or $0.40 per basic share for the nine months ended September 30, 2013 compared to $5.8 million, or $0.85 per basic share, for the same period in 2012.
|
·
|
The third quarter Return on Average Assets (ROAA) and Return on Average Equity (ROAE) were 0.75% and 7.47%, respectively, compared to ROAA and ROAE of 0.93% and 11.83%, respectively, for the third quarter of 2012.
|
·
|
For the nine months ended September 30, 2013, ROAA and ROAE were 0.45% and 4.80%, respectively, compared to ROAA and ROAE of 0.93% and 11.68%, respectively, for the nine months ended September 30, 2012.
|
·
|
The net interest margin for the third quarter of 2013 was 4.69% compared to 4.72% for the same period in 2012. Re-pricing in the loan portfolio and slightly lower yields on new loans caused the average loan yield to decline slightly which also caused the small decline in net interest margin.
|
·
|
Non-performing assets decreased to 1.03% of total assets at September 30, 2013 compared to 1.96% at June 30, 2013 and 1.34% at September 30, 2012. Non-performing assets increased $2.5 million for the nine month period, which was offset by a reduction of $11.2 million in acquired non-accrual loans due to the reclassification of these loans to held-for-sale and an increase in total assets.
|
Old Line Bancshares, Inc. & Subsidiaries
|
||||||||||||||||||||
Consolidated Balance Sheets
|
||||||||||||||||||||
|
September 30,
2013
|
June 30,
2013
|
March 31,
2013
|
December 31,
2012 (1)
|
September 30,
2012
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
Cash and due from banks
|
$ | 49,957,119 | $ | 50,689,336 | $ | 37,651,112 | $ | 28,332,456 | $ | 43,813,588 | ||||||||||
Interest bearing accounts
|
30,364 | 30,352 | 30,291 | 130,192 | 26,137 | |||||||||||||||
Federal funds sold
|
1,005,491 | 3,017,257 | 331,153 | 228,113 | 908,495 | |||||||||||||||
Total cash and cash equivalents
|
50,992,974 | 53,736,945 | 38,012,556 | 28,690,761 | 44,748,220 | |||||||||||||||
Investment securities available for sale
|
181,527,632 | 184,190,791 | 154,081,188 | 171,541,222 | 180,363,532 | |||||||||||||||
Loans held for sale
|
22,584,750 | 4,764,595 | - | - | - | |||||||||||||||
Loans held for invesment, less allowance for loan losses
|
805,890,567 | 787,172,298 | 611,850,594 | 595,144,928 | 573,147,401 | |||||||||||||||
Equity securities at cost
|
5,850,652 | 3,709,490 | 3,174,220 | 3,615,444 | 3,828,237 | |||||||||||||||
Premises and equipment
|
35,520,366 | 35,313,769 | 24,912,937 | 25,133,013 | 23,883,734 | |||||||||||||||
Accrued interest receivable
|
3,256,311 | 3,623,274 | 2,511,753 | 2,639,483 | 2,606,790 | |||||||||||||||
Prepaid income taxes
|
- | 621,176 | - | - | - | |||||||||||||||
Deferred income taxes
|
21,451,728 | 23,111,238 | 8,015,351 | 7,139,545 | 6,791,483 | |||||||||||||||
Bank owned life insurance
|
30,357,357 | 30,135,483 | 16,977,347 | 16,869,307 | 16,757,707 | |||||||||||||||
Prepaid pension
|
- | - | - | - | 1,030,551 | |||||||||||||||
Other real estate owned
|
5,909,260 | 5,396,654 | 2,726,910 | 3,719,449 | 3,231,449 | |||||||||||||||
Goodwill
|
7,793,665 | 6,847,424 | 633,790 | 633,790 | 633,790 | |||||||||||||||
Core deposit intangible
|
5,518,619 | 5,749,737 | 3,513,889 | 3,691,471 | 3,869,054 | |||||||||||||||
