XML 25 R18.htm IDEA: XBRL DOCUMENT v3.19.2
FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2019
Disclosure of detailed information about financial instruments [abstract]  
FINANCIAL INSTRUMENTS
NOTE 9 – FINANCIAL INSTRUMENTS
The Company enters into derivative financial instruments to manage its exposure to fluctuations in interest rates, exchange rates and the price of raw materials, energy and emission rights allowances arising from operating, financing and investing activities.
Fair values versus carrying amounts
The estimated fair values of certain financial instruments have been determined using available market information or other valuation methodologies that require judgment in interpreting market data and developing estimates. The following table summarizes assets and liabilities based on their categories at June 30, 2019.
 
Carrying amount in statements of financial position
 
Non-financial assets and liabilities
 
Assets/ Liabilities at amortized cost
 
Fair value recognized in profit or loss
 
Fair value recognized in OCI
 
Derivatives
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
3,520

 

 
3,520

 

 

 

Restricted cash *
136

 

 
136

 

 

 

Trade accounts receivable and other
5,048

 

 
4,463

 

 
585

 

Inventories
20,550

 
20,550

 

 

 

 

Prepaid expenses and other current assets
3,123

 
1,653

 
1,008

 

 

 
462

Assets held for sale
122

 
122

 

 

 

 

Total current assets
32,499

 
22,325

 
9,127

 

 
585

 
462

 
 
 
 
 
 
 
 
 
 
 
 
Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
Goodwill and intangible assets
5,480

 
5,480

 

 

 

 

Property, plant and equipment and biological assets
36,725

 
36,669

 

 
56

 

 

Investments in associates and joint ventures
5,026

 
5,026

 

 

 

 

Other investments
855

 

 

 

 
855

 

Deferred tax assets
8,412

 
8,412

 

 

 

 

Other assets
3,369

 
392

 
1,293

 
1,122

 

 
562

Total non-current assets
59,867

 
55,979

 
1,293

 
1,178

 
855

 
562

Total assets
92,366

 
78,304

 
10,420

 
1,178

 
1,440

 
1,024

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt and current portion of long-term debt
3,107

 

 
3,107

 

 

 

Trade accounts payable and other
14,418

 

 
14,418

 

 

 

Short-term provisions
476

 
450

 
26

 

 

 

Accrued expenses and other liabilities
4,791

 
1,584

 
2,982

 

 

 
225

Income tax liabilities
282

 
282

 

 

 

 

Liabilities held for sale
35

 
35

 

 

 

 

Total current liabilities
23,109

 
2,351

 
20,533

 

 

 
225

 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of current portion
10,723

 

 
10,723

 

 

 

Deferred tax liabilities
2,284

 
2,284

 

 

 

 

Deferred employee benefits
7,043

 
7,043

 

 

 

 

Long-term provisions
2,023

 
2,011

 
12

 

 

 

Other long-term obligations
3,073

 
494

 
1,945

 

 

 
634

Total non-current liabilities
25,146

 
11,832

 
12,680

 

 

 
634

 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to the equity holders of the parent
42,033

 
42,033

 

 

 

 

Non-controlling interests
2,078

 
2,078

 

 

 

 

Total equity
44,111

 
44,111

 

 

 

 

Total liabilities and equity
92,366

 
58,294

 
33,213

 

 

 
859

*    Restricted cash of 136 includes a cash deposit of 88 in connection with various environmental obligations and true sales of receivables programs in ArcelorMittal South Africa and 20 in connection with the mandatory convertible bonds as of June 30, 2019, respectively.
The following tables summarize the bases used to measure certain assets and liabilities at their fair value.
As of June 30, 2019
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets at fair value:
 
 
 
 
 
 
 
Investments in equity instruments at FVOCI
797

 

 
58

 
855

Trade accounts receivable and other subject to TSR programs*

 

 
585

 
585

Derivative financial current assets

 
462

 

 
462

Derivative financial non-current assets

 
140

 
422

 
562

Total assets at fair value
797

 
602

 
1,065

 
2,464

Liabilities at fair value:
 
