XML 114 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL, INTANGIBLE AND TANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Intangible Assets [Abstract]  
Schedule of Goodwill and Intangible Assets
The carrying amounts of goodwill and intangible assets are summarized as follows:
 December 31,
 20232022
Goodwill on acquisitions3,908 3,767 
Concessions, patents and licenses266 208 
Customer relationships and trade marks155 133 
Emission rights
642 748 
Other131 47 
Total5,102 4,903 
Other intangible assets are summarized as follows:
 Concessions, patents and licensesCustomer relationships and trade marksOtherTotal
Cost    
At December 31, 2021417 1,081 390 1,888 
Acquisitions1
54 — 743 797 
Acquisitions through business combinations (note 2.2.4)11 70 — 81 
Disposals— — (3)(3)
Foreign exchange differences(43)(60)(12)(115)
Transfers and other movements— (128)(121)
At December 31, 2022446 1,091 990 2,527 
Acquisitions1
75 — 102 177 
Acquisitions through business combination (note 2.2.4)24 100 132 
Disposal— — (222)(222)
Divestment (note 2.3)
(18)— — (18)
Foreign exchange differences32 49 36 117 
Transfers and other movements13 18 35 
At December 31, 2023556 1,168 1,024 2,748 
Accumulated amortization and impairment losses
At December 31, 2021222 1,001 171 1,394 
Amortization charge50 31 87 
Impairment charge (note 5.3)— — 
Foreign exchange differences(33)(50)(7)(90)
Transfers and other movements(7)— (6)
At December 31, 2022238 958 195 1,391 
Divestment (note 2.3)
(18)— — (18)
Amortization charge59 12 52 123 
Foreign exchange differences23 43 74 
Transfers and other movements(12)— (4)(16)
At December 31, 2023290 1,013 251 1,554 
Carrying amount
At December 31, 2022208 133 795 1,136 
At December 31, 2023266 155 773 1,194 
1.Acquisitions in 'other' mainly relate to CO2 emission rights.
Schedule of Goodwill Acquired
Goodwill acquired in business combinations for each of the Company’s operating segments is as follows:
 December 31, 2022
Acquisitions1
Foreign exchange differences and other movements
Divestments2
December 31, 2023
NAFTA1,540 — 23 — 1,563 
Brazil1,070 164 82 — 1,316 
Europe523 57 33 — 613 
ACIS634 — (24)(194)416 
Total3,767 221 114 (194)3,908 
 December 31, 2021
Acquisitions1
Foreign exchange differences and other movementsDecember 31, 2022
NAFTA1,576 — (36)1,540 
Brazil1,010 — 60 1,070 
Europe499 55 (31)523 
ACIS846 — (212)634 
Total3,931 55 (219)3,767 
1.See note 2.2.4
2.See note 2.3
Schedule of Property, Plant and Equipment Except for land and assets used in mining activities, property, plant and equipment is depreciated
using the straight-line method over the useful lives of the related assets as presented in the table below.
