XML 103 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes In Equity - USD ($)
$ in Millions
Total
Equity attributable to the equity holders of the parent
Share Capital
Treasury Shares
Mandatorily Convertible Notes
Additional Paid-in Capital
Retained Earnings
Foreign Currency Translation Adjustments
Unrealized Gains (Losses) on Derivative Financial Instruments relating to CFH
Unrealized Gains (Losses) on Investments in Equity Instruments at FVOCI
Recognized actuarial (losses) gains
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2018 [1]     1,014,000,000                  
Beginning balance at Dec. 31, 2018 $ 44,108 $ 42,086 $ 364 $ (569) $ 0 $ 34,894 $ 25,611 $ (16,116) $ 639 $ 212 $ (2,949) $ 2,022
Changes in equity [abstract]                        
Net (loss) income (including non-controlling interests) (2,391) (2,454)         (2,454)         63
Other comprehensive income (loss) (624) (666)           (9) (404) 38 (291) 42
Total comprehensive income (loss) (3,015) (3,120)         (2,454) (9) (404) 38 (291) 105
Recognition of share-based payments (note 8.3) (in shares) [1]     2,000,000                  
Recognition of share-based payments (note 8.3) (11) (11)   57   (68)            
Dividend (notes 11.4 and 11.5) (357) (203)         (203)         (154)
Share buyback (note 11.1) (in shares) [1]     (4,000,000)                  
Share buyback (note 11.1) (90) (90)   (90)                
Sharing of cash flow hedge (gain) from INR/USD hedging programs related to AMNS India (note 2.4.1) (141) (141)         (141)          
Transfer of fair value reserve of equity instruments designated at FVOCI (note 2.5) 0 0         70     (70)    
Other movements $ (11)                     (11)
Ending balance (in shares) at Dec. 31, 2019 1,012,079,421   1,012,000,000 [1]                  
Ending balance at Dec. 31, 2019 $ 40,483 38,521 $ 364 (602) 0 34,826 22,883 (16,125) 235 180 (3,240) 1,962
Changes in equity [abstract]                        
Net (loss) income (including non-controlling interests) (578) (733)         (733)         155
Other comprehensive income (loss) (826) (781)           (928) (6) 431 (278) (45)
Total comprehensive income (loss) (1,404) (1,514)         (733) (928) (6) 431 (278) 110
Offering of common shares (in shares) [1]     81,000,000                  
Offering of common shares (note 11.1) 740 740 $ 29     711            
Mandatorily convertible notes (note 11.2) (in shares) [1]     23,000,000                  
Mandatorily convertible notes (note 11.2) 1,056 1,056   549 840 (305) (28)          
Recognition of share-based payments (note 8.3) (in shares) [1]     1,000,000                  
Recognition of share-based payments (note 8.3) 30 30   15   15            
Dividend (notes 11.4 and 11.5) (162)                     (162)
Share buyback (note 11.1) (in shares) [1]     (36,000,000)                  
Share buyback (note 11.1) (500) (500)   (500)                
Transfer of fair value reserve of equity instruments designated at FVOCI (note 2.5) 0 0         28     (28)    
Mandatorily convertible bonds extension (note 11.2) 53                     53
Other movements $ (59) (53)         (53)         (6)
Ending balance (in shares) at Dec. 31, 2020 1,080,734,413   1,081,000,000 [1]                  
Ending balance at Dec. 31, 2020 $ 40,237 38,280 $ 393 (538) 840 35,247 22,097 (17,053) 229 583 (3,518) 1,957
Changes in equity [abstract]                        
Net (loss) income (including non-controlling interests) 15,565 14,956         14,956         609
Other comprehensive income (loss) 2,326 2,365           (1,191) 2,461 594 501 (39)
Total comprehensive income (loss) 17,891 17,321         14,956 (1,191) 2,461 594 501 570
Cancellation of shares (note 11.1) 0 0 $ (43) 3,493   (3,450)            
Recognition of share-based payments (note 8.3) (in shares) [1]     1,000,000                  
Recognition of share-based payments (note 8.3) 35 35   29   6            
Mandatorily convertible notes (note 11.2) (920) (920)     (331)   (589)          
Dividend (notes 11.4 and 11.5) (601) (312)         (312)         (289)
Put option NSI (note 11.5.2) (119) (119)         (119)          
Share buyback (note 11.1) (in shares) [1]     (171,000,000)                  
Share buyback (note 11.1) (5,170) (5,170)   (5,170)                
Divestment of Cleveland-Cliffs shares (note 2.5) 0 0         678     (678)    
Other movements $ (9) (9)         (9)          
Ending balance (in shares) at Dec. 31, 2021 910,893,202   911,000,000 [1]                  
Ending balance at Dec. 31, 2021 $ 51,344 $ 49,106 $ 350 $ (2,186) $ 509 $ 31,803 $ 36,702 $ (18,244) $ 2,690 $ 499 $ (3,017) $ 2,238
[1] Amounts are in millions of shares (treasury shares are excluded).