Other assets
|
3,059,574 | 2,711,768 | 2,575,612 | 3,038,064 | 2,990,530 | |||||||||||||||
Total assets
|
$ | 1,179,713,455 | $ | 1,147,084,642 | $ | 868,986,147 | $ | 861,856,477 | $ | 863,882,478 | ||||||||||
Deposits
|
||||||||||||||||||||
Non-interest bearing
|
$ | 223,503,418 | $ | 213,570,493 | $ | 188,172,189 | $ | 188,895,263 | $ | 185,347,907 | ||||||||||
Interest bearing
|
761,869,410 | 781,968,601 | 560,330,114 | 546,562,555 | 545,730,571 | |||||||||||||||
Total deposits
|
985,372,828 | 995,539,094 | 748,502,303 | 735,457,818 | 731,078,478 | |||||||||||||||
Short term borrowings
|
56,204,082 | 28,818,101 | 31,510,107 | 37,905,467 | 44,544,608 | |||||||||||||||
Long term borrowings
|
6,118,744 | 6,142,962 | 6,166,788 | 6,192,350 | 6,216,463 | |||||||||||||||
Accrued interest payable
|
250,164 | 259,847 | 279,907 | 311,735 | 341,494 | |||||||||||||||
Accrued pension
|
4,844,855 | 4,768,470 | 4,690,584 | 4,615,699 | 4,570,725 | |||||||||||||||
Other liabilities
|
3,791,019 | 3,825,204 | 2,749,707 | 2,120,247 | 2,757,115 | |||||||||||||||
Total liabilities
|
1,056,581,692 | 1,039,353,678 | 793,899,396 | 786,603,316 | 789,508,883 | |||||||||||||||
Stockholders' equity
|
||||||||||||||||||||
Common stock
|
107,612 | 98,202 | 68,538 | 68,454 | 68,308 | |||||||||||||||
Additional paid-in capital
|
104,408,960 | 92,145,572 | 53,875,593 | 53,792,015 | 53,647,456 | |||||||||||||||
Retained earnings
|
20,882,086 | 19,066,586 | 19,543,682 | 18,531,387 | 17,087,831 | |||||||||||||||
Accumulated other comprehensive income (loss)
|
(2,628,710 | ) | (3,946,354 | ) | 1,220,486 | 2,469,758 | 3,171,006 | |||||||||||||
Total Old Line Bancshares, Inc.
stockholders' equity
|
122,769,948 | 107,364,006 | 74,708,299 | 74,861,614 | 73,974,601 | |||||||||||||||
Non-controlling interest
|
361,815 | 366,958 | 378,452 | 391,547 | 398,994 | |||||||||||||||
Total stockholders' equity
|
123,131,763 | 107,730,964 | 75,086,751 | 75,253,161 | 74,373,595 | |||||||||||||||
Total liabilities and
stockholders' equity
|
$ | 1,179,713,455 | $ | 1,147,084,642 | $ | 868,986,147 | $ | 861,856,477 | $ | 863,882,478 | ||||||||||
Shares of basic common stock outstanding
|
10,761,112 | 9,820,217 | 6,853,814 | 6,845,432 | 6,830,832 | |||||||||||||||
(1) Financial information as of December 31, 2012 has been derived from audited financial statements.
|
Old Line Bancshares, Inc. & Subsidiaries
|
||||||||||||||||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||||||||||||||
|
Three Months
Ended
September 30,
|
Three Months
Ended
June 30,
|
Three Months
Ended
March 31,
|
Three Months
Ended
December 31,
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
|||||||||||||||||||||
2013
|
2013
|
2013
|
2012 (1)
|
2012
|
2013
|
2012
|
||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||
Interest revenue
|
||||||||||||||||||||||||||||
Loans, including fees
|
$ | 11,527,459 | $ | 9,327,905 | $ | 7,831,823 | $ | 8,521,466 | $ | 8,702,142 | $ | 28,687,187 | $ | 25,287,273 | ||||||||||||||
Investment securities and other
|
1,031,015 | 979,699 | 985,253 | 1,034,100 | 1,098,431 | 2,995,967 | 3,379,284 | |||||||||||||||||||||
Total interest revenue
|