Asset Category Useful Life Range
LandNot depreciated
Buildings
10 to 50 years
Property plant & equipment
15 to 64 years
Auxiliary facilities
15 to 60 years
Other facilities
5 to 20 years
Property, plant and equipment and biological assets are summarized as follows: 
 Land, buildings and
Improvements
Machinery,  equipment and other2
Construction in progressRight-of-use assetsMining
 Assets
Total
Cost     
At December 31, 2021
10,121 35,348 4,533 1,750 3,407 55,159 
Additions34 220 3,533 381 33 4,201 
Acquisitions through business combinations (note 2.2.4)193 742 70 37 — 1,042 
Foreign exchange differences(811)(3,344)(109)(124)(87)(4,475)
Disposals(137)(545)(4)— (18)(704)
Other movements 1
76 1,712 (2,136)(41)105 (284)
At December 31, 20229,476 34,133 5,887 2,003 3,440 54,939 
Additions61 291 4,372 258 52 5,034 
Acquisitions through business combinations (note 2.2.4)789 1,057 23 30 — 1,899 
Foreign exchange differences473 1,458 112 68 2,118 
Disposals(191)(850)(1)— (7)(1,049)
Divestments (note 2.3)
(40)(2,074)(550)— (661)(3,325)
Other movements 1
282 1,950 (2,500)(87)201 (154)
At December 31, 202310,850 35,965 7,343 2,272 3,032 59,462 
Accumulated depreciation and impairment
At December 31, 2021
3,643 17,596 999 678 2,168 25,084 
Depreciation charge for the year283 1,893 — 193 124 2,493 
Impairment (note 5.3)
146 688 155 10 21 1,020 
Disposals(109)(502)(1)— (18)(630)
Foreign exchange differences(496)(2,403)(9)(59)(68)(3,035)
Other movements 1
(19)(71)(17)(29)(24)(160)
At December 31, 20223,448 17,201 1,127 793 2,203 24,772 
Depreciation charge for the year315 1,875 — 235 127 2,552 
Impairment (note 5.3)16 529 233 — 66 844 
Disposals(187)(808)— — (7)(1,002)
Foreign exchange differences248 977 (2)12 1,241 
Divestments (note 2.3)
(26)(1,521)(235)— (571)(2,353)
Other movements 1
(101)(40)(112)— (248)
At December 31, 20233,819 18,152 1,083 928 1,824 25,806 
Carrying amount
At December 31, 20226,028 16,932 4,760 1,210 1,237 30,167 
At December 31, 20237,031 17,813 6,260 1,344 1,208 33,656 
1.Other movements predominantly represent transfers from construction in progress to other categories and retirement of fully depreciated assets.
2.Machinery, equipment and other includes biological assets of 64 and 47 as of December 31, 2023 and 2022, respectively, and bearer plants of 51 and 37 as of December 31, 2023 and 2022, respectively.
Schedule of Impairment of Assets
Net impairment charges/(reversals) were as follows:
 Year ended December 31,
Type of asset202320222021
Goodwill194 — — 
Intangible assets— — 
Tangible assets844 1,020 (218)
Total1,038 1,026 (218)
GCGU weighted average pre-tax discount rates were as follows in 2023 and 2022:
 NAFTABrazilEuropeACIS
GCGU weighted average pre-tax discount rate used in 2023 (in %)13.017.211.520.8
GCGU weighted average pre-tax discount rate used in 2022 (in %)13.318.710.618.4
The table below describes the amount by which the value assigned to a key assumption must change in order for the recoverable amount to equal the carrying amount.
ACIS
Excess of recoverable amount over carrying amount149 
Increase in pre-tax discount rate (change in basis points)97 
Decrease in average selling price (change in %) 1.3 %
Decrease in shipments (change in %)4.3 %
Cash Generating Unit
Region
Operating Segment
Recoverable Amount (Value in Use)
Total Impairment Recorded
2023 Pre-Tax Discount Rate
2022 Pre-Tax Discount Rate
Carrying Amount of property, plant and equipment as of December 31, 2023
Long Products South Africa
South Africa
ACIS264 112 17.3 %17.5 %86 
Cash-Generating UnitRegionOperating SegmentRecoverable Amount (Value in Use)Total Impairment Recorded2022 Pre-Tax Discount Rates2021 Pre-Tax Discount RateCarrying amount of property, plant and equipment as of December 31, 2022
 Applied to 2023 projectionsApplied to subsequent projections
AMKR
UkraineACIS1,003 1,026 47.1 %20.0 %16.9 %655 
Cash-Generating UnitRegionOperating SegmentImpairment Reversed2021 Pre-Tax Discount Rate2020 Pre-Tax Discount RateCarrying amount of property, plant and equipment as of December 31, 2021
Europe flat productsEuropeEurope218 8.5 %8.5 %11,005