 
 
 
 
 
 
Derivative financial current liabilities

 
148

 
77

 
225

Derivative financial non-current liabilities

 
131

 
503

 
634

Total liabilities at fair value

 
279

 
580

 
859

* The fair value of TSR program receivables equals carrying amount due to the short time frame between the initial recognition and time of sale.
As of December 31, 2018
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets at fair value:
 
 
 
 
 
 
 
Investments in equity instruments at FVOCI
793

 

 
62

 
855

Trade accounts receivable and other subject to TSR programs*

 

 
475

 
475

Derivative financial current assets

 
617

 

 
617

Derivative financial non-current assets

 
126

 
483

 
609

Total assets at fair value
793

 
743

 
1,020

 
2,556

Liabilities at fair value:
 
 
 
 
 
 
 
Derivative financial current liabilities

 
75

 
115

 
190

Derivative financial non-current liabilities

 
131

 
577

 
708

Total liabilities at fair value

 
206

 
692

 
898


* The fair value of TSR program receivables equals carrying amount due to the short time frame between the initial recognition and time of sale.

Investments in equity instruments at FVOCI classified as Level 1 refer to listed securities quoted in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and is used without adjustment to measure fair value whenever available, with limited exceptions. The total fair value is either the price of the most recent trade at the time of the market close or the official close price as defined by the exchange on which the asset is most actively traded on the last trading day of the period, multiplied by the number of units held without consideration of transaction costs.
Portfolio of derivatives

Derivative financial current assets and liabilities classified as Level 2 refer to instruments to hedge fluctuations in interest rates, foreign exchange rates, raw materials (base metal), freight, energy and emission rights. The total fair value is based on the price a dealer would pay or receive for the security or similar securities, adjusted for any terms specific to that asset or liability. Market inputs are obtained from well-established and recognized vendors of market data and the fair value is calculated using standard industry models based on significant observable market inputs such as foreign exchange rates, commodity prices, swap rates and interest rates.

The Company manages the counter-party risk associated with its instruments by centralizing its commitments and by applying procedures which specify, for each type of transaction and underlying, risk limits and/or the characteristics of the counter-party. The Company does not generally grant to or require from its counter-parties guarantees for the risks incurred. Allowing for exceptions, the Company’s counterparties are part of its financial partners and the related market transactions are governed by framework agreements (mainly the International Swaps and Derivatives Association agreements which allow netting only in case of counterparty default). Accordingly, derivative assets and derivative liabilities are not offset.
The portfolio associated with derivative financial instruments classified as Level 2 as of June 30, 2019 is as follows:
 
Assets
 
Liabilities
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
Interest rate instruments
 
 
 
 
 
 
 
Interest rate swaps - fixed rate borrowings/loans

 

 
46

 
(2
)
Other interest rate instruments
40

 

 
11

 

Total interest rate instruments
 
 

 
 
 
(2
)
 
 
 
 
 
 
 
 
Foreign exchange rate instruments
 
 
 
 
 
 
 
Forward purchase of contracts
7,060

 
109

 
3,760

 
(18
)
Forward sale of contracts
588

 
18

 
1,192

 
(9
)
Currency swaps sales

 

 
1,200

 
(93
)
Exchange option purchases
4,204

 
38

 
140

 
(1
)
Exchange options sales
600

 
14

 
2,993

 
(13
)
Total foreign exchange rate instruments
 
 
179

 
 
 
(134
)
 
 
 
 
 
 
 
 
Raw materials (base metal), freight, energy, emission rights
 
 
 
 
 
 
 
Term contracts sales
321

 
15

 
1,471

 
(76
)
Term contracts purchases
1,694

 
408

 
1,021

 
(67
)
Options sales/purchases
6

 

 
6

 

Total raw materials (base metal), freight, energy, emission rights
 
 
423

 
 
 
(143
)
Total
 
 
602

 
 
 
(279
)
The portfolio associated with derivative financial instruments classified as Level 2 as of December 31, 2018 is as follows:
 
Assets
 
Liabilities
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
Foreign exchange rate instruments
 
