XML 106 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Profit or loss [abstract]      
Sales (including 9,744 , 10,519 and 5,142 of sales to related parties for 2022, 2021 and 2020 respectively) $ 79,844 $ 76,571 $ 53,270
Cost of sales (including 2,300 , 1,873 and 1,151 of purchases from related parties for 2022, 2021 and 2020, respectively) 67,309 57,337 49,138
Gross margin 12,535 19,234 4,132
Selling, general and administrative expenses 2,263 2,258 2,022
Operating income 10,272 16,976 2,110
Income from investments in associates, joint ventures and other investments 1,317 2,204 234
Financing costs - net (334) (1,155) (1,256)
Income before taxes 11,255 18,025 1,088
Income tax expense 1,717 2,460 1,666
Net income (loss) (including non-controlling interests) 9,538 15,565 (578)
Net income (loss) attributable to equity holders of the parent 9,302 14,956 (733)
Net income attributable to non-controlling interests $ 236 $ 609 $ 155
Earnings (loss) per common share (in U.S. dollar)      
Basic (USD per share) $ 10.21 $ 13.53 $ (0.64)
Diluted (USD per share) $ 10.18 $ 13.49 $ (0.64)
Weighted average common shares outstanding (in millions)      
Basic (in shares) 911 1,105 1,140
Diluted (in shares) 914 1,108 1,140