12,558,474 | 10,307,604 | 8,817,076 | 9,555,566 | 9,800,573 | 31,683,154 | 28,666,557 | |||||||||||||||||||||
Interest expense
|
||||||||||||||||||||||||||||
Deposits
|
970,911 | 964,955 | 857,139 | 963,334 | 1,057,075 | 2,793,005 | 3,271,773 | |||||||||||||||||||||
Borrowed funds
|
111,728 | 139,472 | 112,487 | 190,310 | 206,721 | 363,687 | 632,208 | |||||||||||||||||||||
Total interest expense
|
1,082,639 | 1,104,427 | 969,626 | 1,153,644 | 1,263,796 | 3,156,692 | 3,903,981 | |||||||||||||||||||||
Net interest income
|
11,475,835 | 9,203,177 | 7,847,450 | 8,401,922 | 8,536,777 | 28,526,462 | 24,762,576 | |||||||||||||||||||||
Provision for loan losses
|
590,000 | 200,000 | 200,000 | 400,000 | 375,000 | 990,000 | 1,125,000 | |||||||||||||||||||||
Net interest income after provision for loan losses
|
10,885,835 | 9,003,177 | 7,647,450 | 8,001,922 | 8,161,777 | 27,536,462 | 23,637,576 | |||||||||||||||||||||
Non-interest revenue
|
||||||||||||||||||||||||||||
Service charges on deposit accounts
|
466,571 | 367,674 | 300,741 | 318,250 | 315,468 | 1,134,986 | 962,937 | |||||||||||||||||||||
Gain on sales or calls of investment securities
|
- | 9,659 | 631,429 | 307,242 | 289,511 | 641,088 | 849,539 | |||||||||||||||||||||
Earnings on bank owned life insurance
|
253,894 | 200,641 | 133,228 | 136,171 | 137,082 | 587,763 | 412,283 | |||||||||||||||||||||
Losses on disposal of assets
|
- | (19,078 | ) | (85,561 | ) | - | - | (104,639 | ) | - | ||||||||||||||||||
Gain on sale of loans
|
332,348 | 146,565 | - | - | - | 477,587 | - | |||||||||||||||||||||
Other fees and commissions
|
594,324 | 301,268 | 247,683 | 182,450 | 146,550 | 1,291,167 | 539,238 | |||||||||||||||||||||
Total non-interest revenue
|
1,647,137 | 1,006,729 | 1,227,520 | 944,113 | 888,611 | 4,027,952 | 2,763,997 | |||||||||||||||||||||
Non-interest expense
|
||||||||||||||||||||||||||||
Salaries & employee benefits
|
4,780,588 | 4,126,567 | 3,232,677 | 3,188,366 | 3,016,334 | 12,139,833 | 8,850,143 | |||||||||||||||||||||
Occupancy & Equipment
|
1,556,221 | 1,214,947 | 1,068,867 | 931,197 | 933,775 | 3,794,342 | 2,756,222 | |||||||||||||||||||||
Pension plan termination
|
- | - | - | 700,884 | - | - | ||||||||||||||||||||||
Data processing
|
459,973 | 329,878 | 239,057 | 238,830 | 214,187 | 1,028,907 | 631,154 | |||||||||||||||||||||
Merger and integration
|
143,082 | 2,786,350 | 240,485 | 363,375 | 49,290 | 3,169,917 | 107,624 | |||||||||||||||||||||
Core deposit premium
|
231,118 | 198,875 | 177,582 | 177,582 | 177,582 | 607,575 | 549,839 | |||||||||||||||||||||
Gains (losses) on sales other real estate owned
|
11,072 | (145,795 | ) | 200,454 | - | 48,509 | 212,296 | (110,704 | ) | |||||||||||||||||||
OREO expense
|
159,234 | 154,908 | 314,165 | 124,167 | 39,092 | 628,307 | 467,181 | |||||||||||||||||||||
Other operating
|
2,017,902 | 1,723,373 | 1,606,608 | 1,531,026 | 1,651,498 | 5,393,577 | 4,654,937 | |||||||||||||||||||||
Total non-interest expense
|
9,359,190 | 10,389,103 | 7,079,895 | 7,255,427 | 6,130,267 | 26,974,754 | 17,906,396 | |||||||||||||||||||||
Income (loss) before income taxes
|
3,173,782 | (379,197 | ) | 1,795,075 | 1,690,608 | 2,920,121 | 4,589,660 | 8,495,177 | ||||||||||||||||||||
Income tax (benefit) expense