 
 
 
 
 
 
Forward purchase of contracts
2,005

 
66

 
1,258

 
(13
)
Forward sale of contracts
5,810

 
252

 
724

 
(9
)
Currency swaps purchases

 

 

 

Currency swaps sales

 

 
1,000

 
(101
)
Exchange option purchases
2,000

 
71

 
43

 

Exchange options sales
234

 
3

 
1,000

 
(35
)
Total foreign exchange rate instruments
 
 
392

 
 
 
(158
)
 
 
 
 
 
 
 
 
Raw materials (base metal), freight, energy, emission rights
 
 
 
 
 
 
 
Term contracts sales
79

 
4

 
24

 
(6
)
Term contracts purchases
1,524

 
347

 
739

 
(42
)
Total raw materials (base metal), freight, energy, emission rights
 
 
351

 
 
 
(48
)
Total
 
 
743

 
 
 
(206
)


In October 2018, the Company entered into hedging programs including non deliverable forwards and non deliverable options for a nominal amount of $5.9 billion in order to hedge the volatility between Indian Rupee and U.S. dollar in relation to the proposed acquisition of ESIL.

Derivative financial non-currents assets classified as Level 3 refer to the call option on the 1,000 mandatory convertible bonds. The fair valuation of Level 3 derivative instruments is established at each reporting date including an analysis of changes in the fair value measurement since the last period. ArcelorMittal’s valuation policies for Level 3 derivatives are an integral part of its internal control procedures and have been reviewed and approved according to the Company’s principles for establishing such procedures. In particular, such procedures address the accuracy and reliability of input data, the accuracy of the valuation model and the knowledge of the staff performing the valuations.
ArcelorMittal calculates the fair value of the call option on the 1,000 mandatory convertible bonds through the use of binomial valuation models. Binomial valuation models use an iterative procedure to price options, allowing for the specification of nodes, or points in time, during the time span between the valuation date and the option’s expiration date. In contrast to the Black-Scholes model, which provides a numerical result based on inputs, the binomial model allows for the calculation of the asset and the option for multiple periods along with the range of possible results for each period. Observable input data used in the valuations include zero coupon yield curves, stock market prices, European Central Bank foreign exchange fixing rates and Libor interest rates. Unobservable inputs are used to measure fair value to the extent that relevant observable inputs are not available. Specifically, the Company computes unobservable volatility data based mainly on the movement of stock market prices observable in the active market over 90 working days.
Derivative financial non-current liabilities classified as Level 3 relate to a pellet purchase agreement that contains a special payment that varies according to the price of steel in the United States domestic market (“domestic steel price”). The Company concluded that this payment feature was an embedded derivative not closely related to the host contract. ArcelorMittal establishes the fair valuation of the special payment by comparing the current forecasted domestic steel price to the projected domestic steel price at the inception of the contract. Observable input data includes third-party forecasted domestic steel prices. Unobservable inputs are used to measure fair value to the extent that relevant observable inputs are not available or not consistent with the Company’s views on future prices and refer specifically to domestic steel prices beyond the timeframe of available third-party forecasts. As of March 1, 2018, the Company designated a portion of the embedded derivative as a cash flow hedge of the contractually specified hot-rolled coiled steel index price risk associated with the Company’s forecasted steel sales.
The following table summarizes the reconciliation of the fair value of the conversion option classified as Level 3 with respect to the put option granted to ISP, the call option on the 1,000 mandatory convertible bonds and the fair value of the special payment included in the pellet purchase agreement as of June 30, 2019 and June 30, 2018:
 
Call option on 1,000 mandatory convertible bonds
Special payment in pellet purchase agreement
Put option with ISP
Total
Balance as of December 31, 2017
984
(264)
 
720
Change in fair value
56
(90)
 
(34)
Balance as of June 30, 2018
1,040
(354)
 
686
 
 
 
 
 
Balance as of December 31, 2018
483
(568)
(124)
(209)
Change in fair value
(61)
111
1
51
Balance as of June 30, 2019
422
(457)
(123)
(158)