XML 111 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes In Equity - USD ($)
$ in Millions
Total
Equity attributable to the equity holders of the parent
Share Capital
Treasury Shares
Mandatorily Convertible Notes
Additional Paid-in Capital
Retained Earnings
Foreign Currency Translation Adjustments
Unrealized Gains (Losses) on Derivative Financial Instruments relating to CFH
Unrealized Gains (Losses) on Investments in Equity Instruments at FVOCI
Recognized actuarial (losses) gains
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2019 [1]     1,012,000,000                  
Beginning balance at Dec. 31, 2019 $ 40,483 $ 38,521 $ 364 $ (602) $ 0 $ 34,826 $ 22,883 $ (16,125) $ 235 $ 180 $ (3,240) $ 1,962
Changes in equity [abstract]                        
Net (loss) income (including non-controlling interests) (578) (733)         (733)         155
Other comprehensive income (loss) (826) (781)           (928) (6) 431 (278) (45)
Total comprehensive income (loss) (1,404) (1,514)         (733) (928) (6) 431 (278) 110
Offering of common shares (in shares) [1]     81,000,000                  
Issue of equity 740 740 $ 29 0   711            
Mandatorily convertible notes (note 11.2) (in shares) [1]     23,000,000                  
Mandatorily convertible notes (note 11.2) 1,056 1,056   549 840 (305) (28)          
Recognition of share-based payments (note 8.3) (in shares) [1]     1,000,000                  
Recognition of share-based payments (note 8.3) 30 30   15   15            
Dividend (notes 11.4 and 11.5) (162)                     (162)
Transfer of fair value reserve of equity instruments designated at FVOCI (note 2.5) 0           28     (28)    
Mandatorily convertible bonds extension (note 11.2) 53                     53
Share buyback (note 11.1) (in shares) [1]     (36,000,000)                  
Share buyback (note 11.1) (500) (500)   (500)                
Other movements $ (59) (53)         (53)         (6)
Ending balance (in shares) at Dec. 31, 2020 1,080,734,413   1,081,000,000 [1]                  
Ending balance at Dec. 31, 2020 $ 40,237 38,280 $ 393 (538) 840 35,247 22,097 (17,053) 229 583 (3,518) 1,957
Changes in equity [abstract]                        
Net (loss) income (including non-controlling interests) 15,565 14,956         14,956         609
Other comprehensive income (loss) 2,326 2,365           (1,191) 2,461 594 501 (39)
Total comprehensive income (loss) 17,891 17,321         14,956 (1,191) 2,461 594 501 570
Cancellation of shares (note 11.1) 0   $ (43) 3,493   (3,450)            
Mandatorily convertible notes (note 11.2) (920) (920)     (331)   (589)          
Recognition of share-based payments (note 8.3) (in shares) [1]     1,000,000                  
Recognition of share-based payments (note 8.3) 35 35   29   6            
Dividend (notes 11.4 and 11.5) (601) (312)         (312)         (289)
Issue of put options (119) (119)         (119)          
Share buyback (note 11.1) (in shares) [1]     (171,000,000)                  
Share buyback (note 11.1) (5,170) (5,170)   (5,170)                
Transfer of gain on disposal of equity investments FVOCI to Retained Earnings 0           678     (678)    
Other movements $ (9) (9)         (9)          
Ending balance (in shares) at Dec. 31, 2021 910,893,202   911,000,000 [1]                  
Ending balance at Dec. 31, 2021 $ 51,344 49,106 $ 350 (2,186) 509 31,803 36,702 (18,244) 2,690 499 (3,017) 2,238
Changes in equity [abstract]                        
Net (loss) income (including non-controlling interests) 9,538 9,302         9,302         236
Other comprehensive income (loss) (1,835) (1,785)           (2,575) 215 (52) 627 (50)
Total comprehensive income (loss) 7,703 7,517         9,302 (2,575) 215 (52) 627 186
Cancellation of shares (note 11.1) 0   $ (38) 3,201   (3,163)            
Recognition of share-based payments (note 8.3) (in shares) [1]     1,000,000                  
Recognition of share-based payments (note 8.3) 38 38   27   11            
Dividend (notes 11.4 and 11.5) (636) (332)         (332)         (304)
Issue of put options (177) (177)         (177)          
Non-controlling interests relating to acquisitions (note 2.2.4) 233                     233
Capital increase ArcelorMittal Liberia (note 11.5.1) 0 (45)         (45)         45
Share buyback (note 11.1) (in shares) [1]     (107,000,000)                  
Share buyback (note 11.1) (2,937) (2,937)   (2,937)                
Other movements $ 22 (18)         (8)     (10)   40
Ending balance (in shares) at Dec. 31, 2022 805,337,929   805,000,000 [1]                  
Ending balance at Dec. 31, 2022 $ 55,590 $ 53,152 $ 312 $ (1,895) $ 509 $ 28,651 $ 45,442 $ (20,819) $ 2,905 $ 437 $ (2,390) $ 2,438
[1] Amounts are in millions of shares (treasury shares are excluded).