XML 98 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Profit or loss [abstract]      
Sales (including 10,519 , 5,142 and 7,442 of sales to related parties for 2021, 2020 and 2019 $ 76,571 $ 53,270 $ 70,615
Cost of sales (including 1,873 , 1,151 and 1,092 of purchases from related parties for 2021, 2020 and 2019 57,337 49,138 68,887
Gross margin 19,234 4,132 1,728
Selling, general and administrative expenses 2,258 2,022 2,355
Operating income (loss) 16,976 2,110 (627)
Income from investments in associates, joint ventures and other investments 2,204 234 347
Financing costs - net (1,155) (1,256) (1,652)
Income (loss) before taxes 18,025 1,088 (1,932)
Income tax expense 2,460 1,666 459
Net income (loss) (including non-controlling interests) 15,565 (578) (2,391)
Net income (loss) attributable to equity holders of the parent 14,956 (733) (2,454)
Net income attributable to non-controlling interests $ 609 $ 155 $ 63
Earning (loss) per common share (in U.S. dollar)      
Basic (USD per share) $ 13.53 $ (0.64) $ (2.42)
Diluted (USD per share) $ 13.49 $ (0.64) $ (2.42)
Weighted average common shares outstanding (in millions)      
Basic (in shares) 1,105 1,140 1,013
Diluted (in shares) 1,108 1,140 1,013