XML 148 R45.htm IDEA: XBRL DOCUMENT v3.22.4
SCOPE OF CONSOLIDATION - Summary of Joint Ventures (Details) - USD ($)
$ in Millions
12 Months Ended
Nov. 18, 2021
Apr. 14, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of joint ventures [line items]            
Current assets     $ 37,118 $ 34,939    
of which cash, cash equivalents and restricted cash     9,300 4,215 $ 5,600 $ 4,867
Non-current assets     57,429 55,573    
Current liabilities     22,398 24,167    
Non-current liabilities     16,559 15,001    
Non-controlling interests     2,438 2,238    
Carrying amount in the statements of financial position     6,372 6,087    
Revenue     79,844 76,571 53,270  
Depreciation and amortization     (2,580) (2,523) (2,960)  
Interest income     188 79 56  
Interest expense     (401) (357) (477)  
Income tax benefit (expense)     (1,717) (2,460) (1,666)  
Income (loss) from continuing operations     9,538 15,565 (578)  
Other comprehensive income (loss)     (1,835) 2,326 (826)  
Total comprehensive income (loss)     7,703 17,891 (1,404)  
Deferred tax liabilities     2,666 2,369    
Joint ventures            
Disclosure of joint ventures [line items]            
Current assets     10,339 13,718 5,701  
of which cash, cash equivalents and restricted cash     1,551 1,994 1,392  
Non-current assets     16,797 12,963 8,502  
Current liabilities     7,317 7,337 2,436  
of which trade and other payables and provisions     4,990 4,965 1,297  
Non-current liabilities     8,764 8,798 6,642  
of which trade and other payables and provisions     845 1,786 140  
Non-controlling interests     3      
Total net assets     11,052 10,546 5,125  
Company's share of net assets     6,164 5,872 2,865  
Adjustments for differences in accounting policies and other     208 215 141  
Carrying amount in the statements of financial position     6,372 6,087 3,006  
Revenue     22,142 19,623 9,161  
Depreciation and amortization     (747) (696) (545)  
Interest income     77 57 45  
Interest expense     (318) (237) (204)  
Income tax benefit (expense)     (361) 59 293  
Income (loss) from continuing operations     956 2,823 564  
Other comprehensive income (loss)     (41) 844 (96)  
Total comprehensive income (loss)     915 3,667 468  
Cash dividends received by the Company     $ 130 $ 73 $ 67  
AMNS India            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)     60.00% 60.00% 60.00%  
Current assets     $ 3,494 $ 5,536 $ 3,528  
of which cash, cash equivalents and restricted cash     800 1,285 1,137  
Non-current assets     9,680 6,260 5,745  
Current liabilities     1,809 764 657  
of which trade and other payables and provisions     1,567 620 524  
Non-current liabilities     5,928 5,770 5,604  
of which trade and other payables and provisions     602 331 67  
Non-controlling interests     3      
Total net assets     5,434 5,262 3,012  
Company's share of net assets     3,260 3,157 1,807  
Adjustments for differences in accounting policies and other     144 148 149  
Carrying amount in the statements of financial position     3,404 3,305 1,956  
Revenue     7,287 7,226 3,992  
Depreciation and amortization     (350) (378) (371)  
Interest income     70 53 43  
Interest expense     (162) (139) (135)  
Income tax benefit (expense)     (273) (71) 318  
Income (loss) from continuing operations     323 1,436 472  
Other comprehensive income (loss)     (139) 818 (98)  
Total comprehensive income (loss)     184 2,254 374  
Cash dividends received by the Company     $ 0 $ 0 $ 0  
Proportion of voting rights held in joint venture (in percent)         60.00%  
Acciaierie d'Italia Holding [Member]            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)   62.00% 62.00% 62.00%    
Current assets     $ 2,558 $ 3,643    
of which cash, cash equivalents and restricted cash     179 92    
Non-current assets     2,765 2,669    
Current liabilities     2,754 3,313    
of which trade and other payables and provisions     1,844 2,840    
Non-current liabilities     908 1,365    
of which trade and other payables and provisions     153 1,342    
Non-controlling interests     0      
Total net assets     1,661 1,634    
Company's share of net assets     1,030 1,013    
Adjustments for differences in accounting policies and other     146 146    
Carrying amount in the statements of financial position     1,176 1,159    
Revenue     4,525 3,291    
Depreciation and amortization     (157) (119)    
Interest income     0 0    
Interest expense     (34) (12)    
Income tax benefit (expense)     25 211    
Income (loss) from continuing operations     106 393    
Other comprehensive income (loss)     0 0    
Total comprehensive income (loss)     106 393    
Cash dividends received by the Company     $ 0 $ 0    
Calvert            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)     50.00% 50.00% 50.00%  
Current assets     $ 2,019 $ 2,334 $ 1,236  
of which cash, cash equivalents and restricted cash     216 256 53  
Non-current assets     1,764 1,418 1,261  
Current liabilities     968 1,162 805  
of which trade and other payables and provisions     203 202 138  
Non-current liabilities     975 790 662  
of which trade and other payables and provisions     0 0 0  
Non-controlling interests     0      
Total net assets     1,840 1,800 1,030  
Company's share of net assets     920 900 515  
Adjustments for differences in accounting policies and other     (36) (34) 24  
Carrying amount in the statements of financial position     884 866 539  
Revenue     4,969 4,808 2,693  
Depreciation and amortization     (67) (65) (61)  