|
970,510 | (283,417 | ) | 521,722 | (18,808 | ) | 912,490 | 1,208,816 | 2,739,254 | |||||||||||||||||||
Net income (loss)
|
2,203,272 | (95,780 | ) | 1,273,353 | 1,709,416 | 2,007,631 | 3,380,844 | 5,755,923 | ||||||||||||||||||||
Less: Net income (loss) attributable to the noncontrolling interest
|
(5,142 | ) | (11,495 | ) | (13,095 | ) | (7,447 | ) | (20,664 | ) | (29,732 | ) | (57,678 | ) | ||||||||||||||
Net income (loss) available to common stockholders
|
$ | 2,208,414 | $ | (84,285 | ) | $ | 1,286,448 | $ | 1,716,863 | $ | 2,028,295 | $ | 3,410,576 | $ | 5,813,601 | |||||||||||||
Earnings (loss) per basic share
|
$ | 0.22 | $ | (0.01 | ) | $ | 0.19 | $ | 0.25 | $ | 0.30 | $ | 0.40 | $ | 0.85 | |||||||||||||
Earnings (loss) per diluted share
|
$ | 0.22 | $ | (0.01 | ) | $ | 0.19 | $ | 0.25 | $ | 0.29 | $ | 0.40 | $ | 0.84 | |||||||||||||
Dividend per common share
|
$ | 0.04 | $ | 0.04 | $ | 0.04 | $ | 0.04 | $ | 0.04 | $ | 0.12 | $ | 0.12 | ||||||||||||||
Average number of basic shares
|
10,004,138 | 8,505,016 | 6,848,505 | 6,834,665 | 6,829,785 | 8,464,113 | 6,826,390 | |||||||||||||||||||||
Average number of dilutive shares
|
10,117,380 | 8,609,164 | 6,950,749 | 6,929,296 | 6,909,147 | 8,565,602 | 6,886,147 | |||||||||||||||||||||
(1) Financial information as of December 31, 2012 has been derived from audited financial statements.
|
Old Line Bancshares, Inc. & Subsidiaries
|
||||||||||||||||||||||||||||||||||||||||
Average Balances, Interest and Yields
|
||||||||||||||||||||||||||||||||||||||||
9/30/2013
|
6/30/2013
|
3/31/2013
|
12/31/2012
|
9/30/2012
|
||||||||||||||||||||||||||||||||||||
Average
Balance
|
Yield
|
Average
Balance
|
Yield
|
Average
Balance
|
Yield
|
Average
Balance
|
Yield
|
Average
Balance
|
Yield
|
|||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||||||
Int. Bearing Deposits
|
$ | 2,997,163 | 0.09 | % | $ | 6,978,382 | 0.11 | % | $ | 1,870,920 | 0.15 | % | $ | 10,506,932 | 0.20 | % | $ | 9,609,610 | 0.21 | % | ||||||||||||||||||||
Investment Securities
|
193,421,563 | 2.70 | % | 180,559,860 | 2.81 | % | 168,672,425 | 3.06 | % | 177,162,367 | 2.88 | % | 171,086,288 | 3.11 | % | |||||||||||||||||||||||||
Loans
|
817,877,455 | 5.67 | % | 721,222,893 | 5.28 | % | 605,701,991 | 5.35 | % | 587,421,759 | 5.86 | % | 576,428,450 | 6.11 | % | |||||||||||||||||||||||||
Allowance for Loan Losses
|
(4,353,910 | ) | (4,164,025 | ) | (4,058,816 | ) | (4,186,009 | ) | (4,266,214 | ) | ||||||||||||||||||||||||||||||
Total Loans
Net of allowance
|
813,523,545 | 5.71 | % | 717,058,868 | 5.31 | % | 601,643,175 | 5.39 | % | 583,235,750 | 5.90 | % | 572,162,236 | 6.16 | % | |||||||||||||||||||||||||
Total interest-earning assets
|
1,009,942,271 | 5.11 | % | 904,597,110 | 4.77 | % | 772,186,520 | 4.87 | % | 770,905,049 | 5.15 | % | 752,858,134 | 5.39 | % | |||||||||||||||||||||||||
Noninterest bearing cash
|
40,562,522 | 45,762,911 | 25,465,996 | 30,544,104 | 50,174,932 | |||||||||||||||||||||||||||||||||||
Other Assets
|
113,104,275 | 85,200,150 | 62,206,398 | 61,756,948 | 61,911,524 | |||||||||||||||||||||||||||||||||||
Total Assets
|
$ | 1,163,609,068 | $ | 1,035,560,171 | $ | 859,858,914 | $ | 863,206,101 | $ | 864,944,590 | ||||||||||||||||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||||||
Interest-bearing Deposits
|
$ | 770,907,260 | 0.50 | % | $ | 686,544,106 | 0.56 | % | $ | 552,649,682 | 0.63 | % | $ | 551,598,937 | 0.69 | % | $ | 553,524,257 | 0.76 | % | ||||||||||||||||||||
Borrowed Funds
|
41,022,029 | 1.08 | % | 41,494,215 | 1.35 | % | 40,335,859 | 1.13 | % | 35,952,280 | 2.10 | % | 49,608,300 | 1.66 | % | |||||||||||||||||||||||||
Total interest-bearing
liabilities
|
811,929,289 | 0.53 | % | 728,038,321 | 0.61 | % | 592,985,541 | 0.66 | % | 587,551,217 | 0.78 | % | 603,132,557 | 0.83 | % | |||||||||||||||||||||||||
Noninterest bearing deposits
|
226,431,720 | 205,050,472 | 187,697,564 | 197,676,047 | 186,319,471 | |||||||||||||||||||||||||||||||||||
1,038,361,009 | 933,088,793 | 780,683,105 | 785,227,264 | 789,452,028 | ||||||||||||||||||||||||||||||||||||
Other Liabilities
|
7,569,553 | 6,624,502 | 6,909,547 | 7,600,642 | 6,898,432 | |||||||||||||||||||||||||||||||||||
Noncontrolling Interest
|
363,349 | 369,671 | 387,467 | 392,942 | 406,102 | |||||||||||||||||||||||||||||||||||
Stockholder's Equity
|
117,315,157 | 95,477,205 | 71,878,795 | 69,985,253 | 68,188,028 | |||||||||||||||||||||||||||||||||||
Total Liabilities and
Stockholder's Equity
|
$ | 1,163,609,068 | $ | 1,035,560,171 | $ | 859,858,914 | $ | 863,206,101 | $ | 864,944,590 | ||||||||||||||||||||||||||||||
Net interest spread
|
4.58 | % | 4.16 | % | 4.21 | % | 4.37 | % | 4.56 | % | ||||||||||||||||||||||||||||||
Net interest income and
Net interest margin(1)
|
$ | 11,933,938 | 4.69 | % | $ | 9,657,000 | 4.28 | % | $ | 8,299,213 | 4.36 | % | $ | 8,818,546 | 4.55 | % | $ | 8,932,729 | 4.72 | % |
(1)
|
Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these types of assets. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
|
(2)
|
Available for sale investment securities are presented at amortized cost.
|
9/30/2013
|
6/30/2013
|
3/31/2013
|
12/31/2012
|
9/30/2012
|
||||||||||||||||||||||||||||||||||||
|
Fair Value
Accretion
Dollars
|
% Impact on
Net Interest
Margin
|
Fair Value
Accretion
Dollars
|
% Impact on
Net Interest
Margin
|
Fair Value
Accretion
Dollars
|
% Impact on
Net Interest
Margin
|
Fair Value
Accretion
Dollars
|
% Impact on
Net Interest
Margin
|
Fair Value
Accretion
Dollars
|
% Impact on
Net Interest
Margin
|
||||||||||||||||||||||||||||||
Commercial loans (1)
|
$ | 14,763 | 0.01 | % | $ | 38,933 | 0.02 | % | $ | 209,144 | 0.11 | % | $ | 38,783 | 0.02 | % | $ | 64,142 | 0.03 | % | ||||||||||||||||||||
Mortgage loans (1)
|
1,221,653 | 0.48 | 173,261 | 0.07 | (4,500 | ) | (0.00 | ) | 819,028 | 0.42 | 776,089 | 0.41 | ||||||||||||||||||||||||||||
Consumer loans
|
6,032 | 0.00 | 2,876 | 0.00 | 2,371 | 0.00 | 2,188 | 0.00 | 1,968 | 0.01 | ||||||||||||||||||||||||||||||
Interest bearing deposits
|
178,556 | 0.07 | 85,046 | 0.05 | 33,461 | 0.02 | 33,379 | 0.02 | 33,847 | 0.01 | ||||||||||||||||||||||||||||||
Total Fair Value Accretion
|
$ | 1,421,004 | 0.56 | % | $ | 300,116 | 0.14 | % | $ | 240,476 | 0.13 | % | $ | 893,378 | 0.46 | % | $ | 876,046 | 0.46 | % |
9/30/2013
|
6/30/2013
|
3/31/2013
|
12/31/2012
|
9/30/2012
|
||||||||||||||||||||||||||||||||||||
Net Interest
Income
|
Yield
|
Net Interest