Interest income     0 0 0  
Interest expense     (36) (28) (33)  
Income tax benefit (expense)     0 0 0  
Income (loss) from continuing operations     102 861 9  
Other comprehensive income (loss)     71 9 0  
Total comprehensive income (loss)     173 870 9  
Cash dividends received by the Company     $ 65 $ 50 $ 58  
Proportion of voting rights held in joint venture (in percent)         50.00%  
VAMA            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)     50.00% 50.00% 50.00%  
Current assets     $ 534 $ 293 $ 252  
of which cash, cash equivalents and restricted cash     159 56 77  
Non-current assets     761 679 669  
Current liabilities     533 466 511  
of which trade and other payables and provisions     388 272 232  
Non-current liabilities     61 8 23  
of which trade and other payables and provisions     0 0 0  
Non-controlling interests     0      
Total net assets     701 498 387  
Company's share of net assets     351 249 194  
Adjustments for differences in accounting policies and other     0 0 0  
Carrying amount in the statements of financial position     351 249 194  
Revenue     1,495 1,452 1,001  
Depreciation and amortization     (32) (34) (41)  
Interest income     2 3 1  
Interest expense     (5) (7) (16)  
Income tax benefit (expense)     (37) (12) (6)  
Income (loss) from continuing operations     249 95 47  
Other comprehensive income (loss)     0 0 0  
Total comprehensive income (loss)     249 95 47  
Cash dividends received by the Company     $ 0 $ 0 $ 0  
Proportion of voting rights held in joint venture (in percent)         50.00%  
Tameh            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)     50.00% 50.00% 50.00%  
Current assets     $ 448 $ 356 $ 175  
of which cash, cash equivalents and restricted cash     26 62 43  
Non-current assets     436 497 570  
Current liabilities     434 376 180  
of which trade and other payables and provisions     390 330 132  
Non-current liabilities     120 169 226  
of which trade and other payables and provisions     27 24 26  
Non-controlling interests     0      
Total net assets     330 308 339  
Company's share of net assets     165 154 170  
Adjustments for differences in accounting policies and other     0 0 0  
Carrying amount in the statements of financial position     165 154 170  
Revenue     1,080 721 420  
Depreciation and amortization     (45) (34) (48)  
Interest income     3 0 0  
Interest expense     (16) (6) (8)  
Income tax benefit (expense)     (13) (4) (2)  
Income (loss) from continuing operations     57 18 7  
Other comprehensive income (loss)     6 8 6  
Total comprehensive income (loss)     63 26 13  
Cash dividends received by the Company     $ 13 $ 10 $ 0  
Proportion of voting rights held in joint venture (in percent)         50.00%  
Borçelik            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)     50.00% 50.00% 50.00%  
Current assets     $ 624 $ 983 $ 510  
of which cash, cash equivalents and restricted cash     70 155 82  
Non-current assets     254 243 257  
Current liabilities     390 723 283  
of which trade and other payables and provisions     333 581 271  
Non-current liabilities     34 56 127  
of which trade and other payables and provisions     34 44 47  
Non-controlling interests     0      
Total net assets     454 447 357  
Company's share of net assets     227 224 179  
Adjustments for differences in accounting policies and other     (42) (29) (32)  
Carrying amount in the statements of financial position     185 195 147  
Revenue     1,868 1,791 1,055  
Depreciation and amortization     (25) (24) (24)  
Interest income     2 1 1  
Interest expense     (22) (18) (12)  
Income tax benefit (expense)     (55) (65) (17)  
Income (loss) from continuing operations     90 105 29  
Other comprehensive income (loss)     22 9 (4)  
Total comprehensive income (loss)     112 114 25  
Cash dividends received by the Company     $ 52 $ 13 $ 9  
Proportion of ownership in joint venture, based on shares issued (in percent)     45.33% 45.33% 45.33%  
Proportion of ownership in joint venture, based on outstanding shares (in percent)     50.00% 50.00% 50.00%  
Proportion of voting rights held in joint venture (in percent)     48.01% 48.01% 48.01%  
Deferred tax liabilities       $ 39 $ 39  
Al Jubail            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent)     33.34% 29.23% 40.80%  
Current assets     $ 662 $ 573    
of which cash, cash equivalents and restricted cash     101 88    
Non-current assets     1,137 1,197    
Current liabilities     429 533    
of which trade and other payables and provisions     265 120    
Non-current liabilities     738 640    
of which trade and other payables and provisions     29 45    
Non-controlling interests     0      
Total net assets     632 597    
Company's share of net assets     211 175    
Adjustments for differences in accounting policies and other     (4) (16)    
Carrying amount in the statements of financial position     207 159    
Revenue     918 334    
Depreciation and amortization     (71) (42)    
Interest income     0 0    
Interest expense     (43) (27)    
Income tax benefit (expense)     (8) 0    
Income (loss) from continuing operations     29 (85)    
Other comprehensive income (loss)     (1) 0    
Total comprehensive income (loss)     28 (85)    
Cash dividends received by the Company     $ 0 $ 0    
Condesa Tubos, S.L. ("Condesa") [Member]            
Disclosure of joint ventures [line items]            
Proportion of ownership interest in joint venture (in percent) 33.00%