Income
|
Yield
|
Net Interest
Income
|
Yield
|
Net Interest
Income
|
Yield
|
Net Interest
Income
|
Yield
|
|||||||||||||||||||||||||||||||
GAAP net interest income
|
$ | 11,475,835 | 4.51 | % | $ | 9,203,177 | 4.08 | % | $ | 7,847,450 | 4.12 | % | $ | 8,401,922 | 4.34 | % | $ | 8,536,777 | 4.51 | % | ||||||||||||||||||||
Tax equivalent adjustment
|
||||||||||||||||||||||||||||||||||||||||
Federal funds sold
|
- | - | 1 | 0.00 | 2 | 0.00 | 1 | 0.00 | - | - | ||||||||||||||||||||||||||||||
Investment securities
|
286,755 | 0.11 | 285,049 | 0.13 | 287,612 | 0.15 | 258,483 | 0.13 | 241,934 | 0.13 | ||||||||||||||||||||||||||||||
Loans
|
171,348 | 0.07 | 168,773 | 0.07 | 164,149 | 0.09 | 158,140 | 0.08 | 154,018 | 0.08 | ||||||||||||||||||||||||||||||
Total tax equivalent adjustment
|
458,103 | 0.18 | 453,823 | 0.20 | 451,763 | 0.24 | 416,624 | 0.22 | 395,952 | 0.21 | ||||||||||||||||||||||||||||||
Tax equivalent interest yield
|
$ | 11,933,938 | 4.69 | % | $ | 9,657,000 | 4.28 | % | $ | 8,299,213 | 4.36 | % | $ | 8,818,546 | 4.55 | % | $ | 8,932,729 | 4.72 | % |
|
Old Line Bancshares, Inc. & Subsidiaries
|
||||||||||||||||||||
Selected Loan Information
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
|
September 30,
2013
|
June 30,
2013
|
March 31,
2013
|
December 31,
2012
|
September 30,
2012
|
|||||||||||||||
Acquired Loans(1)
|
||||||||||||||||||||
Non-accrual(2)
|
$ | - | $ | - | $ | 4,064 | $ | 4,092 | $ | 5,079 | ||||||||||
Accruing 30-89 days past due
|
2,985 | 6,965 | 802 | 602 | 24 | |||||||||||||||
Accruing 90 or more days past due(4)
|
2,434 | 15,251 | - | 6 | 82 | |||||||||||||||
Legacy Loans(3)
|
||||||||||||||||||||
Non-accrual
|
$ | 1,870 | $ | 1,889 | $ | 1,388 | $ | 1,818 | $ | 3,151 | ||||||||||
Accruing 30-89 days past due
|
2,292 | 2,607 | 2,077 | 1,799 | 2,348 | |||||||||||||||
Accruing 90 or more days past due
|
1,951 | - | - | - | 2 | |||||||||||||||
|
||||||||||||||||||||
Allowance for loan losses as % of held for investment loans
|
0.55 | % | 0.54 | % | 0.66 | % | 0.66 | % | 0.78 | % | ||||||||||
Allowance for loan losses as % of legacy loans
|
0.77 | % | 0.83 | % | 0.84 | % | 0.85 | % | 1.03 | % | ||||||||||
Total non-performing loans as a % of held for investment loans
|
0.77 | % | 2.18 | % | 0.89 | % | 0.99 | % | 2.00 | % | ||||||||||
Total non-performing assets as a % of total assets
|
1.03 | % | 1.96 | % | 0.94 | % | 1.12 | % | 1.34 | % |
(1)
|
Acquired loans represent all loans acquired on April 1, 2011 from MB&T and on May 10, 2013 from WSB. We originally recorded these loans at fair value upon acquisition.
|
(2)
|
These loans are loans that are considered non-accrual because they are not paying in conformance with the original contractual agreement. At acquisition, we recorded these loans at fair value. As provided for under ASC 310-30, we recognize interest income on these loans through the accretion of the difference between the carrying value of these loans and their expected cash flows.
|
(3)
|
Legacy loans represent total loans excluding loans acquired on April 1, 2011 and May 10, 2013.
|
(4)
|
Previously reported non-accrual loans have been reclassified due to the accretion of income and are reported on a past due basis.
|